Attached files

file filename
8-K - FORM 8-K EARNINGS RELEASE - HERSHEY COa8-k_q3x2015.htm


Exhibit 99.1
FINANCIAL CONTACT:
 
 
 
MEDIA CONTACT:
Mark Pogharian
 
 
 
Jeff Beckman
717-534-7556
 
 
 
717-534-8090

HERSHEY ANNOUNCES THIRD-QUARTER RESULTS
Third-quarter net sales in line with last year, including the impact of acquisitions, divestitures and foreign currency exchange rates; organic net sales increase 1.5%
Net acquisitions and divestitures a 0.5 point benefit
Unfavorable foreign currency exchange rates a 2.0 point headwind
Third-quarter earnings per share-diluted of $0.70 as reported and $1.17 adjusted
Outlook for 2015 net sales and adjusted earnings per share-diluted updated:
Full-year net sales expected to be about the same, to slightly up, versus 2014, including a net benefit from acquisitions and divestitures of about 1 point and unfavorable foreign currency exchange rates of at least 1.5 points
Adjusted earnings per share-diluted expected to increase towards low end of 3% to 5% range

HERSHEY, Pa., October 28, 2015 - The Hershey Company (NYSE: HSY) today announced sales and earnings for the third quarter ended October 4, 2015. Consolidated net sales were $1,960.8 million compared with $1,961.6 million for the third quarter of 2014. Reported net income for the third quarter of 2015 was $154.8 million or $0.70 per share-diluted, compared with $223.7 million or $1.00 per share-diluted for the comparable period of 2014.

“In the third quarter Hershey’s efforts were focused on ensuring successful execution of our seasonal plans, which are on track and should result in good Halloween and Holiday seasons,” said John P. Bilbrey, Chairman, President and Chief Executive Officer, The Hershey Company. “Net sales increased 2.0% in the third quarter, excluding unfavorable foreign currency translation. We were very pleased with North America gross margin expansion that resulted in solid operating profit growth. U.S. net sales were below expectations due to lower than expected candy, mint and gum (CMG) retail takeaway in the third quarter. This softness also impacted broader mainstream snacks, where consumption trends during the quarter were less than the June year-to-date increase. It appears that CMG and broader snacks marketplace performance in the quarter was pressured





by lower consumer trips and a decline of in-store merchandising and programming at some retailers. However, in October, CMG in-store merchandising and programming has been executed which, while preliminary, should result in Hershey share gains in the important Halloween season.”

As described in the Note below, for the third quarter of 2015, these results, prepared in accordance with U.S. generally accepted accounting principles (GAAP), included net pre-tax charges of $140.2 million, or $0.47 per share-diluted. Reported gross margin of 45.5% represented an increase of 170 basis points versus last year, while reported operating profit declined 15.5% to $303.0 million. For the third quarter of 2014, reported results included net pre-tax charges of $13.8 million, or $0.05 per share-diluted. The following table presents a summary of the charges in each period (see Appendix I for additional information):

 
Pre-Tax (millions)
 
Earnings Per Share-Diluted
 
Three Months Ended
 
Three Months Ended
 
October 4, 2015
 
September 28, 2014
 
October 4, 2015
 
September 28, 2014
2015 Productivity Initiative
$
64.3

 
$

 
$
0.19

 
$

Other Business Realignment Charges
3.2

 
3.0

 
0.01

 
0.01

Acquisition & Integration Costs (Benefits)
9.4

 
(2.1
)
 
0.03

 

Non-Service Related Pension Expense
4.0

 

 
0.01

 

Non-Service Related Pension Income

 
(0.4
)
 

 

Loss on Mauna Loa Divestiture

 
13.3

 

 
0.04

Goodwill Impairment
31.0

 

 
0.15

 

Loss on Early Extinguishment of Debt
28.3

 

 
0.08

 

