Attached files

file filename
8-K - FORM 8-K - HNI CORPr8k10212015.htm
 
HNI Corporation 408 East Second Street, Muscatine, Iowa 52761, Tel 563 272 7400, Fax 563 272 7347, www.hnicorp.com
 
EXHIBIT 99.1                   
 
                                 News Release
           For Information Contact:
                Matthew D. McGough, Vice President, Corporate Finance (563) 272-7563
                Kurt A. Tjaden, Senior Vice President and Chief Financial Officer (563) 272-7400
 
 
 
HNI CORPORATION REPORTS
DOUBLE DIGIT EARNINGS GROWTH
FOR THIRD QUARTER FISCAL YEAR 2015

 
Third Quarter Highlights
·  
Non-GAAP net income per share increased 15% to $0.93; GAAP net income per share $0.90
·  
Non-GAAP gross profit increased 160 basis points; GAAP gross profit increased 180 basis points
·  
Sales increased $1.2 million or 0.2%

MUSCATINE, Iowa (October 21, 2015) – HNI Corporation (NYSE: HNI) today announced sales for the third quarter ended October 3, 2015, of $615.9 million and net income of $40.8 million, or $0.90 per diluted share.  Non-GAAP net income per diluted share improved 14.8 percent from the prior year quarter to $0.93, which excludes restructuring and transition costs.

 
Third Quarter Summary Comments
"We delivered double digit earnings growth for the third quarter.  We are competing well in our markets despite a softening economy which led to modest declines in office furniture and organic hearth sales.  We are taking calculated actions to reset our cost structure for a range of slowing economic scenarios," said Stan Askren, HNI Corporation Chairman, President and Chief Executive Officer.






 
 

 





Third Quarter – Financial Performance
(Dollars in millions, except per share data)
 
   
Three Months Ended
       
   
10/3/2015
   
9/27/2014
   
Change
 
GAAP
                 
Net Sales
  $ 615.9     $ 614.7       0.2 %
Gross Profit %
    37.6 %     35.8 %  
180 bps
 
SG&A %
    27.7 %     27.0 %  
70 bps
 
(Gain) loss on sale of assets %
    0.0 %     0.0 %  
0 bps
 
Restructuring charges %
    0.0 %     0.2 %  
-20 bps
 
Operating Income
  $ 61.1     $ 52.7       15.9 %
Operating Income %
    9.9 %     8.6 %  
130 bps
 
Net Income %
    6.6 %     5.5 %  
110 bps
 
EPS – diluted
  $ 0.90     $ 0.74       21.6 %
                         
Non-GAAP
                       
Gross Profit %
    38.0 %     36.4 %  
160 bps
 
Operating Income
  $ 63.4     $ 57.6       9.9 %
Operating Income %
    10.3 %     9.4 %  
90 bps
 
EPS – diluted
  $ 0.93     $ 0.81       14.8 %

 
Third Quarter Summary Comments
·  
Consolidated net sales increased $1.2 million or 0.2 percent to $615.9 million.  Compared to prior year quarter, the Vermont Castings Group acquisition increased sales $18.7 million.  On an organic basis, sales decreased 2.8 percent.
·  
Non-GAAP gross margin increased 160 basis points compared to prior year driven by strong operational performance, favorable material costs and better price realization, partially offset by lower volume and unfavorable product mix.
·  
Selling and administrative expenses, as a percentage of sales, increased 70 basis points due to higher freight costs, strategic investments and acquisition impact, partially offset by cost management actions.
·  
The Corporation recorded $2.3 million of restructuring and transition expenses in the current quarter in connection with previously announced closures, acquisition integration and structural realignment.  Third quarter 2014 included $4.9 million of restructuring and transition costs associated with facility closures.




 
 

 







Office Furniture – Financial Performance
(Dollars in millions)
 
   
Three Months Ended
       
   
10/3/2015
   
9/27/2014
   
Change
 
GAAP
                 
Net Sales
  $ 476.0     $ 488.6       (2.6 %)
Operating Profit
  $ 48.4     $ 42.8       13.2 %
Operating Profit %
    10.2 %     8.7 %  
150 bps
 
                         
Non-GAAP
                       
Operating Profit
  $ 49.0     $ 47.6       2.9 %
Operating Profit %
    10.3 %     9.8 %  
50 bps
 

 
·  
Third quarter sales decreased $12.6 million or 2.6 percent to $476.0 million.  Sales for the quarter decreased in both our supplies-driven and contract channels.
·  
Third quarter non-GAAP operating profit increased $1.4 million or 2.9 percent.  Strong operational performance, cost management actions and better price realization were partially offset by lower volume, higher freight costs and unfavorable product mix.

