Attached files

file filename
EX-31.2 - CERTIFICATION - ROI LAND INVESTMENTS LTDroii_10q-ex3102.htm
EX-32.1 - CERTIFICATION - ROI LAND INVESTMENTS LTDroii_10q-ex3201.htm
EX-31.1 - CERTIFICATION - ROI LAND INVESTMENTS LTDroii_10q-ex3101.htm
EX-32.2 - CERTIFICATION - ROI LAND INVESTMENTS LTDroii_10q-ex3202.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2015

 

OR

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______.

 

Commission File Number: 333-171892

 

 

 

ROI LAND INVESTMENTS LTD.

(Exact name of registrant as specified in its charter)

 

 

 

Nevada     26-1574051

(State or other jurisdiction of

incorporation or organization)

    (IRS Employer Identification No.)
       

825 Lebourgneuf Blvd., Suite315

Quebec, Quebec

    G2J 0B9
(Address of principal executive offices)     (Zip Code)

 

(418) 780-3982

(Registrant’s telephone number, including area code)

 

 

   

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer o Accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company) Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

As of August 10, 2015, the registrant had 46,230,347 shares of its Common Stock, $0.0001 par value, outstanding.

 

 
 

 

ROI LAND INVESTMENTS LTD.

FORM 10-Q

JUNE 30, 2015

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION 3
     
Item 1. Financial Statements 3
  Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014 3
  Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2015 and 2014 (unaudited) 5
  Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014 (unaudited) 6
  Notes to Consolidated Financial Statements (unaudited) 7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 17
Item 3. Quantitative and Qualitative Disclosures About Market Risk 20
Item 4. Controls and Procedures 20
     
PART II – OTHER INFORMATION 21
     
Item 1. Legal Proceedings 21
Item 1A. Risk Factors 21
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 21
Item 3. Defaults Upon Senior Securities 21
Item 4. Mine Safety Disclosures 21
Item 5. Other Information 21
Item 6. Exhibits 21
     
SIGNATURES   22

   

2
 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

ROI Land Investments Ltd. and Subsidiary

Consolidated Balance Sheets

 

   June 30,   December 31, 
   2015   2014 
   (unaudited)     
ASSETS        
           
Current assets:          
Cash and cash equivalents  $1,208,843   $745,821 
Notes receivable   1,642,175    752,413 
Mortgage note receivable   174,000    184,879 
Interest receivable   109,752    68,079 
Prepaid interest   173,354    324,396 
Other current assets   227,982    39,023 
Total current assets   3,536,106    2,114,611 
           
Other assets:          
Land and development costs   15,411,294    8,962,963 
Deposits on land   84,000     
Investment in cost-method investee   55,470    60,750 
Other assets, net   46,294    52,813 
Total other assets   15,597,058    9,076,526 
           
Total assets  $19,133,164   $11,191,137 

 

See accompanying notes to consolidated financial statements.

 

3
 

 

ROI Land Investments Ltd. and Subsidiary

Consolidated Balance Sheets

 

   June 30,   December 31, 
   2015   2014 
   (unaudited)     
LIABILITIES AND STOCKHOLDERS' EQUITY        
         
Current liabilities:          
Accounts payable and accrued expenses  $2,043,173   $1,187,460 
Land loan   3,350,000    1,160,865 
Convertible notes payable, net of discounts, current portion   1,173,463    4,174,844 
Profit participation liability   197,146    197,146 
Deposits on notes payable subscriptions   2,476,113    567,617 
Total current liabilities   9,239,895    7,287,932 
           
Other liabilities          
Convertible notes payable, net of discounts, noncurrent   2,845,761     
Notes payable, net of discounts   2,695,546     
           
Total liabilities   14,781,202    7,287,932 
           
Commitments and contingencies        
           
Stockholders' equity:          
Preferred stock, 50,000,000 shares authorized, par value $0.0001, no shares issued or outstanding        
Common stock, 100,000,000 shares authorized, par value $0.0001, 43,141,029 and 46,230,347 shares issued and outstanding at June 30, 2015, respectively, and 39,043,504 and 39,619,219 shares issued and outstanding at December 31, 2014, respectively   4,623    3,962 
Additional paid-in capital   14,682,617    9,641,190 
Accumulated other comprehensive loss   (978,456)   (441,739)
Accumulated deficit   (9,356,822)   (5,300,208)
Total stockholders' equity   4,351,962    3,903,205 
           
Total liabilities and stockholders' equity  $19,133,164   $11,191,137 

 

See accompanying notes to consolidated financial statements.

