Attached files

file filename
8-K - 8-K - WYNN RESORTS LTDwrl-erx093015.htm


Exhibit 99.1
Wynn Resorts, Limited Reports Third Quarter 2015 Results

LAS VEGAS, October 15, 2015 — Wynn Resorts, Limited (Nasdaq: WYNN) today reported financial results for the third quarter ended September 30, 2015.

Net revenues for the third quarter of 2015 were $996.3 million, compared to $1,370.0 million in the third quarter of 2014. The decline was the result of a 37.9% net revenue decrease from our Macau Operations and a 3.9% net revenue decrease from our Las Vegas Operations. Adjusted property EBITDA (1) was $279.9 million for the third quarter of 2015, a 39.0% decrease from $458.8 million in the third quarter of 2014.

On a US GAAP basis, net income attributable to Wynn Resorts, Limited for the third quarter of 2015 was $73.8 million, or $0.73 per diluted share, compared to net income attributable to Wynn Resorts, Limited of $191.4 million, or $1.88 per diluted share, in the third quarter of 2014.

Adjusted net income attributable to Wynn Resorts, Limited (2) in the third quarter of 2015 was $87.6 million, or $0.86 per diluted share, compared to an adjusted net income attributable to Wynn Resorts, Limited of $199.2 million, or $1.95 per diluted share, in the third quarter of 2014.

Wynn Resorts, Limited also announced today that the Company has approved a cash dividend of $0.50 per common share. This dividend will be payable on November 24, 2015, to stockholders of record on November 12, 2015.

Macau Operations

In the third quarter of 2015, net revenues were $585.1 million, a 37.9% decrease from the $942.3 million generated in the third quarter of 2014. Adjusted property EBITDA in the third quarter of 2015 was $162.8 million, down 50.0% from $325.5 million in the third quarter of 2014.

Table games turnover in the VIP segment was $12.2 billion for the third quarter of 2015, a 51.3% decrease from $25.1 billion in the third quarter of 2014. VIP table games win as a percentage of turnover (calculated before commissions) for the quarter was 3.17%, outside the expected range of 2.7% to 3.0% and above the 2.78% experienced in the third quarter of 2014. The average number of VIP tables decreased to 228 units in the third quarter of 2015 from 251 units in the prior year's third quarter.

Commencing in the second quarter of 2015, the Company determined that it will include the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage in the calculation of table drop in accordance with standard Macau industry practice. Table drop in the mass market segment was $1,196.9 million in the third quarter of 2015, down 13.7% from the 2014 third quarter. Table games win in the mass market segment decreased by 28.3% to $234.7 million in the third quarter of 2015. The mass market win percentage of 19.6% in the third quarter of 2015 was below the 23.6% in the third quarter of 2014.

Slot machine handle for the third quarter of 2015 declined 42.6% from the 2014 period to $824.6 million, and slot win decreased by 43.0% to $41.9 million.

For the third quarter of 2015, total non-casino revenues, before promotional allowances, decreased 22.2% during the quarter to $77.1 million. We achieved an average daily rate ("ADR") of $317, down 3.1% compared to the $327 reported in the 2014 third quarter. Occupancy at Wynn Macau of 95.9% compares to 98.5% in the prior-year period. Revenue per available room ("REVPAR") decreased 5.6% to $304 in the 2015 quarter from $322 in last year’s third quarter.

Las Vegas Operations

For the quarter ended September 30, 2015, net revenues were $411.2 million, a 3.9% decrease from $427.8 million in the third quarter of 2014. Adjusted property EBITDA was $117.1 million, down 12.1% compared to the prior year.

Net casino revenues in the third quarter of 2015 were $152.1 million, a 14.8% decrease from the third quarter of 2014. Table games drop of $491.6 million was down 23.3% from $640.9 million in the 2014 quarter. Table games win percentage was 23.7%, inside the property’s expected range of 21% to 24% and below the 25.7% reported in the 2014 quarter. Slot machine handle of $764.3 million was 3.0% below the $788.1 million in the comparable period of 2014, and slot win was up 15.1% to $54.6 million.

