Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - Good Times Restaurants Inc.ex31_1.htm
EX-32.1 - EXHIBIT 32.1 - Good Times Restaurants Inc.ex32_1.htm
EX-31.2 - EXHIBIT 31.2 - Good Times Restaurants Inc.ex31_2.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
(Mark One)
 
x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
 
For the quarterly period ended June 30, 2015
 
OR
 
o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission File Number: 0-18590
 
GOOD TIMES RESTAURANTS, INC.
(Exact Name of Registrant as Specified in Its Charter)
NEVADA
 
84-1133368
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer Identification Number)
     
141 UNION BLVD, SUITE 400, LAKEWOOD, CO 80228
(Address of Principal Executive Offices, Including Zip Code)
(303) 384-1400
(Registrant's Telephone Number, Including Area Code)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes       x
No      o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act
         
Large accelerated filer
o
 
Accelerated filer
o
         
Non-accelerated filer
o
 
Smaller reporting company
x
     
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes       o
No      x
 
As of August 14, 2015, there were 12,245,549 shares of the Registrant's common stock, par value $0.001 per share, issued and outstanding.
 


 
 

 
 
Form 10-Q
Quarter Ended June 30, 2015
 
 
INDEX
PAGE
     
 
PART I - FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements
 
     
 
Condensed Consolidated Balance Sheets (unaudited) – June 30, 2015 and September 30,
2014
3
     
 
Condensed Consolidated Statements of Operations (unaudited) for the three and nine
months ended June 30, 2015 and 2014
4
     
 
Condensed Consolidated Statements of Cash Flow (unaudited) for the nine months ended
June 30, 2015 and 2014
5
     
 
Notes to Condensed Consolidated Financial Statements (unaudited)
6 – 14
     
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
14 – 21
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
21
     
Item 4T.
Controls and Procedures
21 – 22
     
 
PART II - OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
22
     
Item 1A.
Risk Factors
22
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
23
     
Item 3.
Defaults Upon Senior Securities
23
     
Item 4.
(Removed and reserved)
23
     
Item 5.
Other Information
23
     
Item 6.
Exhibits
23
     
 
SIGNATURES
23
     
 
CERTIFICATIONS
 
 
 
2

 
 
PART I. - FINANCIAL INFORMATION
 
 
ITEM 1.                 FINANCIAL STATEMENTS
 
GOOD TIMES RESTAURANTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands except share and per share data)

   
June 30,
   
September 30,
 
ASSETS
 
2015
   
2014
 
CURRENT ASSETS:
           
Cash and cash equivalents
  $ 15,187     $ 9,894  
Receivables, net of allowance for doubtful accounts of $0
    246       150  
Prepaid expenses and other
    187       55  
Inventories
    453       282  
Notes receivable
    57       10  
Total current assets
    16,130       10,391  
PROPERTY, EQUIPMENT AND CAPITAL LEASES
               
Land and building
    4,970       4,736  
Leasehold improvements
    8,307       4,710  
Fixtures and equipment
    11,511       8,796  
Total property, equipment and capital leases
    24,788       18,242  
Less accumulated depreciation and amortization
    (13,341 )     (12,488 )
Total net property, equipment and capital leases
    11,447       5,754  
OTHER ASSETS:
               
Notes receivable
    74       82  
Investment in affiliate
    0       502  
Trademarks
    3,900       0  
Other intangibles, net
    127       0  
Goodwill
    15,070       96  
Deposits and other assets
    128       56  
Total other assets
    19,299       736  
TOTAL ASSETS
  $ 46,876     $ 16,881  
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
CURRENT LIABILITIES:
           
Current maturities of long-term debt and capital lease obligations
  $ 2,624     $ 69  
Accounts payable
    1,500       1,085  
Deferred income
    25       88  
Other accrued liabilities
    1,882       1,308  
Total current liabilities
    6,031       2,550  
LONG-TERM LIABILITIES:
               
Capital lease obligations due after one year
    18       42  
Long-term debt due after one year
    1,135       177  
Deferred and other liabilities
    1,494       791  
Total long-term liabilities
    2,647       1,010  
                 
STOCKHOLDERS’ EQUITY:
               
Good Times Restaurants, Inc. stockholders’ equity:
               
Preferred stock, $.01 par value; 5,000,000 shares authorized, no shares issued and
outstanding as of June 30, 2015 and September 30, 2014
    0       0  
Common stock, $.001 par value; 50,000,000 shares authorized, 12,245,549
and 8,256,591 shares issued and outstanding as of June 30, 2015 and
September 30, 2014, respectively
    12       8  
Capital contributed in excess of par value
    57,277       33,047  
Accumulated deficit
    (20,752 )     (20,013 )
Total Good Times Restaurants, Inc. stockholders' equity
    36,537       13,042  
Non-controlling interest in partnerships
    1,661       279  
Total stockholders’ equity
    38,198       13,321  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 46,876     $ 16,881  

See accompanying notes to condensed consolidated financial statements
 
 
3

 
 
GOOD TIMES RESTAURANTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands except share and per share data)

   
Three Months Ended
   
Nine months Ended
 
   
June 30,
   
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
NET REVENUES:
                       
Restaurant sales
  $ 12,772     $ 7,391     $ 29,165     $ 19,226  
Franchise fees and royalties
    165       109       342       275  
Total net revenues
    12,937       7,500       29,507       19,501  
                                 
RESTAURANT OPERATING COSTS:
                               
Food and packaging costs
    4,137       2,497       9,760       6,472  
Payroll and other employee benefit costs
    4,107       2,319       9,553       6,283  
Restaurant occupancy and other operating costs
    2,003       1,166       4,797       3,282  
Preopening costs
    156       80       578       449  
Depreciation and amortization
    351       167       813       448  
Total restaurant operating costs
    10,754       6,229       25,501       16,934  
                                 
General and administrative costs
    1,114       647       2,876       1,894  
Advertising costs
    343       292       898       779  
Acquisition costs
    365       0       562       0  
Franchise costs
    32       22       85       64  
Gain on restaurant asset sale
    (7 )     (6 )     (19 )     (18 )
Income (loss) From Operations
    336       316       (396 )     (152 )
                                 
Other Income (Expenses):
                               
Interest income (expense), net
    (21 )     2     $ (22 )     5  
Affiliate investment expense
    (18 )     (44 )     (5 )     (157 )
Other income (loss)
    (2 )     (2 )     (5 )     (8 )
Total other expenses, net
    (41 )     (44 )     (32 )     (160 )
NET INCOME (LOSS)
  $ 295     $ 272     $ (428 )   $ (312 )
Income attributable to non-controlling interests
    (188 )     (110 )     (311 )     (229 )
NET INCOME (LOSS) ATTRIBUTABLE TO GOOD TIMES
RESTAURANTS, INC
  $ 107     $ 162     $ (739 )   $ (541 )
Preferred stock dividends
    0       0       0       (59 )
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON
SHAREHOLDERS
  $ 107     $ 162     $ (739 )   $ (600 )
                                 
BASIC AND DILUTED INCOME PER SHARE:
                               
Net income (loss) attributable to Common Shareholders
  $ .01     $ .02     $ (.07 )   $ (.11 )
                                 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
                               
Basic
    11,144,262       6,870,145       9,924,190       5,649,110  
Diluted
    11,534,951       7,376,405       N/A       N/A  

See accompanying notes to condensed consolidated financial statements
 
 
4

 
 
GOOD TIMES RESTAURANTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

   
Nine months ended
 
   
June 30,
 
   
2015
   
2014
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net loss
  $ (428 )   $ (312 )
                 
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation and amortization
    868       483  
Accretion of deferred rent
    91       22  
Amortization of lease incentive obligation
    (26 )     0  
Stock based compensation expense
    317       97  
Affiliate investment loss
    5       157  
Recognition of deferred gain on sale of restaurant building
    (19 )     (19 )
Changes in operating assets and liabilities:
               
Change in:
               
Receivables and other
    35       (62 )
Inventories
    (38 )     (34 )
Deposits and other
    (96 )     (54 )
Change in:
               
Accounts payable
    209       99  
Accrued liabilities and deferred income
    89       81  
Net cash provided by operating activities
    1,007       458  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Investment in affiliate
    0       (375 )
Payments for the purchase of property and equipment
    (4,372 )     (2,304 )
Proceeds from sale leaseback transaction
    1,521       0  
Acquisition of BDI, net of cash acquired
    (17,612 )     0  
Payments received from franchisees and others
    7       0  
Net cash used in investing activities
    (20,456 )     (2,679 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds (costs) from stock sale
    20,651       (31 )
Proceeds from warrant exercises, net
    3,221       4,559  
Proceeds from stock option exercises
    45       12  
Principal payments on notes payable and long-term debt
    (88 )     (32 )
Borrowings on notes payable and long-term debt
    1,118       0  
Preferred dividends paid
    0       (59 )
Net distributions paid to non-controlling interests
    (205 )     (183 )
Net cash provided by financing activities
    24,742       4,266  
                 
