Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - Kraton Corpkraexhibit312q32015.htm
EX-32.1 - EXHIBIT 32.1 - Kraton Corpkraexhibit321q32015.htm
EX-31.1 - EXHIBIT 31.1 - Kraton Corpkraexhibit311q32015.htm
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
 
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-34581
 
KRATON PERFORMANCE POLYMERS, INC.
(Exact Name of Registrant as Specified in its Charter)
 
 

Delaware
20-0411521
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
 
15710 John F. Kennedy Blvd.
Suite 300
Houston, TX 77032
281-504-4700
(Address of principal executive offices, including zip code)
(Registrant’s telephone number, including area code)
 
  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Securities Exchange Act. (Check one):
Large accelerated filer:
ý
 
Accelerated filer:
¨
Non-accelerated filer:
¨
 
Smaller reporting company:
¨
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  ý
Number of shares of Kraton Performance Polymers, Inc. Common Stock, $0.01 par value, outstanding as of October 26, 2015: 30,523,598.

 


Index to Quarterly Report
on Form 10-Q for
Quarter Ended September 30, 2015
 
 
PART I. FINANCIAL INFORMATION
Page
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
PART II. OTHER INFORMATION
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
  

2


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Some of the statements in this Quarterly Report on Form 10-Q under the headings “Condensed Consolidated Financial Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We may also make written or oral forward-looking statements in our periodic reports on Forms 10-K, 10-Q and 8-K, in press releases and other written materials and in oral statements made by our officers, directors or employees to third parties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements are often characterized by the use of words such as “outlook,” “believes,” “estimates,” “expects,” “projects,” “may,” “intends,” “plans” or “anticipates,” or by discussions of strategy, plans or intentions; anticipated benefits of or performance of our products; beliefs regarding opportunities for new, differentiated applications and other innovations; adequacy of cash flows to fund our working capital requirements; our investment in the joint venture with Formosa Petrochemical Corporation (“FPCC”); our expectations regarding indebtedness to be incurred by our joint venture with FPCC; our anticipated close of the pending acquisition of Arizona Chemical Holdings Corporation (“Arizona Chemical”); our ability to access adequate financing in order to fund the purchase price for the pending acquisition of all of the outstanding capital stock of Arizona Chemical (the “Arizona Chemical Acquisition”); debt payments, interest payments, benefit plan contributions, and income tax obligations; our anticipated 2015 capital expenditures, health, safety and environmental and infrastructure and maintenance projects, projects to optimize the production capabilities of our manufacturing assets and to support our innovation platform; our ability to fully access our senior secured credit facilities; expectations regarding our counterparties’ ability to perform, including with respect to trade receivables; estimates regarding the tax expense of repatriating certain cash and short-term investments related to foreign operations; expectations regarding differentiated applications; our ability to realize certain deferred tax assets and our beliefs with respect to tax positions; expectations regarding our full year effective tax rate; estimates related to the useful lives of certain assets for tax purposes; expectations regarding our pension contributions for fiscal year 2015; estimates or expectations related to monomer costs, ending inventory levels and related estimated charges; the outcome and financial impact of legal proceedings; expectations regarding the spread between FIFO and ECRC in future periods; the estimates and matters described under the caption “Item 2. Management's Discussion and Analysis—Results of Operations—Outlook” and projections regarding environmental costs and capital expenditures and related operational savings. Such forward-looking statements involve known and unknown risks, uncertainties, assumptions and other important factors that could cause the actual results, performance or our achievements, or industry results, to differ materially from historical results, any future results, or performance or achievements expressed or implied by such forward-looking statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in this report. Further description of these risks and uncertainties and other important factors are set forth in this report, in our latest Annual Report on Form 10-K, including but not limited to “Part I, Item 1A. Risk Factors” and “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” therein, and in our other filings with the Securities and Exchange Commission, and include, but are not limited to, risks related to:
failure to successfully close the Arizona Chemical Acquisition, or significant delays in closing the Arizona Chemical Acquisition;
failure to successfully integrate the business of Arizona Chemical, following the anticipated closing of the Arizona Chemical Acquisition;
failure to successfully achieve the expected synergies or significant delays in achieving such expected synergies in connection with the Arizona Chemical Acquisition;
our reliance on LyondellBasell Industries for the provision of significant operating and other services;
conditions in the global economy and capital markets;
the failure of our raw materials suppliers to perform their obligations under long-term supply agreements, or our inability to replace or renew these agreements when they expire;
limitations in the availability of raw materials we need to produce our products in the amounts or at the prices necessary for us to effectively and profitably operate our business;
significant fluctuations in raw material costs may result in volatility in our quarterly operating results and impact the market price of our common stock;
competition from other producers of styrenic block copolymers and from producers of products that can be substituted for our products;
our ability to produce and commercialize technological innovations;
our ability to protect our intellectual property, on which our business is substantially dependent;
the possibility that our products infringe upon the intellectual property rights of others;
a major failure of our information systems, which could harm our business;

3


seasonality in our business, particularly for sales into paving and roofing applications;
our substantial indebtedness, which could adversely affect our financial condition and prevent us from fulfilling our obligations under our current and future indebtedness;
financial and operating constraints related to our indebtedness;
the inherently hazardous nature of chemical manufacturing;
product liability claims and other lawsuits arising from environmental damage, personal injuries, other damages associated with chemical manufacturing or our products;
lawsuits arising from the termination of the Combination Agreement with LCY Chemical Corp.;
political, economic and local business risks in the various countries in which we operate;
health, safety and environmental laws, including laws that govern our employees’ exposure to chemicals deemed harmful to humans;
regulation of our company or our customers, which could affect the demand for our products or result in increased compliance and other costs;
customs, international trade, export control, antitrust, zoning and occupancy and labor and employment laws that could require us to modify our current business practices and incur increased costs;
fluctuations in currency exchange rates;
we may have additional tax liabilities;
our formation of a joint venture to expand hydrogenated styrenic block copolymers capacity in Asia;
our relationship with our employees;
loss of key personnel or our inability to attract and retain new qualified personnel;
the fact that we generally do not enter into long-term contracts with our customers;
a decrease in the fair value of our pension assets could require us to materially increase future funding requirements of the pension plan;
domestic or international natural disasters or terrorist attacks may disrupt our operations;
Delaware law and some provisions of our organizational documents that make a takeover of our company more difficult;
our expectation that we will not pay dividends for the foreseeable future; and
we are a holding company with nominal net worth and will depend on dividends and distributions from our subsidiaries to pay any dividends.
There may be other factors of which we are currently unaware or that we deem immaterial that may cause our actual results to differ materially from the expectations we express in our forward-looking statements. Although we believe the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and, therefore, also the forward-looking statements based on these assumptions could themselves prove to be inaccurate.
Forward-looking statements are based on current plans, estimates, assumptions and projections, and therefore you should not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them publicly in light of new information or future events.

Presentation of Financial Statements
The terms “Kraton,” “our company,” “we,” “our,” “ours” and “us” as used in this report refer collectively to Kraton Performance Polymers, Inc. (“KPPI”) and its consolidated subsidiaries.
This Form 10-Q includes financial statements and related notes that present the condensed consolidated financial position, results of operations, comprehensive loss, and cash flows of Kraton. KPPI is a holding company whose only material asset is its investment in its wholly owned subsidiary, Kraton Polymers LLC. Kraton Polymers LLC and its subsidiaries own all of our consolidated operating assets.

4


Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Kraton Performance Polymers, Inc.:
We have reviewed the accompanying condensed consolidated balance sheet of Kraton Performance Polymers, Inc. and subsidiaries (the Company) as of September 30, 2015, the related condensed consolidated statements of operations, and comprehensive loss, for the three-month and nine-month periods ended September 30, 2015 and 2014, and the related condensed consolidated statements of changes in equity, and cash flows for the nine-month periods ended September 30, 2015 and 2014. These condensed consolidated financial statements are the responsibility of the Company’s management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of the Company as of December 31, 2014, and the related consolidated statements of operations, comprehensive income (loss), changes in equity, and cash flows for the year then ended (not presented herein); and in our report dated February 25, 2015, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2014 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ KPMG LLP
Houston, Texas
October 29, 2015

5



PART I. FINANCIAL INFORMATION

Item 1.
Condensed Consolidated Financial Statements.