1





For the third quarter of 2015, total non-casino revenues, before promotional allowances, increased 1.9% from the third quarter of 2014 to $303.6 million.

Room revenues increased 0.2% to $102.8 million during the quarter, versus $102.5 million in the third quarter of 2014. Occupancy reduced to 88.3% from 89.3% and ADR increased 3.0% to $275 from $267. REVPAR was $243 in the 2015 third quarter, 2.1% above the $238 reported in the prior-year quarter.

Food and beverage revenues in the third quarter of 2015 were $142.6 million, up 4.5% compared to the 2014 third quarter. Entertainment, retail and other revenues decreased 1.3% from last year’s quarter to $58.3 million.

Wynn Palace Project in Macau

The Company is currently constructing Wynn Palace, an integrated resort containing a 1,700-room hotel, a performance lake, meeting space, a casino, a spa, retail offerings, and food-and-beverage outlets in the Cotai area of Macau. In July 2013, we signed a $2.6 billion guaranteed maximum price ("GMP") contract for the project’s construction costs. The total project budget, including construction costs, capitalized interest, pre-opening expenses, land costs and financing fees, is approximately $4.1 billion. We expect to open our resort on Cotai in the first half of 2016.

During the third quarter of 2015, we invested approximately $434.9 million in our Cotai project, taking the total investment to $3.1 billion through September 30, 2015.

Wynn Project in Massachusetts

In November 2014, we were awarded a gaming license to develop and construct an integrated resort in Everett, Massachusetts, outside of Boston. The resort will be located on a 33 acre site along the Mystic River. The resort will contain a hotel, a waterfront boardwalk, meeting space, a casino, a spa, retail offerings, and food-and-beverage outlets.

Balance Sheet and Other

Our cash and cash equivalents and investment securities at September 30, 2015 was $2.1 billion.

On September 30, 2015, we amended our Wynn Macau credit facilities to increase our borrowing availability to $3.05 billion equivalent, representing an increase of $550 million equivalent, consisting of a $2.3 billion equivalent senior secured term loan facility and a $750 million equivalent senior secured revolving credit facility. The amended credit facilities extended maturity dates of the senior secured term loan facility to September 2021 and the senior secured revolving credit facility to September 2020. The borrowings under the amended credit facilities will be used to refinance Wynn Macau's existing indebtedness, fund the construction and development of Wynn Palace and for general corporate purposes.

Total debt outstanding at the end of the quarter was $8.7 billion, including $3.6 billion of Wynn Macau debt, $3.2 billion of Wynn Las Vegas debt and $1.9 billion at the parent company.

Conference Call Information

The Company will hold a conference call to discuss its results on October 15, 2015 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com.

Forward-looking Statements

This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, our dependence on existing management, results of regulatory or enforcement actions and probity investigations, pending or future legal proceedings, uncertainties over the development and success of new gaming and resort properties, adverse tourism trends, general global macroeconomic conditions, changes in gaming laws or regulations, volatility and weakness in world-wide credit and financial markets, and our substantial indebtedness and leverage. Additional information concerning potential factors that could affect the Company’s financial results is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 and the Company’s other periodic reports filed with the Securities and Exchange Commission. The Company is under no obligation to

