Attached files

file filename
8-K - 8-K - STEEL DYNAMICS INCa15-21443_18k.htm

Exhibit 99.1

 

Press Release

October 19, 2015

 

7575 W. Jefferson Blvd.

Fort Wayne, IN  46804

 

Steel Dynamics Reports Third Quarter 2015 Results

 

FORT WAYNE, INDIANA, October 19, 2015 / PRNewswire / Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced third quarter 2015 net income of $61 million, or $0.25 per diluted share, on net sales of $2.0 billion.   Comparatively, prior year third quarter net income was $91 million, or $0.38 per diluted share, on net sales of $2.3 billion, and sequential second quarter 2015 net sales were $2.0 billion, with adjusted net income of $53 million, or $0.22 per diluted share, which excluded expenses of $0.09 per diluted share associated with both idling the company’s Minnesota operations and planned furnace maintenance at Iron Dynamics.

 

“The third quarter 2015 market environment continued to be challenging for our steel and metals recycling operations,” said Mark D. Millett, Chief Executive Officer. “Ongoing pressure from steel imports remains high, negatively impacting steel pricing and domestic steel production, resulting in industry utilization not fully reflecting the actual strength in U.S. steel consumption.  The automotive market remains strong and construction continues its steady improvement.  However, customer steel inventories remain at elevated levels and when combined with further declining scrap prices, have resulted in hesitant ordering.  As scrap prices stabilize at these lower levels and steel inventories moderate to more normalized quantities into 2016, we believe domestic steel production should improve.

 

“An important barometer for domestic steel consumption is the strength of the construction industry.  Historically, the construction industry has been the largest single domestic steel consuming sector, and it is continuing on an upward trend,” continued Millett.  “For the second consecutive quarter, our fabrication operations achieved record profitability.  Steady demand resulted in a 17 percent increase in third quarter 2015 fabrication shipments and orders remain robust, reflecting the steady positive trend in the non-residential construction market.  Our fabrication operating profitability has increased $56 million, or 184 percent, so far this year, when compared to 2014.

 

“Despite the headwind from imports, we achieved a nine percent improvement in third quarter 2015 operating income, as compared to sequential second quarter 2015 adjusted operating income (excluding the idled Minnesota Operations and the Iron Dynamics outage impact), based on record fabrication performance and a 25 percent improvement in our steel segment profitability,” concluded Millett.

 

The company generated cash flow from operations of $164 million during the third quarter 2015.  With available cash of $474 million at September 30, 2015, the company achieved record liquidity of $1.7 billion, providing a firm foundation for growth.  During the nine months ended September 30, 2015, the company generated $708 million of cash flow from operations, and after considering capital expenditures, generated $622 million of free cash flow.

 

Additional Third Quarter 2015 Comments

 

While steel imports continued to flood the domestic market, U.S. steel consumption remained steady resulting in relatively flat steel and metals recycling shipments.  Third quarter 2015 operating income for the company’s steel operations increased 25 percent to $127 million, due to metal spread expansion, as both average steel product pricing and raw material scrap costs improved in the quarter.  The average product selling price for the company’s steel operations increased $3 to $665 per ton.  The average ferrous scrap cost per ton melted decreased $3 to $252 per ton.

 

Third quarter 2015 operating income attributable to the company’s sheet products increased six percent when compared to the sequential second quarter.  Although the company’s flat roll shipments decreased four percent, the improvement in metal spread more than offset the negative impact of reduced volume.  Flat roll products, specifically commodity-grade hot roll, were the most severely impacted by high import volumes.  Operating income from long products increased 21 percent, based on improved engineered special-bar-quality shipments and other sequential quarterly cost improvements in the group.  Driven by weaker flat roll volume, the company’s steel production

 



 

utilization rate declined to 82 percent for the third quarter 2015, which remains higher than the average U.S. domestic steel mill utilization rate, but lower than the company’s second quarter 2015 rate of 87 percent.

 

The company’s metals recycling operations recorded third quarter 2015 operating income of $463,000, compared to second quarter 2015 operating income of $12 million.  Sequential quarterly ferrous pricing was down three percent and procurement costs rose, resulting in a 14 percent reduction in metal margin.  Additionally, non-ferrous market indices fell over ten percent in the third quarter 2015, resulting in a 20 percent reduction in metal margin.

