Attached files
file | filename |
---|---|
8-K - 8-K - HOULIHAN LOKEY, INC. | hli-09302015x8k.htm |
Houlihan Lokey Reports Fiscal 2016 Second Quarter Financial Results
– Record Second Quarter Revenue of $158 Million, up 1.3% Year-Over-Year –
– Adjusted EPS of $0.28 per Diluted Share –
– Announces $0.15 per Share Third Quarter Dividend –
LOS ANGELES and NEW YORK – November 3, 2015 – Houlihan Lokey, Inc. (NYSE: HLI) (“Houlihan Lokey” or the “Company”) today reported record financial results for its second quarter ended September 30, 2015. Total revenue for the quarter was $158.4 million, as compared with $15 6.3 million for the second quarter of last year. Adjusted net income was $17.4 million, or $0.28 per diluted share, for the second quarter, as compared with $17.0 million, or $0.28 per diluted share, in the prior year period.
For the six months ended September 30, 2015, total revenue was $304.6 million, as compared with $297.8 million for the same period last year. Adjusted net income was $34.1 million, or $0.55 per diluted share, for the six months ended September 30, 2015, as compared with $32.0 million, or $0.53 per diluted share, in the prior year period.
On a GAAP basis, net income was $9.3 million, or $0.15 per diluted share, for the quarter ended September 30, 2015, compared with $16.6 million, or $0.27 per diluted share, in the prior year period. Net income was $24.3 million, or $0.39 per diluted share, for the six months ended September 30, 2015, compared with $31.0 million, or $0.52 per diluted share, in the prior year period.
“Due to the combination of a strong M&A market, the continued development of our staff, and solid performance from recent acquisitions, we increased net income for the quarter and year-to-date, adjusted for the IPO and other transactions, and continue to see positive trends as we enter the second half of the fiscal year,” stated Scott Beiser, Chief Executive Officer of Houlihan Lokey. “During the quarter, the completion of our IPO marked an important milestone for the Company. As a market leader in our industry, we are confident that we are well positioned to continue to deliver the best advice and solutions to our clients and build on our growth in the coming years to create additional value for our stockholders.”
1
GAAP and Adjusted Selected Financial Data (Unaudited)
U.S. GAAP | Adjusted | ||||||||||||||
Three Months Ended September 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Fee revenue | $ | 158,380 | $ | 156,294 | $ | 158,380 | $ | 156,294 | |||||||
Operating expenses: | |||||||||||||||
Employee compensation and benefits | 111,256 | 109,412 | 107,044 | 109,412 | |||||||||||
Non-compensation expenses | 29,687 | 19,495 | 21,539 | 19,021 | |||||||||||
Total operating expenses | 140,943 | 128,907 | 128,583 | 128,433 | |||||||||||
Operating income | 17,437 | 27,387 | 29,797 | 27,861 | |||||||||||
Interest income and expense, net | 148 | 944 | 148 | 796 | |||||||||||
Income (loss) from investments in unconsolidated entities | (481 | ) | 148 | (481 | ) | 148 | |||||||||
Income before provision for income taxes | 17,104 | 28,479 | 29,464 | 28,805 | |||||||||||
Provision for income taxes | 7,849 | 11,867 | 12,080 | 11,810 | |||||||||||
Net income | 9,255 | 16,612 | 17,384 | 16,995 | |||||||||||
Net income attributable to noncontrolling interest | — | (21 | ) | — | — | ||||||||||
Net income attributable to Houlihan Lokey, Inc. | $ | 9,255 | $ | 16,591 | $ | 17,384 | $ | 16,995 | |||||||
Diluted Net income per share of common stock | $ | 0.15 | $ | 0.27 | $ | 0.28 | $ | 0.28 |
U.S. GAAP | Adjusted | ||||||||||||||
Six Months Ended September 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Fee revenue | $ | 304,646 | $ | 297,796 | $ | 304,646 | $ | 297,796 | |||||||
Operating expenses: | |||||||||||||||
Employee compensation and benefits | 204,945 | 207,823 | 204,131 | 207,067 | |||||||||||
Non-compensation expenses | 58,484 | 38,537 | 43,454 | 38,031 | |||||||||||
Total operating expenses | 263,429 | 246,360 | 247,585 | 245,098 | |||||||||||
Operating income | 41,217 | 51,436 | 57,061 | 52,698 | |||||||||||
Interest income and expense, net | 1,066 | 1,530 | 887 | 1,391 | |||||||||||
Income (loss) from investments in unconsolidated entities | (78 | ) | 139 | (78 | ) | 139 | |||||||||
Income before provision for income taxes | 42,205 | 53,105 | 57,870 | 54,228 | |||||||||||
Provision for income taxes | 17,879 | 22,136 | 23,727 | 22,233 | |||||||||||
Net income | 24,326 | 30,969 | 34,143 | 31,995 | |||||||||||
Net income attributable to noncontrolling interest | (26 | ) | (20 | ) | — | — | |||||||||
Net income attributable to Houlihan Lokey, Inc. | $ | 24,300 | $ | 30,949 | $ | 34,143 | $ | 31,995 | |||||||
Diluted Net income per share of common stock | $ | 0.39 | $ | 0.52 | $ | 0.55 | $ | 0.53 |
Note: The adjusted columns represent non-GAAP information. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers.
