Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - GROOVE BOTANICALS INC.aogn63015form10qexh31_1.htm
EX-32.1 - EXHIBIT 32.1 - GROOVE BOTANICALS INC.aogn63015form10qexh32_1.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

____________

 

FORM 10-Q

____________

 

☒  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2015

 

Or

 

☐  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________

 

Commission File Number: 1-12850

 

AVALON OIL & GAS, INC.

(Exact Name of Small Business Issuer as specified in its charter)

 

Nevada   84-1168832
(State or other jurisdiction of incorporation or organization)   (I.R.S. employer identification no.)

 

310 Fourth Avenue South, Suite 7000

Minneapolis, MN 55415

(Address of principal executive offices) (Zip Code)

 

Registrant's telephone number, including area code:

(952) 746-9652

 

Indicate by check mark whether the Issuer:

 

(1) Has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports):      Yes  ☒    No  ☐

 

(2) Has been subject to such filing requirements for the past 90 days.   Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes  ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer  Accelerated Filer  
       
Non-Accelerated Filer  Smaller Reporting Company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐  No ☒

 

17,498,062 shares of our common stock were issued and outstanding as of August 25, 2015.

 

 

 
 

Table of Contents

 

  Page
PART I FINANCIAL INFORMATION  
     
Item 1. Financial Statements 2
  Consolidated Balance Sheets as of  June 30, 2015  (Unaudited)  and March 31, 2015 2
  Consolidated Statements of Operations for the Three months ended June 30, 2015 and 2014 (Unaudited) 4
  Consolidated Statements of Cash Flows for the Three Months Ended June 30, 2015 and 2014 (Unaudited) 5
  Notes to Consolidated Financial Statements (Unaudited) 7
     
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operation 19
Item 3. Qualitative and Quantitative Disclosures About Market Risk 24
Item 4. Controls and Procedures 24
     
PART II OTHER INFORMATION
Item 1. Legal Proceedings 25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 25
Item 3. Defaults upon Senior Securities 25
Item 4. Mine Safety Disclosures 25
Item 5. Other Information 25
Item 6. Exhibits and Reports on Form 8-K 26
Signatures 27

 

-1-

ITEM 1. FINANCIAL STATEMENTS

Avalon Oil & Gas, Inc.
Consolidated Balance Sheets
           
           
          
    June 30,    March 31, 
    

2015

(Unaudited) 

    2015 
           
Assets          
           
Current Assets:          
  Cash and cash equivalents  $128,818   $135,713 
  Accounts receivable, net of allowance for doubtful          
    accounts of $0 and $0   28,958    33,344 
  Notes receivable   10,714    11,429 
  Deposits and prepaid expenses   360,613    368,946 
  Receivables from joint interests, net of allowance          
    for doubtful accounts of $132,811 and $131,236   20,000    20,000 
           
Total current assets   549,103    569,432 
           
  Property and equipment, net   16,992    18,125 
  Unproven oil & gas properties   1,867,183    1,867,183 
  Producing oil & gas properties, net   235,770    239,283 
  Intellectual property rights, net   42,588    53,234 
           
Total Assets  $2,711,636   $2,747,257 
           
           
           
The accompanying notes are an integral part of these financial statements.

-2-

Avalon Oil & Gas, Inc.
Consolidated Balance Sheets (Continued)
           
           
    June 30,    March 31, 
    2015    2015 
    (Unaudited)      
Liabilities and Stockholders' Equity          
           
Current Liabilities:          
  Accounts payable and accrued liabilities   136,825    433,751 
  Accrued payroll - related parties   201,435    211,317 
  Dividends payable   67,700    32,950 
  Accrued liabilities to joint interest   10,196    10,567 
  Notes payable - related party   20,000    20,000 
  Notes payable   204,300    224,300 
           
Total current liabilities   640,456    932,885 
           
  Accrued asset retirement obligation (ARO) liability   127,326    124,220 
           
Total Liabilities   767,782    1,057,105 
           
Stockholders' Equity          
           
Preferred stock, 1,000,000 authorized          
Preferred stock, Series A, $.10 par value, 100 shares authorized; 100 shares issued and outstanding as of June 30, 2015 and March 31, 2015, respectively liquidation preference of $529,450 and $ 532,950 as of June 30, 2015 and March 31, 2015, respectively.   10    10 
Preferred stock, Series B, $.10 par value, 2,000 shares authorized; 1,750 and 1,625 shares issued and outstanding liquidation preference of $1,788,250  and $1,625,000 as of June 30, 2015 and March 31, 2015, respectively.   177    164 
Common stock, $.001 par value: 200,000,000 shares authorized 17,498,062 and 16,548,062 shares issued and outstanding at June 30, 2015 and March 31, 2015, respectively.   17,499    16,549 
Additional paid in capital   32,734,339    32,572,302 
Accumulated deficit   (30,808,171)   (30,898,873)
           
Total Stockholders' Equity   1,943,854    1,690,152 
           
Total Liabilities and Stockholders' Equity  $2,711,636   $2,747,257 
           
           
           
The accompanying notes are an integral part of these financial statements.

 

-3-

Avalon Oil & Gas, Inc.
Consolidated Statements of Operations
       
    For the three     For the three  
    Months ended    Months ended 
    June 30, 2015    June 30, 2014 
    (Unaudited)    (Unaudited) 
           
Oil & Gas Sales  $8,531   $24,501 
           
Operating expenses:          
  Lease operating expense, severance taxes and ARO accretion   10,547    19,547 
  Selling, general and administrative expenses   74,053    73,436 
  Stock based compensation   20,333    14,000 
  Depreciation, depletion, and amortization   14,568    19,632 
           
Total operating expenses   119,501    126,615 
           
Operating loss   (110,970)   (102,114)
           
Other income (expense):          
           
  Other miscellaneous income   —      10,100 
  Gain on settlement of trade payables   244,972    —   
  Interest income (expense), net   4,950    (10,604)
           
Total other income (expense)   249,922    (504)
           
Income (loss) before income tax   138,952    (102,618)
           
Provision for income taxes   —      —   
           
Net income (loss)  $138,952   $(102,618)
           
Preferred stock dividends  $(48,250)  $(40,377)
           
Net income (loss) attributable to common shareholders  $90,702   $(142,995)
           
Net income (loss) per share - basic   0.005    (0.012)
Net income (loss) per share - diluted   0.003    (0.012)
           
Weighted average shares outstanding - basic   16,877,183    11,805,315 
Weighted average shares outstanding - diluted   28,542,558    11,805,315 
           
           
           
The accompanying notes are an integral part of these financial statements.

