Attached files

file filename
EX-99.1 - EX-99.1 - PACIFIC BIOSCIENCES OF CALIFORNIA, INC.pacb-20151022ex991e5c07f.htm
EX-99.4 - EX-99.4 - PACIFIC BIOSCIENCES OF CALIFORNIA, INC.pacb-20151022ex9942023b2.htm
8-K - 8-K - PACIFIC BIOSCIENCES OF CALIFORNIA, INC.pacb-20151022x8k.htm
EX-99.2 - EX-99.2 - PACIFIC BIOSCIENCES OF CALIFORNIA, INC.pacb-20151022xex992.htm

 

Exhibit 99.3

PACIFIC BIOSCIENCES OF CALIFORNIA, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Periods Ended September 30,

(in thousands)

2015

 

2014

Cash flows from operating activities

 

 

 

 

 

Net loss

$

(30,287)

 

$

(47,185)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

Depreciation

 

2,694 

 

 

3,311 

Amortization of debt discount and financing costs

 

699 

 

 

579 

Stock-based compensation

 

9,813 

 

 

6,944 

Non-cash portion of gain on lease amendments

 

(3,043)

 

 

 —

Other items

 

21 

 

 

242 

Changes in assets and liabilities

 

 

 

 

 

Accounts receivable

 

(758)

 

 

376 

Inventory

 

(1,990)

 

 

(1,348)

Prepaid expenses and other assets

 

(15,410)

 

 

85 

Accounts payable

 

364 

 

 

4,128 

Accrued expenses

 

1,523 

 

 

821 

Deferred service revenue

 

303 

 

 

1,661 

Deferred contractual revenue

 

(10,788)

 

 

(5,088)

Other liabilities

 

(316)

 

 

(637)

Net cash used in operating activities

 

(47,175)

 

 

(36,111)

Cash flows from investing activities

 

 

 

 

 

Purchase of property and equipment

 

(2,131)

 

 

(1,132)

Disposal of property and equipment

 

12 

 

 

 —

Purchase of investments

 

(43,715)

 

 

(97,468)

Sales of investments

 

8,317 

 

 

 —

Maturities of investments

 

68,553 

 

 

119,673 

Net cash provided by investing activities

 

31,036 

 

 

21,073 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of common stock from equity plans

 

5,465 

 

 

3,319 

Proceeds from issuance of common stock from at-the-market equity offering, net of issuance costs

 

1,433 

 

 

20,768 

Net cash provided by financing activities

 

6,898 

 

 

24,087 

Net increase (decrease) in cash and cash equivalents

 

(9,241)

 

 

9,049 

Cash and cash equivalents at beginning of period

 

36,449 

 

 

26,362 

Cash and cash equivalents at end of period

$

27,208 

 

$

35,411 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing and financing activities

 

 

 

 

 

Inventory transferred to property and equipment

 

1,704 

 

 

 —