2
Revenues
For the second quarter ended September 30, 2015, total fee revenue was $158.4 million, 1.3% higher than in the second quarter of fiscal 2015. For the three months ended September 30, 2015, Corporate Finance (“CF”) revenues decreased (2.8)%, Financial Restructuring (“FR”) revenues decreased (2.9)%, and Financial Advisory Services (“FAS”) revenues increased 27.5% when compared with the corresponding segment revenues for the three months ended September 30, 2014.
For the six months ended September 30, 2015, total fee revenue was $304.6 million, 2.3% higher than the total fee revenue in the first six months of fiscal 2015. For the six months ended September 30, 2015, CF revenues decreased (1.2)%, FR revenues increased 0.1%, and FAS revenues increased 18.3% when compared with the six months ended September 30, 2014.
Expenses
The following tables set forth information relating to the Company’s operating expenses.
U.S. GAAP | Adjusted | ||||||||||||||
Three Months Ended September 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Expenses: | |||||||||||||||
Employee compensation and benefits | $ | 111,256 | $ | 109,412 | $ | 107,044 | $ | 109,412 | |||||||
% of Revenues | 70.2 | % | 70.0 | % | 67.6 | % | 70.0 | % | |||||||
Non-compensation expenses | $ | 29,687 | $ | 19,495 | $ | 21,539 | $ | 19,021 | |||||||
% of Revenues | 18.7 | % | 12.5 | % | 13.6 | % | 12.2 | % | |||||||
Total operating expenses | $ | 140,943 | $ | 128,907 | $ | 128,583 | $ | 128,433 | |||||||
% of Revenues | 89.0 | % | 82.5 | % | 81.2 | % | 82.2 | % | |||||||
Adjusted awarded employee compensation and benefits | $ | 109,999 | $ | 109,653 | |||||||||||
% of Revenues | 69.5 | % | 70.2 | % |
U.S. GAAP | Adjusted | ||||||||||||||
Six Months Ended September 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Expenses: | |||||||||||||||
Employee compensation and benefits | $ | 204,945 | $ | 207,823 | $ | 204,131 | $ | 207,067 | |||||||
% of Revenues | 67.3 | % | 69.8 | % | 67.0 | % | 69.5 | % | |||||||
Non-compensation expenses | $ | 58,484 | $ | 38,537 | $ | 43,454 | $ | 38,031 | |||||||
% of Revenues | 19.2 | % | 12.9 | % | 14.3 | % | 12.8 | % | |||||||
Total operating expenses | $ | 263,429 | $ | 246,360 | $ | 247,585 | $ | 245,098 | |||||||
% of Revenues | 86.5 | % | 82.7 | % | 81.3 | % | 82.3 | % | |||||||
Adjusted awarded employee compensation and benefits | $ | 209,756 | $ | 207,743 | |||||||||||
% of Revenues | 68.9 | % | 69.8 | % |
3
Total adjusted operating expenses were $128.6 million for the second quarter of fiscal 2016, essentially flat when compared with $128.4 million in adjusted operating expenses for the second quarter of fiscal 2015. Adjusted employee compensation and benefits expenses were $107.0 million for the second quarter of fiscal 2016, compared with $109.4 million for the same three-month period a year ago. The adjusted compensation expense was lower as a result of slightly higher non-compensation expenses that reduced the compensation expense available to our employees under our fixed pre-tax margin ratio. This resulted in an adjusted compensation ratio of 67.6% for the second quarter of fiscal 2016 versus 70.0% for the second quarter last year, and an adjusted awarded compensation ratio of 69.5% for the fiscal 2016 second quarter versus 70.2% for the second quarter last year.
