Attached files

file filename
8-K - 8-K - Altabancorppub-8k_20151028.htm

Exhibit 99.1

PEOPLE’S UTAH BANCORP REPORTS THIRD QUARTER 2015 RESULTS

American Fork, Utah, October 28, 2015 – People’s Utah Bancorp (the “Company”) (Nasdaq: PUB) today announced results for the quarter ended September 30, 2015.

Consolidated net income for the third quarter of 2015 was $5.3 million compared to $4.7 million for the second quarter of 2015 and $3.9 million for the third quarter of 2014, an increase of 12.8% and 35.1%, respectively.  Diluted earnings per share was $0.29 for the third quarter of 2015 compared to $0.30 for the second quarter of 2015 and $0.26 per diluted share in the comparable quarter in 2014.

“We are pleased with our third quarter operating results, bringing in higher net income for the quarter, and lowering our efficiency ratio below 60%. Our quarterly earnings per share and return on average equity increased over the prior year, even after absorbing a full quarter’s effect of the additional shares issued and equity raised from our initial public offering.  Our quarterly net interest income was higher than in the prior year primarily due to higher average loan balances,” said Richard Beard, President and Chief Executive Officer of People’s Utah Bancorp.

Third Quarter Highlights

Highlights of the third quarter of 2015 include:

 

·

Net interest margin of 4.43%.

 

·

Return on average common equity of 10.21%.

 

·

Return on average assets of 1.40%.

 

·

Efficiency ratio of 57.93%.

 

·

Gross loans at quarter end grew 10.9% compared to the third quarter of 2014.

 

·

Deposits at quarter end grew 11.5% compared to the third quarter of 2014.

 

·

Declared a quarterly dividend of $0.06 per common share.

Earnings Summary

The increase in net income for the third quarter of 2015 compared to the second quarter of 2015 was due primarily to a $1.1 million increase in the net interest income after provision for loan losses, a $0.2 million decrease in non-interest income, and a $0.4 million increase in income tax expense.  Non-interest expense was relatively flat with the second quarter of 2015.

The increase in net income compared to the third quarter of 2014 was due primarily to a $2.2 million increase in the net interest income after provision for loan losses, a $0.3 million increase in non-interest income, a $0.4 million increase in non-interest expense and a $0.7 million increase in income tax expense.  

Return on average assets for the current quarter was 1.40% compared to 1.31% in the second quarter of 2015 and 1.15% in the third quarter of 2014.  Return on average equity for the third quarter of 2015 was

 

1

 


10.21% compared to 10.88% in the second quarter of 2015 and 10.03% in the corresponding quarter in 2014.  Future returns on average equity could be impacted by the additional $34.9 million of capital raised in the initial public offering in June 2015.

Consolidated net income for the nine months ended September 30, 2015 increased by 35.9% to $14.7 million compared to $10.8 million for the nine months ended September 30, 2014. Diluted earnings per share increased to $0.90 per share for the nine month period ended September 30, 2015 from $0.72 per share for the comparable nine month period in 2014, an increase of 25.0%.

Net Interest Income and Margin

Net interest income for the third quarter of 2015 increased $0.9 million from the second quarter of 2015 primarily due to an increase in loan yields principally from construction and land development loans, and increased average balances for loans of $13.9 million and $28.2 million in investment securities. Net interest margin remained relatively stable above 4.4% between the second and third quarters of 2015, even after the short-term investing of the net proceeds of $34.9 million from the Company’s initial public offering.

Net interest income for the third quarter of 2015 increased $1.8 million compared to the third quarter of 2014, primarily due to an increase in average loan balances of $110.9 million.  Net interest margin increased 6 basis points to 4.43% for the third quarter 2015 from 4.37% for the same quarter in 2014.

