Attached files

file filename
8-K - 8-K - EAGLE MATERIALS INCd56422d8k.htm

Exhibit 99.1

 

LOGO     Contact at 214/432-2000
    Steven R. Rowley
    President & CEO
    D. Craig Kesler
    Executive Vice President & CFO
    Robert S. Stewart
    Executive Vice President

 

 

News For Immediate Release

EAGLE MATERIALS REPORTS SECOND QUARTER RESULTS

DALLAS, TX (October 26, 2015) – Eagle Materials Inc. (NYSE: EXP) today reported financial results for the second quarter of fiscal 2016 ended September 30, 2015. Notable items for the quarter include (all comparisons, unless otherwise noted, are with the prior fiscal year’s second quarter):

Total Company Highlights

 

    Record quarterly revenues of $329.0 million, up 16%

 

    Net earnings of $29.8 million, down 41%

 

    Net earnings were reduced by $26.2 million (after-tax) of Non-Routine Items related to our Oil and Gas Proppants Segment. See attachment 5.

 

    Adjusted EBITDA(1) of $109.7 million, up 14%

 

    Net earnings per diluted share of $0.59, down 41%

 

    Net earnings per diluted share were reduced by $0.52 per share (after-tax) of Non-Routine Items related to our Oil and Gas Proppants Segment. See attachment 5.

Other Notable Highlights

 

    Record Cement earnings of $48.6 million, up 26%

 

    Wallboard and Paperboard combined earnings of $48.1 million, up 7%

 

    Net debt-to-capitalization ratio of 32%

 

    The Company repurchased 384,000 shares of common stock from August 10, 2015 through October 6, 2015

 

    Completed the acquisition of the Skyway slag cement facility from Holcim (US) Inc.

Eagle’s construction products and building materials businesses continued to perform exceptionally well during the second quarter, with the Cement and Paperboard businesses reporting record quarterly operating earnings and our wallboard and concrete and aggregates businesses reporting year-over-year improvements. Demand for our building materials and construction products remains strong in each of our regional markets.

Cash flow from operations improved 12% and was used to fund the Skyway acquisition, make capital improvements, pay dividends, reduce debt and repurchase shares. Eagle ended the quarter with a net debt-to-capitalization ratio of 32%.

 

(1)  Adjusted EBITDA is a non-GAAP financial measure. See attachment 5 for a reconciliation to the relevant GAAP measure.


The decline in oil prices during the summer adversely impacted U.S. oil and gas drilling activity leading to further reductions in demand and pricing for proppants. As a result, we recorded impairments to several intangible assets originally booked in connection with our acquisition of CRS Proppants and revalued downward certain raw sand inventory values. The impairments and inventory revaluation charges totaled approximately $37.8 million (pre-tax) and are recorded in Cost of Goods Sold within our Oil and Gas Proppants segment.

Cement, Concrete and Aggregates

Operating earnings from Cement for the second quarter were a record $48.6 million, and 26% higher than the same quarter a year ago. The earnings increase was driven primarily by an 8% increase in average net cement sales prices and record quarterly cement sales volumes.

Cement revenues for the second quarter, including joint venture and intersegment revenues, totaled $164.8 million, 13% greater than the same quarter last year. Our average net cement sales price for this quarter was $97.21 per ton, 8% higher than the same quarter last year. Cement sales volumes were a quarterly record 1.5 million tons, 1% higher than the same quarter a year ago.

Concrete and Aggregates reported operating earnings of $3.9 million for the second quarter, a 30% improvement from the same quarter a year ago, reflecting improved concrete and aggregates pricing along with improved concrete sales volumes.

Gypsum Wallboard and Paperboard

Gypsum Wallboard and Paperboard reported second quarter operating earnings of $48.1 million, up 7% from the same quarter last year. Improved Gypsum Wallboard and Paperboard sales volumes were the primary drivers of the quarterly earnings increase.

Gypsum Wallboard and Paperboard revenues for the second quarter totaled $143.3 million, an 8% increase from the same quarter a year ago. The revenue increase reflects higher Gypsum Wallboard and Paperboard sales volumes slightly offset by a 1% decline in the average Gypsum Wallboard net sales price. The average Gypsum Wallboard net sales price this quarter was $157.88 per MSF, 1% less than the same quarter a year ago. Gypsum Wallboard sales volume for the quarter of 619 million square feet (MMSF) represents a 9% increase from the same quarter last year.