 
$
140.2

 
$
13.8

 
$
0.47

 
$
0.05


For the first nine months of 2015, consolidated net sales were $5,477.4 million compared with $5,411.7 million for the first nine months of 2014. Reported net income for the first nine months of 2015 was $299.6 million or $1.35 per share-diluted, compared with $644.4 million or $2.86 per share-diluted for the first nine months of 2014. As described in the Note, for the first nine months of 2015 and 2014, these results, prepared in accordance with GAAP, included net pre-tax charges of $421.8 million and $29.1 million, or $1.69 and $0.09 per share-diluted, respectively. The following table presents a summary of the charges in each period (see Appendix I for additional information):






 
Pre-Tax (millions)
 
Earnings Per Share-Diluted
 
Nine Months Ended
 
Nine Months Ended
 
October 4, 2015
 
September 28, 2014
 
October 4, 2015
 
September 28, 2014
2015 Productivity Initiative
$
90.3

 
$

 
$
0.27

 
$

Other Business Realignment Charges
8.4

 
7.3

 
0.03

 
0.02

Acquisition & Integration Costs
14.3

 
9.9

 
0.04

 
0.03

Non-Service Related Pension Expense
7.0

 

 
0.02

 

Non-Service Related Pension Income

 
(1.4
)
 

 

Loss on Mauna Loa Divestiture
2.7

 
13.3

 

 
0.04

Gain on Sale of Trademark
(10.0
)
 

 
(0.03
)
 

Goodwill Impairment
280.8

 

 
1.28

 

Loss on Early Extinguishment of Debt
28.3

 

 
0.08

 

 
$
421.8

 
$
29.1

 
$
1.69

 
$
0.09


As described in the Note, adjusted net income, which excludes these net charges, was $672.7 million, or $3.04 per share-diluted, for the first nine months of 2015, compared with $664.2 million, or $2.95 per share-diluted, for the same period of 2014, an increase of 3.1% in adjusted earnings per share-diluted.
In 2015, the company expects reported gross margin to increase around 125 basis points versus last year and reported earnings per share-diluted of $2.22 to $2.34, including net pre-tax GAAP charges of approximately $1.84 to $1.88 per share-diluted. This projection, prepared in accordance with GAAP, assumes business productivity initiatives of $0.35 per share-diluted, international business realignment and other supply chain program costs of $0.04 to $0.05 per share-diluted, non-service related pension expense (NSRPE) of $0.04 to $0.05 per share-diluted, net acquisition, integration and transaction costs of $0.08 to $0.10 per share-diluted, costs associated with the early extinguishment of debt of $0.08 per share-diluted, a gain on the sale of a trademark of $0.03 per share-diluted and goodwill impairment charges of $1.28 per share-diluted.


Third-Quarter Performance
Consolidated net sales were $1,960.8 million in the third quarter, in line with the third quarter of 2014. Excluding the effect of foreign currency translation, which was greater than estimates and a 2.0 point headwind, net sales increased 2.0% versus the year ago period. Price realization, primarily in the U.S., was a 5.8 point benefit. Volume was off 4.3 points due primarily to elasticity related to the previously announced price increase and lower sales in China. Net acquisitions and divestitures were a 0.5 point benefit. North America net sales were below expectations due to the aforementioned lower consumer trips and a decline of in-store merchandising and programming at some retailers. International and Other net sales, excluding





the benefit of the Shanghai Golden Monkey (SGM) acquisition and unfavorable foreign currency exchange rates, declined versus a year ago due primarily to the underperformance of Hershey’s chocolate business in China.

Adjusted gross margin was 46.0% in the third quarter of 2015, compared to 43.8% in the third quarter of 2014. The 220 basis point increase was driven by net price realization, supply chain productivity and costs savings initiatives, partially offset by higher commodity costs and unfavorable sales mix.

