Attached files

file filename
8-K - FORM 8-K - Sunshine Bancorp, Inc.d199944d8k.htm

Exhibit 99.1

 

 

LOGO

Press Release

For Immediate Release

Contact:

Brent Smith

SVP, Corporate Development

(813)659-8626

Sunshine Bancorp, Inc. Reports Third Quarter and First Nine Months of 2015 Financial Results

Plant City, FL - October 28, 2015 –

Sunshine Bancorp, Inc. (the “Company”) (NASDAQ: SBCP), the holding company for Sunshine Bank (the “Bank”), has released its unaudited financial results for the third quarter and first nine months of 2015.

Net income available to common stockholders for the quarter ended September 30, 2015 was $35,000 compared to net income available to common stockholders of $39,000 for the quarter ended September 30, 2014. During the third quarter of 2015, the Company recognized $119,000 in merger related expenses, primarily residual Community Southern Bancorp, Inc. acquisition costs and to a lesser extent expenses related to the Bank’s announced and pending branch acquisition. Net income available to common stockholders, excluding merger related expenses, would have approximated $109,500, or $0.03 per share, for the third quarter of 2015.

Net loss available to common stockholders for the nine months ended September 30, 2015 was $469,000 compared to a net loss available to common stockholders of $247,000 for the nine months ended September 30, 2014. During the nine months ended September 30, 2015, the Company recognized $1.2 million in merger related expenses, predominantly related to the acquisition of Community Southern Bancorp, Inc. Net income available to common stockholders, excluding merger related expenses, would have approximated $184,000, or $0.04 per share, for the nine months ended September 30, 2015.


Total assets were $442.1 million at September 30, 2015 compared to $477.0 million at June 30, 2015 and $229.8 million at December 31, 2014. The reduction in total assets during the third quarter was a result of management’s decision to pre-pay higher cost borrowings acquired in the merger with Community Southern Holdings, Inc. The Bank continued to experience strong organic loan and deposit growth for the quarter and year to date. Organic loan growth for the third quarter and the nine months ended September 30, 2015 was $13.4 million, or 4.3%, and $40.4 million, or 36.6%, respectively. Additionally, organic deposit growth for the third quarter 2015 was $4.7 million, or 5.4% annualized. The Company continues to see a strong loan pipeline leading into the end of the year. The deposit and loan portfolios as of September 30, 2015 totaled $354.0 million and $320.4 million, respectively.

The Bank’s non-performing assets as of September 30, 2015 were $1.1 million compared to $2.8 million as of December 31, 2014. The Bank’s non-performing assets to total asset ratio as of September 30, 2015 was 0.24% compared to 1.20% as of December 31, 2014. In addition, the allowance for loan losses was 190.1% of non-performing loans at September 30, 2015.

Salaries and employee benefits expense year to date was $5.5 million compared to $2.6 million for the first nine months of 2014. The increased expense was mostly attributable to the addition of key bank employees needed to continue the Bank’s strategic shift to a growth oriented commercial bank and the increased number of employees resulting from the merger with Community Southern Holdings, Inc. Noninterest expense adjusted for merger related expenses for the third quarter 2015 totaled $4.0 million compared to adjusted expenses in the linked quarter of $2.7 million. The third quarter of 2015 was the first full quarter following the acquisition of Community Southern Holdings. In addition, during the third quarter, the Company experienced additional costs associated with building the infrastructure needed to execute on the Company’s three year strategic plan, including expenses related to the Bank’s proposed branch acquisition.

Andrew Samuel, President and CEO, commented, “We are excited to announce positive earnings for the third quarter. We continue to be focused on a smooth transition of the pending branch acquisition and executing our organic growth strategy. As we look at wrapping up 2015 we are focused on continued organic growth and finalizing the infrastructure building needed to position the organization for a smooth transition into 2016.”

 

Page 2 of 7


Net interest income for the third quarter and first nine months of 2015 increased $2.3 million and $2.8 million, respectively, compared to prior year periods as a result of average balance sheet growth and the transitioning of interest-earning assets from lower yielding investments into higher yielding organic loan growth.

Stockholders’ equity decreased $401,000 to $61.2 million at September 30, 2015 compared to $61.6 million at December 31, 2014. Sunshine Bank exceeds the well-capitalized levels with a September 30, 2015 leverage ratio of 10.6% compared to 17.0% at December 31, 2014 and 19.0% at September 30, 2014.

The acquisition of Community Southern Holdings Inc. was completed on June 30, 2015. In addition, the Company’s pending branch purchase is anticipated to close in the fourth quarter of 2015, pending regulatory approval. The Bank’s application has been filed with the Office of the Comptroller of the Currency.

