Attached files

file filename
8-K - 8-K - POLYCOM INCplcm-8k_20151021.htm

Exhibit 99.1

Investor Contact:

 

Ben Jones

 

 

Polycom, Inc.

 

 

1.408.586.4370

 

 

ben.jones@polycom.com

 

Press Contact:

 

Michael Rose

 

 

Polycom, Inc.

 

 

1.408.586.3839

 

 

michael.rose@polycom.com

 

 

 

 

Polycom Announces Third Quarter 2015 Financial Results

Non-GAAP Operating Margin grows 5 percent year-over-year

GAAP Operating Margin grows 16 percent year-over-year

 

SAN JOSE, Calif. – October 21, 2015 – Polycom, Inc. (Nasdaq: PLCM) today reported third quarter 2015 revenues of $303 million, non-GAAP net income of $29 million and non-GAAP earnings per diluted share of 21 cents. GAAP net income for the third quarter was $14 million, or 10 cents per diluted share on a GAAP basis. A reconciliation of GAAP to non-GAAP results is provided in the tables at the end of this press release.

“In the third quarter of 2015, we delivered non-GAAP earnings-per-share consistent with our expectations and achieved year-over-year growth in operating margins,” said Peter Leav, President and Chief Executive Officer. “Improving operational performance and making sound strategic investments remain top priorities for Polycom. Additionally, we are very excited about the game-changing products that we recently announced.”

“In the third quarter, Polycom generated $26 million in operating cash flow and repurchased $25 million of common stock under our current share repurchase program,” said Laura Durr, Chief Financial Officer and Executive Vice President.  “We continue to be good stewards of our capital and remain focused on improving operational performance.

On a comparative basis, consolidated financial results were:

 

($ in millions, except per share data)

Q3 2015

 

 

Q2 2015

 

 

Q3 2014

 

 

Year-Over-Year Change

 

Revenues

$

303.1

 

 

$

316.6

 

 

$

335.7

 

 

 

(10

)%

Non-GAAP Net Income

$

28.9

 

 

$

29.9

 

 

$

30.7

 

 

 

(6

)%

Non-GAAP EPS

$

0.21

 

 

$

0.22

 

 

$

0.22

 

 

 

(5

)%

GAAP Net Income

$

13.6

 

 

$

19.6

 

 

$

17.0

 

 

 

(20

)%

GAAP EPS

$

0.10

 

 

$

0.14

 

 

$

0.12

 

 

 

(17

)%

 

On a geographic basis, consolidated revenues were comprised of:

 

($ in millions)

Q3 2015

 

 

Q2 2015

 

 

Q3 2014

 

 

Year-Over-Year Change

 

Americas

$

148.2

 

 

$

158.3

 

 

$

166.4

 

 

 

(11

)%

% of revenues

 

49

%

 

 

50

%

 

 

50

%

 

 

 

 

Europe, Middle East & Africa (EMEA)

 

77.3

 

 

 

80.9

 

 

 

84.0

 

 

 

(8

)%

% of revenues

 

25

%

 

 

26

%

 

 

25

%

 

 

 

 

Asia Pacific

 

77.7

 

 

 

77.4

 

 

 

85.3

 

 

 

(9

)%

% of revenues

 

26

%

 

 

24

%

 

 

25

%

 

 

 

 

Totals *

$

303.1

 

 

$

316.6

 

 

$

335.7

 

 

 

(10

)%

* may not foot due to rounding


By product category, inclusive of its service component, consolidated revenues were comprised of:

 

($ in millions)

Q3 2015

 

 

Q2 2015

 

 

Q3 2014

 

 

Year-Over-Year Change

 

UC Group Systems

$

184.9

 

 

$

195.2

 

 

$

217.3

 

 

 

(15

)%

% of revenues

 

61

%

 

 

62

%

 

 

65

%

 

 

 

 

UC Personal Devices

 

63.3

 

 

 

66.8

 

 

 

60.1

 

 

 

5

%

% of revenues

 

21

%

 

 

21

%

 

 

18

%

 

 

 

 

UC Platform

 

55.0

 