 

The company’s fabrication operations continued to achieve record financial performance. Third quarter 2015 operating income of $37 million surpassed the sequential second quarter’s previous record by 33 percent.  Sustained strong demand combined with lower raw material steel costs, supported metal spread expansion.

 

Year-to-Date Comparison

 

For the nine months ended September 30, 2015, net income was $123 million, or $0.51 per diluted share, on net sales of $6.0 billion, as compared to net income of $202 million, or $0.85 per diluted share, on net sales of $6.2 billion for the nine months ended September 30, 2014.  Year-to-date consolidated net sales decreased four percent, as a result of a $539 million, or 32 percent, reduction in metals recycling revenue related to decreased demand, which resulted in meaningful reduction in both 2015 shipments and pricing.   Year-to-date consolidated operating income decreased $93 million, or 23 percent, primarily as the result of decreased earnings from the company’s steel operations.  Excluding the second quarter 2015 impact from idling the Minnesota iron production facilities and the Iron Dynamics maintenance outage, year-to-date adjusted operating income declined 16 percent, to $351 million.  The average year-to-date selling price for the company’s steel operations decreased $142 to $694 per ton.  The average year-to-date ferrous scrap cost per ton melted decreased $95 to $271 per ton.

 

Outlook

 

“We believe the current elevated level of domestic supply chain inventory, combined with the continuation of excessive steel imports and typical fourth quarter seasonality, could further erode domestic steel industry profitability in the fourth quarter 2015,” said Millett.  “While underlying steel demand in certain market sectors remains steady and import levels have somewhat declined, the issue of steel imports persists.  Nonetheless, we continue to strengthen our financial position through strong cash flow generation, record liquidity, and the execution of our long-term strategy.  We are well-positioned for additional growth.  The recently announced purchase of steel decking facilities is an example of an investment that provides an excellent financial return and further diversifies our product capabilities within our fabrication group.  Customer focus, coupled with our market diversification and low-cost operating platforms, support our ability to not only maintain our best-in-class industry performance, but to also grow in a challenging environment,” concluded Millett.

 



 

Supplemental Quarterly Information — New Segment Presentation (1)

 

 

 

Third Quarter

 

Year to Date

 

 

 

 

 

 

 

2015

 

2014

 

2015

 

2014

 

1Q 2015

 

2Q 2015

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

External Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

$

1,351,387

 

$

1,451,211

 

$

4,112,483

 

$

3,833,914

 

$

1,385,419

 

$

1,375,677

 

Fabrication

 

174,954

 

189,993

 

490,490

 

440,706

 

161,023

 

154,513

 

Metals Recycling

 

345,572

 

597,648

 

1,162,378

 

1,701,281

 

425,596

 

391,210

 

Other

 

79,010

 

100,164

 

238,014

 

262,958

 

75,397

 

83,607

 

Consolidated

 

$

1,950,923

 

$

2,339,016

 

$

6,003,365

 

$

6,238,859

 

$

2,047,435

 

$

2,005,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

$

126,735

 

$

204,568

 

$

344,943

 

$

475,439

 

$

116,996

 

$

101,212

 

Fabrication

 

36,733

 

19,474

 

85,754

 

30,190

 

21,361

 

27,660

 

Metals Recycling

 

463

 

13,021

 

12,283

 

40,968

 

(480

)

12,300

 

Operations

 

163,931

 

237,063

 

442,980

 

546,597

 

137,877

 

141,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash Amortization of Intangible Assets

 

(6,318

)

(6,764

)

(19,134

)

(20,633

)

(6,323

)

(6,493

)

Profit Sharing Expense

 

(9,008

)

(12,865

)

(18,637

)

(28,729

)

(4,598

)

(5,031

)

Non-segment Operations

 

(17,576

)

(28,791

)

(96,850

)

(95,755

)

(27,185

)

(52,089

)

Consolidated Operating Income

 

131,029

 

188,643

 

308,359

 

401,480

 

99,771

 

77,559

 

Minnesota Idle Charges (Including Minority Interests)

 

 

 

33,167

 

 

 

33,167

 

Iron Dynamics Outage Impact

 

 

 

9,403

 

 

 

9,403

 

Purchase Accounting - Severstal Columbus Acuisition

 

 

15,049

 

 

15,049

 

 

 

Adjusted Operating Income (2)

 

$

131,029

 

$

203,692

 

$

350,929

 

$

416,529

 

$

99,771

 

$

120,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External Shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel (In tons)

 

