Attached files

file filename
EX-99.3 - CONSOLIDATED PROFIT & LOSS STATEMENT 12-31-14 - Dewmar International BMC, Inc.dewm_ex993.htm
EX-99.2 - CONSOLIDATED CASH FLOW STATEMENT 12-31-14 - Dewmar International BMC, Inc.dewm_ex992.htm
8-K - CURRENT REPORT - Dewmar International BMC, Inc.dewm_8k.htm


Dewmar International BMC, Inc.

Consolidated Balance Sheet

As of December 31, 2014

UNAUDITED


 

Dewmar

 

International

 

Consolidated

 

 

ASSETS

 

 

 

Current Assets

 

Cash and cash equivalents

$

3,603,899

Account receivables

 

100,502

Related party receivable

 

-

Advances to related party

 

-

Inventory

 

128,499

Prepaid expenses and other current assets

 

-

Total Current Assets

$

3,832,900

 

 

 

Investment in Cirrus MD

 

20,000

 

 

 

Property & equipment, net of accumulated

depreciation of $21,760

 

19,295

 

 

 

Total assets

$

3,872,195

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

Current Liabilities

 

 

Accounts payable and accrued liabilities

$

762,323

Notes payable and Accrued Interest

 

276,387

Convertible Notes payable, net of unamortized

 

 

discount of $34,047

 

127,911

Derivative liability

 

317,665

Total Current Liabilities

$

1,484,286

 

 

 

Total Liabilities

$

1,484,286

 

 

 

Stockholders' Equity

 

 

Preferred Stock; $0.001 par value; 50,000,000

shares authorized;

50,000,000 and - issued and outstanding,

respectively

$

50,000

 

 

 

Common stock; $0.001 par value; 2,450,000,000

shares authorized, 2,476,163,513 issued and outstanding

at December 31, 2014

 

3,510,513

 

 

 

Additional paid-in capital

 

3,586,296

Retained Earnings (Accumulated deficit)

 

(4,758,900)

Total Stockholders' Deficit

$

2,387,909

 

 

 

Total Liabilities and Stockholders' Deficit

$

3,872,195