 

 

54.6

 

 

 

58.3

 

 

 

(6

)%

% of revenues

 

18

%

 

 

17

%

 

 

17

%

 

 

 

 

Totals *

$

303.1

 

 

$

316.6

 

 

$

335.7

 

 

 

(10

)%

* may not foot due to rounding

In Q3 2015, Polycom generated a total of $26 million in operating cash flow. Operating cash flow on a trailing 12 month basis was $180 million. Cash and investments at the end of Q3 2015 totaled $655 million, of which approximately $206 million is located in the United States. Net of existing debt, cash and investments at the end of Q3 2015 totaled $418 million.

Earnings Call Details

Polycom will hold a conference call today, October 21, 2015, at 5:00 p.m. ET/2:00 p.m. PT to discuss third quarter 2015 financial results and guidance for the fourth quarter 2015. You may participate by listening to the webcast at www.polycom.com/investors or, for callers in the United States and Canada; you may participate by calling +1.800.707.7561 and for callers outside of the United States and Canada, by calling +1.303.223.4363.  A replay of the call will also be available at www.polycom.com/investors or, for callers in the United States and Canada, at +1.800.633.8284 and, for callers outside of the United States and Canada, at +1.402.977.9140. The access number for the replay is 21779325.

Forward Looking Statements and Risk Factors

This release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding our top priorities, improving operating performance, and making sound strategic investments. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including the impact of competition on our product sales and on our customers and partners, and any resulting loss of business; the impact of increased competition due to consolidation in our industry or competition from companies that are larger or that have greater resources than we do; potential fluctuations in results and future growth rates; risks associated with global economic conditions and external market factors; the market acceptance of our products and changing market demands, including demands for differing technologies or product and services offerings; our ability to successfully implement process improvements and cost containment initiatives; changes to our strategic areas of focus and investment; our ability to successfully integrate our acquisitions into our business; possible delays in the development, availability and shipment of new products due to engineering, manufacturing or other delays; increasing costs and the availability of capital; changes in key sales and other personnel that may cause disruption to the business; the impact of restructuring actions; and the impact of global conflicts that may adversely impact our business. Many of these risks and uncertainties are discussed in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, and in other reports filed by Polycom with the SEC. Polycom disclaims any intent or obligations to update these forward-looking statements.

Polycom reserves the right to modify future product plans at any time. Products and/or related specifications referenced in this press release are not guaranteed and will be delivered on a when and if available basis.

GAAP to non-GAAP Reconciliation

To supplement our consolidated financial statements presented on a GAAP basis, Polycom uses non-GAAP measures of operating results, net income and income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Polycom’s underlying operational results and trends and our marketplace performance. The non-GAAP results are an indication of our baseline performance before gains, losses, or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or diluted net income per share prepared in accordance with GAAP in the United States.


About Polycom

Polycom helps organizations unleash the power of human collaboration. More than 415,000 companies and institutions worldwide defy distance with secure video, voice and content solutions from Polycom to increase productivity, speed time to market, provide better customer service, expand education and save lives. Polycom and its global partner ecosystem provide flexible collaboration solutions for any environment that deliver the best user experience, the broadest multi-vendor interoperability and unmatched investment protection. Visit www.polycom.com or connect with us on Twitter, Facebook and LinkedIn to learn more.

© 2015 Polycom, Inc. All rights reserved. POLYCOM®, the Polycom logo, and the names and marks associated with Polycom’s products are trademarks and/or service marks of Polycom, Inc. and are registered and/or common law marks in the United States and various other countries. All other trademarks are property of their respective owners.