Adjusted non-compensation expenses were $21.5 million in the second quarter of fiscal 2016, an increase of $2.5 million from $19.0 million in the prior year period. The increase was mostly due to increased client activity, continued business expansion, and higher employee headcount.
Total adjusted operating expenses were $247.6 million for the six months ended September 30, 2015, compared with $245.1 million for the same six-month period of fiscal 2015. Adjusted employee compensation and benefits expenses declined (1.4)% to $204.1 million for the first six months of fiscal 2016, as compared with $207.1 million for the same six-month period a year ago. The adjusted compensation expense was lower as a result of slightly higher non-compensation expenses that reduced the compensation available to our employees under our fixed pre-tax margin ratio. This resulted in an adjusted compensation ratio of 67.0% for the six months ended September 30, 2015 versus 69.5% for the same six-month period a year ago, and an adjusted awarded compensation ratio of 68.9% for the six months ended September 30, 2015 versus 69.8% for the same six-month period a year ago.
Adjusted non-compensation expenses were $43.5 million in the current year six-month period compared with $38.0 million in the prior year period. The increase was mostly due to increased client activity, continued business expansion, and higher employee headcount.
Segment Reporting
For the second quarter ended September 30, 2015, Corporate Finance revenue was $89.9 million compared with $92.5 million during the same period last year. The decline was a result of comparing against an exceptionally strong quarter last year. CF increased its Managing Director (“MD”) headcount by 27 from a year ago, primarily as a result of the MESA acquisition, McQueen acquisition, internal promotions, and opportunistic hiring across its product and industry groups. CF closed 30 transactions in the quarter versus 40 transactions last year.
Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Corporate Finance | |||||||||||||||
Revenues | $ | 89,931 | $ | 92,549 | $ | 168,328 | $ | 170,301 | |||||||
Segment Profit | 20,758 | 21,400 | 44,184 | 42,497 | |||||||||||
# of MDs | 88 | 61 | 88 | 61 | |||||||||||
# of Closed Transactions | 30 | 40 | 70 | 73 |
For the second quarter ended September 30, 2015, Financial Restructuring revenue was $40.9 million compared with $42.2 million during the prior year period. Core markets in the U.S. and Western Europe remained soft through the second quarter. FR’s MD headcount increased by one from a year ago, and FR closed 10 transactions in the quarter versus 14 transactions last year, with a slightly higher average transaction fee for each closed
4
transaction.
Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Financial Restructuring | |||||||||||||||
Revenues | $ | 40,930 | $ | 42,158 | $ | 79,923 | $ | 79,829 | |||||||
Segment Profit | 10,872 | 10,840 | 20,491 | 18,416 | |||||||||||
# of MDs | 40 | 39 | 40 | 39 | |||||||||||
# of Closed Transactions | 10 | 14 | 21 | 24 |
For the second quarter ended September 30, 2015, Financial Advisory Services revenue was $27.5 million, compared with $21.6 million in the prior year period. The increase in revenues was largely a result of (i) strong transaction-related opinion and board advisory work driven by a continued robust M&A environment, (ii) increased business in our portfolio valuation group, and (iii) three months of revenues from our Bridge acquisition, which closed in January 2015 and was not part of the second quarter last year. FAS’s MD headcount increased by 10 from a year ago as a result of the additional MDs who came with the Bridge acquisition, internal promotions, and opportunistic hires to increase depth across its product lines. FAS generated 467 fee events in the quarter versus 367 fee events last year.
Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Financial Advisory Services | |||||||||||||||
Revenues | $ | 27,519 | $ | 21,587 | $ | 56,395 | $ | 47,666 | |||||||
Segment Profit | 6,372 | 5,079 | 13,098 | 11,332 | |||||||||||
# of MDs | 33 | 23 | 33 | 23 | |||||||||||
# of Fee Events¹ | 467 | 367 | 865 | 759 |
1. | Based on Fee Events with revenue minimum of $1,000. |
Initial Public Offering
On August 18, 2015, the Company successfully closed its initial public offering (“IPO”) of common stock at a price to the public of $21.00 per share. The Company issued 12,075,000 shares of Class A common stock, which included 1,575,000 shares sold to underwriters pursuant to an over-allotment option. All of the shares offered were sold by selling stockholders, and the Company received no proceeds from the sale.