2




(and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

(1) “Adjusted property EBITDA” is net income before interest, taxes, depreciation and amortization, pre-opening costs, property charges and other, management and license fees, corporate expenses and other, intercompany golf course and water rights leases, stock-based compensation, loss on extinguishment of debt, change in interest rate swap fair value, change in Redemption Note fair value and other non-operating income and expenses, and includes equity in income from unconsolidated affiliates. Adjusted property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses adjusted property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors. The Company also presents adjusted property EBITDA because it is used by some investors as a way to measure a company’s ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to financial measures in accordance with U.S. generally accepted accounting principles (“GAAP”). In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including Wynn Resorts, Limited, have historically excluded from their EBITDA calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, adjusted property EBITDA should not be considered as an alternative to operating income as an indicator of the Company’s performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, adjusted property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in adjusted property EBITDA. Also, Wynn Resorts’ calculation of adjusted property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net income attributable to Wynn Resorts, Limited" is net income before pre-opening costs, loss on extinguishment of debt, change in interest rate swap fair value, change in Redemption Note fair value, property charges and other, net of noncontrolling interest and taxes in respective jurisdictions. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share (“adjusted EPS”) are presented as supplemental disclosures because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to income and EPS computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited. 

The Company has included schedules in the tables that accompany this release that reconcile (i) net income attributable to Wynn Resorts, Limited to adjusted net income attributable to Wynn Resorts, Limited, (ii) operating income to adjusted property EBITDA, and (iii) adjusted property EBITDA to net income attributable to Wynn Resorts, Limited.


3




WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited) 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Operating revenues:
 
 
 
 
 
 
 
Casino
$
700,014

 
$
1,071,829

 
$
2,240,321

 
$
3,389,557

Rooms
133,460

 
135,734

 
405,427

 
413,565

Food and beverage
160,283

 
160,531

 
477,312

 
476,676

Entertainment, retail and other
87,008

 
100,916

 
264,843

 
306,411

Gross revenues
1,080,765

 
1,469,010

 
3,387,903

 
4,586,209

Less: promotional allowances
(84,480
)
 
(99,000
)
 
(258,922
)
 
(290,523
)
Net revenues
996,285

 
1,370,010

 
3,128,981

 
4,295,686

Operating costs and expenses:
 
 
 
 
 
 
 
Casino
445,167

 
647,460

 
1,435,755

 
2,112,430

Rooms
37,293

 
39,235

 
111,563

 
112,239

Food and beverage
101,161

 
91,214

 
288,519

 
266,853

Entertainment, retail and other
39,263

 
40,612

 
118,554

 
125,025

General and administrative
116,639

 
126,834

 
352,546

 
366,631

Provision (benefit) for doubtful accounts
2,885

 
4,695

 
13,266

 
(743
)
Pre-opening costs
19,467

 
6,718

 
52,433

 
14,792

Depreciation and amortization
80,649

 
79,027

 
245,428

 
234,037

Property charges and other
987

 
1,640

 
3,963

 
13,674

Total operating costs and expenses
843,511

 
1,037,435

 
2,622,027

 
3,244,938

Operating income
152,774

 
332,575

 
506,954

 
1,050,748

Other income (expense):
 
 
 
 
 
 
 
Interest income
1,465

 
5,814

 
4,655

 
16,072

Interest expense, net of amounts capitalized
(74,079
)
 
(79,048
)
 
(227,298
)
 
(236,069
)
Increase (decrease) in swap fair value
(1,287
)
 
2,360

 
(7,010
)
 
(1,451
)
Decrease in Redemption Note fair value
13,720

 

 
13,720

 

Loss on extinguishment of debt
(5,971
)
 
(3,573
)
 
(126,004
)
 
(7,356
)
Equity in income (loss) from unconsolidated affiliates
(2
)
 
567

 
68

 
1,173

Other
459

 
(801
)
 
1,790

 
(405
)
Other income (expense), net
(65,695
)
 
(74,681
)
 
(340,079
)
 
(228,036
)
Income before income taxes
87,079

 
257,894

 
166,875

 
822,712

Benefit (provision) for income taxes
3,906

 
(4,888
)
 
(12,589
)
 
(8,261
)
Net income
90,985

 
253,006

 
154,286

 
814,451

Less: net income attributable to noncontrolling interest
(17,219
)
 
(61,600
)
 
(68,661
)
 
(192,243
)
Net income attributable to Wynn Resorts, Limited
$
73,766

 
$
191,406

 
$
85,625

 
$
622,208

Basic and diluted income per common share:
 