POLYCOM, INC.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

2015

 

 

September 30,

2014

 

 

September 30,

2015

 

 

September 30,

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

211,318

 

 

$

240,059

 

 

$

666,901

 

 

$

708,133

 

Service revenues

 

91,792

 

 

 

95,627

 

 

 

283,484

 

 

 

288,096

 

Total revenues

 

303,110

 

 

 

335,686

 

 

 

950,385

 

 

 

996,229

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenues

 

91,272

 

 

 

101,399

 

 

 

288,293

 

 

 

296,745

 

Cost of service revenues

 

32,948

 

 

 

37,617

 

 

 

104,457

 

 

 

115,607

 

Total cost of revenues

 

124,220

 

 

 

139,016

 

 

 

392,750

 

 

 

412,352

 

Gross profit

 

178,890

 

 

 

196,670

 

 

 

557,635

 

 

 

583,877

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

86,915

 

 

 

97,953

 

 

 

267,207

 

 

 

289,757

 

Research and development

 

46,744

 

 

 

51,024

 

 

 

142,626

 

 

 

148,202

 

General and administrative

 

22,720

 

 

 

25,746

 

 

 

66,156

 

 

 

74,175

 

Amortization of purchased intangibles

 

2,399

 

 

 

2,435

 

 

 

7,233

 

 

 

7,363

 

Restructuring costs

 

213

 

 

 

(2,631

)

 

 

580

 

 

 

36,887

 

Litigation reserves and payments

 

 

 

 

3,130

 

 

 

 

 

 

3,130

 

Transaction-related costs

 

 

 

 

 

 

 

 

 

 

156

 

Total operating expenses

 

158,991

 

 

 

177,657

 

 

 

483,802

 

 

 

559,670

 

Operating income

 

19,899

 

 

 

19,013

 

 

 

73,833

 

 

 

24,207

 

Interest and other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(1,538

)

 

 

(1,470

)

 

 

(4,545

)

 

 

(4,404

)

Other income (expense), net

 

969

 

 

 

1,285

 

 

 

2,336

 

 

 

1,828

 

Interest and other income (expense), net

 

(569

)

 

 

(185

)

 

 

(2,209

)

 

 

(2,576

)

Income before provision for income taxes

 

19,330

 

 

 

18,828

 

 

 

71,624

 

 

 

21,631

 

Provision for income taxes

 

5,757

 

 

 

1,817

 

 

 

17,206

 

 

 

54

 

Net income

$

13,573

 

 

$

17,011

 

 

$

54,418

 

 

$

21,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share:

$

0.10

 

 

$

0.12

 

 

$

0.41

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share:

$

0.10

 

 

$

0.12

 

 

$

0.40

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in computation of net income per

   share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

132,944

 

 

 

136,606

 

 

 

133,926

 

 

 

137,139

 

Diluted

 

135,792

 

 

 

142,176

 

 

 

137,458

 

 

 

142,406

 

 


POLYCOM, INC.

Reconciliation of GAAP to Non-GAAP Net Income

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September

30,

2015

 

 

June

30,

2015

 

 

September

30,

2014

 

 

September

30,

2015

 

 

September

30,

2014

 

GAAP net income

$

13,573

 

 

$

19,647

 

 

$

17,011

 

 

$

54,418

 

 

$

21,577

 

Amortization of purchased intangibles

 

2,499

 

 

 

2,517

 

 

 

3,167

 

 

 

8,090

 

 

 

9,667

 

Restructuring costs

 

213

 

 

 

343

 

 

 

(2,631

)

 

 

580

 

 

 

36,887

 

Litigation reserves and payments

 

 

 

 

 

 

 

3,130

 

 

 

 

 

 

3,130

 

Transaction-related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

156

 

Stock-based compensation expense

 

13,959

 

 

 

9,711

 

 

 

14,768

 

 

 

32,902

 

 

 

34,178

 

Effect of stock-based compensation on warranty rates

 

96

 

 

 

80

 

 

 

204

 

 

 

229

 

 

 

410

 

Costs associated with CEO separation and related SEC

   investigation

 

22

 

 

 

64

 

 

 

960

 

 

 

421

 

 

 

1,951

 

Income tax effect of non-GAAP exclusions

 

(1,451

)

 

 

(2,415

)

 

 

(5,865

)

 

 

(5,547

)

 

 

(21,545

)

Non-GAAP net income

$

28,911

 

 

$

29,947

 

 

$

30,744

 

 

$

91,093

 

 

$

86,411

 

GAAP net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.10

 

 

$

0.15

 

 

$

0.12

 

 