KRATON PERFORMANCE POLYMERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value) 
 
September 30, 2015
 
December 31, 2014
 
(unaudited)
 
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
63,799

 
$
53,818

Receivables, net of allowances of $263 and $245
110,803

 
107,432

Inventories of products
264,105

 
326,992

Inventories of materials and supplies
11,345

 
10,968

Deferred income taxes
6,976

 
7,247

Other current assets
27,275

 
24,521

Total current assets
484,303

 
530,978

Property, plant and equipment, less accumulated depreciation of $376,294 and $387,463
493,711

 
451,765

Intangible assets, less accumulated amortization of $97,295 and $88,939
43,360

 
49,610

Investment in unconsolidated joint venture
11,725

 
12,648

Debt issuance costs
6,992

 
7,153

Deferred income taxes
2,973

 
2,176

Other long-term assets
21,335

 
28,122

Total assets
$
1,064,399

 
$
1,082,452

LIABILITIES AND EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt
$
139

 
$
87

Accounts payable-trade
64,169

 
72,786

Other payables and accruals
66,604

 
50,888

Deferred income taxes
1,549

 
1,633

Due to related party
15,396

 
18,121

Total current liabilities
147,857

 
143,515

Long-term debt, net of current portion
404,799

 
351,785

Deferred income taxes
12,693

 
15,262

Other long-term liabilities
103,107

 
103,739

Total liabilities
668,456

 
614,301

Commitments and contingencies (note 11)

 

Equity:
 
 
 
Kraton stockholders' equity:
 
 
 
Preferred stock, $0.01 par value; 100,000 shares authorized; none issued

 

Common stock, $0.01 par value; 500,000 shares authorized; 30,524 shares issued and outstanding at September 30, 2015; 31,831 shares issued and outstanding at December 31, 2014
305

 
318

Additional paid in capital
347,462

 
361,342

Retained earnings
151,092

 
168,041

Accumulated other comprehensive loss
(138,005
)
 
(99,218
)
Total Kraton stockholders' equity
360,854

 
430,483

Noncontrolling interest
35,089

 
37,668

Total equity
395,943

 
468,151

Total liabilities and equity
$
1,064,399

 
$
1,082,452


See Notes to Condensed Consolidated Financial Statements
6



KRATON PERFORMANCE POLYMERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
 
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
2015
 
2014
 
2015
 
2014
Revenue
$
269,012

 
$
318,971

 
$
786,349

 
$
954,394

Cost of goods sold
201,202

 
255,147

 
624,542

 
761,417

Gross profit
67,810

 
63,824

 
161,807

 
192,977

Operating expenses:
 
 
 
 
 
 
 
Research and development
7,597

 
7,440

 
23,345

 
23,736

Selling, general and administrative
26,917

 
16,374

 
77,488

 
78,872

Depreciation and amortization
16,145

 
16,552

 
46,852

 
49,630

Total operating expenses
50,659

 
40,366

 
147,685

 
152,238

Earnings of unconsolidated joint venture
95

 
80

 
273

 
324

Interest expense, net
6,151

 
6,099

 
17,975

 
18,667

Income (loss) before income taxes
11,095

 
17,439

 
(3,580
)
 
22,396

Income tax expense
3,076

 
1,122

 
4,135

 
3,405

Consolidated net income (loss)
8,019

 
16,317

 
(7,715
)
 
18,991

Net loss attributable to noncontrolling interest
(427
)
 
(298
)
 
(1,141
)
 
(858
)
Net income (loss) attributable to Kraton
$
8,446

 
$
16,615

 
$
(6,574
)
 
$
19,849

Earnings (loss) per common share:
 
 
 
 
 
 
 
Basic
$
0.27

 
$
0.51

 
$
(0.21
)
 
$
0.61

Diluted
$
0.27

 
$
0.50

 
$
(0.21
)
 
$
0.60

Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
30,503

 
32,315

 
30,779

 
32,249

Diluted
30,849

 
32,600

 
30,779

 
32,590


See Notes to Condensed Consolidated Financial Statements
7



KRATON PERFORMANCE POLYMERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(In thousands)
 
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
2015
 
2014
 
2015
 
2014
Net income (loss) attributable to Kraton
$
8,446

 
$
16,615

 
$
(6,574
)
 
$
19,849

Other comprehensive loss:
 
 
 
 
 
 
 
Foreign currency translation adjustments, net of tax of $0
(14,972
)
 
(28,587
)
 
(38,787
)
 
(25,651
)
Other comprehensive loss, net of tax
(14,972
)
 
(28,587
)
 
(38,787
)
 
(25,651
)
Comprehensive loss attributable to Kraton
(6,526
)
 
(11,972
)
 
(45,361
)
 
(5,802
)
Comprehensive loss attributable to noncontrolling interest
(2,717
)
 
(1,092
)
 
(2,579
)
 
(1,479
)
Consolidated comprehensive loss
$
(9,243
)
 
$
(13,064
)
 
$
(47,940
)
 
$
(7,281
)

See Notes to Condensed Consolidated Financial Statements
8



KRATON PERFORMANCE POLYMERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
(In thousands)
 
 
Common Stock
 
Additional Paid in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Loss
 
Total Kraton Stockholders' Equity
 
Noncontrolling Interest
 
Total Equity
Balance at December 31, 2013
$
325

 
$
363,590

 
$
170,827

 
$
(21,252
)
 
$
513,490

 
$
40,908

 
$
554,398

Net income (loss)

 

 
19,849

 

 
19,849

 
(858
)
 
18,991

Other comprehensive loss

 

 

 
(25,651
)
 
(25,651
)
 
(621
)
 
(26,272
)
Retired treasury stock from employee tax withholdings

 
(704
)
 

 

 
(704
)
 

 
(704
)
Exercise of stock options
1

 
1,428

 

 

 
1,429

 

 
1,429

Non-cash compensation related to equity awards
2

 
8,466

 

 

 
8,468

 

 
8,468

Balance at September 30, 2014
$
328

 
$
372,780

 
$
190,676

 
$
(46,903
)
 
$
516,881

 
$
39,429

 
$
556,310

Balance at December 31, 2014
$
318

 
$
361,342

 
$
168,041

 
$
(99,218
)
 
$
430,483

 
$
37,668

 
$
468,151

Net loss

 

 
(6,574
)
 

 
(6,574
)
 
(1,141
)
 
(7,715
)
Other comprehensive loss

 

 

 
(38,787
)
 
(38,787
)
 
(1,438
)
 
(40,225
)
Retired treasury stock from employee tax withholdings

 
(570
)
 

 

 
(570
)
 

 
(570
)
Retired treasury stock from share repurchases
(16
)
 
(20,930
)
 
(10,375
)
 

 
(31,321
)
 

 
(31,321
)
Exercise of stock options
1

 
1,021

 

 

 
1,022

 

 
1,022

Non-cash compensation related to equity awards
2

 
6,599

 

 

 
6,601

 

 
6,601

Balance at September 30, 2015
$
305

 
$
347,462

 
$
151,092

 
$
(138,005
)
 
$
360,854

 
$
35,089

 
$
395,943


See Notes to Condensed Consolidated Financial Statements
9



KRATON PERFORMANCE POLYMERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
 
Nine months ended
September 30,
 
2015
 
2014
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Consolidated net income (loss)
$
(7,715
)
 
$
18,991

Adjustments to reconcile consolidated net income (loss) to net cash provided by (used in) operating activities:
 
 
 
Depreciation and amortization
46,852

 
49,630

Amortization of debt premium
(130
)
 
(121
)
Amortization of debt issuance costs
1,668

 
1,665

Gain on disposal of property, plant and equipment
(60
)
 
(33
)
Earnings from unconsolidated joint venture, net of dividends received
90

 
163

Deferred income tax benefit
(2,270
)
 
(3,222
)
Share-based compensation
6,601

 
8,468

Decrease (increase) in:
 
 
 
Accounts receivable
(9,693
)
 
(11,179
)
Inventories of products, materials and supplies
50,462

 
(28,796
)
Other assets
(2,022
)
 
(4,606
)
Increase (decrease) in:
 
 
 
Accounts payable-trade
(2,988
)
 
(30,007
)
Other payables and accruals
1,548

 
(5,915
)
Other long-term liabilities
1,536

 
(4,937
)
Due to related party
(2,306
)
 
(8,878
)
Net cash provided by (used in) operating activities
81,573

 
(18,777
)
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Kraton purchase of property, plant and equipment
(42,384
)
 
(47,539
)
KFPC purchase of property, plant and equipment
(46,097
)
 