Total advertising and related consumer marketing expense was in line with the year ago period as increases in North America were offset by planned reductions in international spending. Selling, marketing and administrative (SM&A) expenses, excluding advertising and related consumer marketing, increased about 2.8%. Excluding the SGM, Krave and Allan Candy acquisitions and the Mauna Loa divestiture, SM&A expenses excluding advertising and related consumer marketing declined 2.8% versus the year ago period. Consolidated adjusted operating profit increased 9.1% to $414.9 million in the third quarter of 2015, compared to $380.4 million in the third quarter of 2014.

Outlook
“In the fourth quarter, North America advertising and related consumer marketing is expected to accelerate and our investment in consumer and customer programming should also be up markedly when compared to both the just-completed third quarter and the fourth quarter of 2014,” Bilbrey continued. “These initiatives will support the seasonal business as well as our Reese’s NCAA College Game Day promotion and new products such as Hershey’s Kisses Deluxe chocolates and Brookside dark chocolate fruit and nut bars. We believe this activity will lead to a sequential improvement in U.S. marketplace performance in the fourth quarter.”

The company estimates full-year net sales will be about the same, to slightly up, versus 2014, including a net benefit from acquisitions and divestitures of about 1 percentage point and unfavorable foreign currency exchange of at least 1.5 percentage points. Excluding unfavorable foreign currency exchange rates, full-year net sales are expected to increase about 1.5% to 2.0%. This is less than the previously provided range of 3.0% to 4.0% due primarily to international macroeconomic challenges and the aforementioned third-quarter CMG marketplace trends. Given year-to-date results and the impact of higher levels of international trade promotion, the company expects the full-year adjusted gross margin increase to be towards the low end of





the estimated 135 to 145 basis point range. The company remains focused on non-essential SM&A expenses as it continues to leverage existing resources. Additionally, implementation of the business productivity initiative announced in June is on track and the company expects total project savings to be at the high end of the $65 million to $75 million range. Savings from the project in 2015 are expected to be about $25 million versus the previous estimated range of $10 million to $15 million. Therefore, adjusted earnings per share-diluted is expected to be towards the low end of the previously provided 3% to 5% range, or approximately $4.10 per share-diluted. Dilution from acquisitions and divestitures included in the aforementioned adjusted earnings per share-diluted outlook is expected to be about $0.35 per share-diluted. This is greater than the previous estimate of about $0.20 per share-diluted.

Business Segment Results
The following are comments about segment performance for the third quarter of 2015 versus the year ago period. See the attached schedule of supplementary information for additional information on segment net sales and profit.

North America
Hershey’s North America net sales were $1,733.9 million in the third quarter, an increase of 2.4% versus last year. Excluding the 1.1 point impact of unfavorable foreign exchange rates in Canada, North America net sales increased 3.5%. Net price realization was a 6.9 point benefit and volume was off 3.7 points with elasticity related to the pricing action relatively in line with estimates. On a net basis, the Allan Candy and Krave acquisitions, as well as the Mauna Loa divestiture, were a 0.3 point benefit. Adjusting for the Mauna Loa divestiture, net sales in the U.S. were slightly less than estimates due to lower consumer retail trips and a decline of merchandising and programming at some retailers that impacted many snack categories. As expected, Canada net sales, excluding the Allan Candy acquisition and unfavorable foreign currency exchange rates, increased about 10% driven by pricing.

Hershey’s U.S. CMG retail takeaway for the 12 weeks ended October 3, 2015, in the expanded all outlet combined plus convenience store channels (xAOC+C-store), which accounts for approximately 90% of the company’s U.S. retail business, was up 0.3%, with market share off 0.4 points. For the year-to-date period ended October 3, 2015, Hershey’s U.S. market share was an industry leading 31.2%, the same as last year.






North America segment income increased 11.7% to $546.1 million in the third quarter of 2015, compared to $488.9 million in the third quarter of 2014. Segment income growth was driven by 300 basis points of gross margin expansion, primarily due to pricing.