Balance Sheet and Capital Allocation
As of September 30, 2015, the Company had $154 million of cash and equivalents (including our receivable from affiliates) and loans payable of $62 million, resulting in net cash (net of loans payable) of $92 million.
On August 18, 2015, the Company paid a $270 million dividend to shareholders (pre-IPO). The payment was funded with cash on hand, a note payable to shareholders, and certain non-operating assets from the balance sheet.
On September 17, 2015, the Company completed the acquisition of McQueen Limited, a leading London-based
5
independent advisory firm providing corporate finance and strategic advisory services to clients in the consumer food and retail sector.
The Board of Directors of the Company declared a regular quarterly cash dividend of $0.15 per share of Class A and Class B common stock. The dividend will be payable on December 15, 2015 to stockholders of record as of the close of business on December 4, 2015.
Investor Conference Call and Webcast
The Company will host a conference call and live webcast at 5:00 p.m. Eastern Standard Time on Tuesday, November 3, 2015, to discuss the fiscal 2016 second quarter results. The number to call is 1-877-795-3647 (domestic) or 1-719-325-4747 (international). A live webcast will be available in the Investor Relations section of the Company’s website. A replay of the conference call will be available through November 10, 2015, by dialing 1-877-870-5176 (domestic) or 1-858-384-5517 (international) and entering the passcode 155639#. A replay of the webcast will be archived and available on the Company’s website.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. You can identify these statements by our use of the words “assumes,” “believes,” “estimates,” “expects,” “guidance,” “intends,” “plans,” “projects,” and similar expressions that do not relate to historical matters. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties, and other factors which are, in some cases, beyond the Company’s control and could materially affect actual results, performance, or achievements. For a further description of such factors, you should read the Company’s filings with the Securities and Exchange Commission. The Company does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.
Non-GAAP Financial Measures
Adjusted net income, total and on a per-share basis, is presented in this earnings press release and is a non-GAAP measure that management believes, when presented together with comparable GAAP measures, is useful to investors in understanding the Company’s operating results. This release also presents the adjustments to the line items of the income statement that are used to calculate adjusted net income. Adjusted net income removes the significant accounting impact of one-time charges associated with the Company’s IPO and other matters, as set forth in the tables at the end of this release.
Adjusted net income as calculated by the Company is not necessarily comparable to similarly titled measures reported by other companies. Additionally, adjusted net income is not a measurement of financial performance or liquidity under GAAP and should not be considered as an alternative to the Company’s financial information determined under GAAP. For a description of the Company’s use of adjusted net income and a reconciliation with net income, see the section of this press release titled “Reconciliation of GAAP to Adjusted Financial Information.” Please refer to our financial statements, prepared in accordance with GAAP, for purposes of evaluating our financial condition, results of operations, and cash flows.
About Houlihan Lokey
Houlihan Lokey (NYSE: HLI) is a global investment bank with expertise in mergers and acquisitions, capital markets, financial restructuring, valuation, and strategic consulting. The firm serves corporations, institutions, and governments worldwide with offices in the United States, Europe, and the Asia-Pacific region. Independent advice and intellectual rigor are hallmarks of our commitment to client success across our advisory services. Houlihan Lokey is ranked as the No. 1 M&A advisor for U.S. transactions under $5 billion, the No. 1 global
6
restructuring advisor, and the No. 1 M&A fairness opinion advisor for U.S. transactions over the past 10 years, according to Thomson Reuters. For more information, please visit www.HL.com.
Contact Information:
Investor Relations: 212-331-8225 IR@HL.com | OR | Public Relations: 212-331-8223 PR@HL.com |
Appendix
Consolidated Balance Sheet (Unaudited)
Consolidated Statement of Income (Unaudited)
Reconciliation of GAAP to Adjusted Financial Information (Unaudited)
7
Houlihan Lokey, Inc.