$

0.41

 

 

$

0.16

 

Diluted

$

0.10

 

 

$

0.14

 

 

$

0.12

 

 

$

0.40

 

 

$

0.15

 

Non-GAAP net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.22

 

 

$

0.22

 

 

$

0.22

 

 

$

0.68

 

 

$

0.63

 

Diluted

$

0.21

 

 

$

0.22

 

 

$

0.22

 

 

$

0.66

 

 

$

0.61

 

Number of shares used in computation of net

   income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

132,944

 

 

 

134,057

 

 

 

136,606

 

 

 

133,926

 

 

 

137,139

 

Diluted

 

135,792

 

 

 

137,347

 

 

 

142,176

 

 

 

137,458

 

 

 

142,406

 

 


POLYCOM, INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

September 30,

2015

 

 

December 31,

2014

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

412,453

 

 

$

443,132

 

Short-term investments

 

198,155

 

 

 

185,783

 

Trade receivables, net

 

156,075

 

 

 

169,400

 

Inventories

 

99,904

 

 

 

100,328

 

Deferred taxes

 

37,404

 

 

 

38,805

 

Prepaid expenses and other current assets

 

48,706

 

 

 

61,072

 

Total current assets

 

952,697

 

 

 

998,520

 

Property and equipment, net

 

107,646

 

 

 

109,195

 

Long-term investments

 

44,428

 

 

 

59,197

 

Goodwill and purchased intangibles, net

 

575,461

 

 

 

583,798

 

Deferred taxes

 

49,753

 

 

 

54,019

 

Other assets

 

24,400

 

 

 

26,493

 

Total assets

$

1,754,385

 

 

$

1,831,222

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

$

85,743

 

 

$

108,172

 

Accrued payroll and related liabilities

 

32,442

 

 

 

42,901

 

Taxes payable

 

5,913

 

 

 

4,056

 

Deferred revenue

 

172,465

 

 

 

173,532

 

Current portion of long-term debt

 

6,250

 

 

 

6,250

 

Other accrued liabilities

 

68,721

 

 

 

86,193

 

Total current liabilities

 

371,534

 

 

 

421,104

 

Long-term deferred revenue

 

81,224

 

 

 

89,366

 

Taxes payable

 

9,644

 

 

 

11,719

 

Deferred taxes

 

115

 

 

 

173

 

Long-term debt

 

231,250

 

 

 

235,938

 

Other non-current liabilities

 

30,940

 

 

 

49,189

 

Total liabilities

 

724,707

 

 

 

807,489

 

Stockholders' equity

 

1,029,678

 

 

 

1,023,733

 

Total liabilities and stockholders' equity

$

1,754,385

 

 

$

1,831,222

 

 


POLYCOM, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Nine Months Ended

 

 

September 30,

2015

 

 

September 30,

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

54,418

 

 

$

21,577

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

39,462

 

 

 

43,201

 

Amortization of purchased intangibles

 

8,140

 

 

 

9,724

 

Amortization of capitalized software development costs for products to be sold

 

2,174

 

 

 

1,269

 

Amortization of debt issuance costs

 

399

 

 

 

400

 

Amortization of discounts and premiums on investments, net

 

1,617

 

 

 

1,440

 

Provision for doubtful accounts

 

 

 

 

600

 

Write-down of excess and obsolete inventories

 

9,697

 

 

 

3,682

 

Stock-based compensation expense

 

32,902

 

 

 

34,178

 

Excess tax benefits from stock-based compensation expense

 

(4,068

)

 

 

(2,595

)

Loss on disposal of property and equipment

 

562

 

 

 

4,987

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

Trade receivables

 

13,325

 

 

 

1,432

 

Inventories

 

(9,731

)

 

 

1,678

 

Deferred taxes

 

(2,494

)

 

 

(7,705

)

Prepaid expenses and other assets

 

11,726

 

 

 

(11,974

)

Accounts payable

 

(25,492

)

 

 

8,867

 

Taxes payable

 

11,030

 

 

 

7,178

 

Other accrued liabilities and deferred revenue

 

(54,622

)

