Attached files

file filename
8-K - 8-K - MIDDLEFIELD BANC CORPd87077d8k.htm

EXHIBIT 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666     FAX: 440/632-1700

www.middlefieldbank.com

PRESS RELEASE

 

Company Contact:   Investor and Media Contact:

Thomas G. Caldwell

President/Chief Executive Officer

Middlefield Banc Corp.

(440) 632-1666 Ext. 3200

tcaldwell@middlefieldbank.com

 

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

Middlefield Banc Corp. Reports Financial Results for the 2015 Third Quarter

MIDDLEFIELD, OHIO, October 22, 2015 ¿  ¿  ¿  ¿ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the three and nine months ended September 30, 2015.

2015 Third Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    Net interest income increased 4.7% to $6.2 million.

 

    Noninterest income grew 11.9% to $1.1 million.

 

    Net income up 3.3% to $2.0 million, or $0.96 per diluted share.

 

    Tangible stockholders’ equity improved 10.1%, and 4.0% from 2015 second quarter.

 

    Total net loans increased 9.4%.

 

    Nonperforming assets declined to $10.9 million from $13.2 million.

 

    Tier 1 capital ratio strengthened to 9.66% from 9.50%.

“We are proud of the strong profitability we were able to achieve in the 2015 third quarter, driven by increases in both interest and noninterest income, and controlled expenses,” stated Thomas G. Caldwell, President and Chief Executive Officer. “Since the start of the year our loan portfolio has increased 8.4% primarily due to higher real estate loans reflecting the investments we have made in our advertising strategy, product lines, and associates. This growth helped drive a 5.8% year-over-year increase in interest and fees generated on loans in the 2015 third quarter, despite a lower yield on earnings assets. We did a good job managing expenses during the quarter, as our funding costs declined 4.0% year-over-year, while noninterest expenses declined 10.5% sequentially. We remain committed to our growth oriented business plan, while proactively managing expenses. We have strengthened our team of seasoned lenders and look forward to their growing contributions in the coming quarters.”

Net income for the 2015 third quarter was $2.0 million, or $0.96 per diluted share, compared to net income for the 2014 third quarter of $1.9 million, or $0.93 per diluted share. Net income for the nine months ended September 30, 2015 was $5.1 million, or $2.47 per diluted share, compared to net income for the nine months ended September 30, 2014 of $5.3 million, or $2.59 per diluted share.


Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2015 third quarter were 12.67% and 1.10%, respectively, compared with 13.55% and 1.13% for the 2014 third quarter. ROE and ROA were 10.83% and 0.97%, respectively, for the 2015 nine month period, compared with 12.74% and 1.06% for the same period last year.

Mr. Caldwell continued: “Over the past two years we have been communicating an investment strategy focused on building Middlefield’s brand within and around our communities. Highlights of this plan include enhancements made in the way customers interact with the bank and an expansion into secondary mortgage products, which has improved noninterest income by 10.2% through the first nine-months of 2015. The new loan production office in Mentor, Ohio increased our geographic footprint to Lake County and we expect this office to quickly contribute to higher loan growth, especially to commercial customers. Finally, we have also made investments throughout the year to create value for our shareholders, which includes increasing our quarterly dividend payment and the recent repurchase of nearly 10% of Middlefield’s common stock outstanding. As we enter the fourth quarter, our outlook is encouraging and is resulting from the strength in our core geographic markets, enhancements we have made to our product and service offerings, and growth in our financial results.”

Income Statement

Net interest income for the 2015 third quarter increased 4.7% to $6.2 million, compared to $5.9 million for the 2014 third quarter. For the 2015 nine month period, net interest income increased 3.8% to $18.4 million, compared to nearly $17.8 million for the same period last year. The net interest margin for the 2015 third quarter was 3.80%, compared to 3.99% for the same period of 2014. Year-to-date, the net interest margin was 3.88%, compared to 4.08% for the same period last year.

Noninterest income, compared to the same period last year, was up 11.9% for both the 2015 third quarter and year-to-date. The improvement to noninterest income in the 2015 third quarter, as well as the nine month period was primarily a result of higher investment gains, earnings on bank-owned life insurance, and gains on sale of loans.

