Attached files

file filename
10-Q - FORM 10-Q - Howmet Aerospace Inc.d17884d10q.htm
EX-31 - EX-31 - Howmet Aerospace Inc.d17884dex31.htm
EX-15 - EX-15 - Howmet Aerospace Inc.d17884dex15.htm
EX-95 - EX-95 - Howmet Aerospace Inc.d17884dex95.htm
EX-32 - EX-32 - Howmet Aerospace Inc.d17884dex32.htm

EXHIBIT 12

Alcoa and subsidiaries

Computation of Ratio of Earnings to Fixed Charges

(in millions, except ratio)

 

Nine months ended September 30,

   2015  

Earnings:

  

Income before income taxes

   $ 969   

Noncontrolling interests’ share of earnings of majority-owned subsidiaries without fixed charges

     —     

Equity loss

     4   

Fixed charges added to earnings

     396   

Distributed income of less than 50 percent-owned persons

     133   

Amortization of capitalized interest:

  

Consolidated

     31   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 

Total earnings

   $ 1,533   
  

 

 

 

Fixed Charges:

  

Interest expense:

  

Consolidated

   $ 369   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 
   $ 369   
  

 

 

 

Amount representative of the interest factor in rents:

  

Consolidated

   $ 27   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 
   $ 27   
  

 

 

 

Fixed charges added to earnings

   $ 396   
  

 

 

 

Interest capitalized:

  

Consolidated

   $ 43   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 
   $ 43   
  

 

 

 

Preferred stock dividend requirements of majority-owned subsidiaries

     —     
  

 

 

 

Total fixed charges

   $ 439   
  

 

 

 

Ratio of earnings to fixed charges

     3.5