Attached files

file filename
EX-32 - EXHIBIT 32 CEO AND CFO CERTIFICATION - TEREX CORPtex93015-ex32.htm
EX-10.19 - EXHIBIT 10.19 COMMITMENT LETTER DATED 8-10-2015 - TEREX CORPtex93015-ex1019.htm
EX-31.1 - EXHIBIT 31.1 CEO CERTIFICATION - TEREX CORPtex93015-ex311.htm
EX-31.2 - EXHIBIT 31.2 CFO CERTIFICATION - TEREX CORPtex93015-ex312.htm
10-Q - 10-Q 09.30.2015 - TEREX CORPtex930201510-q.htm


Exhibit 12
    
TEREX CORPORATION
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions)

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
 
2015
 
 
2014
 
2015
 
 
2014
 
Earnings:
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
76.9

 
 
$
86.4

 
$
206.3

 
 
$
257.8

 
Adjustments:
 
 
 
 
 
 
 
 
 
 
Undistributed (income) loss of less than 50% owned investments
0.3

 
 
(1.1
)
 
(3.3
)
 
 
(0.9
)
 
Fixed charges
32.2

 
 
39.7

 
102.2

 
 
119.2

 
Earnings
$
109.4

 
 
$
125.0

 
$
305.2

 
 
$
376.1

 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest expense, including debt discount amortization
$
24.7

 
 
$
28.8

 
$
79.9

 
 
$
90.9

 
Amortization/writeoff of debt issuance costs
1.3

 
 
4.4

 
4.1

 
 
8.6

 
Portion of rental expense representative of interest factor (assumed to be 33%)
6.2

 
 
6.5

 
18.2

 
 
19.7

 
Fixed charges
$
32.2

 
 
$
39.7

 
$
102.2

 
 
$
119.2

 
Ratio of earnings to fixed charges
3.4

x
 
3.1

x
3.0

x
 
3.2

x
Amount of earnings deficiency for coverage of fixed charges
$

 
 
$

 
$

 
 
$