 

4
 

 

ROI Land Investments Ltd. and Subsidiary

Consolidated Statements of Operations and Comprehensive Loss

(unaudited)

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2015   2014   2015   2014 
Revenue:                    
Interest income  $26,747   $3,018   $45,742   $3,018 
                     
Operating expenses:                    
Advertising and marketing   42,155    4,208    56,264    15,835 
Compensation   48,920    3,406    69,031    18,003 
Consulting fees   229,689    2,544,993    2,338,955    3,432,400 
Professional fees   169,124    28,334    241,353    102,955 
Travel expenses   440,413    33,667    549,807    50,610 
General and administrative expenses   308,822    27,493    367,647    69,793 
                     
Total operating expenses   1,239,123    2,642,101    3,623,057    3,689,596 
                     
Loss from operations   (1,212,376)   (2,639,083)   (3,577,315)   (3,686,578)
                     
Other income (expense):                    
Interest expense   (269,918)       (534,988)    
Gain on extinguishment of debt           74,091     
Exchange gain (loss)   48,268    (16,190)   (18,402)   (17,753)
Total other income (expense)   (221,650)   (16,190)   (479,299)   (17,753)
                     
Loss before income taxes   (1,434,026)   (2,655,273)   (4,056,614)   (3,704,331)
                     
Provision for income taxes                
                     
Net loss  $(1,434,026)  $(2,655,273)  $(4,056,614)  $(3,704,331)
                     
                     
Net loss per share - basic and diluted  $(0.03)  $(0.16)  $(0.10)  $(0.28)
                     
Weighted average number of shares outstanding - Basic and Diluted   44,184,518    16,263,620    42,127,499    13,317,143 
                     
                     
                     
Net loss  $(1,434,026)  $(2,655,273)  $(4,056,614)  $(3,704,331)
                     
Foreign currency translation gain (loss)   179,132    26,365    (536,717)   22,146 
                     
Total comprehensive loss  $(1,254,894)  $(2,628,908)  $(4,593,331)  $(3,682,185)

 

See accompanying notes to consolidated financial statements.

 

5
 

 

ROI Land Investments Ltd. and Subsidiary

Consolidated Statements of Cash Flows

(unaudited)

 

   For the Six Months Ended June 30, 
   2015   2014 
Cash flows from operating activities:          
Net loss  $(4,056,614)  $(3,704,331)
Adjustments to reconcile net loss to net cash used in operations:          
Amortization   6,733     
Stock based consulting fees   1,573,475    2,957,500 
Amortization of debt issuance costs   175,833     
Accretion of debt discount on convertible notes payable   51,056     
Accretion of profit participation discount on convertible notes payable   32,586     
Gain on extinguishment of debt   (74,091)    
Changes in operating assets and liabilities:          
Notes receivable   (934,037)   (524,776)
Interest receivable   (41,673)    
Prepaid interest   151,042     
Other current assets   (188,959)   (18,290)
Land and development costs   (3,625,748)    
Deposits on land   (84,000)   (564,979)
Accounts payable and accrued expenses   282,433    (8,594)
Net cash used in operating activities   (6,731,964)   (1,863,470)
           
Cash flows from investing activities:        
           
Cash flows from financing activities:          
Amounts due to shareholder, net       (2,800)
Payments on convertible notes payable   (329,797)    
Proceeds from issuance of notes payable, net of issuance costs   2,307,341     
Proceeds from deposits for notes payable subscriptions   2,445,293    400,000 
Payment of land loan   (1,160,865)    
Proceeds from sale of common stock, net of issuance costs   3,895,774    1,576,457 
Capital contribution from shareholder       379,015 
Net cash provided by financing activities   7,157,746    2,352,672 
           
Effect of exchange rate changes on cash   37,240    22,146 
           
Net increase in cash    463,022    511,348 
           
Cash and cash equivalents at beginning of period   745,821     
           
Cash and cash equivalents at end of period  $1,208,843   $511,348 
           
Supplemental disclosure of cash flow information:          
           
Cash paid for interest  $216,826   $ 
           
Cash paid for taxes  $   $ 
           
Supplemental disclosure of non-cash investing and financing activities:          
           
Acquisition of land held for development:          
Land and development costs  $(3,350,000)  $ 
Land loan  $3,350,000   $ 

 

See accompanying notes to consolidated financial statements.