NET CHANGE IN CASH AND CASH EQUIVALENTS
    5,293       2,045  
                 
CASH AND CASH EQUIVALENTS, beginning of period
  $ 9,894     $ 6,143  
                 
CASH AND CASH EQUIVALENTS, end of period
  $ 15,187     $ 8,188  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid for interest
  $ 36     $ 6  
Non-cash purchase of property and equipment
  $ 2,459     $ 0  
Preferred dividends declared
  $ 0     $ 59  
 
See accompanying notes to condensed consolidated financial statements
 
 
5

 
 
GOOD TIMES RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Tabular dollar amounts in thousands, except share and per share data)
 
 
Note 1.            Basis of Presentation
 
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all of the normal recurring adjustments necessary to present fairly the financial position of the Company as of June 30, 2015 and the results of its operations and its cash flows for the three and nine month periods ended June 30, 2015. Operating results for the three and nine month period ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ending September 30, 2015. The condensed consolidated balance sheet as of September 30, 2014 is derived from the audited financial statements, but does not include all disclosures required by generally accepted accounting principles.  As a result, these condensed consolidated financial statements should be read in conjunction with the Company's Form 10-K/A for the fiscal year ended September 30, 2014.
 
The accompanying unaudited condensed consolidated financial statements include the accounts of Good Times Restaurants, Inc and its wholly-owned subsidiaries, Good Times Drive Thru, Inc. (“Drive Thru”), BD of Colorado, LLC (“BD of Colo”), Bad Daddy’s Franchise Development, LLC (“BDFD”) and Bad Daddy’s International, LLC (“BDI”), as of June 30, 2015. All significant intercompany balances and transactions have been eliminated in consolidation.
 
Drive Thru is engaged in the business of developing, owning, operating and franchising hamburger-oriented drive-through restaurants under the name Good Times Burgers & Frozen Custard.  Most of our Good Times restaurants are located in the front-range communities of Colorado but we also have franchised restaurants in Wyoming. BD of Colo, BDI and BDFD are engaged in the business of licensing, owning and operating full service hamburger-oriented restaurants under the name Bad Daddy’s Burger Bar.
 
Reclassification – Certain prior year balances have been reclassified to conform to the current year’s presentation.  Such reclassifications had no effect on the net income or loss.
 
 
Note 2.            Business Combinations
 
The Company believes the Bad Daddy Burger Bar brand has significant growth potential and can be expanded   beyond its current regional footprint.  In order to acquire control over the Bad Daddy’s Burger Bar brand to take advantage of this growth potential, on April 28, 2015, the Company entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) to purchase from five sellers all of the membership interests in BDI, a North Carolina limited liability company.  The Company closed on the purchase of BDI on May 7, 2015, and BDI became a wholly-owned subsidiary of the Company.  BDI owns all of the member interests in four limited liability companies, each of which owns and operates a Bad Daddy’s Burger Bar restaurant in North Carolina.  In addition, BDI owns a portion of the member interests in three other limited liability companies, each of which also owns a Bad Daddy’s Burger Bar restaurant in North Carolina.  BDI also owns the intellectual property associated with the Bad Daddy’s Burger Bar concept and owns 52 percent of the member interests in BDFD, which has granted franchises for the ownership and operation of Bad Daddy’s Burger Bar restaurants in South Carolina and Tennessee. BDI has also granted a license for the operation of a Bad Daddy’s Burger Bar at the Charlotte airport.  As a result of the purchase of BDI, the Company has acquired all of the foregoing interests and assets.   Prior to the acquisition, the Company owned the remaining 48 percent of the member interests in BDFD and carried an Investment in Affiliates balance of $498,000.
 
The aggregate price paid by the Company for the purchase of BDI was $21,407,000, comprised of $18,988,000 payable in cash and a one-year secured promissory note bearing interest at 3.25 percent in the amount of $2,419,000.  The total price paid is subject to adjustments for the final calculation of the net working capital balance.  Pursuant to a Pledge Agreement (the “Pledge Agreement”), the promissory note is secured by a pledge of the ownership of the two entities which own two of the acquired restaurants. Upon the reduction of the principal of the promissory note by at least 50% the sellers are to select one of the entities for release from the pledge.  The Company acquired all of BDI’s ownership interests.
 
The Company has incurred non-recurring costs of $365,000 and $562,000 for the three and nine months ended June 30, 2015, respectively, related to the BDI acquisition which are included in the condensed consolidated statements of operations.
 
 
6

 
 
The preliminary estimated fair values of the assets acquired and liabilities assumed for the acquisition approximated the following (in thousands):
 
   
Allocated Fair Value
 
Cash
  $ 1,376  
Receivables
    124  
Prepaid expenses and other
    49  
Inventories
    133  
Deposits
    52  
Property and equipment
    3,672  
Trademarks
    3,900  
Franchise agreements
    116  
Non-compete agreements
    15  
Goodwill
    14,974  
Total assets purchased
    4,411  
Accounts payable and other accrued liabilities
    (749 )
Unfavorable lease liability
    (481 )
Non-controlling interests in partnerships
    (1,276 )
Total liabilities assumed
    (2,506 )
Investment in BDFD balance
    (498 )
Total purchase price
  $ 21,407  
         
Cash
  $ 18,988  
Notes payable
    2,419  
Total purchase price
  $ 21,407  
 
The excess of the purchase price over the aggregate fair value of net assets acquired was allocated to goodwill.  The portion of the purchase price attributable to goodwill represents benefits expected as a result of the acquisition, including sales and unit growth opportunities in addition to supply-chain synergies.
 
Included in the consolidated statement of operations for the three and nine months ended June 30, 2015 are revenues of $3,002,000 and net income of $147,000 attributed to BDI and BDFD from the date of acquisition.
 
Estimates of acquired goodwill and identifiable intangible assets related to the acquisition are as follows (in thousands):
 
   
Estimated
Fair Value
   
Weighted Average
Estimated Useful Life (yrs)
 
Trademarks and trade names
  $ 3,900    
Indefinite
 
Franchise Agreements
    116      3 – 9  
Non-Compete Agreements
    15      3  
Goodwill, including assembled workforce
    14,974    
Indefinite
 
 
 
7

 
 
The table below presents the proforma revenue and net income for the three and nine months ended June 30, 2015 and 2014, assuming the acquisition had occurred on October 1, 2013.  This proforma information does not purport to represent what the actual results of operations of the Company would have been had the acquisition occurred on this date nor does it purport to predict the results of operations for future periods (in thousands).
 
   Three Months Ended    
Nine months Ended
 
   June 30, (1)    
June 30, (2)
 
 
2015
   
2014
     
2015
   
2014
 
Revenues
$14,825
   
$11,476
     
$39,866
   
$30,016
 
Net income (loss)
$641
   
$596
     
$409
   
$(178)
 
Net income (loss) attributable to Good Times Restaurants, Inc.
$480
   
$474
     
$131
   
$(162)
 
Net income (loss)attributable to common shareholders
$480
   
$474
     
$131
   
$(221)
 
Basic income (loss) per share
$.04
   
$.07
     
$.01
   
$(.04)
 
Diluted income (loss) per share
$.04
   
$.06
     
$.01
   
$(.04)
 
 
 
(1)      Net income during the three months ended June 30, 2015 excludes acquisition related costs of $365,000
(2)      Net income during the nine months ended June 30, 2015 excludes acquisition related costs of $562,000
 
 
Note 3.            Investment in Affiliate
 
On April 15, 2013, the Company executed a Subscription Agreement for the purchase of 4,800 Class A Units of BDFD, representing a 48% non-controlling voting membership interest in BDFD, for the aggregate subscription price of $750,000.  The subscription price was payable in two equal installments. The first $375,000 installment was paid on the date of execution of the Subscription Agreement and the remaining $375,000 installment was paid in December 2013.
 
As explained in Note 2 above, the Company acquired the remaining 52% interest in BDFD on May 7, 2015.  Prior to the acquisition, the Company accounted for this investment using the equity method. For the nine month periods ending June 30, 2015 and 2014 the Company recorded net income of $13,000 and a net loss of ($113,000), respectively, for its share of BDFD’s operating results.
 