Provision for Loan Losses

The provision for loan losses for the third quarter of 2015 decreased $0.3 million compared to the second quarter of 2015 and $0.4 million compared to the third quarter of 2014, primarily due to an improvement in credit quality of the underlying loan portfolio.  Non-performing loans were up $0.7 million from the second quarter of 2015, but decreased 25.9% to $9.4 million as of September 30, 2015 from $12.7 million as of September 30, 2014. Net charge-offs as a percentage of average loans was relatively flat in the third quarter of 2015 compared to the same quarter in 2014.  Total net charge-offs in the third quarter of 2015 was approximately $0.3 million.

Non-interest Income

Non-interest income of $4.0 million for the third quarter of 2015 decreased $0.2 million in the third quarter 2015 from the second quarter of 2015 due to a reduction in mortgage volumes. Year-to-date the Company has experienced higher mortgage banking income and residential mortgage loan volumes compared to the same period in 2014, however, this growth may not continue in future periods because the mortgage banking business has historically been a cyclical business.

Non-interest income for the third quarter of 2015 increased $0.3 million compared to the third quarter of 2014 largely due to higher mortgage banking income from a higher volume of mortgage loans originated and sold to investors during the quarter. Year over year quarterly increases in other non-interest income of $0.1 million were offset by decreases in service charges on deposit accounts.

Non-interest Expense

Non-interest expense remained fairly flat between the second and third quarters of 2015. Non-interest expense for the third quarter of 2015 increased $0.4 million compared to the third quarter of 2014, primarily due to $0.3 million of additional salaries and wages in 2015 resulting from higher incentive compensation, including higher commissions on increased mortgage volume. The number of average full-

 

2

 


time equivalent employees for the third quarter of 2015 was relatively stable with the same quarter in 2014. Merger-related expenses for the third quarter of 2014 were $0.1 million. No merger-related expenses were incurred in 2015.

Income Tax Provision

The effective tax rate for the quarter ended September 30, 2015 was 35.1% compared to 34.4% in the second quarter of 2015 and 35.6% for the third quarter of 2014.  The tax rate decreased in 2015 compared to the prior year due primarily to an increase in the portion of nontaxable income to taxable income and certain tax credits.

Loans and Credit Quality

Gross loans were relatively flat between the second and third quarters of 2015, but increased 10.9% to $993.5 million as of September 30, 2015 from $896.1 million as of September 30, 2014. Average loans for the third quarter of 2015 increased to $991.2 million from $977.3 million for the second quarter of 2015 and from $880.3 million in the third quarter of 2014.

At September 30, 2015, the ratio of non-performing assets to total assets was 0.64% compared to 0.62% as of June 30, 2015 and 0.93% as of September 30, 2014.  The allowance for loan losses to loans was 1.54% at September 30, 2015, 1.56% at June 30, 2015 and 1.61% at September 30, 2014.

Investment Securities

Investment securities at the end of the third quarter of 2015 increased 14.7% to $360.4 million compared to $314.2 million at the end of the second quarter of 2015 and increased 5.1% from $342.9 million as of the end of the third quarter of 2014, reflecting the investment of net proceeds received from the Company’s initial public offering. Available-for-sale securities totaled $311.1 million at September 30, 2015 and held to maturity securities had an amortized cost of $49.3 million at September 30, 2015.

Deposits

Total deposits at September 30, 2015 increased by $58.1 million, or 4.6%, to $1.3 billion compared to June 30, 2015 and by $137.8 million, or 11.5% compared to September 30, 2014.  These increases were primarily due to growth of the client base and new customers. Non-interest-bearing deposits increased to $428.9 million or 32% of total deposits as of September 30, 2015 compared to 28% as of September 30, 2014.

Shareholders’ Equity

Shareholders’ equity increased to $206.6 million as of September 30, 2015 compared to $154.9 million as of September 30, 2014.  The increase resulted primarily from (i) the successful initial public offering of 2.66 million common shares in June 2015, which provided net proceeds after offering expenses of $34.9 million, and (ii) net income during the intervening period net of cash dividends paid to shareholders.  

