Attached files
| file | filename |
|---|---|
| EX-31.1 - EXHIBIT 31.1 - SERVICE CORP INTERNATIONAL | sci-2015930xex311.htm |
| EX-32.1 - EXHIBIT 32.1 - SERVICE CORP INTERNATIONAL | sci-2015930xex321.htm |
| EX-31.2 - EXHIBIT 31.2 - SERVICE CORP INTERNATIONAL | sci-2015930xex312.htm |
| EX-32.2 - EXHIBIT 32.2 - SERVICE CORP INTERNATIONAL | sci-2015930xex322.htm |
| 10-Q - 10-Q - SERVICE CORP INTERNATIONAL | sci-2015930x10q.htm |
Exhibit 12.1
SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
Earnings: | ||||||||||||
Pretax income | $ | 74,045 | $ | 91,735 | $ | 256,652 | $ | 225,009 | ||||
Add fixed charges as adjusted (from below) | 46,415 | 46,139 | 137,123 | 142,944 | ||||||||
$ | 120,460 | $ | 137,874 | $ | 393,775 | $ | 367,953 | |||||
Fixed charges: | ||||||||||||
Interest expense: | ||||||||||||
Corporate | $ | 41,565 | $ | 40,989 | $ | 122,621 | $ | 128,243 | ||||
Amortization of deferred financing costs | 2,356 | 2,387 | 7,221 | 6,436 | ||||||||
Portion of rent representative of interest | 2,494 | 2,763 | 7,281 | 8,265 | ||||||||
Fixed charges | $ | 46,415 | $ | 46,139 | $ | 137,123 | $ | 142,944 | ||||
Ratio (earnings divided by fixed charges) | 2.60 | 2.99 | 2.87 | 2.57 | ||||||||