Noninterest expense for the 2015 third quarter was $4.7 million, an increase of 6.5% from $4.4 million for the 2014 third quarter. Year-to-date, noninterest expense increased 11.2% to $14.7 million, compared to $13.2 million for the same period last year.

“Our asset quality remains strong, as we have grown assets and increased our loan portfolio,” said Donald L. Stacy, Chief Financial Officer. “Nonperforming assets for the 2015 third quarter declined 17.0% to $10.9 million, from $13.2 million in the prior year period. We are balancing loan growth with strict underwriting standards to manage risk. As a result, our allowance for loan and lease losses continues to decline, and represented 1.24% of total loans as September 30, 2015. From a capital perspective, Middlefield remains well capitalized as our Tier 1 capital to average asset ratio improved 16 basis points to 9.66% at the end of the 2015 third quarter. At September 30, 2015, the bank had $23.3 million in cash and cash equivalents on our balance sheet, and our net loans to total deposits were 80.4%. As a result of our excellent liquidity, capital position, and belief that our stock represents a compelling value, on October 5, 2015, we repurchased 196,635 shares, or 9.5% of Middlefield Banc Corp. common stock outstanding at $34.50 per share for a total cost of $6.8 million.”

Balance Sheet

Total assets at September 30, 2015 increased 4.9% to a record $710.6 million, from $677.5 million at December 31, 2014. Net loans at September 30, 2015 were $503.9 million, compared to $463.7 million at December 31, 2014. The 8.7% year-to-date improvement in net loans was a result of loan growth in both residential and commercial mortgages, which have increased 14.4% and 18.3%, respectively year-to-date. This was offset by a 12.5% reduction in commercial and industrial loans, and a 42.0% decline in construction loans.

Total deposits at September 30, 2015 increased 6.9% to $626.5 million from $586.1 million at December 31, 2014. The investment portfolio, which is entirely classified as available for sale, stood at $145.1 million at September 30, 2015, compared to $154.3 million at December 31, 2014.


Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased 10.1% to $62.6 million for the 2015 third quarter, compared to $56.8 million at September 30, 2014. On a per share basis, tangible stockholders’ equity increased 9.0% to $30.23 at September 30, 2015 from $27.74 at September 30, 2014. The increase is the result of a higher level of retained earnings and accumulated other comprehensive income, which was offset by cash dividends paid to shareholders.

At September 30, 2015, the company had a Tier 1 leverage ratio of 9.66% up from 9.50%, at September 30, 2014, and 9.56% at June 30, 2015.

During the 2015 third quarter, the company paid a cash dividend of $0.27 per share, which is 3.8% higher than the amount paid in the 2014 third quarter. Year-to-date, the company has paid cash dividends of $0.80 per share, which is a 2.6% increase over the same period last year.

Asset Quality

The provision for loan losses for the 2015 third quarter was $105,000 compared to $70,000 for the 2014 third quarter. Year-to-date, the provision for loan losses was $210,000, compared to $370,000 for the same period last year. Nonperforming assets at September 30, 2015 were $10.9 million, compared with $13.2 million for the same period last year. Net charge-offs for the 2015 third quarter was $131,000, or 0.10% of average loans, annualized, compared to a reversal of $89,000 for the same period last year. Year-to-date net charge-offs were $736,000, or 0.20% of average loans, annualized, compared to $128,000, or 0.04% of average loans, annualized for the same period last year. The allowance for loan losses at September 30, 2015 was $6.3 million, or 1.24% of total loans, compared with $7.3 million, or 1.56% of total loans at September 30, 2014.

The following table provides a summary of asset quality and reserve coverage ratios.

Asset Quality History

(dollars in thousands)

 

     9/30/2015     9/30/2014     12/31/2014     12/31/2013     12/31/2012  

Nonperforming loans

   $ 8,921      $ 10,497      $ 9,048      $ 12,290      $ 14,224   

Real estate owned

   $ 2,006      $ 2,674      $ 2,590      $ 2,698      $ 1,846   

Nonperforming assets

   $ 10,927      $ 13,171      $ 11,638      $ 14,988      $ 16,070   

Allowance for loan losses

   $ 6,320      $ 7,288      $ 6,846      $ 7,046      $ 7,779   

Ratios:

          

Nonperforming loans to total loans

     1.75     2.24     1.92     2.82     3.48

Nonperforming assets to total assets

     1.54     1.94     1.72     2.32     2.40

Allowance for loan losses to total loans

     1.24     1.56     1.45     1.62     1.90

Allowance for loan losses to nonperforming loans

     70.84     69.43     75.66     57.33     54.69

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a bank holding company with total assets of $710.6 million at September 30, 2015. The bank operates 10 full service banking centers and an LPL Financial® brokerage office serving Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio. Additional information is available at www.middlefieldbank.com.