 
Note 4.            Goodwill and Intangible Assets
 
The following table presents goodwill and intangible assets as of June 30, 2015 and September 30, 2014 (in thousands):
 
   
June 30, 2015
   
September 30, 2014
 
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Net
Carrying
Amount
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Net
Carrying
Amount
 
Intangible assets subject to
amortization
                                   
Franchise rights
    116       (3 )     113       0       0       0  
Non-compete agreements
    15       (1 )     14       0       0       0  
    $ 131     $ (4 )   $ 127     $ 0     $ 0     $ 0  
Indefinite-lived intangible
assets:
                                               
Trademarks
  $ 3,900     $ 0     $ 3,900     $ 0     $ 0     $ 0  
Intangible assets, net
  $ 4,031     $ (4 )   $ 4,027     $ 0     $ 0     $ 0  
                                                 
Goodwill
  $ 15,070     $ 0     $ 15,070     $ 96     $ 0     $ 96  
 
The Company had no goodwill impairment losses in the periods presented in the above table or any prior periods.
 
There were no impairments to intangible assets during the three and nine month periods ended June 30, 2015 and June 30, 2014.  The aggregate amortization expense related to intangible assets subject to amortization was $4,000 and $0 for the three and nine month periods ended June 30, 2015 and June 30, 2014, respectively.
 
The estimated aggregate future amortization expense as of June 30, 2015 is as follows, (in thousands):
 
 
8

 
 
Remainder of 2015
  $ 10  
2016
    28  
2017
    28  
2018
    19  
2019
    10  
Thereafter
    32  
    $ 127  
 
 
Note 5.            Common Stock.
 
On January 26, 2015, the Company filed a shelf registration statement on Form S-3 with the Securities and Exchange Commission ("SEC") which was declared effective by the SEC on March 25, 2015. The registration statement allows the Company to issue common stock from time to time up to an aggregate amount of $75 million.
 
On January 29, 2015, the Company filed an Amendment No. 1 to the Initial Registration Statement on Form S-1 which registered for sale 2,094,236 shares of the Company’s common stock by certain selling Stockholders as further described in in our Annual Report on Form 10-K/A for the fiscal year ended September 30, 2014.  The Amendment No. 1 was filed to update the financial information and other disclosures, among other things, including the Company’s audited consolidated financial statements for the fiscal year ended September 30, 2014.
 
On July 17, 2015, the Company filed a shelf registration statement on Form S-3 with the Securities and Exchange Commission that replaces a prior S-1 registration statement originally filed on September 5, 2014 with certain post-effective amendments for the same underlying shares, less any shares that were previously sold.  The registration statement was declared effective on July 22, 2015.
 
On September 5, 2014, the registrant filed with the Securities and Exchange Commission a registration statement on Form S-1, which was subsequently amended by Amendment No. 1 to Form S-1, filed on September 23, 2014 and declared effective on September 24, 2014, and Post-Effective Amendment No. 1 to Form S-1, filed on January 29, 2015 and declared effective on February 4, 2015.  The Form S-1 was filed to register the resale by the selling stockholders named in the prospectus included in the Form S-1 of up to 2,094,236 shares of the registrant’s common stock, par value $0.01 per share.  The Post-Effective Amendment No. 2 on Form S-3 was filed by the Company to convert the Form S-1 into a registration statement on Form S-3.
 
On May 7, 2015, the Company completed a public offering of 2,783,810 shares of its common stock, which included the full exercise of the underwriters’ over-allotment option, at $8.15 per share for net proceeds, after deducting underwriting discounts and commissions and offering expenses, of approximately $20.6 million.  Net proceeds were used for the acquisition of BDI and to fund the remodeling and reimaging of existing Good Times Burgers & Frozen Custard restaurants, for the development of new Bad Daddy’s Burger Bar restaurants, as working capital reserves and for future investment at the discretion of our Board of Directors.
 
 
Note 6.            Stock-Based Compensation
 
Stock-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite service period (generally the vesting period of the grant).
 
Our net loss for the nine month periods ended June 30, 2015 and June 30, 2014 includes $317,000 and $97,000, respectively, of compensation costs related to our stock-based compensation arrangements.
 
Stock Option awards
 
The Company measures the compensation cost associated with stock option awards by estimating the fair value of the award as of the grant date using the Black-Scholes pricing model. The Company believes that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in calculating the fair values of the Company’s stock options and stock awards granted during fiscal 2014 and 2015. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by the employees who receive equity awards.
 
During the nine months ended June 30, 2015, the Company granted a total of 80,871 non-statutory stock options and a total of 110,063 incentive stock options, from available shares under its 2008 Plan, as amended, with exercise prices between of $7.79 and $9.17 and per-share weighted average fair values between $5.85 and $6.88.
 
During the nine months ended June 30, 2014 the Company granted 89,500 incentive stock options from available shares under its 2008 Plan, as amended, with an exercise price of $2.48 and a per-share weighted average fair value of $2.12.
 
 
9

 
 
In addition to the exercise and grant date prices of the stock option awards, certain weighted average assumptions that were used to estimate the fair value of stock option grants are listed in the following table:
 
   
Fiscal 2015
Incentive
Stock Options
   
Fiscal 2015
Non-Statutory
Stock Options
   
Fiscal 2014
Incentive
Stock Options
 
Expected term (years)
  6.5     6.5     6.5  
Expected volatility
  87.40%     87.40%     112.1%  
Risk-free interest rate
  1.85%     1.85%     1.94%  
Expected dividends
  0     0     0  
 
We estimate expected volatility based on historical weekly price changes of our common stock for a period equal to the current expected term of the options. The risk-free interest rate is based on the United States treasury yields in effect at the time of grant corresponding with the expected term of the options. The expected option term is the number of years we estimate that options will be outstanding prior to exercise considering vesting schedules and our historical exercise patterns.
 
The following table summarizes stock option activity for the nine month period ended June 30, 2015 under all plans:
 
 
 
     
Shares
   
Weighted
Average
Exercise Price
   
Weighted Avg.
Remaining
Contractual
Life (Yrs.)
 
Outstanding-beg of year
   
396,910
   
$3.87
       
Options granted
   
190,934
   
$7.83
       
Options exercised
   
(22,550
)  
$2.01
       
Forfeited
   
 0
             
Expired
   
(11,853
)  
$9.33
       
Outstanding June 30, 2015
   
553,441
   
$5.20
   
7.6
 
Exercisable June 30, 2015
   
162,586
   
$5.56
   
4.8
 
 
As of June 30, 2015, the aggregate intrinsic value of the outstanding and exercisable options was $2,306,000 and $833,000, respectively. Only options whose exercise price is below the current market price of the underlying stock are included in the intrinsic value calculation.
 
As of June 30, 2015, the total remaining unrecognized compensation cost related to non-vested stock options was $1,130,000 and is expected to be recognized over a weighted average period of approximately 2.83 years.
 
There were 22,548 stock options exercised during the nine months ended June 30, 2015 with proceeds of $45,000.
 
Restricted Stock Grants
 
During the nine months ended June 30, 2015, the Company granted a total of 24,586 shares of restricted stock to certain employees and executive officers from available shares under its 2008 Plan, as amended. The shares were issued with grant date fair market values between $8.23 and $8.60 which is equal to the closing price of the stock on the date of the grants. The restricted stock grants vest over three years following the grant date.
 
During the fiscal year 2014, the Company issued 123,840 shares of restricted stock to certain employees and executive officers from available shares under its 2008 Plan, as amended. The shares were issued with a grant date fair market value of $3.23 which is equal to the closing price of the stock on the date of the grants. The restricted stock grant vests three years following the grant date.
 
 
10

 
 
A summary of the status of non-vested restricted stock as of June 30, 2015 is presented below.
 
   
Shares
   
Grant Date Fair
Value
Per Share
 
Non-vested shares at beg of year
  123,840    
$3.23
 
Granted
  24,586    
$8.23 to $8.60
 
Vested
  0        
Non-vested shares at Jun 30, 2015
  148,426        
 
As of June 30, 2015, there was $475,000 of total unrecognized compensation cost related to non-vested restricted stock. This cost is expected to be recognized over a weighted average period of approximately 3 years.
 
 
Note 7.            Notes Payable
 
On July 30, 2014 Drive Thru entered into a Development Line Loan and Security Agreement with United Capital Business Lending (“Lender”), pursuant to which Lender agreed to loan Drive Thru up to $2,100,000 (the “Loan”) and entered into a Collateral Assignment of Franchise Agreements, Management Agreement and Partnership Interests with Lender.  In addition, on July 30, 2014, the Company entered into a Guaranty Agreement (the “Guaranty Agreement”) with Lender, pursuant to which the Company guaranteed the repayment of the Loan.  The Loan Agreement, Collateral Assignment, Notes (as defined below) and Guaranty Agreement are referred to herein as the “Loan Documents.” As of June 30, 2015, Drive Thru had borrowed approximately $1,314,000 under the Loan Agreement, of which $1,118,000 was borrowed during the nine month period ended June 30, 2015.  As of July 1, 2015 Drive Thru can no longer request additional draw downs.
 