 

-4-

Avalon Oil & Gas, Inc.
Consolidated Statement of Cash Flows
       
         
    For the three     For the three  
    Months ended    Months ended 
    

June 30, 2015

(Unaudited)

    

June 30, 2014

(Unaudited)

 
           
Cash flows from operating activities:          
Net income (loss)  $138,952   $(102,618)
Adjustments to reconcile net loss to net cash used in operating activities:          
    Stock issued for services   12,000    14,000 
    Non-cash consulting services   8,333    —   
   (Gain) on forgiveness of debt   (244,972)   —   
   (Gain) on forgiveness of interest payable   (11,375)   —   
   Depreciation   1,133    1,133 
   Depletion   2,789    7,850 
   Depreciation and ARO liability   724    724 
   Amortization of intangible assets   10,646    10,649 
 Net change in operating assets and liabilities:          
   Accounts receivable   4,386    (1,868)
   Accounts payable and other accrued expenses   (19,831)   7,431 
   Asset retirement obligation   3,106    2,824 
           
Net cash (used) in operating activities   (94,109)   (59,875)
           
Cash flows from investing activities:          
   Principal payments received on notes receivable   714    4,999 
           
Net cash provided by investing activities   714    4,999 
           
Cash flows from financing activities:          
  Series B Preferred Stock issued for cash   100,000    —   
  Dividends paid   (13,500)   (35,000)
           
Net cash provided by (used in) financing activities   86,500    (35,000)
           
           
           
The accompanying notes are an integral part of these financial statements.

 

-5-

Avalon Oil & Gas, Inc.
Consolidated Statement of Cash Flows (Continued)
       
         
    For the three     For the three  
    Months ended    Months ended 
    

June 30, 2015

(Unaudited) 

    

June 30, 2014

(Unaudited) 

 
           
Net (decrease) in cash and cash equivalents   (6,895)   (89,876)
           
Cash and cash equivalents at beginning of period   135,713    223,914 
           
Cash and cash equivalents at end of period  $128,818   $134,038 
           
Supplemental disclosures of cash flow information:          
                                     Cash paid during the period for:          
                                                                            Interest  $—     $—   
                                                                            Taxes  $—     $—   
Common stock issued in exchange for consulting          
 services  $12,000   $14,000 
Common stock issued for payment of accounts payable  $26,000   $—   
Note payable issued for payment of accounts payable  $5,000   $—   
           
Preferred stock issued for extinguishment of note payable, accrued interest, and assumption of debt  $25,000   $50,000 
           
 
          
           
The accompanying notes are an integral part of these financial statements.

 

-6-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

Avalon Oil & Gas, Inc. (the "Company") was originally incorporated in Colorado in April 1991 under the name Snow Runner (USA), Inc. The Company was the general partner of Snow Runner (USA) Ltd.; a Colorado limited partnership to sell proprietary snow skates under the name "Sled Dogs" which was dissolved in August 1992. In late 1993, the Company relocated its operations to Minnesota and in January 1994 changed our name to Snow Runner, Inc. In November 1994 we changed our name to the Sled Dogs Company. On November 5, 1997, we filed for protection under Chapter 11 of the U.S. Bankruptcy Code. In September 1998, we emerged from protection of Chapter 11 of the U.S. Bankruptcy Code. In May, 1999, we changed our state of domicile to Nevada and our name to XDOGS.COM, Inc. On July 22, 2005, the Board of Directors and a majority of the Company's shareholders approved an amendment to our Articles of Incorporation to change the Company's name to Avalon Oil & Gas, Inc., and to increase the authorized number of shares of our common stock from 200,000,000 shares to 1,000,000,000 shares par value of $0.001, and engage in the acquisition of producing oil and gas properties.  On November 16, 2011, a majority of the Company's shareholders approved an amendment to our Articles of Incorporation to increase the authorized number of shares of our common stock from 1,000,000,000 shares to 3,000,000,000 shares par value of $0.001.

 

On June 4, 2012 the Board of Directors approved an amendment to our Articles of Incorporation to a reverse split of the issued and outstanding shares of Common Stock of the Corporation (“Shares”) such that each holder of Shares as of the record date of June 4, 2012 shall receive one (1) post-split Share on the effective date of June 4, 2012 for each three hundred (300) Shares owned.  The reverse split was effective on July 23, 2012.   On September 28, 2012, we held a special meeting of Avalon’s shareholders and approved an amendment to the Company’s Articles of Incorporation such that the Company would be authorized to issue up to 200,000,000 shares of common stock.  We filed an amendment with the Nevada Secretary of State on April 10, 2013, to increase our authorized shares to 200,000,000.

 

The Company is currently in the process of raising funds to acquire oil and gas properties and related oilfield technologies, which the Company plans to develop into commercial applications.

 

On September 22, 2007 the Company entered into an agreement with respect to its purchase of a 75.6% interest in Oiltek, Inc. (Oiltek) for $50,000 and the right of Oiltek to market Avalon's intellectual property.

 

On March 19, 2014, the Company formed Weyer Partners, LLC, (“Weyer”) a one hundred percent (100%) wholly owned Minnesota Corporation. Weyer Partners, LLC, was formed to operate oil and gas properties in Oklahoma and Texas. Weyer is consolidated in these financial statements.

 

On May 9, 2014, the Company formed AFS Holdings, Inc., (“AFS”) a one hundred percent (100%) wholly owned Nevada Corporation. AFS Holding, Inc., was formed to leverage the Company’s relationship with IP TechEx, and market technology licensed from IP TechEx. AFS is consolidated in these financial statements.

 

On June 5, 2015 the Company entered into an agreement with AFS for $10,000 and the right of AFS to market the intellectual property Avalon acquired from Ronald Knight.

 

-7-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

Principles of consolidation

 

The consolidated financial statements include the accounts of the Company and the Company’s subsidiary’s Oiltek, Inc., AFS Holdings, Inc., and Weyer Partners, LLC. All significant inter-company items have been eliminated in consolidation.

 

Basis of Preparation of Financial Statements

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q.  They do not include all of the information and footnotes required by Accounting Principles generally accepted accounting principles in United States America (“US GAAP”) for complete financial statements and related notes. The accompanying unaudited consolidated financial statements and related notes should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto for the year ended March 31, 2015.

 

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (which include only normal recurring adjustments) necessary to present fairly the balance sheets of Avalon Oil and Gas Inc. and subsidiaries as of June 30, 2015 and the results of their operations and cash flows for the three months ended June 30, 2015 and 2014, and are not necessarily indicative of the results to be expected for the entire year.