Consolidated Balance Sheet
(Unaudited and in thousands)
September 30, 2015 | March 31, 2015 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 97,777 | $ | 88,662 | |||
Accounts receivable, net of allowance for doubtful accounts of $4,998 and $4,625 at September 30 and March 31, 2015, respectively | 55,115 | 57,488 | |||||
Unbilled work in process | 45,082 | 42,547 | |||||
Investments in unconsolidated entities | 2,265 | 14,395 | |||||
Receivable from affiliates | 55,936 | 327,921 | |||||
Property and equipment—at cost, net of accumulated depreciation of $30,215 and $28,355 at September 30 and March 31, 2015, respectively | 16,851 | 16,489 | |||||
Goodwill and other intangibles | 688,935 | 652,806 | |||||
Other assets | 19,042 | 29,540 | |||||
Total assets | $ | 981,003 | $ | 1,229,848 | |||
Liabilities and Stockholders' Equity | |||||||
Liabilities: | |||||||
Accrued salaries and bonuses | $ | 185,445 | $ | 301,285 | |||
Accounts payable and accrued expenses | 40,152 | 37,190 | |||||
Deferred income | 3,049 | 3,064 | |||||
Income taxes payable | 26,227 | 9,760 | |||||
Deferred income taxes | 39,738 | 41,453 | |||||
Loan payable to affiliate | 45,000 | — | |||||
Loans payable to former shareholders | 17,004 | — | |||||
Other liabilities | 9,655 | 11,208 | |||||
Total liabilities | 366,270 | 403,960 | |||||
Redeemable noncontrolling interest | 1,573 | 1,382 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Common stock, $0.10 par value. Authorized 2,500,000 shares; issued and outstanding 587,866 shares | — | 59 | |||||
Class A common stock, $0.001 par value. Authorized 1,000,000,000 shares; issued and outstanding 12,084,524 shares | 12 | — | |||||
Class B common stock, $0.001 par value. Authorized 1,000,000,000 shares; issued and outstanding 53,321,893 shares | 53 | — | |||||
Additional paid-in capital | 619,493 | 670,182 | |||||
Retained earnings | 6,470 | 170,929 | |||||
Accumulated other comprehensive loss | (12,625 | ) | (11,338 | ) | |||
Stock subscription receivable | (243 | ) | (7,135 | ) | |||
Total equity attributable to Houlihan Lokey, Inc. | 613,160 | 822,697 | |||||
Noncontrolling interest | — | 1,809 | |||||
Total stockholders' equity | 613,160 | 824,506 | |||||
Total liabilities and stockholders' equity | $ | 981,003 | $ | 1,229,848 |
8
Houlihan Lokey, Inc.
Consolidated Statement of Income
(Unaudited and in thousands, except share and per share data)
Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Fee revenue | $ | 158,380 | $ | 156,294 | $ | 304,646 | $ | 297,796 | |||||||
Operating expenses: | |||||||||||||||
Employee compensation and benefits | 111,256 | 109,412 | 204,945 | 207,823 | |||||||||||
Travel, meals, and entertainment | 5,329 | 3,735 | 10,198 | 8,386 | |||||||||||
Rent | 6,197 | 6,133 | 12,352 | 12,395 | |||||||||||
Depreciation and amortization | 1,713 | 1,406 | 3,145 | 2,796 | |||||||||||
Information technology and communications | 3,375 | 3,313 | 6,874 | 6,216 | |||||||||||
Professional fees | 8,369 | 1,165 | 15,959 | 1,757 | |||||||||||
Other operating expenses | 5,389 | 2,274 | 8,235 | 4,846 | |||||||||||
Bad debt expense (recovery) | (685 | ) | 1,469 | 1,721 | 2,141 | ||||||||||
Total operating expenses | 140,943 | 128,907 | 263,429 | 246,360 | |||||||||||
Operating income | 17,437 | 27,387 | 41,217 | 51,436 | |||||||||||
Interest income and expense, net | 148 | 944 | 1,066 | 1,530 | |||||||||||
Income (loss) from investments in unconsolidated entities | (481 | ) | 148 | (78 | ) | 139 | |||||||||
Income before provision for income taxes | 17,104 | 28,479 | 42,205 | 53,105 | |||||||||||
Provision for income taxes | 7,849 | 11,867 | 17,879 | 22,136 | |||||||||||
Net income | 9,255 | 16,612 | 24,326 | 30,969 | |||||||||||
Net income attributable to noncontrolling interest | — | (21 | ) | (26 | ) | (20 | ) | ||||||||
Net income attributable to Houlihan Lokey, Inc | $ | 9,255 | $ | 16,591 | $ | 24,300 | $ | 30,949 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | (1,694 | ) | (1,449 | ) | (1,287 | ) | (1,306 | ) | |||||||
Comprehensive income | $ | 7,561 | $ | 15,142 | $ | 23,013 | $ | 29,643 | |||||||
Attributable to Houlihan Lokey, Inc. common stockholders: | |||||||||||||||
Weighted average shares of common stock outstanding: | |||||||||||||||
Basic | 58,994,549 | 57,307,480 | 58,710,493 | 56,922,257 | |||||||||||
Fully Diluted | 62,696,730 | 60,350,814 | 61,586,950 | 59,959,583 | |||||||||||
Net income per share of common stock | |||||||||||||||
Basic | $ | 0.16 | $ | 0.29 | $ | 0.41 | $ | 0.54 | |||||||
Fully Diluted | $ | 0.15 | $ | 0.27 | $ | 0.39 | $ | 0.52 |
9
Houlihan Lokey, Inc.