Dividend

As previously announced on October 20, 2015, the Board of Directors declared a cash dividend of $0.06 per share. The dividend will be payable to shareholders of record on October 30, 2015 and paid on November 12, 2015.   The dividend payout ratio for earnings through the first nine months of 2015 was 20.3%.

 

3

 


Conference Call and Webcast

Management will conduct a live conference call and webcast for investors, analysts and the public relating to the Company's results for the third quarter of 2015 at 11:00 a.m. Eastern Time on Thursday, October 29, 2015. The conference call will be accessible by telephone and through the Internet. Interested individuals are invited to listen to the call by telephone at 888-317-6003 (international calls 412-317-6061) and the conference ID is 1961878.

To participate on the webcast, log on to: http://services.choruscall.com/links/pub150729.html.

If you are unable to participate during the live webcast, the call will be archived on the Company’s website, www.peoplesutah.com, or at the same URL above until November 30, 2015.

Forward-Looking Statements

Statements in this release that are based on information other than historical data or that express the Company’s expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date.

Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include: (i) market and economic conditions; (ii) capital sufficiency; (iii) operational, liquidity, interest rate and credit risks; (iv) deterioration of asset quality; (v) achieving loan and deposit growth; (vi) increased competition; (vii) adequacy of reserves; and (viii) changes in the regulatory or legal environment; as well as other factors discussed in the section titled “Risk Factors,” in the Company’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission in June 2015.

The foregoing factors should not be construed as exhaustive. The Company does not intend, or undertake any obligation to publicly update these forward-looking statements.

About People’s Utah Bancorp

People’s Utah Bancorp is the holding company for People’s Intermountain Bank with 18 locations in two divisions, Bank of American Fork and Lewiston State Bank. The bank has been serving communities in Utah and southern Idaho for more than 100 years. PUB is committed to preserving the community bank model with a full range of bank products and technologies. More information about PUB is available at www.peoplesutah.com.

Investor Relations Contact:

Wolfgang T. N. Muelleck

Executive Vice President/Chief Financial Officer

1 East Main Street

American Fork UT 84003

investorrelations@peoplesutah.com

Phone: 801-642-3998 

 

 

4

 


 

PEOPLE’S UTAH BANCORP

SUMMARY FINANCIAL INFORMATION

 

 

 

As of or Year-to-Date

 

 

 

September 30,

 

 

June 30,

 

 

December 31,

 

 

September 30,

 

(Dollars in thousands, except share data)

 

2015

 

 

2015

 

 

2014

 

 

2014

 

Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

972,541

 

 

$

963,058

 

 

$

861,785

 

 

$

843,412

 

Average earning assets

 

 

1,363,339

 

 

 

1,337,886

 

 

 

1,250,156

 

 

 

1,236,313

 

Average total assets

 

 

1,437,722

 

 

 

1,407,788

 

 

 

1,331,291

 

 

 

1,314,815

 

Average shareholders’ equity

 

 

179,382

 

 

 

166,525

 

 

 

152,788

 

 

 

150,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Financial Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

11.81

 

 

$

11.55

 

 

$

10.68

 

 

$

10.52

 

Tangible book value per share

 

$

11.77

 

 

$

11.51

 

 

$

10.63

 

 

$

10.47

 

Non-performing assets to total assets

 

 

0.64

%

 

 

0.62

%

 

 

0.70

%

 

 

0.93

%

Allowance for loan losses to gross loans

 

 

1.54

%

 

 

1.56

%

 

 

1.58

%

 

 

1.61

%

Loans to Deposits

 

 

74.11

%

 

 

77.27

%

 

 

78.18

%

 

 

74.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

$

9,383

 

 

$

8,675

 

 

$

7,864

 

 

$

12,665

 

Non-performing assets

 

 

10,002

 

 

 

9,290

 

 

 

9,537

 

 

 