Forward Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities laws. Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will,” “expected,” “believe,” and “prospects,” involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends and changes in interest rates, increased competition, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, and market disruptions. The Company undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission.

 

Page 3 of 7


About Sunshine Bancorp, Inc.

Sunshine Bancorp, Inc. was formed in 2014 as the holding company for Sunshine Bank. The bank was first organized in 1954 in Plant City. In 2014 after converting from the mutual form of organization to the stock form, the current name of Sunshine Bank was adopted. Operations are conducted from the main office in Plant City, Florida and 7 additional offices in Hillsborough, Polk, and Pasco County. The Company provides financial services to individuals, families, and business customers from eight branch locations and two loan production offices in Hillsborough, Pasco, Polk and Orange Counties, Florida. Sunshine’s common stock is traded on the NASDAQ Capital Market under the symbol “SBCP.” For further information, visit the Company website www.mysunshinebank.com.

 

Page 4 of 7


Sunshine Bancorp, Inc.

Consolidated Balance Sheet

(Unaudited), (Dollars in thousands, except per share information)

 

     9/30/2015     12/31/2014  
Assets:     

Cash and due from banks

   $ 7,664      $ 5,316   

Interest-earning deposits with bank

     6,002        688   

Federal funds sold

     8,355        14,475   
  

 

 

   

 

 

 

Cash and cash equivalents

     22,021        20,479   

Time deposits with bank

     4,655        5,880   

Securities held to maturity

     —          75,473   

Securities available for sale

     49,226        —     

Loans held for sale

     893        2,012   

Loans, net of unearned income

     322,303        110,392   

Less: Allowance for loan losses

     1,947        1,726   
  

 

 

   

 

 

 

Loans, net

     320,356        108,666   

Accrued interest receivable

     1,025        613   

Other real estate owned

     32        41   

Federal Home Loan Bank stock

     1,278        180   

Premises and equipment

     14,205        6,074   

Cash surrender value of bank-owned life insurance

     12,047        7,259   

Other assets

     16,347        3,143   
  

 

 

   

 

 

 

Total Assets

   $ 442,085      $ 229,820   
  

 

 

   

 

 

 
Liabilities:     

Non-Interest bearing accounts

   $ 68,297      $ 34,774   

NOW accounts

     55,073        32,589   

Money-Market deposit accounts

     97,823        35,208   

Savings accounts

     32,062        25,100   

Time deposits

     100,724        36,253   
  

 

 

   

 

 

 

Total Deposits

     353,979        163,924   

Other borrowed money

     20,000        —     

Other liabilities

     6,881        4,270   
  

 

 

   

 

 

 

Total Liabilities

     380,860        168,194   
  

 

 

   

 

 

 

Common stock, $.01 par value, 50,000,000 shares authorized, 4,232,000 share issued and outstanding at September 30, 2015 and December 31, 2014

     42        42   

Additional paid in capital

     40,766        40,766   

Retained income

     23,622        24,091   

Unearned Employee Stock Ownership Plan shares

     (3,273     (3,273

Accumulated other comprehensive income

     68        —     
  

 

 

   

 

 

 

Total Stockholder’s equity

     61,225        61,626   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 442,085      $ 229,820   
  

 

 

   

 

 

 

 

Page 5 of 7


Sunshine Bancorp, Inc.

Consolidated Statement of Operations

(Unaudited), (in thousands, except per share information)

 

     Three months Ended     Nine Months Ended  
     September 30,     September 30,  
     2015     2014     2015     2014  

Interest income:

  

   

Loans

   $ 3,909      $ 1,337      $ 6,962      $ 4,047   

Securities

     141        231        525        455   

Other

     33        33        105        97   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     4,083        1,601        7,592        4,599   

Interest Expense:

  

   

Deposits

     244        71        381        230   

Borrowed funds

     53        —          54        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     297        71        435        230   

Net interest income

     3,786        1,530        7,157        4,369   

Provision for loan losses

     —          20        —          660   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     3,786        1,510        7,157        3,709   

Noninterest income:

  

   

Fees and service charges on deposit accounts

     252        162        532        496   

Gain on sale of other real estate owned

     —          —          20        27   

Gain on sale of loans held for sale

     —          —          16        —     

Gain on sale of securities

     —          —          195        —     

Income from bank-owned life insurance

     86        30        203        90   

Other

     87        56        192        152   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     425        248        1,158        765   

Noninterest expenses:

  

   

Salaries and employee benefits

     2,381        879        5,528        2,591   

Occupancy and equipment

     444        252        1,000        739   

Data and item processing services

     227        111        491        346   

Professional fees

     219        125        500        271   

Advertising and promotion

     55        7        131        39   

Stationery and supplies

     21        19        90        65   

Deposit insurance and general insurance

     92        72        187        196   

Merger related

     119        —          1,240        —     

Other

     583        255        1,246        710   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expenses

