Attached files

file filename
8-K - 8-K - RTW Retailwinds, Inc.a15-18359_18k.htm

Exhibit 99.1

 

 

FINAL: FOR RELEASE

 

NEW YORK & COMPANY, INC. ANNOUNCES SECOND QUARTER 2015 RESULTS

~ Comparable Store Sales Increased 3.8% and Total Sales Increased 4.3%~

~ Adjusted Operating Income Exceeds High End of Previous Guidance ~

~ Introduces Q3 Guidance with Comparable Store Sales Increase and Improved Operating Results ~

 

New York, New York — August 20, 2015 — New York & Company, Inc. [NYSE:NWY], a specialty apparel chain with 504 retail stores, today announced results for the second quarter ended August 1, 2015.

 

Gregory Scott, New York & Company’s CEO, stated:  “We are very pleased with our second quarter performance, in which we increased sales, drove positive comparable store sales and expanded gross margin, leading to a $2.3 million increase in adjusted operating income versus the second quarter last year and exceeded our guidance.  Our 3.8% comparable store sales gains accelerated in July with the launch of our Jennifer Hudson Soho Jeans Collection and the overall quarterly results also were driven by the expansion of our omni-channel capabilities leading to significant growth in eCommerce and by increased traffic marking our fifth consecutive quarter of improved traffic growth.  We believe this further validates that our brand marketing and product strategies are resonating with our core demographic.  We also commenced the implementation of major strategic initiatives that are expected to drive significant efficiencies and cost savings for our Company providing us with a stronger platform from which to implement our growth plans.  Finally, we are pleased with our positioning as we begin the third quarter, and as our guidance reflects, we are expecting our positive momentum to continue in the Fall.”

 

Second Quarter Fiscal Year 2015 Results: (13-weeks ended August 1, 2015 compared to the 13-weeks ended August 2, 2014)

 

·                  Net sales were $235.7 million, as compared to $226.1 million in the prior year.

 

·                  Comparable store sales increased 3.8%, following an increase of 2.3% for the same period last year and total net sales increased by 4.3%.

 

·                  Gross profit as a percentage of net sales increased 110 basis points versus the fiscal 2014 second quarter principally due to improved leverage of buying and occupancy costs.

 

·                  Selling, general and administrative expenses were $66.7 million, as compared to $61.7 million in the prior year period.  Included in fiscal 2015 second quarter are $2.0 million of non-operating charges as the Company continues on its path of becoming a leaner Company.  These non-operating charges are due to a reduction in headcount in its corporate headquarters resulting in a severance charge of $0.8 million, consulting fees of

 



 

$0.6 million to complete the previously disclosed business re-engineering project, and $0.6 million of certain legal and corporate moving expenses.

 

·                  Excluding non-operating charges of $2.0 million, non-GAAP selling, general and administrative expenses were $64.7 million, as compared to $61.7 million in the prior year.  This increase reflects incremental investments in marketing to drive sales, increases in variable distribution costs associated with the growing eCommerce business, and increases in rent and depreciation related to the new corporate headquarters, partially offset by savings from the organizational realignment initiated in the third quarter of fiscal 2014. There were no non-operating charges recorded during the first or second quarters of fiscal year 2014.

 

·                  GAAP operating income was $0.4 million, as compared to the prior year’s second quarter GAAP operating income of $0.2 million.  On a non-GAAP basis, excluding $2.0 million of non-operating charges, adjusted operating income was $2.5 million, exceeding the high end of the Company’s previously issued guidance range of $1 million to $2 million.

 

·                  GAAP net loss for the second quarter of fiscal year 2015 was $0.1 million, or $0.00 per diluted share.  This compares to the prior year’s GAAP net loss of $0.1 million, or $0.00 per diluted share.  On a non-GAAP basis, the Company’s second quarter 2015 adjusted net income was $1.9 million, or $0.03 per diluted share.

 

Please refer to the “Reconciliation of GAAP to Non-GAAP Financial Measures” in Exhibit 5 of this press release, which delineates the non-operating charges for the three and six months ended August 1, 2015. [GAAP is defined as Generally Accepted Accounting Principles].

 

·                  Total quarter-end inventory increased 1.2%, as compared to the end of last year’s second quarter, which was below the Company’s previously issued guidance on May 21, 2015.  In-store inventory increased 7.6%, in line with the Company’s prior expectations.

 

·                  Capital spending for the second quarter of fiscal year 2015 was $7.3 million, as compared to $6.2 million in last year’s second quarter, primarily reflecting continued investments in the Company’s information technology infrastructure, including its omni-channel retail strategy, the opening of new Outlet stores and the remodeling of existing locations. The decrease in capital spending during the second quarter of fiscal year 2015, as compared to the Company’s previously issued guidance, is primarily due to lower than expected costs related to the build-out of the new corporate headquarters and a shift in the timing of certain information technology projects to later this year.