12,707

 

Net charge-offs

 

 

424

 

 

 

96

 

 

 

939

 

 

 

750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital (1)

 

 

13.71

%

 

 

14.09

%

 

 

11.32

%

 

 

11.43

%

Total risk–based capital (1)

 

 

19.93

%

 

 

19.36

%

 

 

16.01

%

 

 

16.27

%

Average equity to average assets

 

 

12.48

%

 

 

11.83

%

 

 

11.48

%

 

 

11.47

%

Tangible common equity to tangible assets (4)

 

 

13.26

%

 

 

13.50

%

 

 

10.54

%

 

 

11.32

%

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Selected Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.30

 

 

$

0.31

 

 

$

0.27

 

 

$

0.93

 

 

$

0.74

 

Diluted earnings per share

 

$

0.29

 

 

$

0.30

 

 

$

0.26

 

 

$

0.90

 

 

$

0.72

 

Net interest margin (2)

 

 

4.43

%

 

 

4.44

%

 

 

4.37

%

 

 

4.43

%

 

 

4.37

%

Efficiency ratio (3)

 

 

57.93

%

 

 

60.29

%

 

 

61.87

%

 

 

59.44

%

 

 

64.01

%

Non-interest income to average assets

 

 

1.05

%

 

 

1.17

%

 

 

1.09

%

 

 

1.14

%

 

 

1.15

%

Non-interest expense to average assets

 

 

3.03

%

 

 

3.23

%

 

 

3.25

%

 

 

3.18

%

 

 

3.44

%

Return on average assets

 

 

1.40

%

 

 

1.31

%

 

 

1.15

%

 

 

1.37

%

 

 

1.10

%

Return on average equity

 

 

10.21

%

 

 

10.88

%

 

 

10.03

%

 

 

10.98

%

 

 

9.61

%

Net charge-offs to average loans

 

 

0.13

%

 

 

0.04

%

 

 

0.11

%

 

 

0.06

%

 

 

0.12

%

 

(1)

Tier 1 leverage capital and Total risk-based capital as of September 30, 2015 are estimates.

 

(2)

Net interest margin is defined as net interest income divided by average earning assets.

 

(3)

Represents the sum of non-interest expense less merger costs all divided by the sum of net interest income and non-interest income. Merger costs were $96,000 for the three months and $711,000 for the nine months ended September 30, 2014. There were no merger costs in any period during 2015.

 

(4)

Represents the sum of total shareholders’ equity less intangible assets all divided by the sum of total assets less intangible assets.  Intangible assets were $703,000, $727,000, $776,000 and $800,000 at September 30, 2015, June 30, 2015, December 31, 2014 and September 30, 2014, respectively.

 

5

 


 

PEOPLE’S UTAH BANCORP

UNAUDITED CONSOLIDATED BALANCE SHEETS

 

 

 

September 30,

 

 

June 30,

 

 

December 31,

 

 

September 30,

 

(Dollars in thousands, except share data)

 

2015

 

 

2015

 

 

2014

 

 

2014

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

20,878

 

 

$

18,465

 

 

$

30,277

 

 

$

6,702

 

Interest bearing deposits

 

 

119,994

 

 

 

113,535

 

 

 

16,701

 

 

 

61,596

 

Federal funds sold

 

 

1,211

 

 

 

5,064

 

 

 

724

 

 

 

1,584

 

Total cash and cash equivalents

 

 

142,083

 

 

 

137,064

 

 

 

47,702

 

 

 

69,882

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale, at fair value

 

 

311,138

 

 

 

276,398

 

 

 

295,637

 

 

 

311,788

 

Held to maturity, at historical cost

 

 

49,292

 

 

 

37,799

 

 

 

35,202

 

 

 

31,134

 

Total investment securities

 

 

360,430

 

 

 

314,197

 

 

 

330,839

 

 

 

342,922

 

Non-marketable equity securities

 

 