(33,807
)
Purchase of software and other intangibles
(1,763
)
 
(2,724
)
Net cash used in investing activities
(90,244
)
 
(84,070
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Proceeds from debt
30,000

 
29,000

Repayments of debt
(30,000
)
 
(29,000
)
KFPC proceeds from debt
55,622

 

Capital lease payments
(99
)
 
(6,007
)
Purchase of treasury stock
(31,891
)
 
(704
)
Proceeds from the exercise of stock options
1,022

 
1,429

Debt issuance costs

 
(485
)
Net cash provided by (used in) financing activities
24,654

 
(5,767
)
Effect of exchange rate differences on cash
(6,002
)
 
(4,971
)
Net increase (decrease) in cash and cash equivalents
9,981

 
(113,585
)
Cash and cash equivalents, beginning of period
53,818

 
175,872

Cash and cash equivalents, end of period
$
63,799

 
$
62,287

Supplemental disclosures:
 
 
 
Cash paid during the period for income taxes, net of refunds received
$
5,435

 
$
9,267

Cash paid during the period for interest, net of capitalized interest
$
21,690

 
$
23,053

Capitalized interest
$
3,342

 
$
2,214

Supplemental non-cash disclosures:
 
 
 
Property, plant and equipment accruals
$
16,023

 
$
6,057

Asset acquired through capital lease
$
681

 
$
7,033


See Notes to Condensed Consolidated Financial Statements
10



KRATON PERFORMANCE POLYMERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Description of our Business. We are a leading global producer of styrenic block copolymers (“SBCs”) and other engineered polymers. SBCs are highly-engineered synthetic elastomers, which we invented and commercialized over 50 years ago, that enhance the performance of numerous products by imparting greater flexibility, resilience, strength, durability and processability. 
Our polymers are typically formulated or compounded with other products to achieve improved, customer-specific performance characteristics in a variety of applications. We seek to maximize the value of our product portfolio by emphasizing complex or specialized polymers and innovations that yield higher margins than more commoditized products. We refer to these complex or specialized polymers or innovations as being more “differentiated.”
Our products are found in many everyday applications, including personal care products such as disposable diapers and the rubberized grips of toothbrushes, razor blades and power tools. Our products are also used to impart tack and shear properties in a wide variety of adhesive products and to impart characteristics such as flexibility and durability in sealants and corrosion resistance in coatings. Our paving and roofing applications provide durability, extending road and roof life.
We also produce CariflexTM isoprene rubber and isoprene rubber latex. Our Cariflex products are based on synthetic polyisoprene polymer and do not contain natural rubber latex or other natural rubber products making them an ideal substitute for natural rubber latex, particularly in applications with high purity requirements such as medical, healthcare, personal care and food contact. We believe the versatility of Cariflex products provides opportunities for new, differentiated applications.
We manufacture our polymers at five manufacturing facilities globally, including our flagship facility in Belpre, Ohio, as well as facilities in Germany, France, Brazil and Japan. The facility in Japan is operated by an unconsolidated manufacturing joint venture. The terms “Kraton,” “our company,” “we,” “our,” “ours” and “us” as used in this report refer collectively to Kraton Performance Polymers, Inc. and its consolidated subsidiaries.
Basis of Presentation. The accompanying unaudited condensed consolidated financial statements presented herein are for us and our consolidated subsidiaries, each of which is a wholly-owned subsidiary, except our 50% investment in our joint venture, Kraton Formosa Polymers Corporation (“KFPC”), located in Mailiao, Taiwan. KFPC is a variable interest entity for which we have determined that we are the primary beneficiary and, therefore, have consolidated into our financial statements. Our 50% investment in our joint venture located in Kashima, Japan is accounted for under the equity method of accounting. All significant intercompany transactions have been eliminated. These interim financial statements should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014 and reflect all normal recurring adjustments that are, in the opinion of management, necessary to present fairly our results of operations and financial position. Amounts reported in our Condensed Consolidated Statements of Operations are not necessarily indicative of amounts expected for the respective annual periods or any other interim period, in particular due to the effect of seasonal changes and weather conditions that typically affect our sales into paving and roofing applications.
Significant Accounting Policies. Our significant accounting policies have been disclosed in Note 1 Description of Business, Basis of Presentation and Significant Accounting Policies in our most recent Annual Report on Form 10-K. There have been no changes to the policies disclosed therein. The accompanying unaudited condensed consolidated financial statements we present in this report have been prepared in accordance with those policies.
Use of Estimates. The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant items subject to such estimates and assumptions include
the useful lives of fixed assets;
allowances for doubtful accounts and sales returns;
the valuation of derivatives, deferred tax assets, property, plant and equipment, inventory, investments and share-based compensation; and
liabilities for employee benefit obligations, environmental matters, asset retirement obligations (“ARO”), income tax uncertainties and other contingencies.

11



Income Tax in Interim Periods. We conduct operations in separate legal entities in different jurisdictions. As a result, income tax amounts are reflected in these condensed consolidated financial statements for each of those jurisdictions. Tax laws and tax rates vary substantially in these jurisdictions and are subject to change based on the political and economic climate in those countries. We file our tax returns in accordance with our interpretations of each jurisdiction’s tax laws. We record our tax provision or benefit on an interim basis using the estimated annual effective tax rate. This rate is applied to the current period ordinary income or loss to determine the income tax provision or benefit allocated to the interim period.
Losses from jurisdictions for which no benefit can be realized and the income tax effects of unusual and infrequent items are excluded from the estimated annual effective tax rate. Valuation allowances are provided against the future tax benefits that arise from the losses in jurisdictions for which no benefit can be realized. The effects of unusual and infrequent items are recognized in the impacted interim period as discrete items.
The estimated annual effective tax rate may be significantly affected by nondeductible expenses and by our projected earnings mix by tax jurisdiction. Adjustments to the estimated annual effective income tax rate are recognized in the period during which such estimates are revised.
We have established valuation allowances against a variety of deferred tax assets, including net operating loss carryforwards, foreign tax credits and other income tax credits. Valuation allowances take into consideration our expected ability to realize these deferred tax assets and reduce the value of such assets to the amount that is deemed more likely than not to be recoverable. Our ability to realize these deferred tax assets is dependent on achieving our forecast of future taxable operating income over an extended period of time. We review our forecast in relation to actual results and expected trends on a quarterly basis. If we fail to achieve our operating income targets, we may change our assessment regarding the recoverability of our net deferred tax assets and such change could result in a valuation allowance being recorded against some or all of our net deferred tax assets. A change in our valuation allowance would impact our income tax expense/benefit and our stockholders’ equity and could have a significant impact on our results of operations or financial condition in future periods.

2. New Accounting Pronouncements
Adoption of Accounting Standards
We have implemented all new accounting pronouncements that are in effect and that management believes would materially affect our financial statements.
New Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance. Recently, the effective date for the standard was deferred by one year and the standard is now effective for public entities for annual and interim periods beginning after December 15, 2017. Early adoption is permitted based on the original effective date. Our evaluation of this standard is currently ongoing and therefore, the effects of this standard on our financial position, results of operations and cash flows are not yet known.
In April 2015, the FASB issued ASU No. 2015-03, Interest-Imputation of Interest. This standard requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of such debt liability. In adopting ASU 2015-03, companies must apply the guidance on a retrospective basis. The standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015 and early adoption is permitted. We plan to adopt ASU 2015-03 in accordance with these requirements. We have assessed the impact of this new standard on our Condensed Consolidated Financial Statements and concluded that it would result in reductions of approximately $1.3 million, $5.3 million, and $6.6 million of other current assets, debt issuance costs, and long-term debt, respectively, as of September 30, 2015.
In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. This standard changes the measurement principle for inventory from the lower of cost or market to the lower of cost or net realizable value. ASU 2015-11 defines net realizable value as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2016, with early adoption permitted. Our evaluation of this standard is currently ongoing and therefore, the effects of this standard on our consolidated financial statements are not yet known.

12



In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. This standard requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. This includes recording in the reporting period the effect on earnings of changes in depreciation, amortization or other income effects as a result of the change to the provisional amounts as if the accounting had been completed at the acquisition date. The standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015 and early adoption is permitted. We plan to adopt this new standard in association with the pending Arizona Chemical Acquisition.