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ


materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

September 30, 2015 and 2014 and December 31, 2014

 

     September 30,     December 31,     September 30,  

Balance Sheet (period end)

   2015     2014     2014  
(Dollar amounts in thousands)    (unaudited)           (unaudited)  

Assets

      

Cash and due from banks

   $ 19,189      $ 20,846      $ 21,486   

Federal funds sold

     4,106        4,793        7,816   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     23,295        25,639        29,302   

Investment securities available for sale

     145,146        154,334        156,021   

Loans held for sale

     620        438        201   

Loans:

     510,232        470,584        468,007   

Less: reserve for loan losses

     6,320        6,846        7,288   
  

 

 

   

 

 

   

 

 

 

Net loans

     503,912        463,738        460,719   

Premises and equipment

     9,892        9,980        9,916   

Goodwill

     4,559        4,559        4,559   

Core deposit intangible

     86        116        126   

Bank-owned life insurance

     13,354        9,092        9,022   

Other real estate owned

     2,006        2,590        2,674   

Accrued interest receivable and other assets

     7,727        7,045        7,722   
  

 

 

   

 

 

   

 

 

 

Total Assets

   $ 710,597        677,531        680,262   
  

 

 

   

 

 

   

 

 

 
     September 30,     December 31,     September 30,  
     2015     2014     2014  

Liabilities and Stockholders’ Equity

      

Non-interest bearing demand deposits

   $ 117,038      $ 105,512      $ 105,788   

Interest bearing demand deposits

     64,807        56,377        62,958   

Money market accounts

     77,811        75,895        76,157   

Savings deposits

     179,528        178,470        177,408   

Time deposits

     187,364        169,858        177,709   
  

 

 

   

 

 

   

 

 

 

Total Deposits

     626,548        586,112        600,020   

Short-term borrowings

     4,047        14,808        5,131   

Other borrowings

     10,300        10,624        11,105   

Other liabilities

     2,486        2,120        2,491   
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     643,381        613,664        618,747   
  

 

 

   

 

 

   

 

 

 

Common equity

     36,039        35,529        35,455   

Retained earnings

     35,994        32,524        31,169   

Accumulated other comprehensive income

     1,917        2,548        1,625   

Treasury stock

     (6,734     (6,734     (6,734
  

 

 

   

 

 

   

 

 

 

Total Stockholders’ Equity

     67,216        63,867        61,515   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 710,597      $ 677,531      $ 680,262   
  

 

 

   

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

September 30, 2015 and 2014

(Dollar amounts in thousands)

(unaudited)

 

     For the Three Months Ended      For the Nine Months Ended  
     September 30,      September 30,  
     2015      2014      2015      2014  

INTEREST INCOME

           

Interest and fees on loans

   $ 5,971       $ 5,646       $ 17,656       $ 16,915   

Interest-bearing deposits in other institutions

     6         5         26         19   

Federal funds sold

     4         2         12         11   

Investment securities

           

Taxable interest

     341         441         1,115         1,476   

Tax-exempt interest

     809         798         2,373         2,336   

Dividends on stock

     20         19         70         62   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

     7,151         6,911         21,252         20,819   
  

 

 

    

 

 

    

 

 

    

 

 

 

INTEREST EXPENSE

           

Deposits

     876         898         2,581         2,767   

Short term borrowings

     30         38         100         111   

Other borrowings

     20         30         66         94   

Trust preferred securities

     33         33         85         93   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     959         999         2,832         3,065   
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME

     6,192         5,912         18,420         17,754   

Provision for loan losses

     105         70         210         370   
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

     6,087         5,842         18,210         17,384   
  

 

 

    

 

 

    

 

 

    

 

 

 

NONINTEREST INCOME

           