 
Hearth Products – Financial Performance
(Dollars in millions)
 
   
Three Months Ended
       
   
10/3/2015
   
9/27/2014
   
Change
 
GAAP
                 
Net Sales
  $ 139.9     $ 126.1       11.0 %
Operating Profit
  $ 23.5     $ 23.8       (1.2 %)
Operating Profit %
    16.8 %     18.9 %  
-210 bps
 
                         
Non-GAAP
                       
Operating Profit
  $ 25.1     $ 23.8       5.6 %
Operating Profit %
    17.9 %     18.9 %  
-100 bps
 

 
·  
Third quarter sales increased $13.8 million or 11.0 percent to $139.9 million.  Compared to prior year quarter, the Vermont Castings Group acquisition increased sales by $18.7 million.  On an organic basis, sales decreased 3.9 percent for the quarter driven by a 24 percent decline in biomass products partially offset by growth in the new construction channel.
·  
For the quarter, non-GAAP operating profit increased $1.3 million or 5.6 percent due to cost management actions, better price realization and favorable material costs.
 

 
Outlook
"I am pleased with our profit performance and believe we are competing well in our markets.  We will continue to adjust our cost structure while investing for long-term profitable growth.  I remain confident in our ability to create long-term shareholder value," said Mr. Askren.

 
 
 
 

 
 
 
 
 
The Corporation estimates sales to be down 4 to 8 percent in the fourth quarter over the same period in the prior year.  Non-GAAP earnings per share are anticipated to be in the range of $2.55 to $2.60 for the full year, which includes the Vermont Castings Group acquisition results and excludes restructuring and transition costs.

Conference Call
HNI Corporation will host a conference call on Thursday, October 22, 2015 at 10:00 a.m. (Central) to discuss third quarter fiscal year 2015 results.  To participate, call 1-877-512-9166 – conference ID number 46783871.  A live webcast of the call will be available on HNI Corporation's website at http://www.hnicorp.com (under Investor Information – Webcasts).  A replay of the webcast will be made available at the website address above.  An audio replay of the call will be available until Thursday, October 29, 2015, 10:30 p.m. (Central) by dialing 1-855-859-2056 or 1-404-537-3406 – Conference ID number 46783871.


 
About HNI Corporation
 
HNI Corporation is a NYSE traded company (ticker symbol:  HNI) providing products and solutions for the home and workplace environments.  HNI Corporation is a leading global office furniture manufacturer and is the nation's leading manufacturer of hearth products.  The Corporation's strong brands have leading positions in their markets.  More information can be found on the Corporation's website at www.hnicorp.com.


Forward-looking Statements

This release contains "forward-looking" statements based on current expectations regarding future plans, events, outlook, objectives and financial performance, expectations for future sales growth and earnings per diluted share (GAAP and non-GAAP) for the fourth quarter and full year fiscal 2015.  Forward-looking statements can be identified by words including "expect," "believe," "anticipate," "estimate," "may," "will," "would," "could," "confident" or other similar words, phrases or expressions.  Forward-looking statements involve known and unknown risks and uncertainties, which may cause the Corporation's actual future results and performance to differ materially from expected results.  These risks include but are not limited to:  general economic conditions in the United States and internationally; unfavorable changes in the United States housing market; industry and competitive conditions; a decline in corporate spending on office furniture; changes in raw material, component or commodity pricing; future acquisitions, divestitures or investments; the cost of energy; changing legal, regulatory, environmental and healthcare conditions; the Corporation's ability to successfully complete its business software system implementation; the Corporation's ability to implement price increases; changes in the sales mix of products; and force majeure events outside the Corporation's control.   A description of these risks and additional risks can be found in the Corporation's annual and quarterly reports filed with the Securities and Exchange Commission on Forms 10-K and 10-Q.  The Corporation undertakes no obligation to update, amend or clarify forward-looking statements.

