Attached files

file filename
8-K - 8-K - FARMERS & MERCHANTS BANCORP INCd23964d8k.htm

Exhibit 99

 

LOGO   NEWS RELEASE

Post Office Box 216

 

307 North Defiance Street

 

Archbold, Ohio 43502

 

 

Company Contact:

  Investor and Media Contact:  

Marty Filogamo

Senior Vice President – Marketing Manager

Farmers & Merchants Bancorp, Inc.

(419) 445-3501 ext. 15435

mfilogamo@fm-bank.com.

 

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

 

SECTION 1

SECTION 2 FARMERS & MERCHANTS BANCORP REPORTS

SECTION 3 2015 THIRD-QUARTER AND NINE MONTH FINANCIAL RESULTS

ARCHBOLD, OHIO, October 28, 2015 Farmers & Merchants Bancorp, Inc. (OTCQX: FMAO) today reported financial results for the 2015 third quarter and nine months ended September 30, 2015.

2015 Third Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    50 consecutive quarters of profitability

 

    Net interest income after provision for loan losses declined by 0.4% to $7,266,000

 

    Net income increased 5.9% to $2,620,000, and year-to-date improved 8.3% to $7,568,000

 

    Earnings per basic and diluted share increased 5.6% to $0.57, and year-to-date improved 8.6% to $1.64

 

    Noninterest income improved 2.4% to $2,827,000

 

    Noninterest expenses declined by 1.0%

 

    Tangible equity increased 4.5% from December 31, 2014

 

    Construction of Ft. Wayne, Indiana branch is on track for a 2016 spring opening

Paul S. Siebenmorgen, President and Chief Executive Officer, stated, “Loans, assets, and net income all increased during the 2015 third quarter, while we controlled noninterest expenses. We have a strong pipeline of loans, but converting this pipeline into earnings assets has taken longer than expected. Despite this delay in closing loans, our loan portfolio increased 2.4% from June 30, 2015 and is up 4.4% from September 30, 2014. We are cautiously optimistic our closing rate will improve in the coming quarters and will result in an accelerating pace of loan growth. With this said, we remain committed to strict underwriting standards that manage risk while producing adequate returns for our shareholders. Our asset quality levels remain strong with nonperforming assets to total assets at September 30, 2015 of less than 0.4% and our provision for loan losses declined 13.8% to $243,000 in the 2015 third quarter. As a result of our strong asset quality, low cost of funds, and controlled operating expenses, F&M grew earnings 5.6% to $0.57 per diluted share in the quarter. Looking ahead, we are excited about a number of banking products and services that will be available to customers during the fourth quarter and into next year.”


Income Statement

Net income for the 2015 third quarter ended September 30, 2015 was $2,620,000, or $0.57 per basic and diluted share compared to $2,474,000, or $0.54 per basic and diluted share for the same period last year. The 5.9% improvement in net income for the 2015 third quarter was primarily due to a 2.4% increase in noninterest income, a 1.0% decline in noninterest expense, offset by slightly lower net interest income.

Net income for the 2015 nine months was $7,568,000, or $1.64 per basic and diluted share compared to $6,985,000, or $1.51 per basic and diluted share for the nine months ended September 30, 2014. The 8.3% improvement in net income for the 2015 nine month period was primarily due to a 6.4% increase in noninterest income, and a 5.2% reduction in interest expense. Total interest income for the 2015 nine month period, compared with the same period last year, was basically flat, and noninterest expenses increased 3.3%.

Loan Portfolio and Asset Quality

Total loans at September 30, 2015 were $635,239,000, compared to $621,926,000 at December 31, 2014, and $608,604,000 at September 30, 2014. Total loans for the 2015 third quarter compared with the same period last year increased 4.4%, and since the beginning of the year are up 2.1%. The year-over-year improvement resulted primarily from a 10.1% increase in commercial real estate loans, an 8.9% increase in agricultural loans, and a 12.8% increase in agricultural real estate loans, offset by a 9.7% reduction in consumer real estate loans and a 9.2% reduction in commercial and industrial loans.

Asset quality remains strong as the company’s provision for loan losses for the 2015 third quarter was $243,000, a 13.8% reduction from the 2014 third quarter. The provision for loan losses for the 2015 nine month was $540,000, a 53.2% reduction from the same period a year ago. The allowance for loan losses to nonperforming loans was 266.7% at September 30, 2015, compared to 362.1% at September 30, 2014. Year-to-date, net charge-offs were $280,000, or 0.04% of total loans, compared to $432,000 or 0.07% of total loans, at September 30, 2014.

Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased to $115,419,000 as of September 30, 2015, compared to $109,034,000 at December 31, 2014 and $107,948,000 at September 30, 2014. On a per share basis, tangible stockholders’ equity at September 30, 2015 was $24.21 compared with $23.56 at December 31, 2014 and $23.00 at September 30, 2014. The increase tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At September 30, 2015, the company had a Tier 1 leverage ratio of 12.04%, up from 11.90% at September 30, 2014.

For the 2015 nine months, the company has declared cash dividends of $0.65 per share, which represents a dividend payout ratio of 39.6% and includes a $0.01 per share, or 4.8% increase in the quarterly dividend rate in the 2015 third quarter compared with the same period last year.

Mr. Siebenmorgen concluded, “According to the FDIC’s recently released annual deposit market share study, as of June 30, 2015, F&M continued to achieve the number one position in market share in the six Northwest Ohio counties where we are located. The Sylvania, Ohio office we opened in 2014 is performing well and providing new growth opportunities, meanwhile construction is underway on our Ft. Wayne, Indiana office which is expected to be completed by the end of first quarter 2016. We continue to enhance the way customers interact with the bank and I am pleased to report that mobile transactions have increased 17.2% year-to-date as more customers choose to interact with the bank using their mobile devices. As we enter the final quarter of 2015, we are cautiously optimistic 2015 will be another good year for F&M.”


About Farmer & Merchants State Bank:

The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 22 offices, with expansion underway in the greater Ft. Wayne, Indiana market. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in northwest Ohio. In Northeast Indiana we have offices located in DeKalb and Steuben counties.

Safe harbor statement

Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov.


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME

(Unaudited)

 

     Condensed Consolidated Statement of Income & Comprehensive Income  
     (in thousands of dollars, except per share data)  
     Three Months Ended     Nine Months Ended  
     September 30, 2015     September 30, 2014     September 30, 2015     September 30, 2014  

Interest Income

        

Loans, including fees

   $ 7,341      $ 7,108      $ 21,598      $ 20,762   

Debt securities:

        

U.S. Treasury and government agency

     603        811        1,819        2,482   

Municipalities

     456        512        1,361        1,559   

Dividends

     37        36        111        119   

Federal funds sold

     2        3        7        4   

Other

     5        1        21        8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     8,444        8,471        24,917        24,934   

Interest Expense

        

Deposits

     841        832        2,446        2,615   

Federal funds purchased and securities sold under agreements to repurchase

     94        63        218        190   

Borrowed funds

     —          —          —          4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     935        895        2,664        2,809   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income - Before provision for loan losses

     7,509        7,576        22,253        22,125   

Provision for Loan Losses

     243        282        540        1,154   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income After Provision For Loan Losses

     7,266        7,294        21,713        20,971   

Noninterest Income

        

Customer service fees

     1,388        1,317        4,171        3,841   

Other service charges and fees

     1,084        1,047        2,963        2,767   

Net gain on sale of loans

     183        205        531        497   

Net gain on sale of available-for-sale securities

     172        192        418        494   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     2,827        2,761        8,083        7,599   

Noninterest Expense

        

Salaries and Wages

     2,714        2,638        8,083        7,529   

Employee benefits

     804        927        2,555        2,492   

Net occupancy expense

     289        267        1,012        842   

Furniture and equipment

     475        439        1,324        1,232   

Data processing

     318        305        967        943   

Franchise taxes

     186        195        560        586   

Net loss on sale of other assets owned

     32        95        43        153   

FDIC Assessment

     126        126        364        388   

Mortgage servicing rights amortization

     93        92        276        258   

Other general and administrative

     1,475        1,495        4,274        4,405   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     6,512        6,579        19,458        18,828   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

     3,581        3,476        10,338        9,742   

Income Taxes

     961        1,002        2,770        2,757   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     2,620        2,474        7,568        6,985   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Comprehensive Income (Loss) (Net of Tax):

        

Net unrealized gain (loss) on available-for-sale securities

     1,210        (117     1,116        446   

Reclassification adjustment for gain on sale of available-for-sale securities

     (172     (192     (418     (494
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gain (loss) on available-for-sale securities

     1,038        (309     698        (48

Tax effect

     353        (105     237        (16
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Comprehensive Income (Loss)

     685        (204     461        (32

Comprehensive Income

   $ 3,305      $ 2,270      $ 8,029      $ 6,953   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings Per Share - Basic and Diluted

   $ 0.57      $ 0.54      $ 1.64      $ 1.51   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted Average Shares Outstanding

     4,615,379        4,621,298        4,615,689        4,628,429   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends Declared