In connection with each disbursement under the Loan Agreement, Drive Thru executed a Promissory Note (the “Notes”) in the full amount of each disbursement request.  The Notes incur interest at a rate of 6.69% per annum, are repayable in monthly installments of principal and interest over 84 months, and contain other customary terms and conditions.  The Notes are subject to certain prepayment fees ranging between 1% and 3% of the unpaid balance at such time if Drive Thru repays a Note in certain circumstances prior to the thirty seventh monthly installment under such Note.
 
The Loan Agreement and Notes contain customary representations, warranties and affirmative and negative covenants, including without limitation, annual covenants to maintain certain insurance coverage and to maintain a certain debt service coverage ratio, leverage ratio, and quick ratio.
 
In May 2015, in connection with the BDI purchase, the Company entered into a one-year secured promissory note bearing interest at 3.25 percent in the amount of $2,419,000, as described in Note 2.
 
 
Note 8.            Warrants
 
In connection with the public offering in August 2013 we issued 2,200,000 warrants to purchase 2,200,000 shares of our common stock (“A Warrants”) and an additional 2,200,000 warrants to purchase 1,100,000 shares of our common stock (“B Warrants”). Additionally we issued 330,000 A warrants to purchase 330,000 shares of common stock and 330,000 B warrants to purchase 165,000 of common stock to the underwriters in connection with the public offering. Each A Warrant was exercisable on or before August 16, 2018 for one share of common stock at an exercise price of $2.75 per share and two B Warrants were exercisable on or before May 16, 2014 for one share of common stock at an exercise price of $2.50 per share. Also, in connection with the public offering we issued 154,000 representative warrants to purchase 154,000 shares of common stock at an exercise price of $3.125 to the underwriters. The representative warrants were exercisable beginning May 16, 2014 and expire on August 16, 2016.
 
In October, 2014 the Company mailed a notice of redemption to all holders of the Company’s A Warrants.  Each A Warrant was exercisable for one share of common stock at $2.75 per share until 5:00 p.m. Colorado Time on Friday, November 14, 2014.  Holders of the A Warrants are no longer entitled to exercise their warrants for common stock and have no rights, except to receive the redemption price of $.01 per A Warrant, upon surrender of their Series A Warrants.  No other warrants remain outstanding.
 
As of June 30, 2015 we had received proceeds, net of expenses related to the exercise of the warrants, of $9,783,000, including $3,221,000 during the nine month period ending June 30, 2015.
 
 
11

 
 
A summary of warrant activity for the nine months ended June 30, 2015 is presented in the following table:
 
   
Number of Shares
   
Weighted
Average
Exercise Price
Per Share
 
Outstanding at October 1, 2014
  1,262,500    
$2.75
 
Expired
  (79,900  
$2.75
 
Exercised
  (1,182,600 )  
$2.75
 
Outstanding at June 30, 2015
  0        
 
 
Note 9.            Preferred Stock
 
On March 28, 2014, Small Island Investments Limited converted all 355,451 shares of the Company’s Series C Convertible Preferred Stock, par value $0.01 per share, into 710,902 shares of the Company’s Common Stock, par value $0.001 per share.  The effects of the conversion are to eliminate the Company’s payment of dividends on the Series C Convertible Preferred Stock and to eliminate the possible need for the Company to redeem the Series C Convertible Preferred Stock for a cash payment.
 
 
Note 10.          Net Income (Loss) per Common Share
 
Our basic earnings per share calculation is computed based on the weighted-average number of common shares outstanding. Our diluted earnings per share calculation is computed based on the weighted-average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive securities for this calculation consist of in-the-money outstanding stock options and warrants (which were assumed to have been exercised at the average market price of the common shares during the reporting period). The treasury stock method is used to measure the dilutive impact of in-the-money stock options.
 
The following table reconciles basic weighted-average shares outstanding to diluted weighted-average shares outstanding:

   
Three Months Ended
   
Nine Months Ended
 
   
June 30,
   
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
Weighted-average shares outstanding – basic
  11,144,262     6,870,145     9,924,190     5,649,110  
Effect of potentially dilutive securities
                       
Stock options
  259,489     59,931     0     0  
Restricted stock grants
  131,200     0     0     0  
Warrants
  0     446,329     0     0  
Weighted-average shares outstanding – diluted
  11,534,951     7,376,405     9,924,190     5,649,110  
Excluded from diluted weighted-average shares outstanding:
                       
Antidilutive
  39,008     268,366     701,867     2,483,337  
 
 
Note 11.          Contingent Liabilities and Liquidity
 
We remain contingently liable on various leases underlying restaurants that were previously sold to franchisees.  We have never experienced any losses related to these contingent lease liabilities, however if a franchisee defaults on the payments under the leases, we would be liable for the lease payments as the assignor or sub-lessor of the lease.  Currently we have not been notified nor are we aware of any leases in default by the franchisees, however there can be no assurance that there will not be in the future which could have a material effect on our future operating results.
 
 
Note 12.          Related Party Transactions
 
In April, 2012 the Company entered into a financial advisory services agreement with Heathcote Capital LLC (Heathcote) pursuant to which they were to provide the Company with exclusive financial advisory services in connection with a possible strategic transaction. Gary J. Heller, a member of the Company’s Board of Directors, is the principal of Heathcote.  Accordingly, the agreement constitutes a related party transaction and was reviewed and approved by the Audit Committee of the Company’s Board of Directors. On March 25, 2013, the Company and Heathcote modified this agreement to exclude any transactions involving the Maxim Group LLC and for Heathcote to continue to provide non-exclusive financial advisory services to the Company. On September 27, 2013, the Company and Heathcote further modified this agreement to provide for investor relations activities specifically related to the exercise of the outstanding warrants and the trading volume in the Company’s stock and other corporate finance projects as determined by the CEO of the company. On November 5, 2014, the Company and Heathcote further modified this agreement to provide for investor relations activities and corporate finance projects as determined by the CEO of the company. The modifications were approved by the Audit Committee of the Company’s Board of Directors. Total amounts paid to Heathcote were $40,000 and $105,800 for the nine month periods ended June 30, 2015 and 2014, respectively.
 
 
12

 
 
In April 2013 the Company entered into a management services agreement with BDFD pursuant to which the Company provided general management services as well as accounting and administrative services. Income received from the agreement by the Company was fully recognized in income and then proportionately offset by the 48% equity investment in BDFD. Total amounts received from BDFD per the management services agreement were $14,000 and $18,000 in the nine month periods ended June 30, 2015 and 2014. In addition to the management services the Company performed scope of work services and total amounts received from BDFD for these services were $0 and $40,000 for the nine month periods ended June 30, 2015 and 2014, respectively.
 
In conjunction with the purchase of BDI in May 2015 the Company now owns 100% of BDFD and has fully consolidated their accounts in the accompanying condensed consolidated financial statements.
 
 
Note 13.          Impairment of Long-Lived Assets and Goodwill
 
Long-Lived Assets. We review our long-lived assets for impairment, including land, property and equipment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the capitalized costs of the assets to the future undiscounted net cash flows expected to be generated by the assets and the expected cash flows are based on recent historical cash flows at the restaurant level (the lowest level that cash flows can be determined).
 
Given the results of our impairment analysis at June 30, 2015 there are no restaurants which are impaired.
 
Trademarks. Trademarks have been determined to have an indefinite life.  We evaluate our trademarks for impairment annually and on an interim basis as events and circumstances warrant by comparing the fair value of the trademarks with their carrying amount.
 
Goodwill. The Company is required to test goodwill for impairment on an annual basis or whenever indications of impairment arise including, but not limited to, a significant decline in cash flows from store operations. Such tests could result in impairment charges. As of June 30, 2015, the Company had $96,000 of goodwill related to the purchase of a Good Times franchise operation on December 31, 2012 and $14,974,000 of goodwill related to the acquisition of BDI on May 7, 2015.  There was no impairment required to the acquired goodwill as of June 30, 2015.
 
 
Note 14.          Income Taxes
 
We account for income taxes using the liability method, whereby deferred tax asset and liability account balances are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value. The deferred tax assets are reviewed periodically for recoverability, and valuation allowances are adjusted as necessary.
 
The Company is subject to taxation in various jurisdictions. The Company continues to remain subject to examination by U.S. federal authorities for the years 2011 through 2014. The Company believes that its income tax filing positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material adverse effect on the Company’s financial condition, results of operations, or cash flows. Therefore, no reserves for uncertain income tax positions have been recorded. The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. No accrual for interest and penalties was considered necessary as of June 30, 2015.
 