3. Pending Acquisition of Arizona Chemical
On September 27, 2015, Kraton Polymers LLC, one of our wholly owned subsidiaries, entered into a stock purchase agreement with Arizona Chemical, a leading global producer of high-value performance products and specialty chemicals derived from renewable raw materials, and AZC Holding Company LLC, the sole stockholder of Arizona Chemical Holdings Corporation (“Arizona Chemical”). Pursuant to the stock purchase agreement, we agreed to acquire all of the outstanding capital stock of Arizona Chemical for a cash purchase price of $1,370.0 million, subject to adjustment for cash and indebtedness at closing, as well as an adjustment for working capital and other items. The Arizona Chemical Acquisition is expected to close in late 2015 or early 2016, subject to certain customary closing conditions and the clearances and approvals under the rules of antitrust and competition law authorities in the United States, Germany, Russia and the Ukraine.

4. Share-Based Compensation
We account for share-based awards under the provisions of ASC 718, “Compensation—Stock Compensation.” Accordingly, share-based compensation cost is measured at the grant date based on the fair value of the award and we expense these costs using the straight-line method over the requisite service period. Share-based compensation expense was $2.0 million and $2.3 million for the three months ended September 30, 2015 and 2014, respectively, and $6.6 million and $8.5 million for the nine months ended September 30, 2015 and 2014, respectively.

5. Detail of Certain Balance Sheet Accounts
 
September 30, 2015
 
December 31, 2014
 
(In thousands)
Inventories of products:
 
 
 
Finished products
$
210,796

 
$
253,834

Work in progress
4,201

 
5,552

Raw materials
49,108

 
67,606

Total inventories of products
$
264,105

 
$
326,992

Other payables and accruals:
 
 
 
Employee related
$
22,832

 
$
16,156

Interest payable
2,171

 
7,959

Property, plant and equipment accruals
15,650

 
3,864

Other
25,951

 
22,909

Total other payables and accruals
$
66,604

 
$
50,888

Other long-term liabilities:
 
 
 
Pension and other postretirement benefits
$
91,418

 
$
86,605

Other
11,689

 
17,134

Total other long-term liabilities
$
103,107

 
$
103,739

Accumulated other comprehensive loss:
 
 
 
Foreign currency translation adjustments
$
(60,657
)
 
$
(21,870
)
Net unrealized loss on net investment hedge
(1,926
)
 
(1,926
)
Benefit plans liability
(75,422
)
 
(75,422
)
Total accumulated other comprehensive loss
$
(138,005
)
 
$
(99,218
)


13



6. Earnings Per Share (“EPS”)
Basic EPS is computed by dividing net income attributable to Kraton by the weighted-average number of shares outstanding during the period.
Diluted EPS is computed by dividing net income attributable to Kraton by the diluted weighted-average number of shares outstanding during the period and, accordingly, reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as stock options, were exercised, settled or converted into common stock and were dilutive. The diluted weighted-average number of shares used in our diluted EPS calculation is determined using the treasury stock method.
Unvested awards of share-based payments with rights to receive dividends or dividend equivalents, such as our restricted stock awards, are considered to be participating securities, and therefore, the two-class method is used for purposes of calculating EPS. Under the two-class method, a portion of net income is allocated to these participating securities and is excluded from the calculation of EPS allocated to common stock. Our restricted stock awards are subject to forfeiture and restrictions on transfer until vested and have identical voting, income and distribution rights to the unrestricted common shares outstanding. Our weighted average restricted stock awards outstanding were 558,431 and 491,926 for the three months ended September 30, 2015 and 2014, respectively, and 553,400 and 491,684 for the nine months ended September 30, 2015 and 2014, respectively. We withheld shares of restricted stock upon vesting to satisfy employee payroll tax withholding requirements totaling 0 and 1,793 for the three months ended September 30, 2015 and 2014, respectively, and 27,947 and 27,173 for the nine months ended September 30, 2015 and 2014, respectively. We immediately retired all shares withheld and the transactions were reflected in additional paid in capital in the Condensed Consolidated Statements of Changes in Equity and as a purchase of treasury stock in the Condensed Consolidated Statements of Cash Flows.
The computation of diluted EPS includes weighted average restricted share units of 143,204 and 87,696 for the three months ended September 30, 2015 and 2014, respectively, and 0 and 80,335 for the nine months ended September 30, 2015 and 2014, respectively. The computation of diluted EPS excludes weighted average restricted share units of 133,317 for the nine months ended September 30, 2015 as they are anti-dilutive due to a net loss attributable to Kraton for the period.
The computation of diluted EPS includes weighted average performance share units of 32,498 and 34,811 for the three months ended September 30, 2015 and 2014, respectively, and 0 and 27,032 for the nine months ended September 30, 2015 and 2014, respectively. The computation of diluted EPS excludes weighted average performance share units of 33,564 for the nine months ended September 30, 2015 as they are anti-dilutive due to a net loss attributable to Kraton for the period. In addition, the computation of diluted earnings per share also excludes the effect of performance share units for which the performance contingencies had not been met as of the reporting date, amounting to 279,328 for the three and nine months ended September 30, 2015 and 102,396 for the three and nine months ended September 30, 2014.
The computation of diluted EPS includes stock options added under the treasury stock method, which amounted to 170,602 and 162,049 for the three months ended September 30, 2015 and 2014, respectively, and 0 and 233,594 for the nine months ended September 30, 2015 and 2014, respectively. The computation of diluted EPS excludes the effect of the potential exercise of stock options that are anti-dilutive, amounting to 906,954 and 1,008,497 for the three months ended September 30, 2015 and 2014, respectively, and 1,472,988 and 987,843 for the nine months ended September 30, 2015 and 2014, respectively.

14



The calculations of basic and diluted EPS are as follows:
 
Three months ended September 30, 2015
 
Three months ended September 30, 2014
 
Net Income Attributable to Kraton
 
Weighted Average Shares Outstanding
 
Earnings Per Share
 
Net Income Attributable to Kraton
 
Weighted Average Shares Outstanding
 
Earnings Per Share
 
(In thousands, except per share data)
 
(In thousands, except per share data)
Basic:
 
 
 
 
 
 
 
 
 
 
 
As reported
$
8,446

 
31,061

 
 
 
$
16,615

 
32,807

 
 
Amounts allocated to unvested restricted shares
(152
)
 
(558
)
 
 
 
(249
)
 
(492
)
 
 
Amounts available to common stockholders
8,294

 
30,503

 
$
0.27

 
16,366

 
32,315

 
$
0.51

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Amounts allocated to unvested restricted shares
152

 
558

 
 
 
249

 
492

 
 
Non participating share units

 
175

 
 
 

 
123

 
 
Stock options added under the treasury stock method

 
171

 
 
 

 
162

 
 
Amounts reallocated to unvested restricted shares
(150
)
 
(558
)
 
 
 
(247
)
 
(492
)
 
 
Amounts available to stockholders and assumed conversions
$
8,296

 
30,849

 
$
0.27

 
$
16,368

 
32,600

 
$
0.50


 
Nine months ended September 30, 2015
 
Nine months ended September 30, 2014
 
Net Loss Attributable to Kraton
 
Weighted Average Shares Outstanding
 
Loss Per Share
 
Net Income Attributable to Kraton
 
Weighted Average Shares Outstanding
 
Earnings Per Share
 
(In thousands, except per share data)
 
(In thousands, except per share data)
Basic:
 
 
 
 
 
 
 
 
 
 
 
As reported
$
(6,574
)
 
31,332

 
 
 
$
19,849

 
32,741

 
 
Amounts allocated to unvested restricted shares
116

 
(553
)
 
 
 
(298
)
 
(492
)
 
 
Amounts available to common stockholders
(6,458
)
 
30,779

 
$
(0.21
)
 
19,551

 
32,249

 
$
0.61

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Amounts allocated to unvested restricted shares
(116
)
 
553

 
 
 
298

 
492

 
 
Non participating share units

 

 
 
 

 
107

 
 
Stock options added under the treasury stock method

 

 
 
 

 
234

 
 
Amounts reallocated to unvested restricted shares
116

 
(553
)
 
 
 
(295
)
 
(492
)
 
 
Amounts available to stockholders and assumed conversions
$
(6,458
)
 
30,779

 
$
(0.21
)
 
$
19,554

 
32,590

 
$
0.60

Share Repurchase Program. On October 27, 2014, our board of directors approved a share repurchase program which allowed for the repurchase of outstanding shares of our common stock having an aggregate purchase price of up to $50.0 million. We repurchased shares of our common stock in the open market at prevailing market prices and through a trading program under Rule 10b5-1. During the three months ended September 30, 2015, we repurchased 827,142 shares of our common stock at an average price of $20.77 per share and a total cost of $17.2 million (including trading commissions). From the inception of the program through September 30, 2015, we repurchased a total of 2,549,683 shares of our common stock at an average price of $19.58 per share and a total cost of $50.0 million (including trading commissions). The share repurchase program was financed with available cash and the program is now complete.