International and Other
Third quarter net sales for Hershey’s International and Other segment declined 15.2% to $226.9 million, due primarily to lower net sales of chocolate products in China. Unfavorable foreign currency exchange rates were a 7.9 point headwind and incremental sales from the SGM acquisition a 2.3 point benefit. Combined third-quarter constant currency net sales in Mexico and Brazil increased mid-single digits on a percentage basis versus last year. Constant currency net sales in India declined, in line with estimates, due to the planned discontinuance of edible oil products in the third quarter. India core brand sales increased high-single digits on a percentage basis versus last year. In the third quarter, China chocolate category retail sales increased about 4%. This was less than our expectation and the June year-to-date growth rate. Hershey third-quarter chocolate retail takeaway in China was off about 14%, resulting in a market share decline of 1.7 points.
International and Other segment loss of $13.5 million compares to segment income of $16.1 million in the third quarter of 2014. Performance was primarily attributable to lower China chocolate net sales and SGM dilution.

Unallocated Corporate Expense
Hershey’s unallocated adjusted corporate expense in the third quarter of 2015 was $117.7 million, a decline of $6.9 million versus the year ago period.

Live Webcast
At 8:30 a.m. ET today, Hershey will host a conference call to elaborate on third quarter results. To access this call as a webcast, please go to Hershey’s web site at http://www.thehersheycompany.com.









Note: In this release, Hershey references income measures that are not in accordance with GAAP because they exclude business realignment charges, goodwill impairment charges, acquisition, integration and transaction costs, charges related to the 2015 productivity initiative, losses incurred upon dispositions, the gain realized on the sale of a trademark, costs associated with the early extinguishment of debt, NSRPE and non-service related pension income (NSRPI). These non-GAAP financial measures are used in evaluating results of operations for internal purposes. These non-GAAP measures are not intended to replace the presentation of financial results in accordance with GAAP. Rather, the company believes exclusion of such items provides additional information to investors to facilitate the comparison of past and present operations. A reconciliation of the non-GAAP financial measures referenced in this release to their nearest comparable GAAP financial measure as presented in the Consolidated Statement of Income is provided below.






Reconciliation of Certain Non-GAAP Financial Measures
Consolidated results
Three Months Ended
 
Nine Months Ended
In thousands except per share data
October 4,
2015
September 28,
2014
 
October 4,
2015
September 28,
2014
Reported gross profit
$
892,064

$
860,137

 
$
2,528,315

$
2,449,101

Other business realignment charges
2,529


 
5,205

93

Acquisition and integration costs
6,035


 
6,343


NSRPE(I)
628

(671
)
 
1,887

(2,013
)
Non-GAAP gross profit
$
901,256

$
859,466

 
$
2,541,750

$
2,447,181

Reported operating profit
$
303,014

$
358,668

 
$
694,680

$
1,048,714

2015 productivity initiative
64,268


 
90,322


Other business realignment charges
3,195

3,032

 
8,439

7,297

Acquisition and integration costs
9,359

5,824

 
14,253

9,664

NSRPE(I)
4,049

(463
)
 
6,976

(1,383
)
Goodwill impairment
30,991


 
280,802


Loss on Mauna Loa divestiture

13,340

 
2,667

13,340

Non-GAAP operating profit
$
414,876

$
380,401

 
$
1,098,139

$
1,077,632

Reported interest expense, net
$
46,967

$
20,773

 
$
85,046

$
62,792

Loss on early extinguishment of debt
28,326


 
28,326


Acquisition and integration benefits

(390
)
 

(1,109
)
Non-GAAP interest expense, net
$
18,641

$
21,163

 
$
56,720

$
63,901

Reported other (income) expense, net
$
9,409

$
(7,528
)
 
$
4,328

$
1,448

Acquisition and integration costs (benefits)

(7,565
)
 