 
 
 
 
 
 
Net income attributable to Wynn Resorts, Limited:
 
 
 
 
 
 
 
Basic
$
0.73

 
$
1.90

 
$
0.85

 
$
6.17

Diluted
$
0.73

 
$
1.88

 
$
0.84

 
$
6.10

Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
101,161

 
100,959

 
101,151

 
100,899

Diluted
101,581

 
101,999

 
101,708

 
101,986

Dividends declared per common share:
$
0.50

 
$
1.25

 
$
2.50

 
$
3.75



4




WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands, except per share data)
(unaudited) 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Net income attributable to Wynn Resorts, Limited
$
73,766

 
$
191,406

 
$
85,625

 
$
622,208

Pre-opening costs, net
15,658

 
4,849

 
42,910

 
10,686

Loss on extinguishment of debt, net
5,401

 
3,573

 
125,434

 
7,356

(Increase) decrease in swap fair value, net
929

 
(1,703
)
 
5,060

 
1,051

Decrease in Redemption Note fair value, net
(8,918
)
 

 
(8,918
)
 

Property charges and other, net
738

 
1,056

 
3,243

 
9,706

Adjusted net income attributable to Wynn Resorts, Limited (2)
$
87,574

 
$
199,181

 
$
253,354

 
$
651,007

Adjusted net income attributable to Wynn Resorts, Limited per diluted share
$
0.86

 
$
1.95

 
$
2.49

 
$
6.38

 
 
 
 
 
 
 
 
Weighted average common shares outstanding - diluted
101,581

 
101,999

 
101,708

 
101,986



5





WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME TO ADJUSTED PROPERTY EBITDA AND ADJUSTED PROPERTY EBITDA TO NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands)
(unaudited)
 
Three Months Ended September 30, 2015
 
Macau
Operations
 
Las Vegas
Operations
 
Corporate
and Other
 
Total
Operating income
$
83,050

 
$
52,692

 
$
17,032

 
$
152,774

Pre-opening costs
13,688

 

 
5,779

 
19,467

Depreciation and amortization
32,943

 
45,215

 
2,491

 
80,649

Property charges and other
890

 
111

 
(14
)
 
987

Management and license fees
22,368

 
13,004

 
(35,372
)
 

Corporate expense and other
6,172

 
5,449

 
5,185

 
16,806

Stock-based compensation
3,711

 
600

 
4,899

 
9,210

Equity in loss from unconsolidated affiliates

 
(2
)
 

 
(2
)
Adjusted Property EBITDA(1)
$
162,822

 
$
117,069

 
$

 
$
279,891

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 
Macau
Operations
 
Las Vegas
Operations
 
Corporate
and Other
 
Total
Operating income
$
234,928

 
$
69,932

 
$
27,715

 
$
332,575

Pre-opening costs
6,718

 

 

 
6,718

Depreciation and amortization
32,348

 
45,148

 
1,531

 
79,027

Property charges and other
2,097

 
(457
)
 

 
1,640

Management and license fees
36,088

 
6,424

 
(42,512
)
 

Corporate expense and other
9,404

 
11,189

 
7,290

 
27,883

Stock-based compensation
3,946

 
838

 
5,585

 
10,369

Equity in income from unconsolidated affiliates

 
176

 
391

 
567

Adjusted Property EBITDA(1)
$
325,529

 
$
133,250

 
$

 
$
458,779

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
 
 
 
 
2015
 
2014
Adjusted Property EBITDA(1)
 
 
 
 
$
279,891

 
$
458,779

Pre-opening costs
 
 
 
 
(19,467
)
 
(6,718
)
Depreciation and amortization
 
 
 
 
(80,649
)
 
(79,027
)
Property charges and other
 
 
 
 
(987
)
 
(1,640
)
Corporate expenses and other
 
 
 
 
(16,806
)
 
(27,883
)
Stock-based compensation
 
 
 
 
(9,210
)
 
(10,369
)
Interest income
 
 
 