15



7. Long-Term Debt
Long-term debt consists of the following:
 
September 30, 2015
 
December 31, 2014
 
(In thousands)
6.75% unsecured notes
$
350,695

 
$
350,825

KFPC loan agreement
52,575

 

Capital lease obligation
1,668

 
1,047

Total debt
404,938

 
351,872

Less current portion of total debt
139

 
87

Long-term debt
$
404,799

 
$
351,785

 
Senior Secured Credit Facilities. In March 2013, we entered into an asset-based revolving credit facility consisting of a $150.0 million U.S. senior secured revolving credit facility (the “U.S. Facility”) and a $100.0 million Dutch senior secured revolving credit facility (the “Dutch Facility,” and together with the U.S. Facility, the “Senior Secured Credit Facilities”). Borrowing under the Senior Secured Credit Facilities is subject to borrowing base limitations based on the level of receivables and inventory available for security.
We may request up to an aggregate of $100.0 million of additional revolving facility commitments of which up to an aggregate of $40.0 million may be additional Dutch Facility commitments, provided that we satisfy additional conditions described in the Senior Secured Credit Facilities, and provided further that the commitment under the U.S. Facility is at least 60% of the commitments after giving effect to such increase.
Kraton Polymers U.S. LLC and Kraton Polymers Nederland B.V. are the borrowers under the Senior Secured Credit Facilities, and Kraton Performance Polymers, Inc., Kraton Polymers LLC, Elastomers Holdings LLC and Kraton Polymers Capital Corporation are the guarantors for both the U.S. Facility and the Dutch Facility. In addition, K.P. Global Holdings C.V. and Kraton Polymers Holdings B.V. are guarantors for the Dutch Facility. The Senior Secured Credit Facilities terminate on March 27, 2018; however, we may from time to time request that the lenders extend the maturity of their commitments. Availability under the Senior Secured Credit Facilities is limited to the lesser of the borrowing base and total commitments (less certain reserves).
The Senior Secured Credit Facilities are primarily secured by receivables and inventory. The U.S. Facility provides for borrowings in the United States and is secured by assets located in the United States. The Dutch Facility provides for borrowings outside of the United States and is secured by assets located outside of the United States.
Borrowings under the U.S. Facility (other than swingline loans) bear interest at a rate equal to, at the applicable borrower’s option, either (a) a base rate determined by reference to the greater of (1) the prime rate of Bank of America, N.A., (2) the federal funds rate plus 0.5% and (3) LIBOR plus 1.0%, or (b) a rate based on LIBOR, in each case plus an applicable margin. U.S. swingline loans shall bear interest at a base rate determined by reference to the greater of (1) the prime rate of Bank of America, N.A., (2) the federal funds rate plus 0.5% or (3) LIBOR plus 1.0%, in each case plus an applicable margin.
Borrowings under the Dutch Facility (other than swingline loans) bear interest at a rate equal to, at the applicable borrower’s option, either (a) a fluctuating rate, with respect to Euros, Pounds Sterling and Dollars outside of the U.S. and Canada, equal to the rate announced by the European Central Bank and used as a base rate by the local branch of Bank of America in the jurisdiction in which such currency is funded, or (b) a rate based on LIBOR, in each case plus an applicable margin. Dutch swingline loans shall bear interest at a fluctuating rate, with respect to Euros, Pounds Sterling and Dollars outside of the U.S. and Canada, equal to the rate announced by the European Central Bank and used as a base rate by the local branch of Bank of America in the jurisdiction in which such currency is funded.
The applicable margin is subject to a minimum of 0.5% and a maximum of 1.0% with respect to U.S. base rate loans, and a minimum of 1.5% and maximum of 2.0% for foreign base rate borrowings, and a minimum of 1.5% and maximum of 2.0% for both U.S. and foreign LIBOR loans and is subject to adjustment based on the borrowers’ excess availability of the applicable facility for the most recent fiscal quarter. Our effective interest rate for borrowings on the Senior Secured Credit Facilities was 3.75% and 2.04% for the three and nine months ended September 30, 2015, respectively.
In addition to paying interest on outstanding principal amounts under the Senior Secured Credit Facilities, the borrowers will be required to pay a commitment fee in respect of the unutilized commitments at an annual rate of 0.375%.

16



The Senior Secured Credit Facilities contain a financial covenant that if either (a) excess availability is less than the greater of (i) 12.5% of the lesser of the commitments and the borrowing base and (ii) $31,250,000 or (b) U.S. availability is less than the greater of (i) 12.5% of the lesser of the U.S. commitments and U.S. borrowing base and (ii) $18,750,000, then following such event, Kraton and its restricted subsidiaries must maintain a fixed charge coverage ratio of at least 1.0 to 1.0 for four fiscal quarters (or for a shorter duration if certain financial conditions are met). The Senior Secured Credit Facilities contain certain customary events of default, including, without limitation, a failure to make payments under the facility, cross-default and cross-judgment default, certain bankruptcy events and certain change of control events.
As of September 30, 2015, our total borrowing capacity was $169.6 million of which none was drawn. As of October 26, 2015, our total borrowing capacity was $167.8 million, of which none was drawn.
6.75% Senior Notes due 2019. Kraton Polymers LLC and its wholly-owned financing subsidiary Kraton Polymers Capital Corporation issued $350.0 million aggregate principal amount of 6.75% senior notes that mature on March 1, 2019 pursuant to an indenture dated February 11, 2011 as amended and supplemented by a supplemental indenture thereto dated March 20, 2012 (collectively, the “Indenture”). The Indenture provides that the notes are general unsecured, senior obligations and will be unconditionally guaranteed on a senior unsecured basis. We pay interest on the notes at 6.75% per annum, semi-annually in arrears on March 1 and September 1 of each year.
Capital Lease. In January 2014, we entered into a 10 year capital lease with a principal amount of $7.0 million to fund a portion of our capital expenditures. In March 2015, this capital lease increased by $0.7 million based on final project construction costs.
KFPC Loan Agreement. On July 17, 2014, KFPC executed a syndicated loan agreement (the “KFPC Loan Agreement”) in the amount of 5.5 billion New Taiwan Dollars (“NTD”), or $166.3 million (converted at the September 30, 2015 exchange rate), to provide additional funding to construct the hydrogenated styrenic block copolymer (“HSBC”) facility in Taiwan and to provide funding for working capital requirements and/or general corporate purposes.
The KFPC Loan Agreement is comprised of a NTD 4.29 billion Tranche A, or $129.7 million (converted at the September 30, 2015 exchange rate), to fund KFPC’s capital expenditures, and a NTD 1.21 billion Tranche B, or $36.6 million (converted at the September 30, 2015 exchange rate), to fund working capital requirements and/or general corporate purposes. As of September 30, 2015, NTD 1.7 billion, or $52.6 million (converted at the September 30, 2015 exchange rate) was drawn on the KFPC Loan Agreement. The facility period of the KFPC Loan Agreement is five years from January 17, 2015 (the first drawdown date). KFPC may continue to draw on the KFPC Loan Agreement for the first 28 months following the first drawdown date. Subject to certain conditions, KFPC can request a two-year extension of the facility period of the KFPC Loan Agreement.
The total outstanding principal amount is payable in six semi-annual installments with the first payment due on July 17, 2017 and each subsequent payment due every six months thereafter. The first five installments shall be in an amount equal to 10% of the outstanding principal amount and the final installment shall be in an amount equal to the remaining 50% of the outstanding principal amount. In the event the extension period is granted, the final 50% of the outstanding principal amount shall be repaid in five equal semi-annual installments with the first installment due on the original final maturity date.
The KFPC Loan Agreement is subject to a variable interest rate composed of a fixed 0.8% margin plus the three-month or six-month fixing rate of the Taipei Interbank Offered Rate (depending on the interest period as selected by KFPC in the drawdown request or the interest period notice), subject to a floor of 1.7%. Interest is payable on a monthly basis. For the three and nine months ended September 30, 2015, our effective interest rate for borrowings on the KFPC Loan Agreement was 1.80%.
The KFPC Loan Agreement contains certain financial covenants which change during the term of the KFPC Loan Agreement. The financial covenants include a maximum debt to equity ratio of 3.0 to 1.0 commencing in 2014, which will decrease over time to 1.2 to 1.0 in 2018; a minimum tangible net worth requirement of $50.0 million commencing in 2014, which will increase to $100.0 million in 2019; and a minimum interest coverage ratio of 2.5 to 1.0 commencing in 2016, which will increase to 5.0 to 1.0 in 2017. In each case, these covenants are calculated and tested on an annual basis. Formosa Petrochemical Corporation and Kraton Polymers LLC are the guarantors of the KFPC Loan Agreement with each guarantor guaranteeing 50% of the indebtedness.