2,031,096

 

1,728,023

 

5,926,152

 

4,585,478

 

1,816,371

 

2,078,685

 

Steel Shipped to Internal Locations

 

160,108

 

172,020

 

456,480

 

443,063

 

132,649

 

163,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fabrication (In tons)

 

128,753

 

143,709

 

351,144

 

343,564

 

112,729

 

109,662

 

Metals Recycling

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonferrous (In 000’s of pounds)

 

261,072

 

293,958

 

755,925

 

815,817

 

241,580

 

253,273

 

Ferrous (In gross tons)

 

551,076

 

780,031

 

1,819,420

 

2,198,629

 

642,080

 

626,264

 

Ferrous Scrap Shipped to Internal Steel Mills

 

803,263

 

673,640

 

2,125,675

 

2,042,272

 

590,921

 

731,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Operating Information

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

 

 

 

 

 

 

 

 

 

 

 

 

Average External Sales Price (Per ton shipped)

 

$

665

 

$

840

 

$

694

 

$

836

 

$

763

 

$

662

 

Average Ferrous Cost (Per ton melted)

 

$

252

 

$

356

 

$

271

 

$

366

 

$

312

 

$

255

 

Flat Roll Shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Butler Division

 

637,289

 

738,460

 

1,937,897

 

2,158,200

 

579,493

 

721,115

 

Columbus Division (Acquired Sept 2014)

 

712,992

 

174,754

 

1,971,005

 

174,754

 

564,241

 

693,772

 

The Techs

 

190,130

 

205,417

 

518,303

 

550,588

 

145,934

 

182,239

 

Long Product Shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Structural and Rail Division-Structural

 

241,923

 

306,003

 

706,905

 

837,064

 

237,644

 

227,338

 

Structural and Rail Division-Rail

 

64,150

 

59,897

 

205,770

 

157,532

 

66,708

 

74,912

 

Engineered Bar Products Division

 

132,901

 

176,891

 

409,826

 

473,962

 

156,366

 

120,559

 

Roanoke Bar Division

 

130,314

 

153,395

 

396,232

 

440,760

 

125,123

 

140,795

 

Steel of West Virginia-Specialty Shapes

 

81,505

 

85,226

 

236,694

 

235,681

 

73,511

 

81,678

 

Total Steel Shipments (In tons)

 

2,191,204

 

1,900,043

 

6,382,632

 

5,028,541

 

1,949,020

 

2,242,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel Production (In tons)

 

2,252,412

 

1,885,299

 

6,546,570

 

5,113,117

 

1,949,263

 

2,344,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fabrication

 

 

 

 

 

 

 

 

 

 

 

 

 

Average External Sales Price (Per ton shipped)

 

$

1,359

 

$

1,322

 

$

1,397

 

$

1,283

 

$

1,428

 

$

1,409

 

Consolidated EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Before Taxes

 

$

93,705

 

$

134,666

 

$

175,805

 

$

289,270

 

$

40,492

 

$

41,608

 

Net Interest Expense

 

36,739

 

30,724

 

116,503

 

90,931

 

42,874

 

36,890

 

Depreciation

 

66,400

 

57,863

 

197,541

 

156,779

 

64,860

 

66,281

 

Amortization

 

6,318

 

6,764

 

19,134

 

20,633

 

6,323

 

6,493

 

Non-controlling Interest

 

1,750

 

3,516

 

11,782

 

14,359

 

3,807

 

6,225

 

EBITDA

 

204,912

 

233,533

 

520,765

 

571,972

 

158,356

 

157,497

 

Unrealized Hedging (Gain) Loss

 

738

 

(3,125

)

2,145

 

(4,692

)

3,215

 

(1,808

)

Inventory Valuation

 

3,127

 

1,054

 

26,192

 

3,288

 

4,990

 

18,075

 

Equity Based Compensation

 

5,333

 

5,104

 

18,888

 

14,493

 

7,199

 

6,356

 

Non-Cash Financing Expenses

 

 

 

3,326

 

 

3,326

 

 

Adjusted EBITDA

 

$

214,110

 

$

236,566

 

$

571,316

 

$

585,061

 

$

177,086

 

$

180,120

 

 


(1)  Effective the third quarter 2015, our reporting segments are Steel, which includes our steel mills and finishing facilities as well as Iron Dynamics; Metals    recycling, which consists solely of OmniSource: and Fabrication, which consists solely of New Millennium Building Systems. Minnesota operations is reflected in non-segment operations. All prior periods have been restated consistent with this new segment presentation.