Paperboard sales volumes were a second quarter record 75,000 tons, 7% higher than the same quarter a year ago. The average Paperboard net sales price this quarter was $505.12 per ton, 1% higher than the same quarter a year ago.

Oil and Gas Proppants

Oil and Gas Proppants reported second quarter revenues of $18.3 million, a 76% increase from the prior year, which reflects the impact of the acquisition of CRS Proppants during the third quarter of the prior fiscal year partially offset by lower second quarter frac sand sales volumes and sales prices at our legacy business, which declined 36% and 13%, respectively.

 

Page 2


The second quarter’s loss of $44.6 million compares to operating income of $0.7 million in the same quarter a year ago. Our second quarter operating loss includes an impairment charge of $28.4 million related to intangible assets (customer contracts) generated from our acquisition of CRS Proppants and a write-down of $9.4 million in raw sand inventory values associated primarily with a downward revaluation of raw sand inventory that CRS Proppants purchased from a third party pursuant to a purchase contract entered into in connection with the plant expansion. We have fulfilled our obligations under this purchase contract.

Details of Financial Results

In the prior year’s second quarter, the Acquisition and Litigation Expenses consist of direct costs related to the acquisition of CRS Proppants and certain legal fees. Direct acquisition costs were approximately $0.4 million (pre-tax) and legal fees were approximately $1.7 million (pre-tax).

We conduct one of our cement plant operations, Texas Lehigh Cement Company LP, through a 50/50 joint venture (the “Joint Venture”). We utilize the equity method of accounting for our 50% interest in the Joint Venture. For segment reporting purposes only, we proportionately consolidate our 50% share of the Joint Venture’s revenues and operating earnings, which is consistent with the way management organizes the segments within the Company for making operating decisions and assessing performance.

In addition, for segment reporting purposes, we report intersegment revenues as a part of a segment’s total revenues. Intersegment sales are eliminated on the income statement. Refer to Attachment 3 for a reconciliation of the amounts referred to above.

About Eagle Materials Inc.

Eagle Materials Inc. manufactures and distributes Cement, Gypsum Wallboard, Recycled Paperboard, Concrete and Aggregates, and Oil and Gas Proppants from 40 facilities across the US. Eagle is headquartered in Dallas, Texas.

 

Page 3


Eagle’s senior management will conduct a conference call to discuss the financial results, forward-looking information and other matters at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) on Tuesday, October 27, 2015. The conference call will be webcast simultaneously on the Eagle Web site http://www.eaglematerials.com. A replay of the webcast and the presentation will be archived on that site for one year. For more information, contact Eagle at (214) 432-2000.

###

Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statement and generally arise when the Company is discussing its beliefs, estimates or expectations. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s business; public infrastructure expenditures; adverse weather conditions; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; availability of raw materials; changes in energy costs including, without limitation, natural gas, coal and oil; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; fluctuations in activity in the oil and gas industry, including the level of drilling and fracturing activity and demand for frac sand; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change regulation); possible outcomes of pending or future litigation or arbitration proceedings or governmental audits, inquiries or investigations; changes in economic conditions specific to any one or more of the Company’s markets; competition; announced increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction; general economic conditions; and interest rates. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) could affect the revenues and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s result of operations. These and other factors are described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2015 and in its Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2015. These reports are filed with the Securities and Exchange Commission. With respect to our acquisition of CRS Proppants and the Skyway facility, factors, risks and uncertainties that may cause actual events and developments to vary materially from those anticipated in forward-looking statements include, but are not limited to, failure to realize the expected synergies or other benefits of the transaction, significant transaction costs or unknown liabilities, changes in market conditions and general economic and business conditions that may affect us after the acquisitions. All forward-looking statements made herein are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed herein will increase with the passage of time. The Company undertakes no duty to update any forward-looking statement to reflect future events or changes in the Company’s expectations.