 

Going Concern

 

The June 30, 2015, consolidated financial statements have been prepared assuming the Company will continue as a going concern. However, the Company has incurred a loss of $30,808,171 from inception through June 30, 2015, and has a working capital deficiency of $91,353 and stockholders’ equity of $1,943,854 as of June 30, 2015. These conditions raise substantial doubt about the ability of the Company to continue as a going concern. The Company currently has minimal revenue generating operations and expects to incur substantial operating expenses in order to expand its business. As a result, the Company expects to incur operating losses for the foreseeable future.  The Company will continue to seek equity and debt financing to meet our operating losses. The accompanying consolidated financial statements do not include any adjustments that might become necessary should the Company be unable to continue as a going concern.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates and assumptions.

 

Basis of Accounting

 

The Company's financial statements are prepared using the accrual method of accounting. Revenues are recognized when earned and expenses when incurred.

-8-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist primarily of cash on deposit, certificates of deposit, money market accounts, and investment grade commercial paper that are readily convertible into cash and purchased with original maturities of three months or less. The Company maintains its cash balances at several financial institutions. Accounts at the institutions are insured by the Federal Deposit Insurance Corporation up to $250,000.

 

Fair Value of Financial Instruments

 

The Company's financial instruments are cash and cash equivalents, accounts receivable, accounts payable, notes payable, notes receivable and long-term debt. The recorded values of cash and cash equivalents, accounts receivable, and accounts payable approximate their fair values based on their short-term nature. The recorded values of notes payable, notes receivable and long-term debt approximate their fair values, as interest approximates market rates.

 

Accounts Receivable and Receivables from the Joint Interest

 

Management periodically assesses the collectability of the Company's accounts receivable and receivables from the Joint Interest. Accounts determined to be uncollectible are charged to operations when that determination is made. The Company had an allowance for receivables from the Joint Interest of $132,811 and $131,236 as of June 30, 2015 and March 31, 2015.

 

Oil and Natural Gas Properties

 

The Company follows the full cost method of accounting for natural gas and oil properties.  Under the full cost concept, all costs incurred in acquiring, exploring, and developing properties cost center are capitalized when incurred and are amortized as mineral reserves in the cost center are produced, subject to a limitation that the capitalized costs not exceed the value of those reserves.  The unamortized costs relating to a property that is surrendered, abandoned, or otherwise disposed of are accounted for as an adjustment of accumulated amortization, rather than as a gain or loss that enters into the determination of net income, until all of the properties constituting the amortization base are disposed of, at which point gain or loss is recognized. All acquisition, exploration, and development costs are capitalized. The Company capitalizes all internal costs, including: salaries and related fringe benefits of employees directly engaged in the acquisition, exploration and development of natural gas and oil properties, as well as other identifiable general and administrative costs associated with such activities.  During the three month period ended June 30, 2015, no acquisition costs were capitalized. Oil and natural gas properties are reviewed for recoverability at least annually or when events or changes in circumstances indicate that its carrying value may exceed future undiscounted cash inflows. As of June 30, 2015 and March 31, 2015, the Company had not identified any such impairment.

-9-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

Property and Equipment, net

 

Property and equipment is reviewed for recoverability when events or changes in circumstances indicate that its carrying value may exceed future undiscounted cash inflows. As of June 30, 2015 and March 31, 2015, the Company had not identified any such impairment. Repairs and maintenance are charged to operations when incurred and improvements and renewals are capitalized.

 

Property and equipment are stated at cost. Depreciation is calculated using the straight-line method for financial reporting purposes and accelerated methods for tax purposes.

 

Their estimated useful lives are as follows:

 

  Office Equipment: 5-7 Years
  Vehicles 5 Years

 

Asset Retirement Obligations

 

In accordance with the provisions of Financial Accounting Standards Board “FASB” Accounting Standard Codification “ASC” 410-20-15, “Accounting for Asset Retirement Obligations”, the Company records the fair value of its liability for asset retirement obligations in the period in which it is incurred and a corresponding increase in the carrying amount of the related long live assets. Over time, the liability is accreted to its present value at the end of each reporting period, and the capitalized cost is depreciated over the useful life of the related assets. Upon settlement of the liability, the Company will either settle the obligation for its recorded amount or incur a gain or loss upon settlement. The Company's asset retirement obligations relate to the plugging and abandonment of its oil properties.

 

Intellectual Property Rights, net

 

The cost of licensed technologies acquired is capitalized and will be amortized over the shorter of the term of the licensing agreement or the remaining life of the underlying patents.

 

The Company evaluates recoverability of identifiable intangible assets whenever events or changes in circumstances indicate that intangible assets carrying amount may not be recoverable. Such circumstances include, but are not limited to: (1) a significant decrease in the market value of an asset, (2) a significant adverse change in the extent or manner in which an asset is used, or (3) an accumulation of cost significantly in excess of the amount originally expected for the acquisition of an asset. The Company measures the carrying amount of the assets against the estimated undiscounted future cash flows associated with it.

 

There was not any impairment loss for the three months ended June 30, 2015 and 2014.

 

Should the sum of the expected cash flows be less than the carrying amount of assets being evaluated, an impairment loss would be recognized. The impairment loss would be calculated as the amount by which the carrying amount of the assets, exceed fair value. Estimated amortization of intangible assets over the next five years is as follows:

 

March 31,      
       
  2016   $ 31,938  
  2017     10,650  
         
    $ 42,588  
         

 

-10-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

Stock Based Compensation

 

Share awards granted to employees and independent directors are accounted for under ASC 718, "Share-Based Payment". ASC 718-10 eliminates accounting for share-based compensation transaction using the intrinsic value method and requires instead that such transactions be accounted for using a fair-value-based method. The Company has elected to adopt the provisions of ASC 718-10 effective January 1, 2006, under the modified prospective transition method, in which compensation cost was recognized beginning with the effective date (a) based on the requirements of ASC 718-10 for all share-based payments granted after the effective date and (b) based on the requirements of ASC 718-10 for all awards granted to employees prior to the effective date of ASC 718-10 that remain unvested on the effective date.

 

The Company records share-based compensation expense for awards granted to non-employees in exchange for services at fair value in accordance with the provisions of ASC 505-50, "Equity Based" payment to non-employees. For the awards granted to non-employees, the Company will record compensation expenses equal to the fair value of the share options at the measurement date, which is determined to be the earlier of the performance commitment date or the service completion date.

 

Warrants

 

The value of warrants issued is recorded at their fair values as determined by use of a Black Scholes Model at such time or over such periods as the warrants vest.

 

Earnings (loss) per Common Share

 

ASC 260-10-45, “Earnings Per Share”, requires presentation of "basic" and "diluted" earnings per share on the face of the statements of operations for all entities with complex capital structures. Basic earnings per share are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted during the period. Dilutive securities having an anti-dilutive effect on diluted earnings per share are excluded from the calculation.