17



Debt Maturities. The remaining principal payments on our outstanding total debt as of September 30, 2015, are as follows:
 
Principal Payments
 
(In thousands)
September 30:
 
2016
$
139

2017
5,405

2018
10,672

2019
360,682

2020
26,464

Thereafter
881

Total debt
$
404,243

See Note 9 Fair Value Measurements, Financial Instruments and Credit Risk for fair value information related to our long-term debt.

8. Debt Issuance Costs
We capitalize the debt issuance costs related to issuing long-term debt and amortize these costs using the effective interest method, except for costs related to revolving debt, which are amortized using the straight-line method. Amortization of debt issuance costs and the accelerated write-off of debt issuance costs in connection with refinancing activities are recorded as a component of interest expense. We had net debt issuance costs of $9.4 million and $9.5 million (of which $2.4 million and $2.3 million were included in other current assets) as of September 30, 2015 and December 31, 2014, respectively. During the year ended December 31, 2014, our consolidated joint venture, KFPC, capitalized $0.5 million of debt issuance costs related to the KFPC Loan Agreement executed in July 2014. During the three months ended September 30, 2015, we capitalized $1.7 million of debt issuance costs related to the potential debt financing associated with the Arizona Chemical Acquisition which is expected to occur in late 2015 or early 2016. See Note 3 Pending Acquisition, for further discussion of the pending Arizona Chemical Acquisition. We amortized $0.6 million and $0.6 million of debt issuance costs for the three months ended September 30, 2015 and 2014, respectively, and $1.7 million and $1.7 million of debt issuance costs for the nine months ended September 30, 2015 and 2014, respectively. 

9. Fair Value Measurements, Financial Instruments and Credit Risk
ASC 820, “Fair Value Measurements and Disclosures” defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements. ASC 820 requires entities to, among other things, maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions.

18



In accordance with ASC 820, these two types of inputs have created the following fair value hierarchy:
Level 1—Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets;
Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:
Quoted prices for similar assets or liabilities in active markets
Quoted prices for identical or similar assets or liabilities in markets that are not active
Inputs other than quoted prices that are observable for the asset or liability
Inputs that are derived principally from or corroborated by observable market data by correlation or other means; and
Level 3—Inputs that are unobservable and reflect our assumptions used in pricing the asset or liability based on the best information available under the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).
Recurring Fair Value Measurements. The following tables set forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2015 and December 31, 2014. These financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment, which judgment may affect the valuation of their fair value and their placement within the fair value hierarchy levels.
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance Sheet Location
 
September 30, 2015
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
 
 
(In thousands)
Retirement plan asset – current
Other current assets
 
$
272

 
$
272

 
$

 
$

Retirement plan asset – noncurrent
Other long-term assets
 
$
2,264

 
$
2,264

 
$

 
$

Total
 
 
$
2,536

 
$
2,536

 
$

 
$

 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance Sheet Location
 
December 31, 2014
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
 
 
(In thousands)
Retirement plan asset – current
Other current assets
 
$
272

 
$
272

 
$

 
$

Retirement plan asset – noncurrent
Other long-term assets
 
$
2,055

 
$
2,055

 
$

 
$

Total
 
 
$
2,327

 
$
2,327

 
$

 
$

The following table presents the carrying values and approximate fair values of our long-term debt.
 
September 30, 2015
 
December 31, 2014
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
(In thousands)
 
(In thousands)
6.75% unsecured notes (quoted prices in active market for identical assets – level 1)
$
350,695

 
$
350,000

 
$
350,825

 
$
358,750

Capital lease obligation (significant other observable inputs – level 2)
$
1,668

 
$
1,668

 
$
1,047

 
$
1,047


19



Financial Instruments    
Foreign Currency Hedges. Periodically, we enter into foreign currency agreements to hedge or otherwise protect against fluctuations in foreign currency exchange rates. These agreements do not qualify for hedge accounting and gains/losses resulting from both the up-front premiums and/or settlement of the hedges at expiration of the agreements are recognized in the period in which they are incurred. For the three months ended September 30, 2015 and 2014, we settled these hedges and recorded a loss of $1.9 million and a loss of $3.9 million, respectively, and for the nine months ended September 30, 2015 and 2014, we recorded a loss of $5.9 million and a loss of $4.3 million, respectively, which are recorded in cost of goods sold. These contracts are structured such that these gains/losses from the mark-to-market impact of the hedging instruments materially offset the underlying foreign currency exchange gains/losses to reduce the overall impact of foreign currency exchange movements throughout the period.
Credit Risk
The use of derivatives creates exposure to credit risk relating to potential losses that could be recognized in the event that the counterparties to these instruments fail to perform their obligations under the contracts, which we seek to minimize by limiting our counterparties to major financial institutions with acceptable credit ratings and by monitoring the total value of positions with individual counterparties. In the event of a default by one of our counterparties, we may not receive payments provided for under the terms of our derivatives.
We analyze our counterparties’ financial condition prior to extending credit and we establish credit limits and monitor the appropriateness of those limits on an ongoing basis. We also obtain cash, letters of credit or other acceptable forms of security from customers to provide credit support, where appropriate, based on our financial analysis of the customer and the contractual terms and conditions applicable to each transaction.

10. Income Taxes
Income tax expense was $3.1 million and $1.1 million for the three months ended September 30, 2015 and 2014, respectively, and $4.1 million and $3.4 million for the nine months ended September 30, 2015 and 2014, respectively. Our effective tax rate was 27.7% and 6.4% for the three months ended September 30, 2015 and 2014, respectively, and (115.5)% and 15.2% for the nine months ended September 30, 2015 and 2014, respectively. Our effective tax rates differed from the U.S. corporate statutory tax rate of 35.0%, primarily due to the reasons set forth below:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Income taxes at the statutory rate
35.0
 %
 
35.0
 %
 
35.0
 %
 
35.0
 %
Foreign tax rate differential
(32.7
)%
 
(13.1
)%
 
109.5
 %
 
(16.8
)%
Permanent differences
4.6
 %
 
3.7
 %
 
(43.2
)%
 
8.4
 %
Uncertain tax positions
1.6
 %
 
1.0
 %
 
(13.7
)%
 
2.9
 %
Valuation allowance
24.3
 %
 
(26.4
)%
 
(226.0
)%
 
(20.6
)%
Return to provision adjustments
(4.7
)%
 
5.2
 %
 
13.5
 %
 
5.9
 %
Other
(0.4
)%
 
1.0
 %
 
9.4
 %
 
0.4
 %
Effective tax rate
27.7
 %
 
6.4
 %
 
(115.5
)%
 
15.2
 %
We record a valuation allowance when it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. As of September 30, 2015 and December 31, 2014, a valuation allowance of $97.4 million and $90.4 million, respectively, has been provided for net operating loss carryforwards and other deferred tax assets. We increased our valuation allowance by $2.7 million for the three months ended September 30, 2015 primarily related to current period net operating losses in the U.S. tax jurisdiction. We decreased our valuation allowance by $4.4 million for the three months ended September 30, 2014, of which $2.5 million represents utilization of net operating losses in the current period and $1.9 million relates to the assessment of our ability to utilize net operating losses in future periods. We increased our valuation allowance by $7.0 million for the nine months ended September 30, 2015, which includes $8.1 million related to current period net operating losses, partially offset by a $1.1 million decrease related to changes in other comprehensive income (loss). We decreased our valuation allowance by $4.6 million for the nine months ended September 30, 2014, of which $2.7 million represents utilization of net operating losses in the current period and $1.9 million relates to the assessment of our ability to utilize net operating losses in future periods. Excluding the change in our valuation allowance, our effective tax rate would have been a 3.4% expense and a 31.7% expense for the three months ended September 30, 2015 and 2014, respectively, and a 110.5% benefit and a 35.8% expense for the nine months ended September 30, 2015, and 2014, respectively.