Steven R. Rowley

President and Chief Executive Officer

D. Craig Kesler

Executive Vice President and Chief Financial Officer

Robert S. Stewart

Executive Vice President, Strategy, Corporate Development and Communications

Attachment 1  Statement of Consolidated Earnings

Attachment 2  Revenues and Earnings by Lines of Business (Quarter and Six Months)

Attachment 3  Sales Volume, Net Sales Prices and Intersegment and Cement Revenues

Attachment 4  Consolidated Balance Sheets

Attachment 5  Non-GAAP Financial Measures and Depreciation, Depletion and Amortization

 

Page 4


Eagle Materials Inc.

Attachment 1

Eagle Materials Inc.

Statement of Consolidated Earnings

(dollars in thousands, except per share data)

(unaudited)

 

     Quarter Ended
September 30,
    Six Months Ended
September 30,
 
     2015     2014     2015     2014  

Revenues

   $ 328,988      $ 284,808      $ 613,951      $ 551,059   

Cost of Goods Sold

     284,694 (1)      209,747        508,560        419,597   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     44,294        75,061        105,391        131,462   

Equity in Earnings of Unconsolidated JV

     11,680        12,051        19,510        21,851   

Other, net

     572        883        1,007        1,562   

Acquisition and Litigation Expense

     —          (2,103     —          (2,103

Corporate General and Administrative Expenses

     (9,364     (7,414     (18,355     (14,456
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before Interest and Income Taxes

     47,182        78,478        107,553        138,316   

Interest Expense, net

     (4,342     (3,901     (8,828     (7,953
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before Income Taxes

     42,840        74,577        98,725        130,363   

Income Tax Expense

     (13,021     (24,258     (31,144     (42,334
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings

   $ 29,819      $ 50,319      $ 67,581      $ 88,029   
  

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE

        

Basic

   $ 0.60      $ 1.01      $ 1.36      $ 1.78   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.59      $ 1.00      $ 1.34      $ 1.75   
  

 

 

   

 

 

   

 

 

   

 

 

 

AVERAGE SHARES OUTSTANDING

        

Basic

     49,828,189        49,591,495        49,797,972        49,546,916   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     50,470,151        50,427,286        50,460,947        50,357,914   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes $37.8 million (pre-tax) of Non-Routine Items listed on Attachment 5

 

Page 5


Eagle Materials Inc.

Attachment 2

Eagle Materials Inc.

Revenues and Segment Operating Earnings by Lines of Business

(dollars in thousands)

(unaudited)

 

     Quarter Ended
September 30,
    Six Months Ended
September 30,
 
     2015     2014     2015     2014  

Revenues*

        

Gypsum Wallboard and Paperboard:

        

Gypsum Wallboard

   $ 119,701      $ 111,655      $ 234,753      $ 224,332   

Gypsum Paperboard

     23,549        21,255        44,316        44,718   
  

 

 

   

 

 

   

 

 

   

 

 

 
     143,250        132,910        279,069        269,050   

Cement (Wholly Owned)

     131,022        109,811        229,061        202,809   

Oil and Gas Proppants

     18,307        10,414        41,132        21,594   

Concrete and Aggregates

     36,409        31,673        64,689        57,606   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 328,988      $ 284,808      $ 613,951      $ 551,059   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment Operating Earnings

        

Gypsum Wallboard and Paperboard:

        

Gypsum Wallboard

   $ 40,002      $ 37,002      $ 80,896      $ 74,430   

Gypsum Paperboard

     8,138        7,984        14,168        15,531   
  

 

 

   

 

 

   

 

 

   

 

 

 
     48,140        44,986        95,064        89,961   

Cement:

        

Wholly Owned

     36,897        26,399        54,780        37,106   

Joint Venture

     11,680        12,051        19,510        21,851   
  

 

 

   

 

 

   

 

 

   

 

 

 
     48,577        38,450        74,290        58,957   

Oil and Gas Proppants

     (44,600 ) (1)      711        (50,236     74   

Concrete and Aggregates

     3,857        2,965        5,783        4,321   

Other, net

     572        883        1,007        1,562   
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     56,546        87,995        125,908        154,875   

Acquisition and Litigation Expenses

     —          (2,103     —          (2,103

Corporate General and Administrative Expenses

     (9,364     (7,414     (18,355     (14,456
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings Before Interest and Income Taxes

   $ 47,182      $ 78,478      $ 107,553      $ 138,316   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Net of Intersegment and Joint Venture Revenues listed on Attachment 3
(1)  Includes $37.8 million (pre-tax) of Non-Routine Items listed on Attachment 5

 

Page 6


Eagle Materials Inc.