 
Note 15.          Non-controlling Interests
 
Non-controlling interests are presented as a separate item in the equity section of the condensed consolidated balance sheet. The amount of consolidated net income or loss attributable to non-controlling interests is presented on the face of the condensed consolidated statement of operations. Changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation are equity transactions, while changes in ownership interest that do result in deconsolidation of a subsidiary require gain or loss recognition in net income based on the fair value on the deconsolidation date.
 
 
13

 
 
Prior to the acquisition of BDI our non-controlling interest consisted of one joint venture partnership involving Good Times restaurants, as part of the acquisition of BDI significant additional non-controlling interests were acquired, see note 2 above.
 
 
Note 16.          Recent Accounting Pronouncements
 
In April 2015, the Financial Accounting Standards Board (“FASB”) issued guidance which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the related debt liability rather than an asset.  The recognition and measurement guidance for debt issuance costs are not affected by this guidance.  This new guidance is effective retrospectively for fiscal years, and interim periods within those years, beginning after December 15, 2015.  Early adoption is permitted.  The Company does not expect that this guidance will have a material impact on its consolidated financial statements.
 
 
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
General
 
This Form 10-Q contains or incorporates by reference forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and the disclosure of risk factors in the Company’s form 10-K/A for the fiscal year ended September 30, 2014.  Also, documents subsequently filed by us with the SEC and incorporated herein by reference may contain forward-looking statements.  We caution investors that any forward-looking statements made by us are not guarantees of future performance and actual results could differ materially from those in the forward-looking statements as a result of various factors, including but not limited to the following:
 
 
(I)
We compete with numerous well established competitors who have substantially greater financial resources and longer operating histories than we do.  Competitors have increasingly offered selected food items and combination meals, including hamburgers, at discounted prices, and continued discounting by competitors may adversely affect revenues and profitability of Company restaurants.
 
 
(II)
We may be negatively impacted if we experience same store sales declines.  Same store sales comparisons will be dependent, among other things, on the success of our advertising and promotion of new and existing menu items.  No assurances can be given that such advertising and promotions will in fact be successful.
 
We may also be negatively impacted by other factors common to the restaurant industry such as: changes in consumer tastes away from red meat and fried foods; increases in the cost of food, paper, labor, health care, workers' compensation or energy; inadequate number of hourly paid employees; and/or decreases in the availability of affordable capital resources.  We caution the reader that such risk factors are not exhaustive, particularly with respect to future filings. For further discussion of our exposure to market risk, refer to Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K/A for the fiscal year ended September 30, 2014.
 
Good Times Restaurant Locations. We currently operate or franchise a total of thirty-eight Good Times restaurants, of which thirty-six are in the Denver, Colorado greater metropolitan area. Two of these restaurants are “dual brand”, operated pursuant to a Dual Brand Test Agreement with Taco John’s International in Wyoming.
 
   
Total
   
Denver, CO
Greater Metro
Wyoming
Company-owned & Co-developed
  27     27        
Franchised
  9     9        
Dual brand franchised
  2     0     2  
    38     36     2  

   
As of June 30,
 
   
2015
   
2014
 
Company-owned restaurants
  20     18  
Co-developed restaurants
  7     7  
Franchise operated restaurants
  11     11  
Total restaurants:
  38     36  
 
 
14

 
 
Fiscal 2014: In December 2013 a Good Times franchisee closed a low volume restaurant in Lakewood, Colorado. In May 2014 a franchisee terminated its Good Times franchise agreement in the test dual brand concept and stopped selling Good Times products at its North Dakota location.
 
Fiscal 2015: In November 2014 we opened a new company-owned Good Times restaurant in Highlands Ranch, Colorado, and we opened a new Good Times company-owned restaurant in Aurora, Colorado on May 7, 2015.
 
Bad Daddy’s Restaurant Locations. We currently operate or franchise a total of thirteen Bad Daddy’s Burger Bar restaurants, of which three are in the Denver, Colorado greater metropolitan area, eight in North Carolina, one in South Carolina and one in Tennessee.
 
   
Total
   
Denver, CO
Greater Metro
   
North
Carolina
   
Tennessee
   
South
Carolina
 
Company-owned & co-developed
  10     3     7     0     0  
Franchised/licensed
  3     0     1     1     1  
    13     3     8     1     1  

   
As of June 30,
 
   
2015
   
2014
 
Company-owned restaurants
  7     1  
Co-developed restaurants
  3     0  
Franchise/license operated restaurants
  3     0  
Total restaurants:
  13     1  
 
Fiscal 2014: We opened two new Bad Daddy’s Burger Bar restaurants in the Denver, Colorado greater metropolitan area, one opened in February 2014 and one opened in July 2014.
 
Fiscal 2015: We opened one new Bad Daddy’s Burger Bar restaurant in the Denver, Colorado greater metropolitan area, in January 2015 and acquired four company-owned and three co-developed restaurants in North Carolina in May 2015 as well as acquiring the franchise/license agreements for restaurants in North Carolina, Tennessee and South Carolina.
 
The following presents certain historical financial information of our operations.  This financial information includes results for the three and nine month periods ending June 30, 2015 and 2014.
 
Results of Operations
 
Overview.
 
Good Times restaurants:
 
Same store sales at our Good Times restaurants increased 14.6% for fiscal 2014, and have increased 6.9% in the first nine months of fiscal 2015. These results reflect the continuation of the positive momentum we have experienced since fiscal 2011.
 
Our outlook for fiscal 2015 for Good Times is optimistic based on our positive sales trends; however, our sales trends are influenced by many factors. We are continuing to manage our marketing communications to balance growth in customer traffic and the average customer expenditure.  We opened two new Good Times restaurants, one in November 2014 and one in early May 2015.
 
Bad Daddy’s restaurants:
 
As of June 30, 2015 we operated three Bad Daddy’s restaurants in the Denver, Colorado greater metropolitan area. We have three new locations under construction and several more locations in various stages of negotiation for development in fiscal 2015 and 2016.  Our first location in Colorado continues to be negatively impacted by significant construction in the immediate trade area and is the lowest average weekly sales restaurant in the Bad Daddy’s system, however its sales increased 30% and 19% in our second and third fiscal quarters, respectively, over the same prior year period.
 
Following the BDI acquisition we now operate seven Bad Daddy’s restaurants in North Carolina.
 
Net Revenues. Net revenues for the three months ended June 30, 2015 increased $5,437,000 or 73% to $12,937,000 from $7,500,000 for the three months ended June 30, 2014.  $662,000 of the increase was attributable to the Good Times concept, $1,773,000 was attributable to the Colorado Bad Daddy’s restaurants and $3,002,000 was attributable to the acquired North Carolina Bad Daddy’s restaurants.
 
 
15

 
 
Good Times same store restaurant sales increased 4.8% during the three months ended June 30, 2015 for the restaurants that were open for the full three month periods ending June 30, 2015 and June 30, 2014. Restaurants are included in same store sales after they have been open a full fifteen months. One restaurant was excluded from same store sales for a portion of the period as it was closed for remodeling, as a result restaurant sales declined approximately $150,000 during the three months ended June 30, 2015. Restaurant sales increased $483,000 due to two new company-owned restaurant that opened in November 2014 and May 2015.
 
Good Times franchise revenues for the three months ended June 30, 2015 decreased $7,000 to $101,000 from $108,000 for the three months ended June 30, 2014 due to a decrease in franchise fees. Same store Good Times franchise restaurant sales increased .1% during the three months ended June 30, 2015 for the franchise restaurants that were open for the full periods ending June 30, 2015 and June 30, 2014. Dual branded franchise restaurant sales decreased 10.1% during the three months ended June 30, 2015, compared to the same prior year period, primarily due to the closure of one dual branded restaurant in April 2014.
 
Bad Daddy’s restaurant sales for the three months ended June 30, 2015 increased $4,711,000 to $5,099,000 from $388,000 for the three month period ended June 30, 2014. The three month period ended June 30, 2015 includes sales of $2,983,000 for the acquired North Carolina restaurants. Colorado restaurant sales increased $1,773,000 from the same prior year period.
 
Bad Daddy’s franchise revenues were $64,000 for the three month period ended June 30, 2015 compared to $0 in the same prior year period, all of which are attributable to the BDI acquisition.
 
Net revenues for the nine months ended June 30, 2015 increased $10,006,000 or 51.3% to $29,507,000 from $19,501,000 for the nine months ended June 30, 2014. $2,179,000 of the increase was attributable to the Good Times concept, $4,825,000 was attributable to the Colorado Bad Daddy’s restaurants and $3,002,000 was attributable to the acquired North Carolina Bad Daddy’s restaurants.
 
Good Times same store restaurant sales increased 6.9% during the nine months ended June 30, 2015 for the restaurants that were open for the full nine month periods ending June 30, 2015 and June 30, 2014. Restaurants are included in same store sales after they have been open a full fifteen months. One restaurant was excluded from same store sales for a portion of the period as it was closed for remodeling, as a result restaurant sales declined approximately $150,000 during the nine months ended June 30, 2015. Restaurant sales increased $1,044,000 due to two new company-owned restaurant that opened in November 2014 and May 2015.
 