###




 
 

 




HNI CORPORATION
Unaudited Condensed Consolidated Statement of Operations
   
Three Months Ended
   
Nine Months Ended
 
 
(Dollars in thousands, except per share data)
 
10/3/2015
   
9/27/2014
   
10/3/2015
   
9/27/2014
 
Net sales
  $ 615,850     $ 614,690     $ 1,707,553     $ 1,576,034  
Cost of products sold
    384,219       394,758       1,085,298       1,019,797  
Gross profit
    231,631       219,932       622,255       556,237  
Selling and administrative expenses
    170,365       166,201       506,336       466,693  
(Gain) loss on sale of assets
    6       15       18       (9,725 )
Restructuring charges
    172       987       (12 )     11,241  
Operating income
    61,088       52,729       115,913       88,028  
Interest income
    110       110       318       326  
Interest expense
    1,733       1,971       5,689       6,360  
Income before income taxes
    59,465       50,868       110,542       81,994  
Income taxes
    18,619       17,372       37,367       27,817  
Net income
    40,846       33,496       73,175       54,177  
Less:  Net (loss) attributable to the noncontrolling interest
    (2 )     (92 )     (30 )     (212 )
Net income attributable to HNI Corporation
  $ 40,848     $ 33,588     $ 73,205     $ 54,389  
Net income attributable to HNI Corporation common shareholders – basic
  $ 0.92     $ 0.75     $ 1.65     $ 1.21  
Average number of common shares outstanding – basic
    44,263,027       44,689,819       44,327,608       44,916,038  
Net income attributable to HNI Corporation common shareholders – diluted
  $ 0.90     $ 0.74     $ 1.61     $ 1.19  
Average number of common shares outstanding – diluted
    45,402,537       45,611,099       45,516,521       45,758,502  


Unaudited Condensed Consolidated Balance Sheet
Assets
 
Liabilities and Shareholders' Equity
 
(Dollars in thousands)
 
As of
     
As of
 
   
10/3/2015
   
1/3/2015
     
10/3/2015
   
1/3/2015
 
Cash and cash equivalents
  $ 24,616     $ 34,144  
Accounts payable and
           
Short-term investments
    6,352       3,052  
   accrued expenses
  $ 419,744     $ 453,753  
Receivables
    280,091       240,053  
Note payable and current
               
Inventories
    145,196       121,791  
   maturities of long-term debt1
    257,244       160  
Deferred income taxes
    14,964       17,310  
Current maturities of other
               
Prepaid expenses and
               
   long-term obligations
    13,364       3,419  
   other current assets
    29,751       39,210                    
      Current assets
    500,970       455,560  
      Current liabilities
    690,352       457,332  
                                   
Property and equipment – net
    333,912       311,008  
Long-term debt1
    -       197,736  
Goodwill
    280,612       279,310  
Other long-term liabilities
    80,551       80,354  
Other assets
    206,939       193,456  
Deferred income taxes
    95,721       89,411  
                                   
                 
Parent Company shareholders'
               
                 
   equity
    455,464       414,587  
                 
Noncontrolling interest
    345       (86 )
                 
Shareholders' equity
    455,809       414,501  
                 
      Total liabilities and
               
Total assets
  $ 1,322,433     $ 1,239,334  
        shareholders' equity
  $ 1,322,433     $ 1,239,334  
1All debt classified as current as of 10/3/2015 due to timing of maturity

 
 

 
 
 

 

Unaudited Condensed Consolidated Statement of Cash Flows
   
Nine Months Ended
 
(Dollars in thousands)
 
10/3/2015
   
9/27/2014
 
Net cash flows from (to) operating activities
  $ 58,402     $ 74,807  
Net cash flows from (to) investing activities:
               
   Capital expenditures
    (81,573 )     (81,748 )
   Other
    672       17,596  
Net cash flows from (to) financing activities
    12,971       (46,007 )
Net increase (decrease) in cash and cash equivalents
    (9,528 )     (35,352 )
Cash and cash equivalents at beginning of period
    34,144       65,030  
Cash and cash equivalents at end of period
  $ 24,616     $ 29,678  


Business Segment Data
   
Three Months Ended
   
Nine Months Ended
 
(Dollars in thousands)
 
10/3/2015
   
9/27/2014
   
10/3/2015
   
9/27/2014
 
Net sales:
                       
  Office furniture
  $ 475,960     $ 488,612     $ 1,334,013     $ 1,270,404  
  Hearth products
    139,890       126,078       373,540       305,630  
    $ 615,850     $ 614,690     $ 1,707,553     $ 1,576,034  
                                 
Operating profit:
                               
  Office furniture
  $ 48,389     $ 42,753     $ 108,332     $ 77,488  
  Hearth products
    23,498       23,785       47,161       43,974  
  Total operating profit
    71,887       66,538       155,493       121,462  
  Unallocated corporate expense
    (12,422 )     (15,670 )     (44,951 )     (39,468 )
  Income before income taxes
  $ 59,465     $ 50,868     $ 110,542     $ 81,994  
                                 