 

6
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 1 – Business, Presentation and Going Concern

 

Business

 

ROI Land Investments Ltd. specializes in land development opportunities both in North America as well as internationally. The Company's business model consists of acquiring attractive land free of zoning restrictions, obtaining the necessary permits, outsourcing developments of the infrastructure and profiting from the sale of the subdivided land units to established residential and commercial building developers. Our business model also consists of providing financing opportunities to qualified joint venture partners.

 

On November 15, 2013, the Company organized ROI DEV Canada Inc. (“ROI DEV”), a Canada Chart corporation, as a wholly-owned subsidiary. ROI DEV was organized to acquire and manage land acquisitions in North America.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial statement presentation and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly the financial position and results of operations and cash flows for the interim periods reported in this Form 10-Q. The results of operations presented are not necessarily indicative of the results to be expected for any other interim period or for the entire year.

 

These unaudited consolidated financial statements should be read in conjunction with the 2014 audited annual financial statements included in the Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission (“SEC”) on April 22, 2015.

 

Going Concern

 

The accompanying unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred a net loss of $4,056,614 for the six months ended June 30, 2015 and has incurred cumulative losses since inception of $9,356,822. These conditions raise substantial doubt about the ability of the Company to continue as a going concern.

 

The unaudited consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The ability of the Company to continue as a going concern is dependent upon its abilities to generate revenues, to continue to raise investment capital, and develop and implement its business plan. Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern. No assurance can be given that the Company will be successful in these efforts.

 

Reclassifications

 

Certain items on the statement of operations for the three and six months ended June 30, 2014 have been reclassified to conform to the current period presentation.

 

7
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 2 – Notes Receivable

 

Notes receivable and mortgage notes receivable consisted of the following at June 30, 2015 and December 31, 2014:

 

   June 30, 2015   December 31, 2014 
Notes  USD   CAD   USD   CAD 
                     
Mortgage Notes:                    
                     
3320 Kenney St., BC  $174,000   $215,000   $184,879   $215,000 
                     
Unsecured Notes:                    
                     
1015-1050 Nalabila Blvd, BC  $934,037   $1,154,130   $   $ 
                     
3320 Kenney St., BC   708,138    875,000    752,413    875,000 
                     
   $1,642,175   $2,029,130   $752,413   $875,000 

 

During the six months ended June 30, 2015, the Company funded nine loans to CTC aggregating to $934,037 (CAD 1,154,130) for the development of the 1015-1050 Nalabila Blvd. project. The notes are unsecured, bear interest at 8% per annum and are due December 30, 2015.

 

Note 3 – Land and Development Costs

 

Land and development costs consisted of the following at June 30, 2015 and December 31, 2014:

 

   June 30, 2015   December 31, 2014 
Property / Project  USD   CAD   USD   CAD 
                     
Beauport, BC  $5,111,840   $6,316,372   $5,431,448   $6,316,372 
                     
840 Graham Avenue, Terrace, BC   250,883    310,000    266,569    310,000 
                     
3304 Kenney Street, Terrace, BC   792,962    979,812    842,541    979,812 
                     
4922 Park Avenue, Terrace, BC   626,119    773,655    665,266    773,655 
                     
1015-1050 Nalabila Blvd, Kitimat, BC   1,653,742    2,043,423    1,757,139    2,043,423 
                     
Evans, Colorado   6,975,748             
                     
   $15,411,294        $8,962,963      

 

On May 21, 2015, the Company entered into an agreement to acquire approximately 250 acres of land in Montgomery, Texas for $8,300,000, subject to due diligence and final acceptance within 120 days from the date of the agreement by the Company. A deposit of $84,000 was paid on May 21, 2015 and is included in the balance sheet as Deposits on land.