     4,141        1,720        10,413        4,957   

(Loss) income before income taxes

     70        38        (2,098     (483

Income tax (benefit) expense

     21        (1     (1,643     (236
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

   $ 49      $ 39      $ (455   $ (247
  

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Stock dividend requirement

     (14     —          (14     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common stockholders

   $ 35      $ 39      $ (469   $ (247
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted loss per share

   $ 0.01        N/A      $ (0.12     N/A   

 

Page 6 of 7


     Quarter Ended *  
     9/30/2015     6/30/2015     3/31/2015     12/31/2014     9/30/2014  

Operating Highlights

          

Net Income

   $ 35      $ (151   $ (353   $ (2,214   $ 39   

Net interest income

     3,786        1,724        1,718        1,576        1,530   

Provision for loan losses

     —          —          —          1,840        20   

Non-Interest Income

     425        324        409        -4        248   

Non-Interest Expense

     4,141        3,526        2,746        3,300        1,720   

Financial Condition Data:

          

Total Assets

   $ 442,085      $ 476,989      $ 247,577      $ 229,820      $ 222,852   

Loans, Net

     320,356        307,002        118,675        108,666        110,936   

Deposits:

          

Non-Interest Bearing Accounts

     68,297        71,539        43,798        34,774        26,349   

NOW accounts

     55,073        54,987        33,531        32,589        29,357   

Money-Market deposit accounts

     97,823        82,225        41,236        35,208        35,701   

Savings accounts

     32,062        31,647        24,965        25,100        26,318   

Time Deposits

     100,724        108,899        35,997        36,253        37,964   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     353,979        349,297        179,527        163,924        155,689   

Selected Ratios

          

Net interest margin

     3.72     2.85     3.24     2.93     2.98

Annualized return on average assets

     0.03     -0.25     -0.60     -3.93     0.07

Annualized return on average equity

     0.06     -0.98     -2.29     -14.05     0.30

Capital Ratios **

          

Total Capital Ratio

     14.31     15.09     31.29     33.82     38.52

Tier 1 capital ratio

     13.75     14.51     30.04     32.57     37.26

Common equity tier 1 capital ratio

     13.75     14.51     30.04     N/A        N/A   

Leverage ratio

     10.59     20.10     16.62     16.99     19.00

Asset Quality Ratios

          

Non-performing assets

   $ 1,056      $ 1,666      $ 413      $ 2,762      $ 5,813   

Non-performing assets to total assets

     0.24     0.35     0.17     1.20     2.61

Non-performing loans to total loans

     0.32     0.53     0.31     0.81     4.17

Allowance for loan losses(AFLL)

     1,947        1,883        1,743        1,726        1,796   

AFLL to total loans

     0.60     0.61     1.45     1.56     1.59

AFLL to non-performing loans

     190.1     115.2     468.6     193.5     38.1

 

* Dollars in thousands
** Capital Ratios for Sunshine Bank only

 

     Three months
Ended
September 30,
    Nine Months
Ended
September 30,
 
     2015     2015  

Reconciliation of Non-GAAP Net Income excluding Merger Related Expenses

    

Net interest income after provision for loan losses

   $ 3,786      $ 7,157   

Total noninterest income

     425        1,158   

Less: Total noninterest expenses

     4,141        10,413   
  

 

 

   

 

 

 

(Loss) income before income taxes

     70        (2,098

Less: Income tax (benefit) expense

     21        (1,643
  

 

 

   

 

 

 

Net (loss) income

     49        (455
  

 

 

   

 

 

 

Preferred Stock dividend requirement

     (14     (14
  

 

 

   

 

 

 

Net income (loss) available to common stockholders

   $ 35      $ (469
  

 

 

   

 

 

 

Basic and diluted loss per share

   $ 0.01      $ (0.11

Total noninterest expenses

   $ 4,141      $ 10,413   

Less: Merger related expenses

     119        1,240   
  

 

 

   

 

 

 

Total noninterest expenses excluding Merger Related Expenses

     4,022        9,173   
  

 

 

   

 

 

 

(Loss) income before income taxes excluding Merger Related Expenses

     189        (858

Less: Income tax (benefit) expense excluding Merger Related Expenses

     65        (1,056
  

 

 

   

 

 

 

Net (loss) income excluding Merger Related Expenses

     124        198   
  

 

 

   

 

 

 

Preferred Stock dividend requirement

     (14     (14
  

 

 

   

 

 

 

Net income (loss) available to common stockholders excluding Merger Related Expenses

   $ 110      $ 184   
  

 

 

   

 

 

 

Basic and diluted loss per share excluding Merger Related Expenses

   $ 0.03      $ 0.04   

 

Page 7 of 7