Reconciliation of GAAP to Adjusted Financial Information
(Unaudited and in thousands, except share and per share data)
Three months ended September 30, 2015 | ||||||||||
GAAP | Adjustments | Adjusted | ||||||||
Fee revenue | $ | 158,380 | — | $ | 158,380 | |||||
Operating expenses: | ||||||||||
Employee compensation and benefits | 111,256 | (4,212 | ) | (a) | 107,044 | |||||
Non-compensation expenses | 29,687 | (8,148 | ) | (b) | 21,539 | |||||
Total operating expenses | 140,943 | (12,360 | ) | 128,583 | ||||||
Operating income | 17,437 | 12,360 | 29,797 | |||||||
Interest income and expense, net | 148 | — | 148 | |||||||
Income (loss) from investments in unconsolidated entities | (481 | ) | — | (481 | ) | |||||
Income before provision for income taxes | 17,104 | 12,360 | 29,464 | |||||||
Provision for income taxes | 7,849 | 4,231 | 12,080 | |||||||
Net income | 9,255 | 8,129 | 17,384 | |||||||
Net income (loss) attributable to noncontrolling interest | — | — | — | |||||||
Net income attributable to Houlihan Lokey, Inc. | 9,255 | 8,129 | 17,384 | |||||||
Attributable to Houlihan Lokey, Inc. common stockholders: | ||||||||||
Weighted average shares of common stock outstanding: | ||||||||||
Basic | 58,994,549 | 58,994,549 | ||||||||
Fully Diluted | 62,696,730 | 62,696,730 | ||||||||
Net income per share of common stock | ||||||||||
Basic | $ | 0.16 | $ | 0.29 | ||||||
Fully Diluted | $ | 0.15 | $ | 0.28 |
Three months ended September 30, 2014 | ||||||||||
GAAP | Adjustments | Adjusted | ||||||||
Fee revenue | $ | 156,294 | — | $ | 156,294 | |||||
Operating expenses: | ||||||||||
Employee compensation and benefits | 109,412 | — | 109,412 | |||||||
Non-compensation expenses | 19,495 | (474 | ) | (b) | 19,021 | |||||
Total operating expenses | 128,907 | (474 | ) | 128,433 | ||||||
Operating income | 27,387 | 474 | 27,861 | |||||||
Interest income and expense, net | 944 | (148 | ) | (c) | 796 | |||||
Income (loss) from investments in unconsolidated entities | 148 | — | 148 | |||||||
Income before provision for income taxes | 28,479 | 326 | 28,805 | |||||||
Provision for income taxes | 11,867 | (57 | ) | 11,810 | ||||||
Net income | 16,612 | 383 | 16,995 | |||||||
Net income (loss) attributable to noncontrolling interest | (21 | ) | 21 | (d) | — | |||||
Net income attributable to Houlihan Lokey, Inc. | 16,591 | 404 | 16,995 | |||||||
Attributable to Houlihan Lokey, Inc. common stockholders: | ||||||||||
Weighted average shares of common stock outstanding: | ||||||||||
Basic | 57,307,480 | 57,307,480 | ||||||||
Fully Diluted | 60,350,814 | 60,350,814 | ||||||||
Net income per share of common stock | ||||||||||
Basic | $ | 0.29 | $ | 0.30 | ||||||
Fully Diluted | $ | 0.27 | $ | 0.28 |
____________________________
(a) | Includes Pre-IPO Stock Grant Vesting ($2,444 in 2015) and Adjustments Relating to Previous Ownership Agreements ($1,768 in 2015). |
(b) | Includes IPO-Related Costs ($6,768 in 2015), Acquisition-Related Costs ($1,110 in 2015 and $453 in 2014), and Adjustments Relating to Previous Ownership Agreements ($270 in 2015 and $21 in 2014). |
(c) | Includes Adjustments Relating to Previous Ownership Agreements ($148 in 2014). |
(d) | Includes Adjustments Relating to Previous Ownership Agreements ($(21) in 2014). |