 

·                  The Company opened 2 Outlet stores, closed 2 stores, and remodeled 4 New York & Company stores during the second quarter, ending the fiscal quarter with 504 stores, including 76 Outlet stores, and 2.6 million selling square feet in operation.

 

·                  The Company ended the quarter with $60.1 million of cash-on-hand and no outstanding borrowings under its revolving credit facility, as compared to $63.2 million of cash-on-hand at the end of last year’s second quarter.

 



 

Outlook:

 

Regarding expectations for the third quarter of fiscal year 2015, the Company is providing the following guidance:

 

·                  Net sales and comparable store sales are expected to increase by a low to mid-single-digit percentage versus last year.

 

·                  Gross margin is expected to increase in the range of 100 - 200 basis points from the prior year’s third quarter rate reflecting improved product costs, reductions in certain inbound air freight costs incurred in the prior year due to West Coast port delays, and improved leverage of buying and occupancy costs, partially offset by increased shipping costs associated with the growing omni-channel business.

 

·                  Selling, general and administrative expenses are expected to be approximately flat to the prior year period reflecting the elimination of $2.8 million of non-operating charges incurred in the prior year and anticipated savings in payroll as a result of the Company’s organizational realignment offset by increases in the following areas of the Company’s business: (i) anticipated increases in performance-based compensation as compared to last year; (ii) increased rent and depreciation expense related to the Company’s new corporate headquarters and investments in information technology; and (iii) increases in variable costs associated with the growing eCommerce business.  On a non-GAAP basis, excluding $2.8 million in non-operating charges in the prior year, selling, general and administrative expenses are expected to increase by approximately $2 million to $3 million due to the aforementioned factors; however, these expenses are expected to decrease as a percentage of net sales based upon higher sales.

 

·                  Operating results for the third quarter of fiscal year 2015 are expected to significantly improve versus the prior year period reflecting a modest loss versus a loss of $9.5 million in the prior year on a GAAP basis, which included non-operating charges of $2.8 million.  The Company does not currently expect to incur any non-operating charges in the third quarter of fiscal year 2015.

 

·                  Business Process Improvement Plan Update

 

As previously announced, the Company launched a comprehensive business process re-engineering project in late 2014, referred to as Project Excellence, to identify strategic initiatives to improve productivity, increase speed-to-market and enhance profitability.  Following this very careful and thorough evaluation of its business, the Company has updated its improvement plans and has identified several additional opportunities to improve its business operations, and Project Excellence is now expected to reduce future operating costs by approximately $30 million, up from the Company’s prior estimate of $20 million to $25 million.  These reductions and efficiencies are the result of the redesign of the Company’s Go-to-Market process, the reduction of indirect procurement costs, and an organizational realignment which resulted in a significant reduction in the Company’s corporate workforce.

 



 

As previously disclosed, these reductions began to take effect during the first quarter of fiscal year 2015 and are expected to build throughout the second half of the year with the full implementation completed during the first quarter of fiscal year 2016.  The benefits of the improvement plan are expected to be realized approximately evenly between cost of sales and selling, general and administrative expenses, with the cost of sales benefits realized through reduced product costs and decreases in buying expenses both of which will improve gross margins.  The benefits in selling, general and administrative expenses are expected to reduce payroll and related costs and also reduce certain indirect procurement expenses, largely mitigating anticipated expense increases in other areas of the Company’s business and investments in growth initiatives to drive sales.

 

Additional Outlook:

 

·                  Total inventory is expected to increase in the mid to high single-digit range due to the acceleration of certain deliveries in the current year, as compared to the prior year which reflected late deliveries resulting from West Coast port delays.

 

·                  Capital expenditures for the third quarter of fiscal year 2015 are projected to be between $6 million and $8 million, as compared to $10.3 million of capital expenditures in the third quarter of last year.  Capital expenditures are projected to include the following:

 

·                  Real Estate capital expenditures of $3 million to $4 million primarily related to the opening of new stores and the remodeling of existing locations; and

 

·                  Investments of $3 million to $4 million in information technology and eCommerce.

 

·                  Depreciation expense for the third quarter of fiscal year 2015 is estimated to be approximately $6 million.

 

·                  During the third quarter of fiscal year 2015, the Company expects to open approximately 2 New York & Company stores, 3 new Outlet Stores, remodel 2 New York & Company existing locations, and convert 3 New York & Company locations to Outlet stores, ending the quarter with 509 stores, including 82 Outlet stores and 2.6 million selling square feet.  Capital spending for the full year 2015 remains unchanged from previously issued guidance and is estimated to range from $26 million to $28 million.