1,335

Gain on sale of trademark


 
9,950


Non-GAAP other (income) expense, net
$
9,409

$
37

 
$
14,278

$
113

Reported provision for income taxes
$
91,867

$
121,682

 
$
305,739

$
340,070

2015 productivity initiative
23,166


 
31,442


Other business realignment charges
958

1,591

 
1,933

2,499

Acquisition and integration costs (benefits)
1,300

(3,034
)
 
2,959

2,404

NSRPE(I)
1,560

(133
)
 
2,725

(403
)
Loss on early extinguishment of debt
10,735


 
10,735


Gain on sale of trademark


 
(3,662
)

Loss on Mauna Loa divestiture

4,896

 
2,620

4,896

Non-GAAP provision for income taxes
$
129,586

$
125,002

 
$
354,491

$
349,466

Reported net income
$
154,771

$
223,741

 
$
299,567

$
644,404

2015 productivity initiative
41,102


 
58,880


Other business realignment charges
2,237

1,441

 
6,506

4,798

Acquisition and integration costs
8,059

903

 
11,294

7,486

NSRPE(I)
2,489

(330
)
 
4,251

(980
)
Goodwill impairment
30,991


 
280,802


Loss on early extinguishment of debt
17,591


 
17,591


Gain on sale of trademark


 
(6,288
)

Loss on Mauna Loa divestiture

8,444

 
47

8,444

Non-GAAP net income
$
257,240

$
234,199

 
$
672,650

$
664,152

Reported EPS - Diluted
$
0.70

$
1.00

 
$
1.35

$
2.86

2015 productivity initiative
0.19


 
0.27


Other business realignment charges
0.01

0.01

 
0.03

0.02

Acquisition and integration costs
0.03


 
0.04

0.03

NSRPE(I)
0.01


 
0.02


Loss on Mauna Loa divestiture

0.04

 

0.04

Gain on sale of trademark


 
(0.03
)

Goodwill impairment
0.15


 
1.28


Loss on early extinguishment of debt
0.08


 
0.08


Non-GAAP EPS - Diluted
$
1.17

$
1.05

 
$
3.04

$
2.95







In the assessment of our results, we review and discuss the following financial metrics that are derived from the reported and non-GAAP financial measures presented above:
 
Three Months Ended
 
Nine Months Ended
 
October 4,
2015
September 28,
2014
 
October 4,
2015
September 28,
2014
As reported gross margin
45.5
%
43.8
%
 
46.2
%
45.3
%
Non-GAAP gross margin (1)
46.0
%
43.8
%
 
46.4
%
45.2
%
 
 
 
 
 
 
As reported operating profit margin
15.5
%
18.3
%
 
12.7
%
19.4
%
Non-GAAP operating profit margin (2)
21.2
%
19.4
%
 
20.0
%
19.9
%
 
 
 
 
 
 
As reported effective tax rate
37.2
%
35.2
%
 
50.5
%
34.5
%
Non-GAAP effective tax rate (3)
33.5
%
34.8
%
 
34.5
%
34.5
%

(1)
Calculated as non-GAAP gross profit as a percentage of net sales for each period presented.
(2)
Calculated as non-GAAP operating profit as a percentage of net sales for each period presented.
(3)
Calculated as non-GAAP provision for income taxes as a percentage of non-GAAP income before taxes (calculated as non-GAAP operating profit minus non-GAAP interest expense, net plus or minus non-GAAP other (income) expense, net).





Below is a reconciliation of full-year 2015 earnings per share-diluted calculated in accordance with GAAP to non-GAAP adjusted earnings per share-diluted:
 
2014
 
2015 (Projected)
Reported EPS - Diluted
$3.77
 
$2.22 – $2.34
Acquisition and Integration Costs
0.05
 
0.08 – 0.10
Business Realignment Charges:
 
 
 
     2015 Productivity Initiative
– –
 
0.35
     Other International Programs
0.03
 
0.04 – 0.05
Goodwill Impairment
0.06
 
1.28
Loss on Early Extinguishment of Debt
– –
 
0.08
Loss on Mauna Loa Divestiture
0.08
 
– –
Gain on Sale of Trademark
– –
 
(0.03)
NSRPE
– –
 
0.04 – 0.05
NSRPI
(0.01)
 