Good Times franchise revenues for the nine months ended June 30, 2015 increased $3,000 to $278,000 from $275,000 for the nine months ended June 30, 2014 due to an increase in franchise royalties. Same store Good Times franchise restaurant sales increased 3.9% during the nine months ended June 30, 2015 for the franchise restaurants that were open for the full periods ending June 30, 2015 and June 30, 2014. Dual branded franchise restaurant sales decreased 11.2% during the nine months ended June 30, 2015, compared to the same prior year period, primarily due to the closure of one dual branded restaurant in April 2014.
 
Bad Daddy’s restaurant sales for the nine months ended June 30, 2015 increased $7,763,000 to $8,360,000 from $596,000 for the nine month period ended June 30, 2014. The three month period ended June 30, 2015 includes restaurant sales of $2,983,000 for the acquired North Carolina restaurants. Colorado restaurant sales increased $4,825,000 from the same prior year period.
 
Bad Daddy’s franchise revenues were $64,000 for the nine month period ended June 30, 2015 compared to $0 in the same prior year period, all of which are attributable to the BDI acquisition.
 
Restaurant Operating Costs
 
Good Times restaurants: (The following discussion involves the results of our Good Times restaurants)
 
Good Times restaurant operating costs as a percent of restaurant sales were 82.8% during the three months ended June 30, 2015 compared to 81.1% in the same prior year period and were 85.3% during the nine months ended June 30, 2015 compared to 84.4% in the same prior year period.
 
The changes in restaurant-level costs are explained as follows:
 
   
Three months ended
June 30, 2015
   
Nine months ended
June 30, 2015
 
Restaurant-level costs for the period ended June 30, 2014
  81.1 %   84.4 %
Increase (decrease) in food and packaging costs
  (0.8 %)   .6 %
Increase (decrease) in payroll and other employee benefit costs
  .5 %   (.5 %)
Increase (decrease) in occupancy and other operating costs
  0.9 %   (0.1 %)
Increase in depreciation and amortization
  0.2 %   0.1 %
Restaurant-level costs, before preopen costs, for the period
ended June 30, 2015
  81.9 %   84.5 %
Increase in preopening costs
  .9 %   .8 %
Restaurant-level costs for the period ended June 30, 2015
  82.8 %   85.3 %
 
 
16

 
 
Food and Packaging Costs. For the three months ended June 30, 2015 food and packaging costs increased $165,000 to $2,522,000 (32.9% of restaurant sales) from $2,357,000 (33.7% of restaurant sales) compared to the same prior year period.
 
For the nine months ended June 30, 2015 food and packaging costs increased $850,000 to $7,102,000 (34.1% of restaurant sales) from $6,252,000 (33.6% of restaurant sales) compared to the same prior year period.
 
In fiscal 2014 our total weighted food and packaging costs related to our Good Times concept increased approximately 13% compared to fiscal 2013.  The total menu price increases taken during fiscal 2014 were 4.4% and we took an additional 1% menu price increase in October 2014.  Between January and May 2015 we took additional menu price increases of 2.35%. We experienced unprecedented cost increases in beef and bacon from January to September 2014, with beef and bacon prices increasing approximately 38% and 29%, respectively.  We experienced some moderation in commodity costs during our second and third fiscal quarters of 2015 and when combined with our menu price increases, we expect Good Times’ food and packaging costs remain at their current levels for the balance of our current fiscal year. However, if we experience cost pressure on our core commodities, including beef and bacon, our food and packaging costs as a percentage of sales could be higher in fiscal 2015 than in fiscal 2014.
 
Payroll and Other Employee Benefit Costs. For the three months ended June 30, 2015 our payroll and other employee benefit costs increased $240,000 to $2,347,000 (30.6% of restaurant sales) from $2,107,000 (30.1% of restaurant sales) compared to the same prior year period. Of the $240,000 increase in payroll and other employee benefit costs $173,000 is attributable to the two new company-owned restaurants which opened in November 2014 and May 2015, the remaining increase of $67,000 is primarily the result of increased same store sales compared to the same prior year period.
 
For the nine months ended June 30, 2015 our payroll and other employee benefit costs increased $583,000 to $6,520,000 (31.3% of restaurant sales) from $5,937,000 (31.9% of restaurant sales) compared to the same prior year period. Of the $583,000 increase in payroll and other employee benefit costs $346,000 is attributable to the two new company-owned restaurants which opened in November 2014 and May 2015, the remaining increase of $237,000 is primarily the result of increased same store sales compared to the same prior year period.
 
Due to the semi-variable nature of payroll and other employee benefit costs these costs will decrease as a percentage of restaurant sales as restaurant sales increase.
 
We were required to implement an increase in our minimum hourly wage rate of approximately $.20 per hour in January 2015 which contributed to our increased payroll and other employee benefit costs for the three and nine month periods ending June 30, 2015, compared to the same prior year period. The State of Colorado mandates an increase each January based on the annual increase to the consumer price index.
 
Occupancy and Other Operating Costs. For the three months ended June 30, 2015 our occupancy and other operating costs increased $173,000 to $1,238,000 (16.1% of restaurant sales) from $1,065,000 (15.2% of restaurant sales) compared to the same prior year period.
 
For the nine months ended June 30, 2015 our occupancy and other operating costs increased $351,000 to $3,466,000 (16.7% of restaurant sales) from $3,115,000 (16.7% of restaurant sales) compared to the same prior year period.
 
The increase in the three and nine month periods ending June 30, 2015 is primarily attributable to the opening of two new company-owned restaurants in November 2014 and May 2015. We also experienced increases in rent, restaurant repairs and bank credit card fees compared to the same prior year periods. Due to the fixed nature of occupancy costs they will decrease as a percentage of restaurant sales as restaurant sales increase.
 
Preopening Costs. For the three and nine month periods ended June 30, 2015 new store preopening costs were $72,000 and $170,000, respectively, compared to $0 in both prior year periods. All of the preopening costs are related to the two new company-owned Good Times restaurants that opened in November 2014 and May 2015.
 
Depreciation and Amortization. For the three months ended June 30, 2015, our depreciation and amortization increased $26,000 to $173,000 (2.3% of restaurant sales) from $147,000 (2.1% of restaurant sales) compared to the same prior year period.
 
 
17

 
 
For the nine months ended June 30, 2015, our depreciation and amortization increased $73,000 to $487,000 (2.3% of restaurant sales) from $414,000 (2.2% of restaurant sales) compared to the same prior year period.
 
The increase for both the three and nine month periods is primarily attributable to the two new company-owned restaurants that opened in November 2014 and May 2015.
 
Bad Daddy’s restaurants (The following discussion involves the results of our Bad Daddy’s restaurants):
 
Food and Packaging Costs. For the three months ended June 30, 2015 food and packaging costs increased $1,475,000 to $1,615,000 (31.7% of restaurant sales) from $140,000 (36.1% of restaurant sales) compared to the same prior year period.
 
For the nine months ended June 30, 2015 food and packaging costs increased $2,438,000 to $2,658,000 (31.8% of restaurant sales) from $220,000 (36.9% of restaurant sales) compared to the same prior year period
 
The increase in the three and nine month periods ending June 30, 2015 is attributable to the acquisition of the North Carolina Bad Daddy’s restaurants in May 2015 as well as the new Colorado restaurants that opened in July 2014 and January 2015.
 
Food and packaging costs decreased as a percentage of restaurant sales from the prior year periods due to the abnormally high costs of our first Colorado Bad Daddy’s restaurant in its first few months of operation. We anticipate our food costs as a percentage of restaurant sales will remain consistent with the first three fiscal quarters for the balance of fiscal 2015. However, if we experience cost increases in on our core commodities, including beef and bacon, our food and packaging costs as a percentage of sales could increase.
 
Payroll and Other Employee Benefit Costs. For the three months ended June 30, 2015 payroll and other employee benefit costs increased $1,548,000 to $1,760,000 (34.5% of restaurant sales) from $212,000 (54.6% of restaurant sales) in the same prior year period.
 
For the nine months ended June 30, 2015 payroll and other employee benefit costs increased $2,687,000 to $3,033,000 (36.3% of restaurant sales) from $346,000 (58% of restaurant sales) in the same prior year period.
 
The increase in the three and nine month periods ending June 30, 2015 is attributable to the acquisition of the North Carolina Bad Daddy’s restaurants in May 2015 as well as the new Colorado restaurants that opened in July 2014 and January 2015.
 
Payroll and other employee benefit costs were abnormally high in the prior year periods due to the lower opening sales volume in our first location and the inclusion of costs related to training and regional management.
 