 

(2)     Amount excludes 2Q 2015 expenses associated with the idled Minnesota Operations (amount includes non-controlling interests of approximately $4 million), the impact from the Q2 2015 Iron Dynamics planned furnace maintenance outage that generally is required once every 5 years, and the Q3 2014 impact of purchase accounting related to the Severstal Columbus acquisition.

 



 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss third quarter 2015 operating and financial results on Tuesday, October 20, 2015, at 10:00 a.m. Eastern Time.  You may access the call and find dial-in information on the Investor Relations section of the company’s website at www.steeldynamics.com.  A replay of the call will be available on our website until 11:59 p.m. Eastern Time on October 25, 2015.

 

About Steel Dynamics, Inc.

 

Steel Dynamics, Inc. is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with annual sales of $8.8 billion in 2014, approximately 7,600 employees, and manufacturing facilities primarily located throughout the United States (including six steel mills, eight steel coating facilities, an iron production facility, approximately 80 metals recycling locations and eight steel fabrication plants).

 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that EBITDA and Adjusted EBITDA, non-GAAP financial measures, provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company’s reported results prepared in accordance with GAAP. In addition, because not all companies use identical calculations, EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 

Forward-Looking Statement

 

This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics’ revenues, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities. These statements are intended to be made as “forward-looking,” subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) the effects of uncertain economic conditions; (2) cyclical and changing industrial demand; (3) changes in conditions in any of the steel or scrap-consuming sectors of the economy which affect demand for our products, including the strength of the non-residential and residential construction, automotive, appliance, pipe and tube, and other steel-consuming industries; (4) fluctuations in the cost of key raw materials (including steel scrap, iron units, and energy costs) and our ability to pass-on any cost increases; (5) the impact of domestic and foreign import price competition; (6) unanticipated difficulties in integrating or starting up new or acquired businesses; (7) risks and uncertainties involving product and/or technology development; and (8) occurrences of unexpected plant outages or equipment failures.

 

More specifically, we refer you to SDI’s more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission. These are available publicly on the SEC website, www.sec.gov, and on the Steel Dynamics website, www.steeldynamics.com.

 

Contact:  Marlene Owen, Director Investor Relations —+1.260.969.3500

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

Three Months
Ended

 

 

 

September 30,

 

September 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,950,923

 

$

2,339,016

 

$

6,003,365

 

$

6,238,859

 

$

2,005,007

 

Costs of goods sold

 

1,722,197

 

2,050,504

 

5,415,854

 

5,564,272

 

1,833,264

 

Gross profit

 

228,726

 

288,512

 

587,511

 

674,587

 

171,743

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

82,371

 

80,240

 

241,381

 

223,745

 

82,660

 

Profit sharing

 

9,008

 

12,865

 

18,637

 

28,729

 

5,031

 

Amortization of intangible assets

 

6,318

 

6,764

 

19,134

 

20,633

 

6,493

 

Operating income

 

131,029

 

188,643

 

308,359

 

401,480

 

77,559

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

37,084

 

31,904

 

117,334

 

92,523

 

37,163

 

Other expense (income), net

 

239

 

22,072

 

15,219

 

19,687

 

(1,212

)

Income before income taxes

 

93,706

 

134,667

 

175,806

 

289,270

 

41,608

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

34,839

 

47,010

 

64,660

 

101,574

 

16,283

 

Net income

 

58,867

 

87,657

 

111,146

 

187,696

 

25,325

 

Net loss attributable to noncontrolling interests

 

1,750

 

3,516

 

11,782

 

14,359

 

6,225

 

Net income attributable to Steel Dynamics, Inc.