– –
Adjusted EPS - Diluted
$3.98
 
$4.10 – $4.18





Appendix I
Details of the charges included in GAAP results, as summarized in the press release (above), are as follows:
2015 Productivity Initiative: In June 2015, we announced a new productivity initiative, which is intended to move decision-making closer to the customer and the consumer, to enable a more enterprise-wide approach to innovation, to more swiftly advance our knowledge agenda, and to provide for a more efficient cost structure, while ensuring that we effectively allocate resources to future growth areas. The project is intended to simplify the organizational structure to enhance the company's ability to rapidly anticipate and respond to the changing demands of the global consumer.

Other Business Realignment Activities: We periodically undertake restructuring and cost reduction activities as part of ongoing efforts to enhance long-term profitability. Included are programs that commenced in 2014 to rationalize certain non-U.S. manufacturing and distribution activities. Also included is the demolition of a former manufacturing facility, representing the final phase of the Project Next Century program.

Acquisition and Integration Costs: We have incurred costs to acquire as well as costs related to the integration of the 2014 acquisitions of SGM and Allan Candy and the 2015 acquisition of Krave as we incorporate these businesses into our operating practices and information systems.

Non-Service Related Pension Expense (Income): Non-service-related pension expense (NSRPE) and income (NSRPI) includes interest costs, the expected return on pension plan assets, the amortization of actuarial gains and losses, and certain curtailment and settlement losses or credits. The NSRPE or NSRPI can fluctuate from year-to-year as a result of changes in market interest rates and market returns on pension plan assets. We believe that the service cost component of our total pension benefit costs closely reflects the operating costs of our business and provides for a better comparison of our operating results from year-to-year. Therefore, we exclude the NSRPE or NSRPI from our internal performance measures. Our most significant defined benefit pension plans were closed to most new participants in 2007, resulting in ongoing service costs that are stable and predictable.

Loss on Mauna Loa Divestiture: In December 2014, we entered into an agreement to sell Mauna Loa, at which time the entity was recorded as held for sale at its estimated sales value. The transaction closed in the first quarter of 2015, resulting in the recording of an additional loss, based on updates to the selling expenses





and tax benefits. Additionally, in 2014, we recorded an expense to write-down an indefinite-lived trademark, based on the estimated sales value for Mauna Loa.

Goodwill Impairment: As disclosed in the second quarter of 2015, we recorded a non-cash goodwill impairment charge, representing a preliminary write-down of all of the goodwill relating to the SGM reporting unit at that time.  In the third quarter of 2015, we finalized the assessment of the goodwill generated by the SGM acquisition, resulting in additional goodwill impairment charges.

Loss on Early Extinguishment of Debt: During the third quarter of 2015, we recorded, within interest expense, a pre-tax loss on early extinguishment of debt relating to a cash tender offer.

Gain on Sale of Trademark: During the first quarter of 2015, we recorded a gain related to the sale of a non-core trademark.






Safe Harbor Statement
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Many of these forward-looking statements can be identified by the use of words such as “intend,” “believe,” “expect,” “anticipate,” “should,” “planned,” “projected,” “estimated,” and “potential,” among others. These statements are made based upon current expectations that are subject to risk and uncertainty. Because actual results may differ materially from those contained in the forward-looking statements, you should not place undue reliance on the forward-looking statements when deciding whether to buy, sell or hold the company's securities. Factors that could cause results to differ materially include, but are not limited to: issues or concerns related to the quality and safety of our products, ingredients or packaging; changes in raw material and other costs; selling price increases, including volume declines associated with pricing elasticity; market demand for our new and existing products; increased marketplace competition; disruption to our manufacturing operations or supply chain; failure to successfully execute and integrate acquisitions, divestitures and joint ventures, including SGM; changes in governmental laws and regulations, including taxes; political, economic, and/or financial market conditions; risks and uncertainties related to our international operations; disruptions, failures or security breaches of our information technology infrastructure; the impact of future developments related to civil antitrust lawsuits and the possible investigation by government regulators of alleged pricing practices by members of the confectionery industry in the United States; and such other matters as discussed in our Annual Report on Form 10-K for the year ended December 31, 2014. All information in this press release is as of October 28, 2015. The company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the company's expectations.