1,644

 

 

 

1,644

 

 

 

2,628

 

 

 

2,656

 

Loans held for sale

 

 

9,907

 

 

 

9,322

 

 

 

12,272

 

 

 

14,510

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

 

993,464

 

 

 

991,422

 

 

 

940,457

 

 

 

896,131

 

Less allowance for loan losses

 

 

(15,527

)

 

 

(15,655

)

 

 

(15,151

)

 

 

(14,740

)

Total loans held for investment, net

 

 

977,937

 

 

 

975,767

 

 

 

925,306

 

 

 

881,391

 

Premises and equipment, net

 

 

22,395

 

 

 

22,753

 

 

 

21,608

 

 

 

21,259

 

Accrued interest receivable

 

 

5,910

 

 

 

5,338

 

 

 

5,253

 

 

 

5,554

 

Deferred income tax assets

 

 

7,407

 

 

 

7,697

 

 

 

7,682

 

 

 

8,081

 

Other real estate owned

 

 

619

 

 

 

615

 

 

 

1,673

 

 

 

2,100

 

Bank-owned life insurance

 

 

19,028

 

 

 

6,749

 

 

 

6,657

 

 

 

6,610

 

Other assets

 

 

6,595

 

 

 

7,713

 

 

 

5,505

 

 

 

6,476

 

Total assets

 

$

1,553,955

 

 

$

1,488,859

 

 

$

1,367,125

 

 

$

1,361,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

428,852

 

 

$

387,971

 

 

$

327,075

 

 

$

329,508

 

Interest bearing deposits

 

 

904,021

 

 

 

886,819

 

 

 

872,158

 

 

 

865,603

 

Total deposits

 

 

1,332,873

 

 

 

1,274,790

 

 

 

1,199,233

 

 

 

1,195,111

 

Short-term borrowings

 

 

2,414

 

 

 

2,334

 

 

 

1,496

 

 

 

1,470

 

Accrued interest payable

 

 

312

 

 

 

314

 

 

 

343

 

 

 

361

 

Dividends payable

 

 

-

 

 

 

-

 

 

 

2,066

 

 

 

-

 

Other liabilities

 

 

11,747

 

 

 

9,850

 

 

 

6,328

 

 

 

9,643

 

Total liabilities

 

 

1,347,346

 

 

 

1,287,288

 

 

 

1,209,466

 

 

 

1,206,585

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares, $0.01 par value

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common shares, $0.01 par value

 

 

175

 

 

 

175

 

 

 

148

 

 

 

147

 

Additional paid-in capital

 

 

66,769

 

 

 

66,425

 

 

 

31,137

 

 

 

30,800

 

Retained earnings

 

 

138,388

 

 

 

134,170

 

 

 

125,595

 

 

 

123,592

 

Accumulated other comprehensive income

 

 

1,277

 

 

 

801

 

 

 

779

 

 

 

317

 

Total shareholders’ equity

 

 

206,609

 

 

 

201,571

 

 

 

157,659

 

 

 

154,856

 

Total liabilities and shareholders’ equity

 

$

1,553,955

 

 

$

1,488,859

 

 

$

1,367,125

 

 

$

1,361,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

17,491,552

 

 

 

17,452,101

 

 

 

14,758,121

 

 

 

14,718,934

 

 


 

6

 


 

PEOPLE’S UTAH BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(Dollars in thousands, except share

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

and per share data)

 

2015

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

15,095

 

 

$

14,346

 

 

$

13,285

 

 

$

43,250

 

 

$

38,019

 

Interest and dividends on investments

 

 

1,424

 

 

 

1,297

 

 

 

1,537

 

 

 

4,171

 

 

 

4,893

 

Total interest income

 

 

16,519

 

 

 

15,643

 

 

 

14,822

 

 

 

47,421

 

 

 

42,912

 

Interest expense

 

 

730

 

 

 

740

 

 

 