Occupancy and Other Operating Costs. For the three month period ended June 30, 2015 our occupancy and other operating costs increased $665,000 to $766,000 (15% of restaurant sales) from $101,000 (26% of restaurant sales) compared to the same prior year period.
 
For the nine months ended June 30, 2015 our occupancy and other operating costs increased $1,165,000 to $1,331,000 (15.9% of restaurant sales) from $166,000 (27.9% of restaurant sales) compared to the same prior year period.
 
The increase in the three and nine month periods ending June 30, 2015 is attributable to the acquisition of the North Carolina Bad Daddy’s restaurants in May 2015 as well as the new Colorado restaurants that opened in July 2014 and January 2015.
 
Preopening Costs. For the three month period ended June 30, 2015 our new store preopening costs increased $4,000 to $84,000 from $80,000 compared to the same prior year period.
 
For the nine month period ended June 30, 2015 our new store preopening costs decreased $41,000 to $408,000 from $449,000 compared to the same prior year period.
 
All of the preopening costs are related to the initial Bad Daddy’s restaurants being developed by BD of Colo. Preopening costs for the first Bad Daddy’s that opened in January 2014 were abnormally high as the restaurant was the first location in a new market.
 
Depreciation and Amortization. For the three months ended June 30, 2015, our depreciation and amortization increased $157,000 to $178,000 (3.5% of restaurant sales) from $21,000 (5.4% of restaurant sales) compared to the same prior year period.
 
For the nine months ended June 30, 2015, our depreciation and amortization increased $292,000 to $326,000 (3.9% of restaurant sales) from $34,000 (5.7% of restaurant sales) compared to the same prior year period.
 
 
18

 
 
The increase in the three and nine month periods ending June 30, 2015 is attributable to the acquisition of the North Carolina Bad Daddy’s restaurants in May 2015 as well as the new Colorado restaurants that opened in July 2014 and January 2015.
 
(The following discussion pertains to costs for both our Good Times and Bad Daddy’s concepts)
 
General and Administrative Costs. For the three months ended June 30, 2015, general and administrative costs increased $467,000 to $1,114,000 (8.6% of total revenues) from $647,000 (8.6% of total revenues) for the same prior year period.
 
For the nine months ended June 30, 2015, general and administrative costs increased $982,000 to $2,876,000 (9.7% of total revenues) from $1,894,000 (9.7% of total revenues) for the same prior year period.
 
The increase for the three and nine month periods ended June 30, 2015 was mainly attributable to increases in payroll and employee benefit costs and an increase in stock based compensation expense as well as increases in professional services, financial relations costs, training costs and various other costs.
 
Advertising Costs. For the three months ended June 30, 2015 advertising costs increased $51,000 to $343,000 (2.7% of restaurant sales) from $292,000 (4% of restaurant sales) for the same prior year period.
 
For the nine months ended June 30, 2015 advertising costs increased $118,000 to $898,000 (3.1% of restaurant sales) from $779,000 (4.1% of restaurant sales) for the same prior year period.
 
Advertising costs for our Good Times concept consists primarily of contributions made to the advertising materials fund and regional advertising cooperative based on a percentage of restaurant sales. The percentage contribution for the three and nine month periods ended June 30, 2015 remained the same as the prior year periods.
 
Advertising costs attributable to our Bad Daddy’s concept consisted primarily of menu development, printing costs and social media advertising.
 
Acquisition Costs. For the three and nine month periods ended June 30, 2015 acquisition costs were $365,000 and $562,000, respectively, compared to $0 in the same prior year periods. All acquisition costs are related to the acquisition of BDI, as discussed in Note 2 above, and include legal, accounting, other non-recurring integration costs and other professional services related to the transaction.
 
Franchise Costs. For the three and nine months ended June 30, 2015, franchise costs increased $10,000 and $21,000, respectively, to $32,000 and $85,000 from the same prior year periods.
 
Franchise costs are primarily related to our Good Times concept.
 
Gain on Sale of Assets. For the three and nine month periods ended June 30, 2015 our gain on the sale of restaurant assets were $7,000 and $19,000, respectively, compared to $6,000 and $18,000 in the same prior year periods.
 
Income or Loss from Operations. We had consolidated income from operations of $336,000 in the three months ended June 30, 2015 compared to consolidated income from operations of $316,000 for the same prior year period.
 
We had a consolidated loss from operations of ($396,000) in the nine months ended June 30, 2015 compared to a consolidated loss from operations of ($152,000) for the same prior year period.
 
The change in the loss from operations for the three and nine month periods is due primarily to the matters discussed in the "Restaurant Operating Costs", "General and Administrative Costs", “Acquisition”, “Preopening costs” and “Franchise Costs” sections of Item 2 above.
 
Affiliate Investment Income (Loss). The net loss or income from affiliate investment activities consists of the Company’s share of net income or loss of its affiliates as they occur. The Company’s net investment loss for the three and nine month periods ended June 30, 2015 were ($18,000) and ($5,000), respectively, compared to losses of ($44,000) and ($157,000) in the same prior year periods.  The loss from investment activities is related to our 48% ownership in the Bad Daddy’s Franchise Development, LLC. As explained in Note 2 above, the Company acquired the remaining 52% interest in BDFD on May 7, 2015. The prior year loss was primarily a result of initial costs of developing the Bad Daddy’s franchise program.
 
Net Income or Loss. The net income was $295,000 for the three months ended June 30, 2015 compared to net income of $272,000 for the same prior year period.
 
The net loss was ($428,000) for the nine months ended June 30, 2015 compared to a net loss of ($312,000) for the same prior year period.
 
The change from the three and nine month periods ended June 30, 2015 to June 30, 2014 was primarily attributable to the change in our loss from operations for the three and nine month periods ended June 30, 2015, offset by a decrease in our affiliate investment loss.
 
 
19

 
 
Liquidity and Capital Resources
 
Cash and Working Capital: As of June 30, 2015, we had a working capital excess of $10,099,000. Because restaurant sales are collected in cash and accounts payable for food and paper products are paid two to four weeks later, restaurant companies often operate with working capital deficits. We anticipate that decreases in our working capital may occur in the future if and when new Good Times or Bad Daddy’s restaurants are opened.  We believe that we will have sufficient capital to meet our working capital, long term debt obligations and recurring capital expenditure needs in fiscal 2015 and beyond.
 
Financing:
 
Public Offering: On January 26, 2015, the Company filed a shelf registration statement on Form S-3 with the Securities and Exchange Commission ("SEC") which was declared effective by the SEC on March 25, 2105. The registration statement allows the Company to issue common stock from time to time up to an aggregate amount of $75 million.
 
On May 7, 2015, the Company completed a public offering of 2,783,810 shares of its common stock, which included the full exercise of the underwriters’ over-allotment option, at $8.15 per share for net proceeds, after deducting underwriting discounts and commissions and offering expenses, of approximately $20.6 million.
 
On August 21, 2013, the Company completed a public offering of 2,200,000 shares of common stock, together with warrants to purchase 2,200,000 shares of our common stock (“A Warrants”) and additional warrants to purchase 1,100,000 shares of our common stock (“B Warrants”) with a per unit purchase price of $2.50. One share of common stock was sold together with one A Warrant, with each A Warrant being exercisable on or before August 16, 2018 for one share of common stock at an exercise price of $2.75 per share, and together with one B Warrant, with two B Warrants being exercisable on or before May 16, 2014 for one share of common stock at an exercise price of $2.50 per share. Additionally we issued 330,000 A warrants to purchase 330,000 shares of common stock and 330,000 B warrants to purchase 165,000 of common stock to the underwriters in connection with the public offering with the same terms as the A and B warrants sold in the offering. Also in connection with the public offering we issued 154,000 representative warrants to purchase 154,000 of common stock at an exercise price of $3.125 to the underwriters. The representative warrants were exercisable beginning May 16, 2014 and expire on August 16, 2016. As of June 30, 2015 we had received $9,783,000 in net proceeds from the exercise of warrants, there were no longer any warrants outstanding at June 30, 2015.
 
We intend to use the remaining net proceeds from the offerings after the acquisition of BDI for the remodeling and reimaging of existing Good Times Burgers & Frozen Custard restaurants, for the development of new Bad Daddy’s Burger Bar restaurants, as working capital reserves and for future investment at the discretion of our Board of Directors.
 
Capital Expenditures. Planned capital expenditures for the balance of fiscal 2015 include normal recurring capital expenditures for existing Good Times and Bad Daddy’s restaurants, new Bad Daddy’s restaurants and reimage and remodel costs for Good Times restaurants.
 