 

Conference Call Information

 

A conference call to discuss second quarter of fiscal year 2015 results is scheduled for today, Thursday, August 20, 2015 at 4:30 p.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial (888) 329-8877 and reference conference ID number 2567722 approximately ten minutes prior to the start of the call. The conference call will also be web-cast live at www.nyandcompany.com.  A replay of this call will be available at 7:30 p.m. Eastern Time on August 20, 2015, until 11:59 p.m. Eastern Time on August 27, 2015 and can be accessed by dialing (877) 870-5176 and entering conference ID number 2567722.

 



 

About New York & Company

 

New York & Company, Inc. is a specialty retailer of women’s fashion apparel and accessories, and the modern wear-to-work destination for women, providing perfectly fitting pants and NY Style that is feminine, polished, on-trend and versatile — all at compelling values. The Company’s proprietary branded New York & Company® merchandise is sold exclusively through its national network of retail stores and online at www.nyandcompany.com. The Company operates 504 stores in 43 states. Additionally, certain product, press release and SEC filing information concerning the Company are available at the Company’s website: www.nyandcompany.com.

 

Investor/Media Contact:

ICR, Inc.

203-682-8200

Investor: Allison Malkin

 

Forward-looking Statements

 

This press release contains certain forward looking statements, including statements made under “Outlook” and “Additional Outlook,” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995.  Some of these statements can be identified by terms and phrases such as “expect,” “anticipate,” “believe,” “intend,” “estimate,” “continue,” “could,” “may,” “plan,” “project,” “predict,” and similar expressions and references to assumptions that the Company believes are reasonable and relate to its future prospects, developments and business strategies.  Such statements are subject to various risks and uncertainties that could cause actual results to differ materially.  These include, but are not limited to: (i) the impact of general economic conditions and their effect on consumer confidence and spending patterns; (ii) changes in the cost of raw materials, distribution services or labor; (iii) the potential for current economic conditions to negatively impact the Company’s merchandise vendors and their ability to deliver products; (iv) the Company’s ability to open and operate stores successfully; (v) the Company’s ability to fully recognize the potential savings identified through Project Excellence; (vi) seasonal fluctuations in the Company’s business; (vii) the Company’s ability to anticipate and respond to fashion trends; (viii) the Company’s dependence on mall traffic for its sales; (ix) competition in the Company’s market, including promotional and pricing competition; (x) the Company’s ability to retain, recruit and train key personnel; (xi) the Company’s reliance on third parties to manage some aspects of its business; (xii) the Company’s reliance on foreign sources of production; (xiii) the Company’s ability to protect its trademarks and other intellectual property rights; (xiv) the Company’s ability to maintain, and its reliance on, its information technology infrastructure; (xv) the effects of government regulation; (xvi) the control of the Company by its sponsors and any potential change of ownership of those sponsors; and (xvii) other risks and uncertainties as described in the Company’s documents filed with the SEC, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. The Company undertakes no obligation to revise the forward looking statements included in this press release to reflect any future events or circumstances.

 



 

Exhibit (1)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)

 

(Amounts in thousands, except per share amounts)

 

Three months
ended
August 1,
2015

 

%
of
net
sales

 

Three months
ended
August 2,
2014

 

%
of
net
sales

 

Net sales

 

$

235,696

 

100.0

%

$

226,066

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Cost of goods sold, buying and occupancy costs

 

168,563

 

71.5

%

164,148

 

72.6

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

67,133

 

28.5

%

61,918

 

27.4

%

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

66,698

 

28.3

%

61,738

 

27.3

%

 

 

 

 

 

 

 

 

 

 

Operating income

 

435

 

0.2

%

180

 

0.1

%

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

309

 

0.2

%

85

 

%

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

126

 

%

95

 

0.1

%

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

272

 

0.1

%

242

 

0.2

%

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(146

)

(0.1

)%

$

(147

)

(0.1

)%

 

 

 

 

 

 

 

 

 

 

Basic loss per share

 

$

(0.00

)

 

 

$

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

 

$

(0.00

)

 

 

$

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic shares of common stock

 

63,174

 

 

 

62,819

 

 

 

Diluted shares of common stock

 

63,174

 

 

 

62,819

 

 

 

 

Selected operating data:

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except square foot data)

 

 

 

 

 

 

 

 

 

Comparable store sales increase

 

3.8

%

 

 

2.3

%

 

 

Net sales per average selling square foot (a)

 

$

91

 

 

 

$

86

 

 

 

Net sales per average store (b)

 

$

468

 

 

 

$

445

 

 

 

Average selling square footage per store (c)

 

5,132

 

 

 

5,169

 

 

 

Ending store count

 

504

 

 

 

509

 

 

 

 


(a)         Net sales per average selling square foot is defined as net sales divided by the average of beginning and end of period selling square feet.