 

 

(3,290

)

Net cash provided by operating activities

 

89,045

 

 

 

114,649

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(34,389

)

 

 

(36,847

)

Capitalized software development costs for products to be sold

 

(3,845

)

 

 

(3,069

)

Purchases of investments

 

(176,594

)

 

 

(220,575

)

Proceeds from sale of investments

 

11,168

 

 

 

40,709

 

Proceeds from maturities of investments

 

166,340

 

 

 

132,753

 

Net cash used in investing activities

 

(37,320

)

 

 

(87,029

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from issuance of common stock under employee option and stock purchase plans

 

21,683

 

 

 

23,407

 

Payments on debt

 

(4,687

)

 

 

(4,688

)

Purchase and retirement of common stock under share repurchase plan

 

(89,953

)

 

 

(25,000

)

Purchase and retirement of common stock for tax withholdings on vesting of employee

   stock-based awards

 

(13,515

)

 

 

(10,240

)

Excess tax benefits from stock-based compensation expense

 

4,068

 

 

 

2,595

 

Net cash used in financing activities

 

(82,404

)

 

 

(13,926

)

Net (decrease) increase in cash and cash equivalents

 

(30,679

)

 

 

13,694

 

Cash and cash equivalents, beginning of period

 

443,132

 

 

 

392,629

 

Cash and cash equivalents, end of period

$

412,453

 

 

$

406,323

 

 


POLYCOM, INC.

Selected Summary Data

(In millions except per share amounts and headcount)

(Unaudited)

 

 

 

September 30,

2015

 

 

June 30,

2015

 

 

September 30,

2014

 

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

 

Cash and investments

 

$

655

 

 

$

660

 

 

$

643

 

Number of shares outstanding

 

 

132

 

 

 

133

 

 

 

136

 

Cash and investments per share

 

$

4.95

 

 

$

4.95

 

 

$

4.71

 

Debt

 

$

238

 

 

$

239

 

 

$

244

 

Operating cash flow - quarterly

 

$

26

 

 

$

33

 

 

$

34

 

Operating cash flow - trailing 12 months

 

$

180

 

 

$

188

 

 

$

164

 

DSO (Days Sales Outstanding)

 

 

47

 

 

 

46

 

 

 

49

 

Inventory turns - GAAP

 

 

5.0

 

 

 

5.2

 

 

 

5.7

 

Inventory turns - non-GAAP

 

 

4.9

 

 

 

5.2

 

 

 

5.6

 

Deferred revenue

 

$

254

 

 

$

260

 

 

$

257

 

Share repurchases:

 

 

 

 

 

 

 

 

 

 

 

 

Quarter-to-date share repurchases - shares

 

 

2.2

 

 

 

1.9

 

 

 

1.9

 

Quarter-to-date share repurchases - dollars

 

$

25

 

 

$

25

 

 

$

25

 

Year-to-date share repurchases - shares  (1)

 

 

7.0

 

 

 

4.8

 

 

 

3.4

 

Year-to-date share repurchases - dollars

 

$

90

 

 

$

65

 

 

$

25

 

Remaining authorization for share repurchases (2)

 

$

60

 

 

$

85

 

 

$

175

 

Ending headcount

 

 

3,511

 

 

 

3,553

 

 

 

3,528

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

2015

 

 

June 30,

2015

 

 

September 30,

2014

 

Income Statement Highlights

 

 

 

 

 

 

 

 

 

 

 

 

GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

303

 

 

$

317

 

 

$

336

 

Gross margin

 

 

59.0

%

 

 

58.7

%

 

 

58.6

%

Operating expenses

 

$

159

 

 

$

161

 

 

$

178

 

Operating margin

 

 

6.6

%

 

 

7.9

%

 

 

5.7

%

Diluted EPS

 

$

0.10

 

 

$

0.14

 

 

$

0.12

 

Non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

303

 

 

$

317

 

 

$

336

 

Gross margin

 

 

59.7

%

 

 

59.2

%

 

 

59.4

%

Operating expenses

 

$

144

 

 

$

150

 

 

$

161

 

Operating margin

 

 

12.1

%

 

 

11.9

%

 

 

11.5

%

Diluted EPS

 

$

0.21

 

 

$

0.22

 

 

$

0.22

 

 

(1)

The final settlement of shares under prior Accelerated Share Repurchase program was completed in the three month period ended June 30, 2014, for which funds were advanced in the three month period ended December 31, 2013.