 
1,465

 
5,814

Interest expense, net of amounts capitalized
 
 
 
 
(74,079
)
 
(79,048
)
Increase (decrease) in swap fair value
 
 
 
 
(1,287
)
 
2,360

Decrease in Redemption Note fair value
 
 
 
 
13,720

 

Loss on extinguishment of debt
 
 
 
 
(5,971
)
 
(3,573
)
Other
 
 
 
 
459

 
(801
)
Benefit (provision) for income taxes
 
 
 
 
3,906

 
(4,888
)
Net income
 
 
 
 
90,985

 
253,006

Less: net income attributable to noncontrolling interest
 
 
 
(17,219
)
 
(61,600
)
Net income attributable to Wynn Resorts, Limited
 
 
 
 
$
73,766

 
$
191,406


6





WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME TO ADJUSTED PROPERTY EBITDA AND ADJUSTED PROPERTY EBITDA TO NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands)
(unaudited)
 
Nine Months Ended September 30, 2015
 
Macau
Operations
 
Las Vegas
Operations
 
Corporate
and Other
 
Total
Operating income
$
307,343

 
$
158,794

 
$
40,817

 
$
506,954

Pre-opening costs
34,228

 

 
18,205

 
52,433

Depreciation and amortization
101,501

 
136,704

 
7,223

 
245,428

Property charges and other
2,585

 
1,220

 
158

 
3,963

Management and license fees
73,301

 
34,458

 
(107,759
)
 

Corporate expense and other
17,451

 
16,547

 
25,288

 
59,286

Stock-based compensation
12,146

 
2,072

 
15,988

 
30,206

Equity in income (loss) from unconsolidated affiliates

 
(12
)
 
80

 
68

Adjusted Property EBITDA(1)
$
548,555

 
$
349,783

 
$

 
$
898,338

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
Macau
Operations
 
Las Vegas
Operations
 
Corporate
and Other
 
Total
Operating income
$
737,568

 
$
218,870

 
$
94,310

 
$
1,050,748

Pre-opening costs
14,792

 

 

 
14,792

Depreciation and amortization
95,614

 
133,864

 
4,559

 
234,037

Property charges and other
14,310

 
(636
)
 

 
13,674

Management and license fees
118,463

 
18,920

 
(137,383
)
 

Corporate expense and other
29,271

 
29,759

 
24,652

 
83,682

Stock-based compensation
6,840

 
2,773

 
13,101

 
22,714

Equity in income from unconsolidated affiliates

 
412

 
761

 
1,173

Adjusted Property EBITDA(1)
$
1,016,858

 
$
403,962

 
$

 
$
1,420,820

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
2015
 
2014
Adjusted Property EBITDA(1)
 
 
 
 
$
898,338

 
$
1,420,820

Pre-opening costs
 
 
 
 
(52,433
)
 
(14,792
)
Depreciation and amortization
 
 
 
 
(245,428
)
 
(234,037
)
Property charges and other
 
 
 
 
(3,963
)
 
(13,674
)
Corporate expenses and other
 
 
 
 
(59,286
)
 
(83,682
)
Stock-based compensation
 
 
 
 
(30,206
)
 
(22,714
)
Interest income
 
 
 
 
4,655

 
16,072

Interest expense, net of amounts capitalized
 
 
 
 
(227,298
)
 
(236,069
)
Decrease in swap fair value
 
 
 
 
(7,010
)
 
(1,451
)
Decrease in Redemption Note fair value
 
 
 
 
13,720

 

Loss on extinguishment of debt
 
 
 
 
(126,004
)
 
(7,356
)
Other
 
 
 
 
1,790

 
(405
)
Provision for income taxes
 
 
 
 
(12,589
)
 
(8,261
)
Net income
 
 
 
 
154,286

 
814,451

Less: net income attributable to noncontrolling interest
 
 
 
(68,661
)
 
(192,243
)
Net income attributable to Wynn Resorts, Limited
 
 
 