 

Income Taxes

 

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial   statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

ASC 740-10-25, “Accounting for Uncertainty in Income Taxes”, is intended to clarify the accounting for uncertainty in income taxes recognized in a company's financial statements and prescribes the recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740-10-25 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

 

Under ASC 740-10-25, evaluation of a tax position is a two-step process. The first step is to determine whether it is more-likely-than-not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.

 

Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the threshold is no longer met.

-11-

 

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

Revenue Recognition

 

In accordance with the requirements ASC topic 605 "Revenue Recognition", revenues are recognized at such time as (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller's price to the buyer is fixed or determinable and (4) collectability is reasonably assured. Specifically, oil and gas sales are recognized as income at such time as the oil and gas are delivered to a viable third party purchaser at an agreed price. Interest income is recognized as it is earned.

 

Recently Issued Accounting Pronouncements

 

As of September 10, 2015, The FASB has issued up to ASU 2015 - 15, which are not expected to have a material impact on the consolidated financial statements upon adoption.

-12-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

NOTE 2: RECEIVABLE FROM JOINT INTERESTS

 

The Company is the operator of certain wells acquired in the Expanded Bedford Agreement (see note 4).  Pursuant to an operating agreement (the “Operating Agreement”), the Company charges the other owners of the Grace Wells for their pro-rata share of operating and workover expenses.  These receivables are carried on the Company’s balance sheet as Receivable from Joint Interests. At June 30, 2015 and March 31, 2015, the amount of these receivables is $152,811 and $151,236, respectively. As of June 30, 2015 and March 31, 2015, the Company deemed the collectability of the receivable from joint interests in the amount of $132,811 and 131,236, respectively as unlikely.  

 

NOTE 3: DEPOSITS AND PREPAID EXPENSES

 

The Company previously advanced $279,400 toward the purchase of properties.

 

In 2014 the Company had prepaid consulting fees in the amount of $100,000 which is being amortized over 36 months. Amortization through June 30, 2015 and March 31, 2015 was $18,787 and $10,454, respectively.

 

    June 30, 2015     March 31, 2015  
Deposits on wells   $ 279,400     $ 279,400  
Prepaid consulting fees     100,000       100,000  
      379,400       379,400  
Less: Accumulated amortization on prepaid fees     (18,787 )      (10,454)  
Total   $ 360,613     $ 368,946  

 

NOTE 4: PROPERTY AND EQUIPMENT, NET

 

A summary of property and equipment at June 30, 2015 and March 31, 2015 is as follows:

 

    June 30, 2015     March 31, 2015  
Office Equipment   $ 41,778     $ 41,778  
Vehicles     22,657       22,657  
                 
      64,435       64,435  
Less: Accumulated depreciation     (47,443 )     (46,310 )
Total   $ 16,992     $ 18,125  

 

Depreciation expense for the three month periods ended June 30, 2015 and 2014 was $1,133 and $1,333, respectively.

 

 

NOTE 5: INTELLECTUAL PROPERTY RIGHTS, NET

 

A summary of the intellectual property rights at June 30, 2015 and March 31, 2015, are as follows:

 

   

June 30,

2015

 

March 31,

2015

    (Unaudited)    
Ultrasonic Mitigation Technology   $ 425,850     $ 425,850  
Less: accumulated amortization     (383,262 )     (372,616 )
Total   $ 42,588     $ 53,234  

 

Amortization expense for the three months period ended June 30, 2015 and 2014 was $10,646.  

  

NOTE 6: OIL AND GAS PROPERTY ACTIVITY

 

The table below shows the Company’s working interests in the Grace Wells as of June 30, 2015.  There were not any additional acquisitions during the three months period ended June 30, 2015.

 

Well  

Working

Interest

 
Grace #1     65.25 %
Grace #2     55.75 %
Grace #3     64.00 %
Grace #5A     52.00 %
Grace #6     58.00 %

 

-13-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

NOTE 6: OIL AND GAS PROPERTY ACTIVITY (Continued)

 

Producing oil and gas properties consist of the following at June 30, 2015 and March 31, 2015: 

 

    June 30,   March 31,    
2015 2015    
    (Unaudited)        
Lincoln County, Oklahoma   $ 111,402     $ 111,402      
   
Lipscomb County, Texas     250,082       250,082      
Miller County, Arkansas     132,909       132,909      
Ward Petroleum Assets     290,500       290,500      
Kensington Energy Assets     120,000       120,000      
Other Properties     332,185       332,185      
 Total Properties     1,237,078       1,237,078    
 
 
Asset retirement cost, net     36,952       37,676      
Property impairments     (481,072)       (481,072)      
Less: Depletion     (557,188)       (554,399)      
Net   $ 235,770     $ 239,283      

 

For the three month period ended June 30, 2015 and 2014, depletion per Bbl was $6.85 and $5.12.

 

 

NOTE 7: ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

Accounts payable and accrued liabilities consisted of the following:

 

 

   

June 30,

2015

 

March 31,

2015

    (Unaudited)    
Accounts payable   $ 79,674     $ 371,722  
Accrued interest     57,151       62,030  
Total   $ 136,825     $ 433,752  

 

NOTE 8: NOTES PAYABLE

 

Notes Payable are summarized as follows:

    Note  
    Amount  
March 31, 2015:        
Notes payable – long-term portion   $ -0-  
Notes payable – current portion      224,300  
Total   $ 224,300  

  

-14-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

    Note  
    Amount  
June 30, 2015 (Unaudited):      
Notes payable – long-term portion   $ -0-  
Notes payable – current portion     204,300  
Total   $ 204,300  

 

NOTE 9: RELATED PARTY TRANSACTIONS

 

Notes Payable

 

On April 21, 2011, Mr. Rodriguez advanced the Company $35,000. As of June 30, 2015 and March 31, 2015, amount outstanding is $20,000. This note does not accrue interest and is due on demand.

 

Preferred Stock

 

The 100 shares of Series A Preferred Stock were issued on June 3, 2002 as payment for $500,000 in promissory notes, are convertible into the number of shares of common stock sufficient to represent forty percent (40%) of the fully diluted shares outstanding after their issuance The holder of these shares of Series A Preferred Stock is our President, Kent Rodriguez. The Series A Preferred Stock pays an eight percent (8%) dividend. The dividends are cumulative and payable quarterly. The Series A Preferred Stock carries liquidating preference, over all other classes of stock, equal to the amount paid for the stock plus any unpaid dividends. The Series A Preferred Stock provides for voting rights on an "as converted to common stock" basis.

 

The holders of the Series A Preferred Stock have the right to convert each share of preferred stock into a sufficient number of shares of common stock to equal 40% of the then fully-diluted shares outstanding. Fully diluted shares outstanding is computed as the sum of the number of shares of common stock outstanding plus the number of shares of common stock issuable upon exercise, conversion or exchange of outstanding options, and warrants. In the event that the Company does not have an adequate number of shares of Common Stock authorized, upon a conversion request, only the maximum allowable number of shares of Series A preferred stock shall convert into Common Stock and the remaining shares of Series A preferred Stock shall convert upon lapse of the applicable restrictions.