(2)

Polycom is not obligated to purchase any specific number of shares under its Share Repurchase Program and the program may be modified, suspended or discontinued at any time.

 


POLYCOM, INC.

Reconciliations of GAAP Measures to Non-GAAP Measures

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September

30,

2015

 

 

June

30,

2015

 

 

September

30,

2014

 

 

September

30,

2015

 

 

September

30,

2014

 

GAAP cost of revenues used in inventory turns

$

124,220

 

 

$

130,650

 

 

$

139,016

 

 

$

392,750

 

 

$

412,352

 

Stock-based compensation expense

 

(1,986

)

 

 

(1,382

)

 

 

(1,770

)

 

 

(5,631

)

 

 

(4,992

)

Effect of stock-based compensation expense on warranty rates

 

(96

)

 

 

(80

)

 

 

(204

)

 

 

(229

)

 

 

(410

)

Amortization of purchased intangibles

 

(100

)

 

 

(100

)

 

 

(732

)

 

 

(857

)

 

 

(2,304

)

Non-GAAP cost of revenues used in inventory turns

$

122,038

 

 

$

129,088

 

 

$

136,310

 

 

$

386,033

 

 

$

404,646

 

GAAP gross profit

$

178,890

 

 

$

185,925

 

 

$

196,670

 

 

$

557,635

 

 

$

583,877

 

Stock-based compensation expense

 

1,986

 

 

 

1,382

 

 

 

1,770

 

 

 

5,631

 

 

 

4,992

 

Effect of stock-based compensation expense on warranty rates

 

96

 

 

 

80

 

 

 

204

 

 

 

229

 

 

 

410

 

Amortization of purchased intangibles

 

100

 

 

 

100

 

 

 

732

 

 

 

857

 

 

 

2,304

 

Non-GAAP gross profit

$

181,072

 

 

$

187,487

 

 

$

199,376

 

 

$

564,352

 

 

$

591,583

 

Non-GAAP gross margin

 

59.7

%

 

 

59.2

%

 

 

59.4

%

 

 

59.4

%

 

 

59.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

$

86,915

 

 

$

89,433

 

 

$

97,953

 

 

$

267,207

 

 

$

289,757

 

Stock-based compensation expense

 

(4,217

)

 

 

(2,698

)

 

 

(4,673

)

 

 

(9,528

)

 

 

(10,397

)

Non-GAAP sales and marketing expense

$

82,698

 

 

$

86,735

 

 

$

93,280

 

 

$

257,679

 

 

$

279,360

 

Non-GAAP sales and marketing expense as percent of revenues

 

27.3

%

 

 

27.4

%

 

 

27.8

%

 

 

27.1

%

 

 

28.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development expense

$

46,744

 

 

$

46,545

 

 

$

51,024

 

 

$

142,626

 

 

$

148,202

 

Stock-based compensation expense

 

(2,725

)

 

 

(1,915

)

 

 

(3,203

)

 

 

(7,213

)

 

 

(7,304

)

Non-GAAP research and development expense

$

44,019

 

 

$

44,630

 

 

$

47,821

 

 

$

135,413

 

 

$

140,898

 

Non-GAAP research and development expense as percent of

     revenues

 

14.5

%

 

 

14.1

%

 

 

14.2

%

 

 

14.2

%

 

 

14.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

$

22,720

 

 

$

22,269

 

 

$

25,746

 

 

$

66,156

 

 

$

74,175

 

Stock-based compensation expense

 

(5,031

)

 

 

(3,716

)

 

 

(5,122

)

 

 

(10,530

)

 

 

(11,485

)

Costs associated with CEO separation and related SEC

     investigation

 

(22

)

 

 

(64

)

 

 

(960

)

 

 

(421

)

