Attached files
file | filename |
---|---|
EX-31.1 - EX-31.1 - US BANCORP \DE\ | d50444dex311.htm |
10-Q - 10-Q - US BANCORP \DE\ | d50444d10q.htm |
EX-32 - EX-32 - US BANCORP \DE\ | d50444dex32.htm |
EX-31.2 - EX-31.2 - US BANCORP \DE\ | d50444dex312.htm |
Computation of Ratio of Earnings to Fixed Charges
(Dollars in Millions) | Three Months Ended September 30, 2015 |
Nine Months Ended September 30, 2015 |
||||||||||
Earnings |
||||||||||||
1. |
Net income attributable to U.S. Bancorp |
$ | 1,489 | $ | 4,403 | |||||||
2. |
Applicable income taxes, including expense related to unrecognized tax positions |
534 | 1,541 | |||||||||
3. |
Net income attributable to U.S. Bancorp before income taxes (1 + 2) |
$ | 2,023 | $ | 5,944 | |||||||
4. |
Fixed charges: |
|||||||||||
a. | Interest expense excluding interest on deposits* |
$ | 236 | $ | 720 | |||||||
b. | Portion of rents representative of interest and amortization of debt expense |
27 | 82 | |||||||||
c. | Fixed charges excluding interest on deposits (4a + 4b) |
263 | 802 | |||||||||
d. | Interest on deposits |
113 | 344 | |||||||||
e. | Fixed charges including interest on deposits (4c + 4d) |
$ | 376 | $ | 1,146 | |||||||
5. |
Amortization of interest capitalized |
$ | | $ | | |||||||
6. |
Earnings excluding interest on deposits (3 + 4c + 5) |
2,286 | 6,746 | |||||||||
7. |
Earnings including interest on deposits (3 + 4e + 5) |
2,399 | 7,090 | |||||||||
8. |
Fixed charges excluding interest on deposits (4c) |
263 | 802 | |||||||||
9. |
Fixed charges including interest on deposits (4e) |
376 | 1,146 | |||||||||
Ratio of Earnings to Fixed Charges |
||||||||||||
10. |
Excluding interest on deposits (line 6/line 8) |
8.69 | 8.41 | |||||||||
11. |
Including interest on deposits (line 7/line 9) |
6.38 | 6.19 |
* | Excludes interest expense related to unrecognized tax positions |
82 | U.S. Bancorp |