 

On June 9, 2015, the Company closed on the purchase of 220 acres of land in Evans, Colorado for a purchase price of $6,700,000. During the period from June 8, 2015 to June 30, 2015, the Company incurred $17,694 of closing costs and $258,054 of additional development costs on the property. See Note 4 -- Convertible Notes Payable and Notes Payable.

 

8
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 4 – Convertible Notes Payable and Notes Payable

 

Convertible Notes Payable

 

Convertible notes payable consisted of the following at June 30, 2015 and December 31, 2014:

 

   June 30, 2015 
             Issuance   Profit      
   Principal   Debt   Costs   Participation   Net 
Beauport Note Series  Amount   Discount   Discount   Discount   Amount 
                          
Series A Convertible  $1,200,000   $(75,489)  $(126,907)  $(115,412)  $882,192 
                          
Series B Convertible   2,496,609        (272,080)       2,224,529 
                          
Series C Convertible   874,000    (160,329)   (92,439)       621,232 
                          
Series D Convertible   365,000        (38,624)   (35,105)   291,271 
                          
   $4,935,609   $(235,818)  $(530,050)  $(150,517)   4,019,224 
                          
Less current portion, net of discounts                   1,173,463 
                          
Convertible notes payable, net of discounts, noncurrent                  $2,845,761 

 

   December 31, 2014 
             Issuance   Profit      
   Principal   Debt   Costs   Participation   Net 
Note Series  Amount   Discount   Discount   Discount   Amount 
                          
Series A Convertible  $1,200,000   $(91,833)  $(156,121)  $(140,398)  $811,648 
                          
Series B Convertible   2,900,497        (377,320)       2,523,177 
                          
Series C Convertible   874,000    (195,041)   (113,719)       565,240 
                          
Series D Convertible   365,000        (47,516)   (42,705)   274,779 
                          
   $5,339,497   $(286,874)  $(694,676)  $(183,103)  $4,174,844 

 

All series of the notes contain provisions that allow for a) pro rata prepayments of the notes by the Company in the event of sales of parcels of the Beauport Project, b) a call option by the Company to prepay the note at any time prior to the six month anniversary of the closing date of the note which includes a 15% premium in the form of the Company’s common stock, and c) an option of the noteholder to convert the note into shares of the Company’s common stock at a 10% discount to the average market price of the Company’s common stock during the thirty days’ trading period preceding the date of conversion. The Company has not recorded any beneficial conversion feature as of June 30, 2015 and December 31, 2014 as the embedded conversion options in its convertible notes payable do not have a fixed conversion price at the issuance date of the notes payable as described under applicable U.S. GAAP. The Company has the option to extend the maturity date of the notes up to a period of 18 months.

 

9
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 4 – Convertible Notes Payable and Notes Payable (Continued)

 

For the Series A and Series D notes only, the noteholders have an option to call for immediate redemption in full or in part by the Company at a price which the Company shall reasonably determine as being the “fair market value” of the applicable note. As these notes can be immediately redeemable at the option of the noteholder, they have been classified as current liabilities in the accompanying consolidated balance sheets.

 

The convertible notes are collateralized by the Beauport property acquired by ROI DEV.

 

The convertible notes contain certain financial and other covenants. As of December 31, 2014 and as a result of the Company's going concern, the Company was unable to remain in compliance with a covenant arising under all of its convertible note agreements. The total of $5,339,497 of long-term debt was subject to accelerated maturity and, as such, the creditors may, at their option, give notice to the Company that amounts owed are immediately due and payable. As a result, the full amount of the related long-term debt has been classified as a current liability in the accompanying consolidated balance sheet at December 31, 2014. On April 27, 2015, the Company received written consent of waiver of the default from the required noteholders (greater than 50% of the noteholders in principal amount pari passu) and the applicable covenant was removed to ensure it will not be triggered in the future. As such, the amount representing the long-term portion of the notes payable, $2,845,761, net of discounts, has been classified as noncurrent liabilities as of June 30, 2015.