Service charges on deposits

     471         489         1,382         1,399   

Investment securities gains, net

     211         190         257         248   

Earnings on bank-owned life insurance

     101         71         262         206   

Gains on sale of loans

     113         20         286         20   

Other income

     212         220         679         689   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     1,108         990         2,866         2,562   
  

 

 

    

 

 

    

 

 

    

 

 

 

NONINTEREST EXPENSE

           

Salaries and employee benefits

     2,285         2,144         7,205         6,428   

Occupancy expense

     305         272         945         868   

Equipment expense

     249         296         706         710   

Data processing costs

     287         251         798         689   

Ohio state franchise tax

     75         93         225         269   

Federal deposit insurance expense

     120         132         352         361   

Professional fees

     229         189         825         814   

Loss on sale of other real estate owned

     24         49         72         119   

Advertising expense

     195         120         586         367   

Other real estate expense

     116         91         449         256   

Directors Fees

     98         99         343         303   

Other operating expense

     686         649         2,191         2,028   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expense

     4,669         4,385         14,697         13,212   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     2,526         2,447         6,379         6,734   

Provision for income taxes

     544         529         1,264         1,442   
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME

   $ 1,982       $ 1,918       $ 5,115       $ 5,292   
  

 

 

    

 

 

    

 

 

    

 

 

 


     For the Three Months Ended     For the Nine Months Ended  
     September 30,     September 30,  

Per common share data

   2015     2014     2015     2014  

Net income per common share - basic

   $ 0.96      $ 0.94      $ 2.49      $ 2.60   

Net income per common share - diluted

   $ 0.96      $ 0.93      $ 2.47      $ 2.59   

Dividends declared

   $ 0.27      $ 0.26      $ 0.80      $ 0.78   

Book value per share (period end)

   $ 32.48      $ 30.02      $ 32.48      $ 30.02   

Tangible book value per share (period end)

   $ 30.23      $ 27.74      $ 30.23      $ 27.74   

Dividend payout ratio

     28.15     27.58     32.16     30.01

Average shares outstanding - basic

     2,064,054        2,044,124        2,058,938        2,038,972   

Average shares outstanding - diluted

     2,072,639        2,052,012        2,068,192        2,045,660   

Period ending shares outstanding

     2,069,510        2,048,807        2,069,510        2,048,807   

Selected ratios

        

Return on average assets

     1.10     1.13     0.97     1.06

Return on average equity

     12.67     13.55     10.83     12.74

Yield on earning assets

     4.35     4.62     4.44     4.73

Cost of interest bearing liabilities

     0.71     0.78     0.72     0.80

Net interest spread

     3.64     3.84     3.72     3.94

Net interest margin

     3.80     3.99     3.88     4.08

Efficiency

     60.51     59.96     65.30     61.40

Tier 1 capital to average assets

     9.66     9.50     9.66     9.50

 

     September 30,     September 30,  
     2015     2014  

Commercial and industrial

   $ 53,154      $ 58,874   

Real estate - construction

     17,576        29,287   

Real estate - mortgage:

    

Residential

     260,291        224,223   

Commercial

     174,336        149,488   

Consumer installment

     4,875        6,135   
  

 

 

   

 

 

 
     510,232        468,007   
  

 

 

   

 

 

 
     September 30,     September 30,  

Asset quality data

   2015     2014  
(Dollar amounts in thousands)             

Non-accrual loans

   $ 6,416      $ 8,885   

Troubled debt restructuring

     2,456        1,587   

90 day past due and accruing

     49        25   
  

 

 

   

 

 

 

Nonperforming loans

     8,921        10,497   

Other real estate owned

     2,006        2,674   
  

 

 

   

 

 

 

Nonperforming assets

   $ 10,927      $ 13,171   
  

 

 

   

 

 

 

Allowance for loan and lease losses

   $ 6,320      $ 7,288   

Allowance for loan and lease losses/total loans

     1.24     1.56

Net charge-offs:

    

Quarter-to-date

     131        (89

Year-to-date

     736        128   

Net charge-offs to average loans, annualized

    

Quarter-to-date

     0.10     (0.08 %) 

Year-to-date

     0.20     0.04

Nonperforming loans/total loans

     1.75     2.24

Allowance for loan and lease losses/nonperforming loans

     70.84     69.43