Depreciation and amortization expense:
                               
  Office furniture
  $ 10,644     $ 12,427     $ 31,284     $ 34,398  
  Hearth products
    2,166       1,121       6,171       3,455  
  General corporate
    1,694       1,264       4,844       3,911  
    $ 14,504     $ 14,812     $ 42,299     $ 41,764  
                                 
Capital expenditures (including capitalized software):
                               
  Office furniture
  $ 19,590     $ 13,542     $ 45,989     $ 43,378  
  Hearth products
    2,798       1,691       7,195       4,389  
  General corporate
    9,303       15,394       28,389       33,981  
    $ 31,691     $ 30,627     $ 81,573     $ 81,748  
                                 
                   
As of
10/3/2015
   
As of
1/3/2015
 
Identifiable assets:
                               
  Office furniture
                  $ 769,641     $ 724,293  
  Hearth products
                    374,716       341,315  
  General corporate
                    178,076       173,726  
                    $ 1,322,433     $ 1,239,334  

###
 

 
 
 

 

Non-GAAP Financial Measures

This earnings release contains certain non-GAAP financial measures.  A "non-GAAP financial measure" is a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets or statements of cash flow of the company.  We have provided a reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measure.
 
 
The non-GAAP financial measures used within this earnings release are:  gross profit, operating income, operating profit, net income per diluted share (i.e., EPS), excluding restructuring charges and transition costs.  Non-GAAP EPS is calculated using the Corporation's overall effective tax rate for the period.  We present these measures because management uses this information to monitor and evaluate financial results and trends.  Management believes this information is also useful for investors.  This earnings release also contains a forward-looking estimate of non-GAAP earnings per diluted share for the fourth quarter and full fiscal year 2015.  We provide such non-GAAP measures to investors on a prospective basis for the same reasons we provide them to investors on a historical basis.  We are unable to provide a reconciliation of our forward-looking estimate of non-GAAP earnings per diluted share to a forward-looking estimate of GAAP earnings per diluted share because certain information needed to make a reasonable forward-looking estimate of GAAP earnings per diluted share for the fourth quarter and full fiscal year is difficult to predict and estimate and is often dependent on future events which may be uncertain or outside of our control.  These may include unanticipated charges related to asset impairments (fixed assets, intangibles or goodwill), unanticipated acquisition related costs and other unanticipated non-recurring items not reflective of ongoing operations.
 

 

HNI Corporation Reconciliation
(Dollars in millions, except per share data)
 
Three Months Ended 10/3/2015
 
Three Months Ended 9/27/2014
 
Gross Profit
 
Operating Income
 
 
EPS
 
Gross Profit
 
Operating Income
 
 
EPS
As Reported (GAAP)
$231.6
 
$61.1
 
$0.90
 
$219.9
 
$52.7
 
$0.74
  % of net sales
37.6%
 
9.9%
     
35.8%
 
8.6%
   
                       
Restructuring & Impairment charges
$0.8
 
$1.0
 
$0.01
 
$2.4
 
$3.4
 
$0.05
Transition costs
$1.3
 
$1.3
 
$0.02
 
$1.5
 
$1.5
 
$0.02
                       
                       
Results (non-GAAP)
$233.7
 
$63.4
 
$0.93
 
$223.8
 
$57.6
 
$0.81
  % of net sales
38.0%
 
10.3%
     
36.4%
 
9.4%
   







 
 

 









Office Furniture Reconciliation
(Dollars in millions)
 
Three Months Ended
 
Percent
Change
 
10/3/2015
 
9/27/2014
 
Operating profit as reported (GAAP)
$48.4
 
$42.8
 
13.2%
  % of Net Sales
10.2%
 
8.7%
   
           
Restructuring & Impairment charges
$0.0
 
$3.4
   
Transition Costs
$0.6
 
$1.5
   
           
           
Operating profit (non-GAAP)
$49.0
 
$47.6
 
2.9%
  % of Net Sales
10.3%
 
9.8%
   
 
Hearth Reconciliation
(Dollars in millions)
 
Three Months Ended
 
Percent
Change
 
10/3/2015
 
9/27/2014
 
Operating profit as reported (GAAP)
$23.5
 
$23.8
 
(1.2%)
  % of Net Sales
16.8%
 
18.9%
   
           
Restructuring charges
$0.9
 
-
   
Transition Costs
$0.7
 
-
   
           
           
Operating profit (non-GAAP)
$25.1
 
$23.8
 
5.6%
  % of Net Sales
17.9%
 
18.9%