 

$

60,617

 

$

91,173

 

$

122,928

 

$

202,055

 

$

31,550

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders

 

$

0.25

 

$

0.38

 

$

0.51

 

$

0.88

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

242,074

 

240,087

 

241,836

 

229,772

 

241,900

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

0.25

 

$

0.38

 

$

0.51

 

$

0.85

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and equivalents outstanding

 

243,822

 

242,244

 

243,393

 

241,895

 

243,491

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.1375

 

$

0.1150

 

$

0.4125

 

$

0.3450

 

$

0.1375

 

 



 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

September 30,
2015

 

December 31,
2014

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

473,790

 

$

361,363

 

Accounts receivable, net

 

799,025

 

902,825

 

Inventories

 

1,321,397

 

1,618,419

 

Deferred income taxes

 

28,839

 

35,503

 

Other current assets

 

28,744

 

55,655

 

Total current assets

 

2,651,795

 

2,973,765

 

 

 

 

 

 

 

Property, plant and equipment, net

 

3,013,659

 

3,123,906

 

 

 

 

 

 

 

Restricted cash

 

19,621

 

19,312

 

 

 

 

 

 

 

Intangible assets, net

 

353,561

 

370,669

 

 

 

 

 

 

 

Goodwill

 

740,243

 

745,158

 

 

 

 

 

 

 

Other assets

 

63,662

 

78,217

 

Total assets

 

$

6,842,541

 

$

7,311,027

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

386,370

 

$

511,056

 

Income taxes payable

 

14,246

 

6,086

 

Accrued expenses

 

245,658

 

286,980

 

Current maturities of long-term debt

 

31,584

 

46,460

 

Total current liabilities

 

677,858

 

850,582

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

Senior term loan

 

228,125

 

237,500

 

Senior notes

 

2,350,000

 

2,700,000

 

Other long-term debt

 

37,694

 

40,206

 

Total long-term debt

 

2,615,819

 

2,977,706

 

 

 

 

 

 

 

Deferred income taxes

 

576,674

 

542,033

 

Other liabilities

 

16,405

 

18,839

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

126,340

 

126,340

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock

 

636

 

635

 

Treasury stock, at cost

 

(396,473

)

(398,898

)

Additional paid-in capital

 

1,104,832

 

1,083,435

 

Retained earnings

 

2,250,901

 

2,227,843

 

Total Steel Dynamics, Inc. equity

 

2,959,896

 

2,913,015

 

Noncontrolling interests

 

(130,451

)

(117,488

)

Total equity

 

2,829,445

 

2,795,527

 

Total liabilities and equity

 

$

6,842,541

 

$

7,311,027

 

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

58,867

 

$

87,657

 

$

111,146

 

$

187,696

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

74,211

 

65,957

 

221,306

 

181,966

 

Equity-based compensation

 

5,332

 

5,104

 

20,232

 

15,572

 

Deferred income taxes

 

13,130

 

(3,417

)

46,214

 

(7,788

)

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

36,361

 

30,955

 

122,296

 

(157,691

)

Inventories

 

(8,763

)

27,212

 

317,410

 

21,088

 

Accounts payable

 

(62,757

)

9,690

 

(127,075

)

28,116

 

Income taxes receivable/payable

 

19,888

 

8,062

 

29,309

 

22,491

 

Other assets and liabilities

 

28,109

 

18,004

 

(32,541

)

6,541

 

Net cash provided by operating activities

 

164,378

 

249,224

 

708,297

 

297,991

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

(30,286

)

(24,531

)

(86,458

)

(82,906

)

Acquisition of business, net of cash acquired

 

(45,000

)

(1,647,463

)

(45,000

)

(1,647,463

)

Other investing activities

 

3,715

 

2,959

 

6,184

 

34,157

 

Net cash used in investing activities

 

(71,571

)

(1,669,035

)

(125,274

)

(1,696,212

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

67,999

 

1,394,497

 

179,033

 

1,501,895

 

Repayment of current and long-term debt

 

(73,420

)

(138,533

)

(561,428

)

(271,191

)

Debt issuance costs

 

 

(18,020

)

 

(18,020

)

Exercise of stock options proceeds, including related tax effect

 

302

 

11,576

 

7,261

 

22,997

 

Contributions from noncontrolling investors, net

 

(17

)

(52

)

(1,181

)

4,712

 

Dividends paid

 

(33,282

)

(27,556

)

(94,281

)

(77,737

)

Net cash provided by (used in) financing activities

 

(38,418

)

1,221,912

 

(470,596

)

1,162,656

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

54,389

 

(197,899

)

112,427

 

(235,565

)

Cash and equivalents at beginning of period

 

419,401

 

357,490

 

361,363

 

395,156

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$

473,790

 

$

159,591

 

$

473,790

 

$

159,591

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

26,701

 

$

40,022

 

$

115,345

 

$

100,523

 

Cash paid (received) for federal and state income taxes, net

 

$

1,172

 

$

41,267

 

$

(10,321

)

$

86,418