 

During the three months ended June 30, 2015 and 2014, the Company incurred $10,000 in Series A preferred stock dividends, and paid $13,500 and $19,000 for the three months ended June 30, 2015 and 2014. As of June 30, 2015 and March 31, 2015, the accrued balance due Mr. Rodriguez was $29,450 and $32,950 respectively. The liquidation preference as of June 30, 2015 and March 31, 2015 was $529,450 and $532,950 or $52,945 and $53,295 per share. 

-15-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

Employment Agreements

 

In 2009, Mr. Rodriguez, our President, was under an employment agreement dated April 1, 2008 that expires on March 31, 2016, pursuant to which he was compensated at an annual rate of $120,000. On April 1, 2011 Mr. Rodriguez voluntarily reduced his compensation to an annual rate of $48,000, subject to an increase by the Company’s Board of Directors.  The Company charged to operations the amount of $12,000 for the three month periods ended June 30, 2015 and 2014, of which $21,882 and $11,500 was paid to him during the three month periods ending June 30, 2015 and 2014, respectively.  As of June 30, 2015, and March 31, 2015, the balances of accrued and unpaid salaries were $201,435 and $211,317.

 

NOTE 10: INCOME TAXES

 

Deferred income taxes result from the temporary difference arising from the use of accelerated depreciation methods for income tax purposes and the straight-line method for financial statement purposes, and an accumulation of Net Operating Loss carry-forwards for income tax purposes with a valuation allowance against the carry-forwards for book purposes.

 

In assessing the value of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Included in deferred tax assets are Federal and State net operating loss carry forwards of $30,808,171, which will expire beginning in 2028.  The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon our cumulative losses through June 30, 2015, we have provided a valuation allowance reducing the net realizable benefits of these deductible differences to $0 at June 30, 2015.  The amount of the deferred tax asset considered realizable could change in the near term if projected future taxable income is realized.  Due to significant changes in the Company's ownership, the Company's future use of its existing net operating losses may be limited.

 

NOTE 11: STOCKHOLDERS' EQUITY

 

Preferred Stock

 

The Company is authorized to issue 1,000,000 shares of preferred stock, par value $0.10 per share.  

 

Series A Preferred Stock

 

In June, 2002, our Board of Directors authorized the issuance of 100 shares of Series A Preferred Stock. The 100 shares of Series A Preferred Stock, issued to an officer/director as payment for $500,000 in promissory notes, are convertible into the number of shares of common stock sufficient to represent 40 percent (40%) of the fully diluted shares outstanding after their issuance. The Series A Preferred Stock pays an eight percent (8%) dividend. The dividends are cumulative and payable quarterly. The Series A Preferred Stock carries liquidating preference, over all other classes of stock, equal to the amount paid for the stock plus any unpaid dividends. The Series A Preferred Stock provides for voting rights on an "as converted to common stock" basis.

 

The holders of the Series A Preferred Stock have the right to convert the preferred stock into shares of common stock such that if converted simultaneously, they shall represent forty percent (40%) of the fully diluted shares outstanding after their issuance. Fully diluted shares outstanding is computed as the sum of the number of shares of common stock outstanding plus the number of shares of common stock issuable upon exercise, conversion or exchange of outstanding options, warrants, or convertible securities.

 

As of June 30, 2015, the Company has 100 shares of Series A preferred stock issued and outstanding.

 

During the three months ended June 30, 2015 and 2014, the Company incurred $10,000 in Series A preferred stock dividends, and paid $13,500 and $19,000 for the three months ended June 30, 2015 and 2014. As of June 30, 2015 and March 31, 2015, the accrued balance due Mr. Rodriguez was $29,450 and $32,950 respectively. The liquidation preference as of June 30, 2015 and March 31, 2015 was $529,450 and $532,950 or $52,945 and $53,295 per share. 

 

Series B Preferred Stock

 

In March, 2013, our Board of Directors authorized the issuance of 2,000 shares of Series B Preferred Stock, (the "Series B Preferred Stock").  The face amount of share of the Series B Preferred Stock is $1,000.  As of June 30, 2015 and March 31, 2015, the Company has 1,750 and 1,625 shares of Series B preferred stock respectively issued and outstanding.  

 

-16-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

NOTE 11: STOCKHOLDERS' EQUITY (continued)

 

The Series B Preferred Stock accrues dividends at the rate of 9% per annum on the original purchase price for the shares. These dividends are payable annually, beginning in January 2014. We are prohibited from paying any dividends on our Common Stock until all accrued dividends are paid on our Series B Preferred Stock.  The Series B Preferred Stock ranks junior to the Series A Preferred Stock owned by our President and Chief Executive Officer, as to Dividends and to a distribution of assets in the event of a liquidation of assets.

 

The Holders of Series B Preferred Stock do not have any voting rights and their consent is not required to take any sort of corporate action.

 

During the three month period ended June 30, 2015, the Company issued 125 shares of Series B Preferred Stock, 25 shares in exchange for a $25,000 promissory note and 100 shares for an investment of $100,000.

 

During the three month periods ended June 30, 2015 and 2014, the Company incurred $38,250 and $30,377 in dividends on Series B preferred stock.  The Company did not pay any dividends for the three month period ended June 30, 2015 and paid $16,000 for the period ended June 30, 2014. The liquidation preference as of June 30, 2015 and March 31, 2015 was $1,788,250 and $1,625,000 or $1,788.25 or $1,625.00 per share, respectively.

 

Total dividends payable from both A and B preferred shares at June 30, 2015 and March 31, 2015 were $67,700 and $32,950 respectively

  

Common Stock

 

During the three month period ended June 30, 2015 the Company issued the following shares:

 

On April 2, 2015 we issued 300,000 shares of our Common Stock to our directors for their services. The shares were valued at $12,000 or $0.04 per share and were valued based on the midpoint between the closing bid and offer price of the Company's common stock on the date the shares were issued.

 

On June 25, 2015, the company issued 650,000 shares of Common Stock, paid $5,000 in cash and issued a $5,000 promissory note for settlement of an account payable of $280,972.06. The shares were valued at $26,000 or $0.04 per share. The value of the shares was based on the closing bid price of the Company's common stock on the date the Agreement was executed by the Company. $244,972 was treated as a gain from this transaction.

 

-17-

AVALON OIL & GAS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

 

Warrants

 

There are no warrants outstanding as of June 30, 2015 and March 31, 2015.