826

 

 

 

2,230

 

 

 

2,465

 

Net interest income

 

 

15,789

 

 

 

14,903

 

 

 

13,996

 

 

 

45,191

 

 

 

40,447

 

Provision for loan losses

 

 

200

 

 

 

450

 

 

 

600

 

 

 

800

 

 

 

1,100

 

Net interest income after provision for loan losses

 

 

15,589

 

 

 

14,453

 

 

 

13,396

 

 

 

44,391

 

 

 

39,347

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

613

 

 

 

614

 

 

 

725

 

 

 

1,870

 

 

 

2,138

 

Card processing

 

 

1,079

 

 

 

1,066

 

 

 

1,067

 

 

 

3,147

 

 

 

3,126

 

Mortgage banking

 

 

1,841

 

 

 

2,025

 

 

 

1,587

 

 

 

5,638

 

 

 

4,622

 

Other operating

 

 

432

 

 

 

438

 

 

 

332

 

 

 

1,597

 

 

 

1,470

 

Total non-interest income

 

 

3,965

 

 

 

4,143

 

 

 

3,711

 

 

 

12,252

 

 

 

11,356

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,323

 

 

 

7,308

 

 

 

6,974

 

 

 

21,825

 

 

 

20,718

 

Occupancy, equipment and depreciation

 

 

969

 

 

 

955

 

 

 

976

 

 

 

2,914

 

 

 

2,837

 

Data processing

 

 

811

 

 

 

848

 

 

 

756

 

 

 

2,348

 

 

 

2,301

 

FDIC premiums

 

 

186

 

 

 

191

 

 

 

188

 

 

 

564

 

 

 

595

 

Card processing

 

 

512

 

 

 

534

 

 

 

497

 

 

 

1,516

 

 

 

1,563

 

Other real estate owned

 

 

11

 

 

 

40

 

 

 

5

 

 

 

68

 

 

 

323

 

Marketing and advertising

 

 

279

 

 

 

204

 

 

 

219

 

 

 

656

 

 

 

602

 

Merger-related expenses

 

 

-

 

 

 

-

 

 

 

96

 

 

 

-

 

 

 

711

 

Other

 

 

1,353

 

 

 

1,403

 

 

 

1,341

 

 

 

4,255

 

 

 

4,222

 

Total non-interest expense

 

 

11,444

 

 

 

11,483

 

 

 

11,052

 

 

 

34,146

 

 

 

33,872

 

Income before income tax expense

 

 

8,110

 

 

 

7,113

 

 

 

6,055

 

 

 

22,497

 

 

 

16,831

 

Income tax expense

 

 

2,844

 

 

 

2,449

 

 

 

2,157

 

 

 

7,769

 

 

 

5,995

 

Net income

 

$

5,266

 

 

$

4,664

 

 

$

3,898

 

 

$

14,728

 

 

$

10,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

 

$

0.31

 

 

$

0.27

 

 

$

0.93

 

 

$

0.74

 

Diluted

 

$

0.29

 

 

$

0.30

 

 

$

0.26

 

 

$

0.90

 

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,467,161

 

 

 

15,197,106

 

 

 

14,709,192

 

 

 

15,821,403

 

 

 

14,661,670

 

Diluted

 

 

18,105,768

 

 

 

15,684,499

 

 

 

15,142,436

 

 

 

16,374,034

 

 

 

15,089,434

 

 


 

7

 


 

PEOPLE’S UTAH BANCORP

SELECTED AVERAGE BALANCES AND YIELDS

 

 

 

Three Months Ended

 

 

 

September 30, 2015

 

 

September 30, 2014

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

(Dollars in thousands, except footnotes)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Taxable securities (1)

 

$

259,719

 

 

$

973

 

 

 

1.49

%

 

$

266,912

 

 

$

1,080

 

 

 

1.61

%

Non-taxable securities (1) (2)

 

 

81,793

 

 