 

 

(1,951

)

Non-GAAP general and administrative expense

$

17,667

 

 

$

18,489

 

 

$

19,664

 

 

$

55,205

 

 

$

60,739

 

Non-GAAP general and administrative expense as percent of

     revenues

 

5.8

%

 

 

5.8

%

 

 

5.9

%

 

 

5.8

%

 

 

6.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total operating expenses

$

158,991

 

 

$

161,007

 

 

$

177,657

 

 

$

483,802

 

 

$

559,670

 

Stock-based compensation expense

 

(11,973

)

 

 

(8,329

)

 

 

(12,998

)

 

 

(27,271

)

 

 

(29,186

)

Amortization of purchased intangibles

 

(2,399

)

 

 

(2,417

)

 

 

(2,435

)

 

 

(7,233

)

 

 

(7,363

)

Restructuring costs

 

(213

)

 

 

(343

)

 

 

2,631

 

 

 

(580

)

 

 

(36,887

)

Litigation reserves and payments

 

 

 

 

 

 

 

(3,130

)

 

 

 

 

 

(3,130

)

Transaction-related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

(156

)

Costs associated with CEO separation and related SEC

     investigation

 

(22

)

 

 

(64

)

 

 

(960

)

 

 

(421

)

 

 

(1,951

)

Non-GAAP total operating expenses

$

144,384

 

 

$

149,854

 

 

$

160,765

 

 

$

448,297

 

 

$

480,997

 

Non-GAAP total operating expenses as percent of revenues

 

47.6

%

 

 

47.3

%

 

 

47.9

%

 

 

47.2

%

 

 

48.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income

$

19,899

 

 

$

24,918

 

 

$

19,013

 

 

$

73,833

 

 

$

24,207

 

Stock-based compensation expense

 

13,959

 

 

 

9,711

 

 

 

14,768

 

 

 

32,902

 

 

 

34,178

 

Effect of stock-based compensation expense on warranty rates

 

96

 

 

 

80

 

 

 

204

 

 

 

229

 

 

 

410

 

Amortization of purchased intangibles

 

2,499

 

 

 

2,517

 

 

 

3,167

 

 

 

8,090

 

 

 

9,667

 

Restructuring costs

 

213

 

 

 

343

 

 

 

(2,631

)

 

 

580

 

 

 

36,887

 

Litigation reserves and payments

 

 

 

 

 

 

 

3,130

 

 

 

 

 

 

3,130

 

Transaction-related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

156

 

Costs associated with CEO separation and related SEC

     investigation

 

22

 

 

 

64

 

 

 

960

 

 

 

421

 

 

 

1,951

 

Non-GAAP operating income

$

36,688

 

 

$

37,633

 

 

$

38,611

 

 

$

116,055

 

 

$

110,586

 

Non-GAAP operating margin

 

12.1

%

 

 

11.9

%

 

 

11.5

%

 

 

12.2

%

 

 

11.1

%

 


POLYCOM, INC.

Summary of Stock-Based Compensation Expense

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

2015

 

 

September 30,

2014

 

 

September 30,

2015

 

 

September 30,

2014

 

Cost of product revenues

$

731

 

 

$

668

 

 

$

2,191

 

 

$

1,828

 

Cost of service revenues

 

1,255

 

 

 

1,102

 

 

 

3,440

 

 

 

3,164

 

Stock-based compensation expense in total cost of revenues

 

1,986

 

 

 

1,770

 

 

 

5,631

 

 

 

4,992

 

Sales and marketing

 

4,217

 

 

 

4,673

 

 

 

9,528

 

 

 

10,397

 

Research and development

 

2,725

 

 

 

3,203

 

 

 

7,213

 

 

 

7,304

 

General and administrative

 

5,031

 

 

 

5,122

 

 

 

10,530

 

 

 

11,485

 

Stock-based compensation expense in operating expenses

 

11,973

 

 

 

12,998

 

 

 

27,271

 

 

 

29,186

 

Total stock-based compensation expense

$

13,959

 

 

$

14,768

 

 

$

32,902

 

 

$

34,178