 

NOTE 12: TECHNOLOGY LICENSE AGREEMENTS

 

On December 1, 2014, the Company entered into an exclusive license agreement for anti-corrosion technology from Ronald Knight in exchange for three hundred thousand (300,000) shares of our common stock. This license calls for an earned royalty of three percent (3.00%) on sales of licensed products and services as they may relate to corrosion prevention and maintenance of sump pumps at gasoline and diesel dispensing locations, including, but not limited to gas stations, convenience stores, trucking companies, bus companies, and any other locations where gasoline and/or diesel is dispensed. We did not have any revenue for the period from December 1, 2014 through June 30, 2015.

 

 

NOTE 13: EARNINGS (LOSS) PER SHARE

 

ASC 260-10-45 requires a reconciliation of the numerator and denominator of the basic and diluted earnings per share (EPS) computations. We have included the basic and diluted earnings per share (EPS) computation for the three month period ended June 30, 2015.

 

Basic and diluted earnings per share for each of the periods presented is calculated as follows:
       
       
       
    For the three months ended June 30,     For the three months ended June 30,  
    2015    2014 
    (Unaudited)    (Unaudited) 
Net income (loss) attributable to Avalon Oil & Gas, Inc.  $138,952   $(102,618)
   Preferred stock dividends   (48,250)   (40,377)
Net income (loss) attributable to common shareholders of Avalon Oil & Gas, Inc. (numerator for basic earnings per share)   90,702    (142,995)
   Dividend for Series A convertible preferred stock   10,000    —   
Net income (loss) attributable to common shareholders of Avalon Oil & Gas, Inc. (numerator for diluted earnings per share)   100,702    (142,995)
           
Weighted average number of common shares outstanding - Basic   16,877,183    11,805,315 
Effect of diluted securities:          
   Convertible amount of Common Shares   11,665,375    —   
Weighted average number of common shares outstanding - Diluted   28,542,558    11,805,315 
           
Earnings (loss) per share- Basic  $0.005   $(0.012)
Earnings (loss) per share- Diluted  $0.004   $(0.012)

 

For the three months end June 30, 2015, convertible note payable with the principal amount of $164,300 was not included in the calculation of the diluted earnings per share because the effect is anti-dilutive.

 

For the three months end June 30, 2014, convertible note payable with the principal amount of $489,750 was not included in the calculation of the diluted earnings per share because the effect is anti-dilutive.

 

NOTE 14: COMMITMENTS AND CONTINGENCIES

 

Commitments and contingencies through the date of these financial statements were issued have been considered by the Company and none were noted which were required to be disclosed.

 

NOTE 15: SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the issuance of the consolidated financial statements and no subsequent event is identified.

-18-

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with our financial statements and the notes related thereto. The discussion of results, causes and trends should not be construed to infer conclusions that such results, causes or trends necessarily will continue in the future.

 

Business Development

 

Avalon Oil & Gas, Inc. (the "Company") was originally incorporated in Colorado in April 1991 under the name Snow Runner (USA), Inc. The Company was the general partner of Snow Runner (USA) Ltd.; a Colorado limited partnership to sell proprietary snow skates under the name "Sled Dogs" which was dissolved in August 1992. In late 1993, the Company relocated its operations to Minnesota and in January 1994 changed our name to Snow Runner, Inc. In November 1994 we changed our name to the Sled Dogs Company. On November 5, 1997, we filed for protection under Chapter 11 of the U.S. Bankruptcy Code. In September 1998, we emerged from protection of Chapter 11 of the U.S. Bankruptcy Code. In May, 1999, we changed our state of domicile to Nevada and our name to XDOGS.COM, Inc. On July 22, 2005, the Board of Directors and a majority of the Company's shareholders approved an amendment to our Articles of Incorporation to change the Company's name to Avalon Oil & Gas, Inc., and to increase the authorized number of shares of our common stock from 200,000,000 shares to 1,000,000,000 shares par value of $0.001, and engage in the acquisition of producing oil and gas properties.  On November 16, 2011, a majority of the Company's shareholders approved an amendment to our Articles of Incorporation to increase the authorized number of shares of our common stock from 1,000,000,000 shares to 3,000,000,000 shares par value of $0.001.

 

On June 4, 2012 the Board of Directors approved an amendment to our Articles of Incorporation to a reverse split of the issued and outstanding shares of Common Stock of the Corporation (“Shares”) such that each holder of Shares as of the record date of June 4, 2012 shall receive one (1) post-split Share on the effective date of June 4, 2012 for each three hundred (300) Shares owned.  The reverse split was effective on July 23, 2012.   On September 28, 2012, we held a special meeting of Avalon’s shareholders and approved an amendment to the Company’s Articles of Incorporation such that the Company would be authorized to issue up to 200,000,000 shares of common stock.  We filed an amendment with the Nevada Secretary of State on April 10, 2013, to increase our authorized shares to 200,000,000.

 

The Company is currently in the process of raising funds to acquire oil and gas properties and related oilfield technologies, which the Company plans to develop into commercial applications.

 

On September 22, 2007 the Company entered into an agreement with respect to its purchase of a 75.6% interest in Oiltek, Inc. (Oiltek) for $50,000 and the right of Oiltek to market Avalon's intellectual property.

 

On March 19, 2014, the Company formed Weyer Partners, LLC, (“Weyer”) a one hundred percent (100%) wholly owned Minnesota Corporation. Weyer Partners, LLC, was formed to operate oil and gas properties in Oklahoma and Texas. Weyer is consolidated in these financial statements.

 

On May 9, 2014, the Company formed AFS Holdings, Inc., (“AFS”) a one hundred percent (100%) wholly owned Nevada Corporation. AFS Holding, Inc., was formed to leverage the Company’s relationship with IP TechEx, and market technology licensed from IP TechEx. AFS is consolidated in these financial statements.

-19-

 

Acquisition Strategy

 

Our strategy is to acquire oil and gas producing properties that have proven reserves and established in-field drilling locations with a combination of cash, debt, and equity. We believe that acquisition of such properties minimizes our risk, allows us to generate immediate cash flow, and provides in-field drilling locations to expand production within the proven oil and gas fields. We will aggressively develop these low cost/low risk properties in order to enhance shareholder value. In addition, Avalon's technology group acquires oil production enhancing technologies. 

 

In furtherance of the foregoing strategy, we have engaged in the following transactions during the last three years:

 

During the year ended March 31, 2013, we advanced $160,000 for the purchase of oil and gas producing properties in Western Oklahoma, pending the completion of due diligence by the Company, if the Seller is not able to deliver clear title to these properties these funds will be returned to us.

 

On July 1, 2013, the Company acquired a fifty percent (50%) working interest in the Moody and West Lease, Duval County, Texas.