   $ 0.22      $ 0.21      $ 0.65      $ 0.63   
  

 

 

   

 

 

   

 

 

   

 

 

 


FINANCIAL STATEMENTS

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     Condensed Consolidated Balance Sheets
(in thousands of dollars)
 
     September 30, 2015     December 31, 2014  
     (Unaudited)  

Assets

    

Cash and due from banks

   $ 30,352      $ 22,246   

Federal Funds Sold

     866        2,049   
  

 

 

   

 

 

 

Total cash and cash equivalents

     31,218        24,295   

Securities - available-for-sale

     244,786        248,492   

Other Securities, at cost

     3,717        3,717   

Loans, net

     629,074        616,021   

Premises and equipment

     20,107        20,300   

Goodwill

     4,074        4,074   

Mortgage Servicing Rights

     2,045        2,023   

Other Real Estate Owned

     1,133        1,094   

Other assets

     21,368        21,197   
  

 

 

   

 

 

 

Total Assets

   $ 957,522      $ 941,213   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Deposits

    

Noninterest-bearing

   $ 161,978      $ 164,009   

Interest-bearing

    

NOW accounts

     188,362        179,862   

Savings

     226,318        223,189   

Time

     191,384        195,500   
  

 

 

   

 

 

 

Total deposits

     768,042        762,560   

Federal funds purchased and securities sold under agreements to repurchase

     61,504        55,962   

Dividend payable

     1,009        965   

Accrued expenses and other liabilities

     7,474        7,233   
  

 

 

   

 

 

 

Total liabilities

     838,029        826,720   
  

 

 

   

 

 

 

Commitments and Contingencies

    

Stockholders’ Equity

    

Common stock - No par value - 6,500,000 shares authorized 5,200,000 shares issued

     12,976        12,222   

Treasury Stock - 575,647 shares 2015, 572,662 shares 2014

     (13,047     (11,928

Retained earnings

     118,422        113,755   

Accumulated other comprehensive income

     1,142        444   
  

 

 

   

 

 

 

Total stockholders’ equity

     119,493        114,493   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 957,522      $ 941,213   
  

 

 

   

 

 

 


     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 

Selected financial data

   2015     2014     2015     2014  

Return on average assets

     1.10     1.06     1.06     0.98

Return on average equity

     8.87     8.89     8.64     8.49

Yield on earning assets

     3.96     3.99     3.92     3.97

Cost of interest bearing liabilities

     0.57     0.52     0.54     0.52

Net interest spread

     3.39     3.47     3.38     3.45

Net interest margin

     3.53     3.58     3.52     3.53

Efficiency

     64.07     64.85     65.04     64.41
    

 

September 30,

       
     2015     2014    

Tier 1 leverage ratio

     12.04     11.90  

Tangible book value per share

   $ 24.21      $ 23.00     

Dividend payout ratio

     39.63     41.72  
    

 

September 30,

   

Loans

   2015     2014    
(Dollar amounts in thousands)               

Commercial real estate

   $ 301,841      $ 274,074     

Agricultural real estate

   $ 55,059      $ 48,812     

Consumer real estate

   $ 88,222      $ 97,651     

Commercial and industrial

   $ 84,371      $ 92,926     

Agricultural

   $ 73,193      $ 67,221     

Consumer

   $ 26,440      $ 23,455     

Industrial development bonds

   $ 6,649      $ 4,854     

Less: Net deferred loan fees and costs

     (536     (389  
  

 

 

   

 

 

   

Total loans

   $ 635,239      $ 608,604     
  

 

 

   

 

 

   
    

 

September 30,

   

Asset quality data

   2015     2014    
(Dollar amounts in thousands)               

Non-accrual loans

   $ 2,294      $ 1,634     

Troubled debt restructuring

   $ 1,239      $ 824     

90 day past due and accruing

   $ —        $ —       

Nonperforming loans

   $ 2,294      $ 1,634     

Other real estate owned

   $ 1,133      $ 1,264     

Non-performing assets

   $ 3,427      $ 2,898     

 

(Dollar amounts in thousands)

              

Allowance for loan and lease losses

   $ 6,165      $ 5,916     

Allowance for loan and lease losses/total loans

     0.97     0.97  

Net charge-offs:

      

Quarter-to-date

   $ 5      $ 29     

Year-to-date

   $ 280      $ 432     

Net charge-offs to average loans

      

Quarter-to-date

     0.00     0.00  

Year-to-date

     0.05     0.07  

Non-performing loans/total loans

     0.36     0.27  

Allowance for loan and lease losses/nonperforming loans

     266.69     362.07