Cash Flows. Net cash provided by operating activities was $1,007,000 for the nine months ended June 30, 2015. The net cash provided by operating activities for the nine months ended June 30, 2015 was the result of a net loss of $428,000 as well as cash and non-cash reconciling items totaling $1,435,000 (comprised of depreciation and amortization of $868,000, stock-based compensation expense of $317,000, an increase in accounts payable and accrued liabilities of $298,000 and a net increase in other operating assets and liabilities of $48,000).
 
Net cash provided by operating activities was $458,000 for the nine months ended June 30, 2014. The net cash provided by operating activities for the nine months ended June 30, 2014 was the result of a net loss of $312,000 as well as cash and non-cash reconciling items totaling $770,000 (comprised of depreciation and amortization of $483,000, stock-based compensation expense of $97,000, an affiliate investment loss of $157,000,  an increase in accounts payable and accrued liabilities of $180,000, an increase in receivables and inventories of  $96,000 and a net increase in other operating assets and liabilities of $51,000).
 
Net cash used in investing activities for the nine months ended June 30, 2015 was $20,456,000, which primarily reflects the acquisition of BDI of $17,612,000, $1,521,000 in sale leaseback proceeds and purchases of property and equipment. Purchases of property and equipment were $4,373,000, comprised of the following:
 
 
·
$1,168,000 in costs for the development of Bad Daddy’s locations in Colorado
 
 
20

 
 
 
·
$111,000 for miscellaneous capital expenditures related to our Bad Daddy’s restaurants
 
 
·
$371,000 in costs related to our existing Good Times locations, for reimaging and remodeling
 
 
·
$2,410,000 for the development of two Good Times locations, including the purchase of land for a new location that opened on May 5, 2015
 
 
·
$251,000 for miscellaneous capital expenditures related to our Good Times restaurants
 
 
·
$62,000 for miscellaneous capital expenditures related to our corporate office
 
Net cash used in investing activities for the nine months ended June 30, 2014 was $2,679,000 which reflects $375,000 paid to BDFD for our affiliate investment and $2,304,000 for the purchases of property and equipment, comprised of the following:
 
 
·
$1,639,000 in costs for the development of our first three Bad Daddy’s locations in Colorado
 
 
·
$204,000 for the reimaging of existing Good Times locations
 
 
·
$286,000 for the purchase of new point of sale equipment for our Good Times locations
 
 
·
$175,000 for miscellaneous capital expenditures related to our Good Times locations
 
Net cash provided by financing activities for the nine months ended June 30, 2015 was $24,742,000, which includes net proceeds of $20,651,000 from our public stock offering, principal payments on notes payable, long term debt and capital leases of $88,000, borrowings on notes payable and long-term debt of $1,118,000, distributions to non-controlling interests of $205,000 and net proceeds from the exercise of warrants and stock options of $3,266,000.
 
Net cash provided by financing activities for the nine months ended June 30, 2014 was $4,266,000, which includes principal payments on notes payable, long term debt and capital leases of $32,000, distributions to non-controlling interests of $183,000, preferred dividends of $59,000, stock sale costs of $31,000 and proceeds from the exercise of warrants and stock options of $4,571,000.
 
Contingencies. We remain contingently liable on various leases underlying restaurants that were previously sold to franchisees.  We have never experienced any losses related to these contingent lease liabilities, however if a franchisee defaults on the payments under the leases, we would be liable for the lease payments as the assignor or sublessor of the lease.  Currently we have not been notified nor are we aware of any leases in default under which we are contingently liable, however there can be no assurance that there will not be in the future, which could have a material effect on our future operating results.
 
Impact of Inflation
 
The total menu price increases taken at our Good Times Concept during fiscal 2014 were 4.4%, and we have taken an additional 3.4% increase in fiscal 2015.  We experienced unprecedented cost increases in beef and bacon from January to September 2014, with beef and bacon prices increasing approximately 38% and 29%, respectively.  We have experienced some moderation in commodity costs during our second and third fiscal quarters of 2015 and when combined with our menu price increases, we expect Good Times’ food and packaging costs to remain consistent as a percentage of sales during our fourth fiscal quarter compared to the first nine months of the fiscal year. However, if we experience cost pressure on our core commodities, including beef and bacon, our food and packaging costs as a percentage of sales could continue to be higher in fiscal 2015 than in fiscal 2014.
 
Seasonality
 
Revenues of the Company are subject to seasonal fluctuation based primarily on weather conditions adversely affecting restaurant sales in December, January, February and March.
 
ITEM 3.                QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not required.
 
ITEM 4T.             CONTROLS AND PROCEDURES
 
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
 
Based on an evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended), as of the end of the period covered by this report on form 10Q, the Company’s Chief Executive Officer and Controller (its principal executive officer and principal financial officer, respectively) have concluded that the Company’s disclosure controls and procedures were effective.
 
 
21

 
 
Changes in Internal Control over Financial Reporting
 
There have been no significant changes in the Company’s internal control over financial reporting that occurred during the Company’s fiscal quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
PART II - OTHER INFORMATION
 
ITEM 1.               LEGAL PROCEEDINGS
 
The Company is periodically subject to legal proceedings which are incidental to its business.  These legal proceedings are not expected to have a material impact on the Company.
 
ITEM 1A.            RISK FACTORS
 
We may be unable to integrate the BDI business successfully and realize the anticipated benefits of the acquisition.
 
On May 7, 2015 we completed our acquisition of BDI.  The acquisition of BDI involves the combination of two companies that, up until the time of our acquisition of BDI, operated as independent companies. We will be required to devote significant management attention and resources to integrating business practices, cultures and operations of each business. Potential difficulties we may encounter as part of the integration process include the following:
 
 
·
the inability to successfully combine our business with that of BDI in a manner that permits us to achieve the synergies and other benefits anticipated to result from the acquisition; 
 
 
·
the challenge of integrating complex systems, operating procedures, regulatory compliance programs, technology, networks and other assets of BDI in a seamless manner that minimizes any adverse impact on customers, suppliers, employees and other constituencies; 
 
 
·
potential unknown liabilities, liabilities that are significantly larger than we currently anticipate and unforeseen increased expenses associated with the acquisition, including cash costs to integrate the two businesses that may exceed the cash costs that we currently anticipate; 
 
 
·
challenges coordinating geographically separate organizations; and
 
 
·
our potential inability to assume ownership of liquor licenses for the North Carolina stores.
 
Accordingly, the contemplated benefits of the BDI acquisition may not be realized fully, or at all, or may take longer to realize than expected.
 
BDI has historically operated in a different geographic region from us and with which we have little familiarity.
 
Bad Daddy’s Burger Bar restaurants have historically been concentrated in and around the mid-Atlantic region of the United States, whereas, through the date that we acquired BDI, all of our Company-operated restaurants were located in Colorado. The mid-Atlantic region is a new market for us, and our unfamiliarity with the laws, regulatory environment, and employment conditions of a different geographic region may result in our having to devote significant expense as well as time and focus from our management team to effectively operate restaurants there.
 
We do not have a proven track record of operating in the “small box” better burger casual dining segment.
 
We have historically operated in the quick service restaurant segment, while Bad Daddy’s Burger Bars operate in the “small box” better burger casual dining segment. We have operated a limited number of Bad Daddy’s Burger Bar restaurants since February 2014 and thus do not have a proven track record of operating in the “small box” better burger casual dining. Realizing the contemplated benefits from expanding into a new segment of casual dining may take significant time and resources and may depend upon our ability to successfully develop familiarity in the “small box” better burger casual dining segment.
 
In addition to the other information set forth in this report and the risk factors set forth above, you should carefully consider the risk factors discussed in Part I, Item 1A. "Risk Factors" in our Annual Report on Form 10-K/A for the year ended September 30, 2014, which could materially affect our business, financial condition or future results. The risks described above and in our Annual Report on Form 10-K/A are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may eventually prove to materially adversely affect our business, financial condition and/or operating results.
 
 
22

 
 
ITEM 2. 
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
 
ITEM 3.  
DEFAULTS UPON SENIOR SECURITIES
None.
 
ITEM 4.  
(REMOVED AND RESERVED)
 
ITEM 5.   
OTHER INFORMATION
None.
 
ITEM 6. 
EXHIBITS
 
 
(a) 
Exhibits.  The following exhibits are furnished as part of this report:
 
Exhibit No.
Description
                                  
*31.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
*31.2
Certification of Controller pursuant to 18 U.S.C. Section 1350
*32.1
Certification of Chief Executive Officer and Controller pursuant to Section 906
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
 
*filed herewith
 
 
 
 
SIGNATURES
 
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
GOOD TIMES RESTAURANTS INC.
DATE: August 14, 2015
 
 
/s/ Boyd E. Hoback
 
Boyd E. Hoback
President and Chief Executive Officer
   
 
/s/James K. Zielke
 
James K. Zielke
Chief Financial Officer
 
 
23