10
Six Months Ended September 30, 2015 | ||||||||||
GAAP | Adjustments | Adjusted | ||||||||
Fee revenue | $ | 304,646 | — | $ | 304,646 | |||||
Operating expenses: | ||||||||||
Employee compensation and benefits | 204,945 | (814 | ) | (a) | 204,131 | |||||
Non-compensation expenses | 58,484 | (15,030 | ) | (b) | 43,454 | |||||
Total operating expenses | 263,429 | (15,844 | ) | 247,585 | ||||||
Operating income | 41,217 | 15,844 | 57,061 | |||||||
Interest income and expense, net | 1,066 | (179 | ) | (c) | 887 | |||||
Income (loss) from investments in unconsolidated entities | (78 | ) | — | (78 | ) | |||||
Income before provision for income taxes | 42,205 | 15,665 | 57,870 | |||||||
Provision for income taxes | 17,879 | 5,848 | 23,727 | |||||||
Net income | 24,326 | 9,817 | 34,143 | |||||||
Net income (loss) attributable to noncontrolling interest | (26 | ) | 26 | (d) | — | |||||
Net income attributable to Houlihan Lokey, Inc. | 24,300 | 9,843 | 34,143 | |||||||
Attributable to Houlihan Lokey, Inc. common stockholders: | ||||||||||
Weighted average shares of common stock outstanding: | ||||||||||
Basic | 58,710,493 | 58,710,493 | ||||||||
Fully Diluted | 61,586,950 | 61,586,950 | ||||||||
Net income per share of common stock | ||||||||||
Basic | $ | 0.41 | $ | 0.58 | ||||||
Fully Diluted | $ | 0.39 | $ | 0.55 |
Six Months Ended September 30, 2014 | ||||||||||
GAAP | Adjustments | Adjusted | ||||||||
Fee revenue | $ | 297,796 | — | $ | 297,796 | |||||
Operating expenses: | ||||||||||
Employee compensation and benefits | 207,823 | (756 | ) | (a) | 207,067 | |||||
Non-compensation expenses | 38,537 | (506 | ) | (b) | 38,031 | |||||
Total operating expenses | 246,360 | (1,262 | ) | 245,098 | ||||||
Operating income | 51,436 | 1,262 | 52,698 | |||||||
Interest income and expense, net | 1,530 | (139 | ) | (c) | 1,391 | |||||
Income (loss) from investments in unconsolidated entities | 139 | — | 139 | |||||||
Income before provision for income taxes | 53,105 | 1,123 | 54,228 | |||||||
Provision for income taxes | 22,136 | 97 | 22,233 | |||||||
Net income | 30,969 | 1,026 | 31,995 | |||||||
Net income (loss) attributable to noncontrolling interest | (20 | ) | 20 | (d) | — | |||||
Net income attributable to Houlihan Lokey, Inc. | 30,949 | 1,046 | 31,995 | |||||||
Attributable to Houlihan Lokey, Inc. common stockholders: | ||||||||||
Weighted average shares of common stock outstanding: | ||||||||||
Basic | 56,922,257 | 56,922,257 | ||||||||
Fully Diluted | 59,959,583 | 59,959,583 | ||||||||
Net income per share of common stock | ||||||||||
Basic | $ | 0.54 | $ | 0.56 | ||||||
Fully Diluted | $ | 0.52 | $ | 0.53 |
____________________________
(a) | Includes Pre-IPO Stock Grant Vesting ($2,444 in 2015) and Adjustments Relating to Previous Ownership Agreements ($(1,630) in 2015 and $756 in 2014). |
(b) | Includes IPO-Related Costs ($12,783 in 2015), Acquisition-Related Costs ($1,241 in 2015 and $453 in 2014), and Adjustments Relating to Previous Ownership Agreements ($1,006 in 2015 and $53 in 2014). |
(c) | Includes Adjustments Relating to Previous Ownership Agreements ($179 in 2015 and $139 in 2014). |
(d) | Includes Adjustments Relating to Previous Ownership Agreements ($(26) in 2015 and $(20) in 2014). |
11