(b)         Net sales per average store is defined as net sales divided by the average of beginning and end of period number of stores.

(c)          Average selling square footage per store is defined as end of period selling square feet divided by end of period number of stores.

 



 

Exhibit (2)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)

 

(Amounts in thousands, except per share amounts)

 

Six months
ended
August 1,
2015

 

%
of
net
sales

 

Six months
ended
August 2,
2014

 

%
of
net
sales

 

Net sales

 

$

459,086

 

100.0

%

$

445,659

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Cost of goods sold, buying and occupancy costs

 

327,706

 

71.4

%

321,537

 

72.1

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

131,380

 

28.6

%

124,122

 

27.9

%

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

135,190

 

29.4

%

123,881

 

27.8

%

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(3,810

)

(0.8

)%

241

 

0.1

%

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

598

 

0.1

%

169

 

%

 

 

 

 

 

 

 

 

 

 

(Loss) income before income taxes

 

(4,408

)

(0.9

)%

72

 

0.1

%

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

409

 

0.1

%

501

 

0.2

%

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(4,817

)

(1.0

)%

$

(429

)

(0.1

)%

 

 

 

 

 

 

 

 

 

 

Basic loss per share

 

$

(0.08

)

 

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

 

$

(0.08

)

 

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic shares of common stock

 

63,079

 

 

 

62,728

 

 

 

Diluted shares of common stock

 

63,079

 

 

 

62,728

 

 

 

 

Selected operating data:

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except square foot data)

 

 

 

 

 

 

 

 

 

Comparable store sales increase

 

2.9

%

 

 

0.1

%

 

 

Net sales per average selling square foot (a)

 

$

177

 

 

 

$

169

 

 

 

Net sales per average store (b)

 

$

911

 

 

 

$

877

 

 

 

Average selling square footage per store (c)

 

5,132

 

 

 

5,169

 

 

 

 


(a)         Net sales per average selling square foot is defined as net sales divided by the average of beginning and end of period selling square feet.

(b)         Net sales per average store is defined as net sales divided by the average of beginning and end of period number of stores.

(c)          Average selling square footage per store is defined as end of period selling square feet divided by end of period number of stores.

 



 

Exhibit (3)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets

 

(Amounts in thousands)

 

August 1, 2015

 

January 31, 2015

 

August 2, 2014

 

 

 

(Unaudited)

 

(Audited)

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

60,122

 

$

69,293

 

$

63,166

 

Restricted cash

 

1,509

 

1,509

 

1,509

 

Accounts receivable

 

12,682

 

7,406

 

10,688

 

Income taxes receivable

 

73

 

99

 

99

 

Inventories, net

 

85,896

 

93,791

 

84,896

 

Prepaid expenses

 

19,559

 

20,581

 

20,913

 

Other current assets

 

1,320

 

1,121

 

1,223

 

Total current assets

 

181,161

 

193,800

 

182,494

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

86,882

 

84,374

 

79,834

 

Intangible assets

 

14,879

 

14,879

 

14,879

 

Deferred income taxes

 

6,421

 

6,660

 

6,741

 

Other assets

 

2,204

 

2,167

 

995

 

Total assets

 

$

291,547

 

$

301,880

 

$

284,943

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Current portion—long-term debt

 

$

1,000

 

$

1,000

 

$

 

Accounts payable

 

81,453

 

86,481

 

82,173

 

Accrued expenses

 

48,750

 

52,418

 

38,402

 

Income taxes payable

 

564

 

710

 

747

 

Deferred income taxes

 

6,421

 

6,660

 

6,741

 

Total current liabilities

 

138,188

 

147,269

 

128,063

 

 

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

13,250

 

13,750

 

 

Deferred rent

 

36,836

 

35,169

 

36,803

 

Other liabilities

 

7,034

 

6,333

 

5,032

 

Total liabilities

 

195,308

 

202,521

 

169,898

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

96,239

 

99,359

 

115,045

 

Total liabilities and stockholders’ equity

 

$

291,547

 

$

301,880

 

$

284,943

 

 



 

Exhibit (4)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows

 

(Amounts in thousands)

 

Six months
ended
August 1, 2015

 

Six months
ended
August 2, 2014

 

 

 

(Unaudited)

 

(Unaudited)

 

Operating activities

 