20



As of September 30, 2015 and December 31, 2014, we had total unrecognized tax benefits of $4.8 million and $4.7 million, respectively, related to uncertain foreign tax positions, all of which, if recognized, would impact our effective tax rate. During the three months ended September 30, 2015 and 2014, we had an increase in uncertain tax positions of $0.2 million and a decrease of $0.3 million, respectively, and an increase of $0.2 million and an increase of $0.2 million during the nine months ended September 30, 2015, and 2014, respectively, primarily related to uncertain tax positions in Europe. We recorded interest and penalties related to unrecognized tax benefits within the provision for income taxes. We believe that no current tax positions that have resulted in unrecognized tax benefits will significantly increase or decrease within one year.
We file income tax returns in the U.S. federal jurisdiction and in various state and foreign jurisdictions. For our U.S. federal income tax returns, the statute of limitations has expired through the tax year ended December 31, 2003. As a result of net operating loss carryforwards from 2004, the statute of limitations remains open for all years subsequent to 2003. In addition, open tax years for state and foreign jurisdictions remain subject to examination.
      
    
11. Commitments and Contingencies
(a) Legal Proceedings
We received notice from the tax authorities in Brazil assessing R$6.1 million, or $1.5 million (converted at the September 30, 2015 exchange rate), in connection with tax credits that were generated from the purchase of certain goods which were subsequently applied by us against taxes owed. We have appealed the assertion by the tax authorities in Brazil that the goods purchased were not eligible to earn the credits. While the outcome of this proceeding cannot be predicted with certainty, we do not expect this matter to have a material adverse effect upon our financial position, results of operations or cash flows.
On January 28, 2014, we executed a definitive agreement (the “Combination Agreement”) to combine with the SBC operations of Taiwan-based LCY Chemical Corp. (“LCY”). The Combination Agreement called for LCY to contribute its SBC business in exchange for newly issued shares in the combined company, such that our existing stockholders and LCY would each own 50% of the outstanding shares of the combined enterprise.  
On June 30, 2014, we notified LCY that our Board of Directors intended to withdraw its recommendation to our stockholders to approve the Combination Agreement unless the parties could agree upon mutually acceptable revised terms to the Combination Agreement. This notice cited the decline in operating results for LCY’s SBC business in the first quarter of 2014 and a related decline in forecasted results thereafter, together with the decline in our stock price and negative reactions from our stockholders. Following our notification of our Board’s intention to change its recommendation, the parties engaged in discussions to determine whether they could mutually agree to changes to the terms of the Combination Agreement that would enable our Board to continue to recommend that our stockholders approve the Combination Agreement. The parties engaged in numerous discussions subsequent to June 30, 2014 regarding possible revisions to the terms of the Combination Agreement.
On July 31, 2014, an explosion occurred in a pipeline owned by LCY in Kaohsiung, Taiwan, causing substantial property damage and loss of life, and numerous governmental and private investigations and claims have been initiated and asserted against LCY. On August 4, 2014, LCY notified us that it would no longer negotiate, and would not agree to, any revisions to the terms of the Combination Agreement. On August 6, 2014, our Board withdrew its recommendation that our stockholders approve the Combination Agreement. On August 8, 2014, we received notice from LCY that LCY had exercised its right to terminate the Combination Agreement.
The provisions of the Combination Agreement provide for us to pay LCY a $25 million break-up fee upon a termination of the Combination Agreement following a withdrawal of our Board’s recommendation, unless an LCY material adverse effect has occurred and is continuing at the time of the withdrawal of our Board’s recommendation. In LCY’s notice terminating the Combination Agreement, LCY requested payment of such $25 million termination fee. On October 6, 2014, LCY filed a lawsuit against us in connection with our refusal to pay the $25 million termination fee. We believe that the impact upon LCY of the July 31, 2014 explosion in a gas pipeline in Kaohsiung, Taiwan, constitutes an LCY material adverse effect as defined in the Combination Agreement, and we have notified LCY that accordingly we are not obligated to pay the termination fee. On July 23, 2015, LCY's lawsuit was dismissed from the Delaware federal court on jurisdictional grounds. LCY has the right to re-file its suit in Delaware state court. As of the date of this filing, they had not re-filed their suit. While the ultimate resolution of this matter cannot be predicted with certainty, we do not expect any material adverse effect upon our financial position, results of operations or cash flows from the ultimate outcome of this matter.

21



We and certain of our subsidiaries, from time to time, are parties to various other legal proceedings, claims and disputes that have arisen in the ordinary course of business. These claims may involve significant amounts, some of which would not be covered by insurance. A substantial settlement payment or judgment in excess of our accruals could have a material adverse effect on our financial position, results of operations or cash flows. While the outcome of these proceedings cannot be predicted with certainty, we do not expect any of these existing matters, individually or in the aggregate, to have a material adverse effect upon our financial position, results of operations or cash flows.
(b) Asset Retirement Obligations.
The changes in the aggregate carrying amount of our ARO liability are as follows:
 
Nine months ended
September 30,
 
2015
 
2014
 
(In thousands)
Beginning balance
$
10,394

 
$
10,497

Accretion expense
319

 
403

Obligations settled
(25
)
 
(73
)
Foreign currency translation, net
(306
)
 
(362
)
Ending Balance
$
10,382

 
$
10,465

For a portion of our ARO liability related to the decommissioning of the coal boilers at our Belpre, Ohio, facility, we have recorded a $3.6 million receivable from Shell Chemicals as of September 30, 2015 pursuant to the indemnity included in the February 2001 separation agreement, which serves to offset the related ARO asset which is included in property, plant and equipment.
(c) Production downtime
In the first quarter of 2014, we experienced weather-related downtime at our Belpre, Ohio, facility. In addition, our facility in Berre, France, experienced an operating disruption resulting from a small fire that impacted one of the production lines at this facility. We incurred $12.0 million of costs in the nine months ended September 30, 2014 associated with these two events. In the third quarter 2014, we recorded a $1.0 million reduction of costs due to the confirmation of a partial insurance recovery which is included in receivables as of September 30, 2014. Through September 30, 2015, we have received insurance recoveries totaling $2.2 million.
(d) Contingent Fees Associated with Arizona Chemical Acquisition
We have engaged with certain third-parties for services related to the Arizona Chemical Acquisition in exchange for fees that are contingent upon the successful financing and closing of the transaction. These fees have not been accrued as of September 30, 2015 and are expected to be payable at closing.
There have been no other material changes to our Commitments and Contingencies disclosed in our most recently filed Annual Report on Form 10-K.



22



12. Employee Benefits
Retirement Plans.
The components of net periodic benefit cost related to U.S. pension benefits are as follows: 
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
 
(In thousands)
Service cost
$
883

 
$
700

 
$
2,648

 
$
2,100

Interest cost
1,620

 
1,543

 
4,860

 
4,628

Expected return on plan assets
(2,115
)
 
(1,918
)
 
(6,345
)
 
(5,753
)
Amortization of prior service cost
1,060

 
460

 
3,180

 
1,380

Net periodic benefit cost
$
1,448

 
$
785

 
$
4,343

 
$
2,355

We made contributions of $1.1 million and $7.2 million to our pension plan in the nine months ended September 30, 2015 and 2014, respectively.
The components of net periodic benefit cost related to other post-retirement benefits are as follows:
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
 
(In thousands)
Service cost
$
150

 
$
140

 
$
450

 
$
375

Interest cost
318

 
348

 
953

 
953

Amortization of prior service cost
190

 
155

 
570

 
315

Net periodic benefit cost
$
658

 
$
643

 
$
1,973

 
$
1,643


13. Industry Segment and Foreign Operations
We operate in one segment for the manufacturing and marketing of engineered polymers. In accordance with the provisions of ASC 280, “Segment Reporting,” our chief operating decision-maker has been identified as the President and Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire company. Since we operate in one segment and in one group of similar products, all financial segment and product line information required by ASC 280 can be found in the condensed consolidated financial statements.
Our products are manufactured and our commercial activities are organized in the following product groups based upon polymer chemistry and process technologies: 
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
Performance Products
$
147,987

