Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - CDK Global, Inc.q4fy15exhibit322.htm
EX-21.1 - EXHIBIT 21.1 - CDK Global, Inc.q4fy15exhibit211.htm
EX-31.1 - EXHIBIT 31.1 - CDK Global, Inc.q4fy15exhibit311.htm
EX-31.2 - EXHIBIT 31.2 - CDK Global, Inc.q4fy15exhibit312.htm
EX-32.1 - EXHIBIT 32.1 - CDK Global, Inc.q4fy15exhibit321.htm
EX-23.1 - EXHIBIT 23.1 - CDK Global, Inc.q4fy15exhibit231.htm
10-K - CDK_Q4FY15 10-K - CDK Global, Inc.cdk_q4fy1510-k.htm


Exhibit 12.1
CDK Global, Inc.
Computation of Ratio of Earnings to Fixed Charges
(dollars in millions)


Years Ended June 30,

2015
 
2014
 
2013
 
2012
 
2011
Earnings before income taxes
$
299.9

 
$
353.3

 
$
320.7

 
$
256.4

 
$
228.4

Less: (income) loss from equity investees
(3.1
)
 
(0.6
)
 
0.6

 
2.4

 
3.1

Add: fixed charges
43.7

 
12.3

 
10.0

 
9.5

 
8.1

Earnings before income taxes and fixed charges
$
340.5

 
$
365.0

 
$
331.3

 
$
268.3

 
$
239.6


 
 
 
 
 
 
 
 
 
Interest expense
$
28.8

 
$
1.0

 
$
0.9

 
$
1.0

 
$
0.9

Interest component of rental expense(1)
14.9

 
11.3

 
9.1

 
8.5

 
7.2

Fixed charges
$
43.7

 
$
12.3

 
$
10.0

 
$
9.5

 
$
8.1


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
7.79

 
29.67

 
33.13

 
28.24

 
29.58


(1) The interest component of rental expense is estimated to be one-third of rental expense.