 

On October 10, 2013, the Company entered into a Technology Scouting Agreement with IP Technology Exchange, Inc. ("IP TechEx"), to identify potential technology acquisition and licensing opportunities.  Our alliance with IP TechEx will enable us to develop a portfolio of new technologies within the oil and gas industry.

 

On March 19, 2014, the Company formed Weyer Partners, LLC, a one hundred percent (100%) wholly owned Minnesota Corporation. Weyer Partners, LLC, was formed to operate oil and gas properties in Oklahoma and Texas.

 

On May 9, 2014, the Company formed AFS Holdings, Inc., a one hundred percent (100%) wholly owned Nevada Corporation. AFS Holding, Inc., was formed to leverage the Company’s relationship with IP TechEx, and market technology licensed from IP TechEx.

 

On September 29, 2014 the Company acquired the assets of Kensington Energy Limited Partnership – 1985, Kensington Energy Limited Partnership – 1986, Kensington Energy Limited Partnership – 1987, Kensington Energy Company, Kensington Group Venture Kensington Group Venture I, Kensington Group Venture II, and Kensington Group Venture III for a combination of cash and debt.

 

On December 1, 2014, the Company acquired a license for proprietary products and solutions to prevent corrosion on new sump equipment and sump equipment currently in use. These proprietary products can be used on new or used sump equipment and will substantially minimize corrosion.

 

On December 15, 2014, the Company renewed its Technology Scouting Agreement with IP TechEx for an additional three (3) years.

-20-

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

 

 

We plan to raise additional capital during the coming fiscal year, but currently have not identified additional funding sources. Our ability to continue operations is highly dependent upon our ability to obtain additional financing, or generate revenues from our acquired oil and gas leasehold interests, none of which can be guaranteed.

 

Ultimately, our success is dependent upon our ability to generate revenues from our acquired oil and gas leasehold interests, and to achieve profitability, which is dependent upon a number of factors, including general economic conditions and the sustained profitability resulting from the operation of the acquired oil and gas leaseholds. There is no assurance that even with adequate financing or combined operations, we will generate revenues and be profitable.

.

 

 PATENTS, TRADEMARKS, AND PROPRIETARY RIGHTS

 

On May 17, 2006, The Company signed a strategic alliance agreement with Innovaro Corporation, a technology transfer company to develop a portfolio of new technologies for the oil and gas industry.

 

On March 29, 2007, The Company acquired Leak Location Technologies, Inc., ("LLT"). LLT owns an exclusive license to a system for determining the presence and location of leaks in underground pipes.

 

On May 17, 2007, The Company renewed its strategic alliance agreement with Innovaro Corporation, a technology transfer company to develop a portfolio of new technologies for the oil and gas industry.

 

On August 16, 2007, Kent Rodriguez, the Company's President and CEO, presented a proposal to the Board of Directors to spin-off Oiltek Inc. ("Oiltek"), which specializes in oil and gas recovery technology to Avalon's shareholders. The oil and gas technology include, but are not limited, to the Patent; a system to detect hazardous gas leaks including small leaks in natural gas pipelines; and a system for intelligent drilling and completion sensors to provide real-time oil reservoir monitoring of subsurface information.

 

On September 22, 2007 the Company entered into an agreement with respect to its purchase of a 75.6% interest in Oiltek for $50,000 and the right of Oiltek to promote Avalon's intellectual property. We are working with IP Technology Exchange, Inc. to market this intellectual property.

 

On October 10, 2013, the Company entered into a Technology Scouting Agreement with IP Technology Exchange, Inc. ("IP TechEx"), to identify potential technology acquisition and licensing opportunities.  Our alliance with IP TechEx will enable us to develop a portfolio of new technologies within the oil and gas industry.

 

On December 1, 2014, the Company acquired a license for proprietary products and solutions to prevent corrosion on new sump equipment and sump equipment currently in use. These proprietary products can be used on new or used sump equipment and will substantially minimize corrosion.

 

On December 15, 2014, the Company renewed its Technology Scouting Agreement with IP TechEx for an additional three (3) years.

 

GOING CONCERN

 

The June 30, 2015, financial statements have been prepared assuming the Company will continue as a going concern. However, the Company has incurred a loss of $30,808,171 from inception through June 30, 2015, and has a working capital deficiency of $91,353 and stockholders’ equity of $1,943,854 as of June 30, 2015. The Company currently has minimal revenue generating operations and expects to incur substantial operating expenses in order to expand its business. As a result, the Company expects to incur operating losses for the foreseeable future.  The Company will continue to seek equity and debt financing to meet our operating losses.  The accompanying consolidated financial statements do not include any adjustments that might become necessary should the Company be unable to continue as a going concern.

 

-21-

Financing Activities

 

We have been funding our obligations through the issuance of our Common Stock for services rendered and for notes payable owed or for cash in private placements. The Company may seek additional funds in the private or public equity or debt markets in order to execute its plan of operation and business strategy. There can be no assurance that we will be able to attract capital or obtain such financing when needed or on acceptable terms in which case the Company's ability to execute its business strategy will be impaired.

 

Results of Operations

 

Results of Operations

 

Three month periods ended June 30, 2015 compared to the three month period ended June 30, 2014:

 

Revenues

 

Revenues for the three months ended June 30, 2015 were $8,531, a decrease of $15,970 or approximately 65% compared to revenue of $24,501 for the three months ended June 30, 2014.  Revenues decreased as a result of the lower market price of oil and natural gas.

 

Lease Operating Expenses

 

During the three months ended June 30, 2015, our lease operating expenses were $10,547, a decrease of $9,000 or approximately 46% compared to $19,547 for the three months ended June 30, 2014.  The decrease was due to the completion of workover expense on the Company's properties in Miller County, Arkansas.

 

Selling, General, and Administrative Expenses

 

Selling, general and administrative expenses for the three months ended June 30, 2015 were $74,053, an increase of $617 or approximately 1% compared to selling, general and administrative expenses of $73,436 during the three months ended June 30, 2014.   Selling, general and administrative expenses for the three months ended June 30, 2014 consisted primarily of payroll and related costs of $12,000, legal and accounting fees in the amount of $16,400, travel and entertainment expenses of $28,176, facilities costs in the amount of $3,000, and office and miscellaneous expenses of $14,477.

 

Stock Based Compensation

 

Non-cash compensation for the three months ended June 30, 2015 was $20,333, compared to non-cash compensation of $14,000 for the three months ended June 30, 2014, or an increase of 6,333 or 45%.  The incense was the result of a the amortization of shares issued to Consultants for services rendered,

 

Depreciation, Depletion, and Amortization

 

Depreciation, Depletion, and Amortization was $14,568 for the three months ended June 30, 2015, a decrease of $5,064 or approximately 26% compared to $19,632 for the three months ended June 30, 2014.  The decrease was due to lower depletion costs during the three months ended June 30, 2015.