# # #





The Hershey Company
Consolidated Statements of Income
for the periods ended October 4, 2015 and September 28, 2014
(unaudited) (in thousands except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter
 
Nine Months
 
 
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
$
1,960,779

 
$
1,961,578

 
$
5,477,404

 
$
5,411,741

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
1,068,715

 
 
1,101,441

 
 
2,949,089

 
 
2,962,640

Selling, marketing and administrative
 
500,306

 
 
485,097

 
 
1,469,861

 
 
1,379,843

Goodwill impairment
 
30,991

 
 

 
 
280,802

 
 

Business realignment charges
 
57,753

 
 
16,372

 
 
82,972

 
 
20,544

 
 
 
 
 
 
 
 
 
 
 
Total costs and expenses
 
 
1,657,765

 
 
1,602,910

 
 
4,782,724

 
 
4,363,027

 
 
 
 
 
 
 
 
 
 
Operating profit
 
303,014

 
 
358,668

 
 
694,680

 
 
1,048,714

Interest expense, net
 
 
46,967

 
 
20,773

 
 
85,046

 
 
62,792

Other (income) expense, net
 
 
9,409

 
 
(7,528
)
 
 
4,328

 
 
1,448

 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
246,638

 
 
345,423

 
 
605,306

 
 
984,474

Provision for income taxes
 
 
91,867

 
 
121,682

 
 
305,739

 
 
340,070

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
$
154,771

 
$
223,741

 
$
299,567

 
$
644,404

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share
- Basic
- Common
$
0.73

 
$
1.03

 
$
1.40

 
$
2.97

 
- Diluted
- Common
$
0.70

 
$
1.00

 
$
1.35

 
$
2.86

 
- Basic
- Class B
$
0.66

 
$
0.94

 
$
1.27

 
$
2.68

 
 
 
 
 
 
 
 
 
 
 
 
Shares outstanding
- Basic
- Common
 
158,111

 
 
161,254

 
 
159,058

 
 
162,330

 
- Diluted
- Common
 
220,075

 
 
223,877

 
 
221,322

 
 
225,293

 
- Basic
- Class B
 
60,620

 
 
60,620

 
 
60,620

 
 
60,620

 
 
 
 
 
 
 
 
 
 
Key margins:
 
 
 
 
 
 
 
 
 
Gross margin
 
 
45.5
%
 
 
43.8
%
 
 
46.2
%
 
 
45.3
%
Operating profit margin
 
 
15.5
%
 
 
18.3
%
 
 
12.7
%
 
 
19.4
%
Net margin
 
 
7.9
%
 
 
11.4
%
 
 
5.5
%
 
 
11.9
%




The Hershey Company
Supplementary Information – Segment Results
for the periods ended October 4, 2015 and September 28, 2014
(unaudited) (in thousands of dollars)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter
 
Nine Months
 
 
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
North America
 
$
1,733,869

 
$
1,693,903

 
2.4
 %
 
$
4,840,438

 
$
4,727,479

 
2.4
 %
International and Other
 
226,910

 
267,675

 
(15.2
)%
 
636,966

 
684,262

 
(6.9
)%
Total
 
$
1,960,779

 
$
1,961,578

 
 %
 
$
5,477,404

 
$
5,411,741

 
1.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
North America
 
$
546,080

 
$
488,902

 
11.7
 %
 
$
1,561,053

 
$
1,433,339

 
8.9
 %
International and Other
 
(13,509
)
 
