Attached files
file | filename |
---|---|
EX-10.3 - EX-10.3 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex1032ace36.htm |
EX-31.1 - EX-31.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex311b366ae.htm |
EX-32.1 - EX-32.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex321486b5f.htm |
EX-10.9 - EX-10.9 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex109907769.htm |
EX-10.1 - EX-10.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex101865af1.htm |
EX-31.4 - EX-31.4 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex314c83100.htm |
EX-31.2 - EX-31.2 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex3120c56b7.htm |
EX-10.5 - EX-10.5 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex1058ff6cb.htm |
EX-10.2 - EX-10.2 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex102134d48.htm |
EX-10.4 - EX-10.4 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex104f1dfd2.htm |
EX-31.3 - EX-31.3 - DIVERSIFIED HEALTHCARE TRUST | snh-20150930ex31365c3b7.htm |
10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | snh-20150930x10q.htm |
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
|
|
Nine Months September 30, |
|
Year Ended December 31, |
|
||||||||||||||
|
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
2010 |
|
||||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings (losses) of an investee |
|
$ |
115,692 |
|
$ |
162,141 |
|
$ |
183,997 |
|
$ |
131,882 |
|
$ |
148,128 |
|
$ |
116,373 |
|
Fixed charges |
|
|
112,838 |
|
|
135,114 |
|
|
117,819 |
|
|
117,240 |
|
|
98,262 |
|
|
80,017 |
|
Adjusted earnings |
|
$ |
228,530 |
|
$ |
297,255 |
|
$ |
301,816 |
|
$ |
249,122 |
|
$ |
246,390 |
|
$ |
196,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
112,838 |
|
$ |
135,114 |
|
$ |
117,819 |
|
$ |
117,240 |
|
$ |
98,262 |
|
$ |
80,017 |
|
Ratio of earnings to fixed charges |
|
|
2.0x |
|
|
2.2x |
|
|
2.6x |
|
|
2.1x |
|
|
2.5x |
|
|
2.5x |
|