Attachment 3

Eagle Materials Inc.

Sales Volume, Net Sales Prices and Intersegment and Joint Venture Revenues

(unaudited)

 

     Sales Volume  
     Quarter Ended
September 30,
    Six Months Ended
September 30,
 
     2015      2014      Change     2015      2014      Change  

Gypsum Wallboard (MMSF’s)

     619         567         +9     1,196         1,136         +5

Cement (M Tons):

                

Wholly Owned

     1,248         1,193         +5     2,239         2,200         +2

Joint Venture

     236         283         -17     448         567         -21
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     1,484         1,476         +1     2,687         2,767         -3

Paperboard (M Tons):

                

Internal

     30         28         +7     58         55         +5

External

     45         42         +7     86         87         -1
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     75         70         +7     144         142         +1

Concrete (M Cubic Yards)

     324         286         +13     573         521         +10

Aggregates (M Tons)

     764         872         -12     1,431         1,690         -15

 

     Average Net Sales Price*  
     Quarter Ended
September 30,
    Six Months Ended
September 30,
 
     2015      2014      Change     2015      2014      Change  

Gypsum Wallboard (MSF)

   $ 157.88       $ 160.09         -1   $ 160.57       $ 160.92         0

Cement (Ton)

   $ 97.21       $ 90.20         +8   $ 97.74       $ 90.42         +8

Paperboard (Ton)

   $ 505.12       $ 501.27         +1   $ 504.49       $ 505.52         0

Concrete (Cubic Yard)

   $ 92.07       $ 86.74         +6   $ 92.06       $ 85.73         +7

Aggregates (Ton)

   $ 8.50       $ 7.82         +9   $ 8.24       $ 7.61         +8

 

* Net of freight and delivery costs billed to customers.

 

     Intersegment and Cement Revenues  
     Quarter Ended
September 30,
     Six Months Ended
September 30,
 
     2015      2014      2015      2014  

Intersegment Revenues:

           

Cement

   $ 4,232       $ 2,911       $ 7,358       $ 5,271   

Paperboard

     15,596         14,324         30,147         28,340   

Concrete and Aggregates

     262         288         514         517   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 20,090       $ 17,523       $ 38,019       $ 34,128   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cement Revenues:

           

Wholly Owned

   $ 131,022       $ 109,811       $ 229,061       $ 202,809   

Joint Venture

     29,536         33,139         56,547         65,717   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 160,558       $ 142,950       $ 285,608       $ 268,526   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 7


Eagle Materials Inc.

Attachment 4

Eagle Materials Inc.

Consolidated Balance Sheets

(dollars in thousands)

(unaudited)

 

     September 30,     March 31,  
     2015     2014     2015*  

ASSETS

      

Current Assets –

      

Cash and Cash Equivalents

   $ 6,348      $ 11,063      $ 7,514   

Accounts and Notes Receivable, net

     154,959        132,823        113,577   

Inventories

     224,667        190,711        235,464   

Prepaid and Other Assets

     9,026        6,309        10,080   
  

 

 

   

 

 

   

 

 

 

Total Current Assets

     395,000        340,906        366,635   
  

 

 

   

 

 

   

 

 

 

Property, Plant and Equipment –

     2,041,242        1,698,495        1,962,215   

Less: Accumulated Depreciation

     (779,010     (708,311     (740,396
  

 

 

   

 

 

   

 

 

 

Property, Plant and Equipment, net

     1,262,232        990,184        1,221,819   

Investments in Joint Venture

     49,883        45,489        47,614   

Notes Receivable

     2,760        2,966        2,847   

Goodwill and Intangibles

     177,069        159,835        211,167   

Other Assets

     33,306        15,007        32,509   
  

 

 

   

 

 

   

 

 

 
   $ 1,920,250      $ 1,554,387      $ 1,882,591   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Current Liabilities –

      

Accounts Payable

   $ 70,584      $ 66,953      $ 77,749   

Accrued Liabilities

     50,066        47,845        46,830   

Federal Income Tax Payable

     5,108        8,610        2,952   

Current Portion of Long-term Debt

     57,045        9,500        57,045   
  

 

 

   

 

 

   

 

 

 

Total Current Liabilities

     182,803        132,908        184,576   
  

 

 

   

 

 

   

 

 

 

Long-term Liabilities

     70,425        54,070        69,055   

Bank Credit Facility

     327,000        120,000        330,000   

Senior Notes

     125,714        182,759        125,714   

Deferred Income Taxes

     144,617        142,259        162,653   

Stockholders’ Equity –

      

Preferred Stock, Par Value $0.01; Authorized 5,000,000 Shares; None Issued

     —          —          —     

Common Stock, Par Value $0.01; Authorized 100,000,000 Shares; Issued and Outstanding 50,286,652; 50,265,957 and 50,245,364 Shares, respectively.