16,050

 
(184.2
)%
 
(79,754
)
 
21,187

 
(476.4
)%
Total segment income
 
532,571

 
504,952

 
5.5
 %
 
1,481,299

 
1,454,526

 
1.8
 %
Unallocated corporate expense (1)
 
117,695

 
124,551

 
(5.5
)%
 
383,160

 
376,894

 
1.7
 %
Goodwill impairment
 
30,991

 

 
NM

 
280,802

 

 
NM

Charges associated with business realignment initiatives
 
67,463

 
16,372

 
312.1
 %
 
101,428

 
20,637

 
391.5
 %
Non-service related pension
 
4,049

 
(463
)
 
NM

 
6,976

 
(1,383
)
 
(604.4
)%
Acquisition integration costs
 
9,359

 
5,824

 
60.7
 %
 
14,253

 
9,664

 
47.5
 %
Operating profit
 
303,014

 
358,668

 
(15.5
)%
 
694,680

 
1,048,714

 
(33.8
)%
Interest expense, net
 
46,967

 
20,773

 
126.1
 %
 
85,046

 
62,792

 
35.4
 %
Other (income) expense, net
 
9,409

 
(7,528
)
 
(225.0
)%
 
4,328

 
1,448

 
198.9
 %
Income before income taxes
 
$
246,638

 
$
345,423

 
(28.6
)%
 
$
605,306

 
$
984,474

 
(38.5
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes centrally-managed (a) corporate functional costs relating to legal, treasury, finance, and human resources, (b) expenses associated with the oversight and administration of our global operations, including warehousing, distribution and manufacturing, information systems and global shared services, (c) non-cash stock-based compensation expense, and (d) other gains or losses that are not integral to segment performance.
NM - not meaningful
 
 
 
Third Quarter
 
 
 
Nine Months
 
 
 
 
 
2015
 
2014
 
 
 
2015
 
2014
 
 
Segment income as a percent of net sales:
 
 
 
 
 
 
 
 
 
 
 
 
North America
 
31.5
 %
 
28.9
%
 
 
 
32.3
 %
 
30.3
%
 
 
International and Other
 
(6.0
)%
 
6.0
%
 
 
 
(12.5
)%
 
3.1
%
 
 




The Hershey Company
Consolidated Balance Sheets
as of October 4, 2015 and December 31, 2014
 (in thousands of dollars)
 
 
 
 
Assets
2015
 
2014
 
(unaudited)
 
 
Cash and cash equivalents
$
343,913

 
$
374,854

Short-term investments

 
97,131

Accounts receivable - trade, net
760,789

 
596,940

Inventories
813,583

 
801,036

Deferred income taxes
99,628

 
100,515

Prepaid expenses and other
191,417

 
276,571

 
 
 
 
Total current assets
2,209,330

 
2,247,047

 
 
 
 
Property, plant and equipment, net
2,187,736

 
2,151,901

Goodwill
689,684

 
792,955

Other intangibles
388,747

 
294,841

Other assets
155,123

 
142,772

 
 
 
 
Total assets
$
5,630,620

 
$
5,629,516

 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
Accounts payable
$
448,599

 
$
482,017

Accrued liabilities
807,621

 
813,513

Accrued income taxes
40,619

 
4,616

Short-term debt
687,981

 
384,696

Current portion of long-term debt
250,421

 
250,805

 
 
 
 
Total current liabilities
2,235,241

 
1,935,647

 
 
 
 
Long-term debt
1,830,186

 
1,548,963

Other long-term liabilities
504,972

 
526,003

Deferred income taxes
123,095

 
99,373

 
 
 
 
Total liabilities
4,693,494

 
4,109,986

 
 
 
 
Total stockholders' equity
937,126

 
1,519,530

 
 
 
 
Total liabilities and stockholders' equity
$
5,630,620

 
$
5,629,516