 

 

 

 

Net loss

 

$

(4,817

)

$

(429

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

12,334

 

14,118

 

Loss from impairment charges

 

232

 

358

 

Amortization of deferred financing costs

 

92

 

60

 

Share-based compensation expense

 

1,782

 

2,011

 

Changes in operating assets and liabilities:

 

 

 

 

 

Restricted cash

 

 

(1,509

)

Accounts receivable

 

(5,276

)

(3,662

)

Income taxes receivable

 

26

 

 

Inventories, net

 

7,895

 

(1,417

)

Prepaid expenses

 

1,022

 

228

 

Accounts payable

 

(5,028

)

6,299

 

Accrued expenses

 

(3,865

)

(8,478

)

Income taxes payable

 

(146

)

(328

)

Deferred rent

 

1,667

 

(3,122

)

Other assets and liabilities

 

(87

)

(110

)

Net cash provided by operating activities

 

5,831

 

4,019

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Capital expenditures

 

(13,993

)

(10,757

)

Net cash used in investing activities

 

(13,993

)

(10,757

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Repayment of long-term debt

 

(500

)

 

Payment of financing costs

 

(22

)

 

Proceeds from exercise of stock options

 

16

 

299

 

Shares withheld for payment of employee payroll taxes

 

(247

)

(118

)

Principal payments on capital lease obligations

 

(256

)

 

Net cash (used in) provided by financing activities

 

(1,009

)

181

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(9,171

)

(6,557

)

Cash and cash equivalents at beginning of period

 

69,293

 

69,723

 

Cash and cash equivalents at end of period

 

$

60,122

 

$

63,166

 

Non-cash capital lease transactions

 

$

1,080

 

$

 

 



 

Exhibit (5)

 

New York & Company, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)

 

A reconciliation of the Company’s GAAP to non-GAAP selling, general, and administrative expenses, operating income (loss), net income (loss) and earnings (loss) per diluted share for the three and six months ended August 1, 2015 is indicated below. This information reflects, on a non-GAAP basis, the Company’s adjusted operating results after excluding certain non-operating charges. This non-GAAP financial information is provided to enhance the user’s overall understanding of the Company’s current financial performance. Specifically, the Company believes the non-GAAP adjusted results provide useful information to both management and investors by excluding expenses that the Company believes are not indicative of the Company’s continuing operating results. The non-GAAP financial information should be considered in addition to, not as a substitute for or as being superior to, measures of financial performance prepared in accordance with GAAP. There were no non-operating charges recorded during the first or second quarters of fiscal year 2014.

 

 

 

Three months ended August 1, 2015

 

(Amounts in thousands, except per share amounts)

 

Selling, general and
administrative
expenses

 

Operating
income

 

Net (loss)
income

 

(Loss) income
per diluted
share

 

 

 

 

 

 

 

 

 

 

 

GAAP as reported

 

$

66,698

 

$

435

 

$

(146

)

$

(0.00

)

Adjustments affecting comparability

 

 

 

 

 

 

 

 

 

Consulting expense

 

572

 

572

 

572

 

 

 

Severance expense

 

860

 

860

 

860

 

 

 

BHQ moving expenses

 

197

 

197

 

197

 

 

 

Legal expense

 

386

 

386

 

386

 

 

 

Total adjustments (1)

 

2,015

 

2,015

 

2,015

 

0.03

 

Non-GAAP as adjusted

 

$

64,683

 

$

2,450

 

$

1,869

 

$

0.03

 

 

 

 

Six months ended August 1, 2015

 

(Amounts in thousands, except per share amounts)

 

Selling, general and
administrative
expenses

 

Operating
(loss) income

 

Net (loss)
income

 

(Loss) income
per diluted
share

 

 

 

 

 

 

 

 

 

 

 

GAAP as reported

 

$

135,190

 

$

(3,810

)

$

(4,817

)

$

(0.08

)

Adjustments affecting comparability

 

 

 

 

 

 

 

 

 

Consulting expense

 

3,028

 

3,028

 

3,028

 

 

 

Severance expense

 

1,584

 

1,584

 

1,584

 

 

 

Net reduction of BHQ moving expenses

 

(116

)

(116

)

(116

)

 

 

Legal expense

 

386

 

386

 

386

 

 

 

Total adjustments (1)

 

4,882

 

4,882

 

4,882

 

0.08

 

Non-GAAP as adjusted

 

$

130,308

 

$

1,072

 

$

65

 

$

0.00

 

 


(1)         The tax effect of $2.0 million and $4.8 million of expenses, during the three and six months ended August 1, 2015, respectively, is offset by a full valuation allowance against deferred tax assets.