 

Beauport Series A Convertible Notes

 

On October 14, 2014, the Company issued $1,200,000 of its Series A convertible notes payable to three investors for cash. The notes bear interest at 10% per annum and are due October 14, 2017. A total of 282,500 shares of the Company’s common stock were issued in conjunction with the notes to the noteholders at a fair value of $98,875 ($0.35 per share) based on the price of shares sold to investors. The $98,875 was recorded as a discount to the notes and $7,042 and $16,344 of the discount has been accreted as interest expense for the year ended December 31, 2014 and the six months ended June 30, 2015, respectively, resulting in an unamortized discount of $75,489 at June 30, 2015 which will be amortized over the next 28.5 months.

 

The notes contain a premium payment to the noteholder on each sale of the Beauport project in an amount equal to fifty percent (50%) of the noteholder’s pro rata share of the total net profit on each parcel of the Beauport project sold. The potential profit in the Beauport project at December 31, 2014 and June 30, 2015 was estimated to be $672,622, based on a third-party valuation as of December 31, 2014 and management’s estimates as of June 30, 2015, of which, $151,165 is the pro rata share of the Series A noteholders and was recorded as a discount to the notes. $10,767 and $24,986 of the discount has been accreted as interest expense for the year ended December 31, 2014 and the six months ended June 30, 2015, respectively, resulting in an unamortized discount of $115,412 at June 30, 2015 which will be amortized over the next 28.5 months.

 

The effective interest rate for the Series A convertible notes was 21.8% for the six months ended June 30, 2015.

 

Beauport Series B Convertible Notes

 

On October 14, 2014, the Company issued $2,900,497 of its Series B convertible notes payable to thirty-three investors for cash. The notes bear interest at 8% per annum and are due October 14, 2017. During the six months ended June 30, 2015, the Company redeemed a $403,888 note from a noteholder, under a pre-existing agreement with the noteholder, for 300,000 Euro ($329,797), resulting in a gain from the extinguishment of the debt of $74,091.

 

The effective interest rate for the Series B convertible notes was 15.7% for the six months ended June 30, 2015.

 

10
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 4 – Convertible Notes Payable and Notes Payable (Continued)

 

Beauport Series C Convertible Notes

 

On October 14, 2014, the Company issued $874,000 of its Series C convertible notes payable to an investor for cash. The note bears interest at 10% per annum and is due October 14, 2017. A total of 600,000 shares of the Company’s common stock were issued in conjunction with the note to the noteholder at a fair value of $210,000 ($0.35 per share) based on the price of shares sold to investors. The $210,000 was recorded as a discount to the note and $14,959 and $34,712 of the discount has been accreted as interest expense for the year ended December 31, 2014 and the six months ended June 30, 2015, respectively, resulting in an unamortized discount of $160,329 at June 30, 2015 which will be amortized over the next 28.5 months.

 

The effective interest rate for the Series C convertible notes was 22.9% for the six months ended June 30, 2015.

 

Beauport Series D Convertible Notes

 

On October 14, 2014, the Company issued $365,000 of its Series D convertible notes payable to five investors for cash. The notes bear interest at 10% per annum and are due October 14, 2017.

 

The notes contain a premium payment to the noteholder on each sale of the Beauport project in an amount equal to fifty percent (50%) of the noteholder’s pro rata share of the total net profit on each parcel of the Beauport project sold. The potential profit in the Beauport project at December 31, 2014 and June 30, 2015 is estimated to be $672,622, based on a third-party valuation as of December 31, 2014 and management’s estimates as of June 30, 2015, of which, $45,981 is the pro rata share of the Series D noteholders and was recorded as a discount to the notes. $3,276 and $7,600 of the discount has been accreted as interest expense for the year ended December 31, 2014 and the six months ended June 30, 2015, respectively, resulting in an unamortized discount of $35,105 at June 30, 2015 which will be amortized over the next 28.5 months.

 

The effective interest rate for the Series D convertible notes was 19.1% for the six months ended June 30, 2015.

 

Interest on Beauport Convertible Notes Payable

 

As a condition of the convertible note agreements, the Company has placed the first year’s interest in escrow with an agent who will make monthly interest payments to the noteholders on the Company’s behalf. A total of $410,135 was funded to the escrow agent during the year ended December 31, 2014 and an additional amount of $65,784 was funded during the six months ended June 30, 2015. The escrow agent paid a total of $85,739 to noteholders during the year ended December 31, 2014 and $216,826 during the six months ended June 30, 2015, resulting in a balance of prepaid interest of $173,354 at June 30, 2015.