 
$
180,122

 
$
420,889

 
$
531,948

Specialty Polymers
86,828

 
98,742

 
263,082

 
317,551

Cariflex
34,044

 
39,959

 
102,069

 
104,564

Other
153

 
148

 
309

 
331

 
$
269,012

 
$
318,971

 
$
786,349

 
$
954,394


23



For geographic reporting, revenue is attributed to the geographic location in which the customers’ facilities are located. Long-lived assets consist primarily of property, plant and equipment, which are attributed to the geographic location in which they are located and are presented at historical cost.
Following is a summary of revenue by geographic region:
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
United States
$
87,507

 
$
95,816

 
$
249,674

 
$
298,434

Germany
32,485

 
45,380

 
92,188

 
125,992

China
20,759

 
19,212

 
61,475

 
58,517

Japan
18,096

 
24,224

 
52,877

 
61,706

Thailand
14,513

 
15,155

 
38,148

 
42,339

Brazil
7,079

 
11,867

 
25,774

 
38,375

France
7,932

 
10,644

 
24,489

 
34,654

United Kingdom
8,638

 
8,893

 
23,838

 
27,313

Malaysia
7,705

 
7,877

 
23,657

 
19,944

Italy
5,257

 
8,299

 
19,875

 
25,865

Belgium
6,183

 
8,544

 
18,953

 
33,830

Netherlands
5,881

 
6,673

 
17,711

 
19,959

Canada
4,296

 
3,652

 
11,964

 
12,316

Sweden
3,973

 
4,248

 
11,667

 
15,169

South Korea
2,819

 
2,786

 
10,471

 
10,681

Taiwan
3,107

 
4,021

 
10,429

 
14,690

Mexico
2,374

 
5,338

 
9,636

 
13,548

Turkey
3,193

 
3,054

 
8,369

 
9,606

Argentina
2,783

 
2,721

 
7,529

 
11,317

Denmark
2,245

 
1,988

 
6,991

 
6,280

Austria
2,399

 
4,058

 
6,845

 
10,508

All other countries
$
19,788

 
$
24,521

 
$
53,789

 
$
63,351

 
$
269,012

 
$
318,971

 
$
786,349

 
$
954,394

Following is a summary of long-lived assets by geographic region:
 
September 30, 2015
 
December 31, 2014
 
(In thousands)
Long-lived assets, at cost:
 
 
 
United States
$
490,522

 
$
495,313

France
112,727

 
115,987

Taiwan
112,218

 
56,994

Germany
57,366

 
60,022

Brazil
55,422

 
71,970

Netherlands
32,744

 
29,838

China
7,040

 
7,273

Japan
1,788

 
1,637

All other countries
178

 
194

 
$
870,005

 
$
839,228



24



14. Related Party Transactions
We own a 50% equity investment in a SBC manufacturing joint venture in Kashima, Japan. Our due to related party liability on the condensed consolidated balance sheet is related to this joint venture and the purchases from the joint venture amounted to $7.6 million and $9.4 million for the three months ended September 30, 2015 and 2014, respectively, and $22.4 million and $30.0 million for the nine months ended September 30, 2015 and 2014, respectively.
We own a 50% variable interest in KFPC, a HSBC manufacturing joint venture in Mailiao, Taiwan. The KFPC joint venture is fully consolidated in our financial statements, and our joint venture partner, Formosa Petrochemical Corporation (“FPCC”), is a related party affiliate. Under the terms of the joint venture agreement, FPCC is to provide certain site services and raw materials to KFPC. Charges from and amounts due to FPCC are immaterial through the period ended September 30, 2015. See Note 15 Variable Interest Entity, for further discussion related to the KFPC joint venture.
 
15. Variable Interest Entity
We hold a variable interest in a joint venture with FPCC to build, own and operate a 30 kiloton HSBC plant at FPCC’s petrochemical site in Mailiao, Taiwan. Kraton and FPCC are each 50% owners of the joint venture company, KFPC. Under the provisions of an offtake agreement with KFPC, we have exclusive rights to purchase all production from KFPC. Additionally, the agreement requires us to purchase a minimum of eighty percent of the plant production capacity each year at a defined fixed margin. This offtake agreement represents a variable interest which provides us the power to direct the most significant activities of KFPC and exposes us to the economic variability of the joint venture. As such, we have determined that we are the primary beneficiary of this variable interest entity; and therefore, we have consolidated KFPC in our financial statements and reflected FPCC’s 50% percent ownership as a noncontrolling interest.
The following table summarizes the carrying amounts of assets and liabilities as of September 30, 2015 and December 31, 2014 for KFPC before intercompany eliminations. See Note 7 Long Term Debt, for further discussion related to the KFPC Loan Agreement executed on July 17, 2014. 
 
September 30, 2015
 
December 31, 2014
 
(In thousands)
Cash and cash equivalents
$
10,986

 
$
7,993

Other current assets
5,222

 
2,533

Property, plant and equipment
112,066

 
56,904

Intangible assets
9,200

 
9,579

Other long-term assets
1,404

 
1,098

Total assets
$
138,878

 
$
78,107

Current liabilities
16,126

 
2,771

Long-term debt
52,575

 

Total liabilities
$
68,701

 
$
2,771


16. Subsequent Events
We have evaluated significant events and transactions that occurred after the balance sheet date and determined that there were no other events or transactions that would require recognition or disclosure in our condensed consolidated financial statements for the period ended September 30, 2015.
 
17. Supplemental Guarantor Information
Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, (“the Issuers”), are co-issuers of the 6.75% senior notes due March 1, 2019. The 6.75% senior notes are fully and unconditionally guaranteed on a joint and several basis by KPPI, the parent company of the Issuers, and Elastomers Holdings LLC, which is a U.S. holding company and a 100% owned subsidiary of Kraton Polymers LLC, collectively, (“the Guarantors”). Our remaining subsidiaries are not guarantors of the 6.75% senior notes. We do not believe that separate financial statements and other disclosures concerning the guarantor subsidiaries would provide any additional information that would be material to investors in making an investment decision.

25



KRATON PERFORMANCE POLYMERS, INC.
CONDENSED CONSOLIDATING BALANCE SHEET
September 30, 2015
(Unaudited)
(In thousands, except par value)
 
KPPI
 
Kraton Polymers LLC (1)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
1,258

 
$
62,541

 
$

 
$
63,799

Receivables, net of allowances

 
304

 
39,376

 
71,123

 

 
110,803

Inventories of products

 
(2,687
)
 
154,431

 
112,361

 

 
264,105

Inventories of materials and supplies

 

 
9,734

 
1,611

 

 
11,345

Deferred income taxes

 
3,566

 

 
3,410

 

 
6,976

Other current assets

 
4,068

 
4,377

 
18,830

 

 
27,275

Total current assets

 
5,251

 
209,176

 
269,876

 

 
484,303

Property, plant and equipment, less accumulated depreciation

 
38,263

 
253,797

 
201,651

 

 
493,711

Intangible assets, less accumulated amortization

 
40,855

 
1,908

 
597

 

 
43,360

Investment in consolidated subsidiaries
498,859

 
1,425,052

 

 

 
(1,923,911
)
 

Investment in unconsolidated joint venture

 
813

 

 
10,912

 

 
11,725

Debt issuance costs

 
5,339

 
865

 
788

 

 
6,992

Deferred income taxes

 
390

 

 
2,583

 

 
2,973

Other long-term assets

 
27,296

 
653,008

 
88,643

 
(747,612
)
 
21,335

Total assets
$
498,859

 
$
1,543,259

 
$
1,118,754

 
$
575,050

 
$
(2,671,523
)
 
$
1,064,399

LIABILITIES AND STOCKHOLDERS' AND MEMBER'S EQUITY
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Current portion of long-term debt
$

 
$

 
$
139

 
$

 
$

 
$
139

Accounts payable-trade

 
1,097

 
23,748

 
39,324

 

 
64,169

Other payables and accruals

 
23,611

 
16,693

 
26,300

 

 
66,604

Deferred income taxes

 

 

 
1,549

 

 
1,549

Due to related party

 

 

 
15,396

 

 
15,396

Total current liabilities

 
24,708

 
40,580

 
82,569

 

 
147,857

Long-term debt, net of current portion

 
350,695

 
1,529

 
52,575

 

 
404,799

Deferred income taxes

 
11,255

 

 
1,438

 

 
12,693

Other long-term liabilities

 
658,704

 
95,528

 
96,487

 
(747,612
)
 
103,107

Total liabilities

 
1,045,362

 
137,637

 
233,069

 
(747,612
)
 
668,456

Commitments and contingencies (note 11)