     503        503        502   

Capital in Excess of Par Value

     273,372        266,212        272,441   

Accumulated Other Comprehensive Losses

     (11,428     (5,271     (12,067

Retained Earnings

     807,244        660,947        749,717   
  

 

 

   

 

 

   

 

 

 

Total Stockholders’ Equity

     1,069,691        922,391        1,010,593   
  

 

 

   

 

 

   

 

 

 
   $ 1,920,250      $ 1,554,387      $ 1,882,591   
  

 

 

   

 

 

   

 

 

 

 

* From audited financial statements.

 

Page 8


Eagle Materials Inc.

Attachment 5

Eagle Materials Inc.

Non-GAAP Financial Measures and Depreciation, Depletion and Amortization

(unaudited)

A reconciliation of Net Earnings to Adjusted EBITDA for the quarter ended September 30, 2015 and 2014 is as follows:

Adjusted EBITDA represents earnings before income taxes, interest, depreciation, depletion and amortization and non-routine items including impairment charges and working capital revaluation. Adjusted EBITDA is a non-GAAP financial measure that provides supplemental information regarding the operating performance of our business without regard to financing methods, capital structures or historical cost basis. Management uses Adjusted EBITDA as an alternative basis for comparing operating results of the Company from period to period, for purposes of its budgeting and planning processes and for purposes of monitoring compliance with specific requirements of its credit agreement and other debt instruments. Management believes Adjusted EBITDA is a useful alternative measure that allows comparison of operating results without regard to fluctuations from period to period in tax rates, interest rates, depreciation schedules and other factors. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner. Adjusted EBITDA should not be considered in isolation or as an alternative to net income, cash flow from operations or any other measure of financial performance in accordance with GAAP.

 

$ in thousands    Quarter Ended
September 30,
 
     2015      2014  

Net Earnings

   $ 29,819       $ 50,319   

Add back:

     

Income Tax Expense

     13,021         24,258   

Interest Expense

     4,342         3,901   

Depreciation, Depletion and Amortization

     24,770         17,574   

Intangible Impairment

     28,354         —     

Inventory Writedown

     9,405         —     
  

 

 

    

 

 

 

Adjusted EBITDA – Non-GAAP Measure

   $ 109,711       $ 96,052   
  

 

 

    

 

 

 

The following presents depreciation, depletion and amortization by segment for the quarters ended September 30, 2015 and 2014:

 

$ in thousands    Depreciation, Depletion and
Amortization

($ in thousands)
 
     Quarter Ended
September 30,
 
     2015      2014  

Cement

   $ 8,629       $ 7,987   

Gypsum Wallboard

     4,819         5,031   

Paperboard

     2,063         2,058   

Oil and Gas Proppants

     7,205         684   

Concrete and Aggregates

     1,565         1,369   

Other

     489         445   
  

 

 

    

 

 

 
   $ 24,770       $ 17,574   
  

 

 

    

 

 

 

 

Page 9


Eagle Materials Inc.

Attachment 5 (continued)

 

Eagle Materials Inc.

Non-GAAP Financial Measures

(unaudited)

The following reflects the itemization of Non-Routine Items included in net earnings for the quarter ended September 30, 2015 and was determined using our effective tax rate for of 30.4% for the quarter:

 

$ in millions, except per share data    Quarter Ended
September 30,
 
     2015  

After-tax impact of the Intangible Impairment

   $ 19.7   

After-tax impact of the Inventory Writedown

     6.5   
  

 

 

 

Total Non-Routine Items Impact, net

   $ 26.2   

Diluted Shares outstanding

     50.5   

Diluted earnings per share impact from Non-Routine Items

   $ 0.52   

 

Page 10