 
$
85,625

 
$
622,208


7




WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Macau Operations:
 
 
 
 
 
 
 
VIP
 
 
 
 
 
 
 
Average number of table games
228

 
251

 
243

 
264

VIP turnover
$
12,218,445

 
$
25,064,646

 
$
44,883,114

 
$
87,424,152

Table games win
$
387,082

 
$
697,761

 
$
1,320,650

 
$
2,472,149

VIP win as a % of turnover
3.17
%
 
2.78
%
 
2.94
%
 
2.83
%
Table games win per unit per day (a)
$
18,422

 
$
30,235

 
$
19,953

 
$
34,263

Mass market
 
 
 
 
 
 
 
Average number of table games
225

 
200

 
221

 
202

Table drop (b)
$
1,196,940

 
$
1,386,905

 
$
3,672,269

 
$
4,186,688

Table games win
$
234,697

 
$
327,217

 
$
722,877

 
$
938,976

Table games win %
19.6
%
 
23.6
%
 
19.7
%
 
22.4
%
Table games win per unit per day (a)
$
11,319

 
$
17,759

 
$
11,988

 
$
17,070

 
 
 
 
 
 
 
 
Average number of slot machines
738

 
588

 
698

 
684

Slot machine handle
$
824,646

 
$
1,436,074

 
$
2,891,818

 
$
4,292,617

Slot machine win
$
41,876

 
$
73,483

 
$
140,791

 
$
208,903

Slot machine win per unit per day (c)
$
617

 
$
1,358

 
$
739

 
$
1,120

 
 
 
 
 
 
 
 
Room statistics
 
 
 
 
 
 
 
Occupancy
95.9
%
 
98.5
%
 
96.6
%
 
98.3
%
ADR (d)
$
317

 
$
327

 
$
323

 
$
333

REVPAR (e)
$
304

 
$
322

 
$
312

 
$
327

 
 
 
 
 
 
 
 
Las Vegas Operations:
 
 
 
 
 
 
 
Average number of table games
230

 
235

 
234

 
233

Table drop (b)
$
491,616

 
$
640,941

 
$
1,574,537

 
$
1,917,424

Table games win
$
116,655

 
$
164,932

 
$
351,647

 
$
470,720

Table games win %
23.7
%
 
25.7
%
 
22.3
%
 
24.5
%
Table games win per unit per day (a)
$
5,505

 
$
7,619

 
$
5,502

 
$
7,396

 
 
 
 
 
 
 
 
Average number of slot machines
1,861

 
1,864

 
1,861

 
1,855

Slot machine handle
$
764,263

 
$
788,131

 
$
2,238,594

 
$
2,238,798

Slot machine win
$
54,614

 
$
47,446

 
$
154,041

 
$
139,078

Slot machine win per unit per day (c)
$
319

 
$
277

 
$
303

 
$
275

 
 
 
 
 
 
 
 
Room statistics
 
 
 
 
 
 
 
Occupancy
88.3
%
 
89.3
%
 
86.6
%
 
88.5
%
ADR (d)
$
275

 
$
267

 
$
282

 
$
275

REVPAR (e)
$
243

 
$
238

 
$
244

 
$
243

 
(a)
Table games win per unit per day is shown before discounts and commissions, as applicable.
(b)
In Macau, table drop is the amount of cash that is deposited in a gaming table’s drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table’s drop box.
(c)
Slot machine win per unit per day is calculated as gross slot win minus progressive accruals and free play.

8




(d)
ADR is average daily rate and is calculated by dividing total room revenue including the retail value of promotional allowances (less service charges, if any) by total rooms occupied including complimentary rooms.
(e)
REVPAR is revenue per available room and is calculated by dividing total room revenue including the retail value of promotional allowances (less service charges, if any) by total rooms available.
SOURCE:
Wynn Resorts, Limited
CONTACT:
Mark Strawn
702-770-7555
investorrelations@wynnresorts.com


9