 

During the six months ended June 30, 2015, $228,883 of interest was accrued and expensed on the notes and $216,826 was paid by the escrow agent, resulting in a remaining accrual of $29,439 at June 30, 2015.

 

Debt Issuance Costs on Beauport Convertible Notes Payable

 

During the year ended December 31, 2014, the Company paid cash of $570,543, issued 258,111 shares of its common stock at a fair value of $90,339 ($0.35 per share) based on the price of shares sold to investors, and has recorded 246,683 shares of common stock to be issued as a liability at a fair value of $86,338 ($0.35 per share) based on the price of shares sold to investors, for a total of $747,220 of debt issuance costs recorded as a debt discount to the convertible notes. $52,544 and $164,626 has been amortized as interest expense during the year ended December 31, 2014 and the six months ended June 30, 2015, respectively, resulting in a balance of debt issuance costs discount of $530,050 at June 30, 2015 which will be amortized over the next 28.5 months.

 

11
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 4 – Convertible Notes Payable and Notes Payable (Continued)

 

Notes Payable

 

Notes payable consisted of the following at June 30, 2015:

 

       Issuance     
   Principal   Costs   Net 
Kitimat Note Series  Amount   Discount   Amount 
                
Series A  $2,442,830   $(197,841)  $2,244,989 
                
Series B   473,117    (22,560)   450,557 
                
   $2,915,947   $(220,401)   2,695,546 
                
Less current portion              
                
Notes payable, net of discounts, noncurrent            $2,695,546 

 

Both series of the notes contain provisions that allow for a) pro rata prepayments of the notes by the Company in the event of sales of parcels of the Kitimat Project and b) a call option by the Company to prepay the note at any time prior to the six month anniversary of the closing date of the note. The Company also has the option to extend the maturity date of the notes up to a period of 18 months.

 

Kitimat Series A Notes

 

On May 8, 2015, the Company issued $2,442,830 of its Series A notes payable to twenty-nine investors for cash. The notes bear interest at 8% per annum, are due May 8, 2018, and are collateralized by a secured interest in the Kitimat property. The Series A notes contain an option by the Company to prepay the notes on a pro rata basis in the event of sales of the Kitimat project in an amount equal to twenty-five percent (25%) of the net profits realized on such sales.

 

The effective interest rate for the Series A notes was 10.8% for the six months ended June 30, 2015.

 

Kitimat Series B Notes

 

On May 8, 2015, the Company issued $473,117 of its Series B notes payable to two investors for cash. The notes bear interest at 8% per annum, are due May 8, 2018, and are collateralized by a secured interest in the Kitimat property. The Series B notes contain an option by the Company to prepay the notes on a pro rata basis in the event of sales of the Kitimat project in an amount equal to fifty percent (50%) of the net profits realized on such sales.

 

The effective interest rate for the Series B notes was 9.6% for the six months ended June 30, 2015.

 

Interest on Kitimat Notes Payable

 

As a condition of the note agreements, the Company shall place the first year’s interest in escrow with an agent who will make monthly interest payments to the noteholders on the Company’s behalf. A total of $233,276 will be funded to the escrow agent during the quarter ended September 30, 2015.

 

During the six months ended June 30, 2015, $34,347 of interest was accrued and expensed on the notes.

 

12
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 4 – Convertible Notes Payable and Notes Payable (Continued)

 

Debt Issuance Costs on Kitimat Notes Payable

 

During the six months ended June 30, 2015, the Company paid cash of $114,970 and has recorded 155,517 shares of common stock to be issued as a liability at a fair value of $116,638 ($0.75 per share) based on the price of shares sold to investors, for a total of $231,609 of debt issuance costs recorded as a debt discount to the notes. $11,207 has been amortized as interest expense during the six months ended June 30, 2015 resulting in a balance of debt issuance costs discount of $220,401 at June 30, 2015 which will be amortized over the next 34 months.

 

Land Loan

 

At December 31, 2014, the Company agreed to assume CTC’s land loan on the Kitimat property in the amount of $1,160,865 (CAD 1,350,000). The loan was fully paid on April 22, 2015.

 

On June 8, 2015, in connection with the acquisition of the Evans, Colorado property (see Note 3 – