Attached files

file filename
10-Q - THE HERSHEY CO FORM 10-Q THIRD QUARTER 2015 - HERSHEY COhsy-20151004q3.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - HERSHEY COhsy_20151004exhibit311.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - HERSHEY COhsy_20151004exhibit312.htm
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - HERSHEY COhsy_20151004exhibit321.htm


EXHIBIT 12.1
THE HERSHEY COMPANY
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands of dollars except for ratios)
(unaudited)
 
 
Nine Months Ended
 
October 4,
2015
 
September 28,
2014
Earnings:
 
 
 
 
 
 
 
Income before income taxes
$
605,306

 
$
984,474

 
 
 
 
Add (deduct):
 
 
 
 
 
 
 
Interest on indebtedness
59,560

 
65,999

Portion of rents representative of the interest factor (a)
8,110

 
7,692

Amortization of debt expense
901

 
833

Amortization of capitalized interest
1,830

 
1,748

Adjustment to exclude noncontrolling interests in subsidiaries and income from equity investee
(4,842
)
 
(156
)
 
 
 
 
Earnings as adjusted
$
670,865

 
$
1,060,590

 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
Interest on indebtedness
$
59,560

 
$
65,999

Portion of rents representative of the interest factor (a)
8,110

 
7,692

Amortization of debt expense
901

 
833

Capitalized interest
9,314

 
3,838

 
 
 
 
Total fixed charges
$
77,885

 
$
78,362

 
 
 
 
Ratio of earnings to fixed charges
8.61

 
13.53

NOTE:
(a)
Portion of rents representative of the interest factor consists of one-third of rental expense for operating leases.