 

616

 

 

 

2.99

%

 

 

82,073

 

 

 

660

 

 

 

3.19

%

Loans (3) (4)

 

 

991,198

 

 

 

15,095

 

 

 

6.04

%

 

 

880,251

 

 

 

13,285

 

 

 

5.99

%

Total interest earning assets

 

 

1,413,415

 

 

 

16,734

 

 

 

4.70

%

 

 

1,270,158

 

 

 

15,053

 

 

 

4.70

%

Total average assets

 

 

1,496,614

 

 

 

 

 

 

 

 

 

 

 

1,347,088

 

 

 

 

 

 

 

 

 

Total interest bearing deposits

 

 

883,875

 

 

 

729

 

 

 

0.33

%

 

 

864,433

 

 

 

825

 

 

 

0.38

%

Shareholders’ equity

 

 

204,677

 

 

 

 

 

 

 

 

 

 

 

154,126

 

 

 

 

 

 

 

 

 

Net interest income (tax-equivalent)

 

 

 

 

 

 

16,004

 

 

 

 

 

 

 

 

 

 

 

14,228

 

 

 

 

 

Net interest margin (tax-equivalent)

 

 

 

 

 

 

 

 

 

 

4.49

%

 

 

 

 

 

 

 

 

 

 

4.44

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2015

 

 

September 30, 2014

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

(Dollars in thousands, except footnotes)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Taxable securities (1)

 

$

247,586

 

 

$

2,863

 

 

 

1.55

%

 

$

260,402

 

 

$

3,474

 

 

 

1.78

%

Non-taxable securities (1) (2)

 

 

78,799

 

 

 

1,832

 

 

 

3.11

%

 

 

83,065

 

 

 

2,024

 

 

 

3.26

%

Loans (3) (4)

 

 

972,541

 

 

 

43,250

 

 

 

5.95

%

 

 

843,412

 

 

 

38,019

 

 

 

6.03

%

Total interest earning assets

 

 

1,363,339

 

 

 

48,062

 

 

 

4.71

%

 

 

1,236,313

 

 

 

43,620

 

 

 

4.72

%

Total average assets

 

 

1,437,722

 

 

 

 

 

 

 

 

 

 

 

1,314,815

 

 

 

 

 

 

 

 

 

Total interest bearing deposits

 

 

883,690

 

 

 

2,227

 

 

 

0.34

%

 

 

852,774

 

 

 

2,463

 

 

 

0.39

%

Shareholders’ equity

 

 

179,382

 

 

 

 

 

 

 

 

 

 

 

150,809

 

 

 

 

 

 

 

 

 

Net interest income (tax-equivalent)

 

 

 

 

 

 

45,832

 

 

 

 

 

 

 

 

 

 

 

41,156

 

 

 

 

 

Net interest margin (tax-equivalent)

 

 

 

 

 

 

 

 

 

 

4.49

%

 

 

 

 

 

 

 

 

 

 

4.45

%

(1) 

Excludes average unrealized gains of $1.2 million and $859,000 for the three months ended September 30, 2015 and 2014, respectively, and $1.8 million and $346,000 for the nine months ended September 30, 2015 and 2014, respectively.

(2) 

Includes tax effect on tax-exempt investment security income of $215,000 and $230,000 for the three months ended September 30, 2015 and 2014, respectively, and $641,000 and $708,000 for the nine months ended September 30, 2015 and 2014, respectively.

(3) 

Loan interest income includes loan fees of $1.4 million and $1.0 million for the three months ended September 30, 2015 and 2014, respectively, and $3.5 million and $2.6 million for the nine months ended September 30, 2015 and 2014, respectively.

(4) 

Excludes average non-accrual loans of $9.1 million and $10.9 million for the three months ended September 30, 2015 and 2014, respectively, and $7.8 million and $11.8 million for nine months ended September 30, 2015 and 2014, respectively.

 

 

 

8