 

Interest Income, net of Interest Expense

 

Interest income was $4,950 for the three months ended June 30, 2015 compared to interest expense of $10,604 for the three months ended June 30, 2014. The interest income was due to the forgiveness of interest on a $25,000 promissory note that was exchanged for 25 shares of the Company’s Series B Preferred Stock.

 

Net Income (Loss)

 

Our net income for the three months ended June 30, 2015, was $138,952 an increase of $241,750 or approximately 235% compared to a net loss of $102,618, during the three months ended June 30, 2014. The increase in net income was due to a gain on the settlement of an account payable of $280,972.06 for $5,000 in cash, a $5,000 promissory note and 650,000 shares of the Company’s common stock.

-22-

LIQUIDITY AND CAPITAL RESOURCES

 

The June 30, 2015, financial statements have been prepared assuming the Company will continue as a going concern. However, the Company has incurred a loss of $30,808,171 from inception through June 30, 2015, and has a working capital deficiency of $91,353 and stockholders’ equity of $1,943,854 as of June 30, 2015. The Company currently has minimal revenue generating operations and expects to incur substantial operating expenses in order to expand its business. As a result, the Company expects to incur operating losses for the foreseeable future.  The Company will continue to seek equity and debt financing to meet our operating losses.  The accompanying consolidated financial statements do not include any adjustments that might become necessary should the Company be unable to continue as a going concern.

 

Our cash and cash equivalents were $128,818 on June 30, 2015, compared to $135,713 on March 31, 2015. We met our liquidity needs through the issuance of our common and preferred stock for cash and the revenue derived from our oil and gas operations.

 

We need to raise additional capital during the fiscal year, but currently have not acquired sufficient additional funding. Our ability to continue operations as a going concern is highly dependent upon our ability to obtain immediate additional financing, or generate revenues from our acquired oil and gas leasehold interest, and to achieve profitability, none of which can be guaranteed. Unless additional funding is obtained, it is highly unlikely that we can continue to operate. There is no assurance that even with adequate financing or combined operations, we will generate revenues and be profitable.

 

Ultimately, our success is dependent upon our ability to generate revenues from our acquired oil and gas leasehold interests.

 

Investing activities

 

During the three months ended June 30, 2015, we invested $714 a decrease of $4,285 compared $4,999 or 85% during the three months ended June 30, 2014.

 

Financing Activities

 

During three months ended June 30, 2015, we received $100,000 from the sale of preferred stock and paid dividends on preferred stock of $13,500. During the three months ended June 30, 2014, we received did not receive any cash from the sale of common stock or preferred stock and paid dividends on preferred stock of $35,000.

 

Operating activities

 

Our net income for the three months ended June 30, 2015, was $138,952 an increase of $241,570 or approximately 235% compared to a net loss of $102,618, during the three months ended June 30, 2014. The increase in net income was due to a gain on the settlement of an account payable of 280,972.06, for $5,000 in cash, the issuance of a $5,000 promissory note and the issuance of 650,000 shares of the Company’s common stock. The common stock was valued at $.04 per share, and was based on the closing bid price.

 

Critical Accounting Policies

 

The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America. As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based on information available. These estimates and assumptions affect the reporting amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A summary of the significant accounting policies is described in Note 1 to the financial statements. 

 

Recently Issued Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective, accounting standards or pronouncements, if currently adopted, would have a material effect on the Company’s condensed consolidated financial statements.

-23-

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Material Commitments

 

We have no material commitments during the next twelve (12) months.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

This information has been omitted, as the Company qualifies as a smaller reporting company.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our principal executive and financial officer, after evaluating the effectiveness of our "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report (the "Evaluation Date"), has concluded that as of the Evaluation Date, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate to allow timely decisions regarding required disclosure, and (ii) is recorded, processed, summarized and reported within the time periods specified in the Commission's rules and forms.

 

There has been no change in our internal control over financial reporting identified during the period covered by this report which have materially affected or is likely to materially affect.

-24-

PART II

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the three month period ended June 30, 2015, The Company issued 125 shares of Series B Preferred Stock, 100 shares to an accredited investor for $100,000 for cash and 25 shares to an accredited investor in exchange of a $25,000 promissory note.

 

During the three month period ended June 30, 2015, The Company issued 950,000 shares of Common Stock, as follows: .

 

We issued 650,000 shares of our common stock, paid $5,000 in cash and issued a $5,000 promissory note to settle an account payable of $280,972.06. The common stock was valued at $.04 per share, and was based on the closing bid price.

 

We issued 300,000 shares of our common stock to our Director’s for services rendered. The 300,000 shares were valued at $0.04 shares or $12,000. The price was based on the closing bid price of the Company’s Common Stock on the date that shares were granted to the Directors.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

N/A

 

ITEM 5. OTHER INFORMATION

 

None.

-25-

 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

 

(a) Form 8-K

 

NONE 

 

(b) Exhibits

 

Exhibit

Number

  Description
     
3.1   Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to Registration Statement on Form SB-2, Registration No. 33-74240C).*
3.2   Restated Bylaws (Incorporated by reference to Exhibit 3.2 to Registration Statement on Form SB-2, Registration No. 33-74240C). *
3.3   Articles of Incorporation for the State of Nevada. (Incorporated by reference to Exhibit 2.2 to Form 10-KSB filed February 2000) *
3.4   Articles of Merger for the Colorado Corporation and the Nevada Corporation (Incorporated by reference to Exhibit 3.4 to Form 10-KSB filed February 2000) *
3.5   Bylaws of the Nevada Corporation (Incorporated by reference to Exhibit 3.5 to Form 10-KSB filed February 2000) *
4.1   Specimen of Common Stock (Incorporated by reference to Exhibit to Registration Statement on Form SB-2, Registration No. 33-74240C). *
10.1   Employment Agreement between the Company and Kent Rodriguez dated April 1, 2011 *
10.2   Promissory Note between the Company and Peter Messerli  dated January 6, 2011, in the amount of $200.000 *
10.3   Promissory Note between the Company and Maerki Baumann & Company AG dated January 11, 2011, in the amount of $250,000  *
10.4   Promissory Note between the Company and Maerki Baumann & Company AG dated January 27, 2012, in the amount of $200,000 *
10.5   Certificate of Designation Series B Preferred Stock*
31.1   Certification
32.1   Certification

____________

 

* Incorporated by reference to a previously filed exhibit or report.

 

-26-

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Avalon Oil & Gas, Inc.  
       
Date: September 10, 2015 By: /s/ Kent Rodriguez                                        
    Kent Rodriguez  
    Chief Executive Officer  
    Chief Financial and Accounting Officer  

 

-27-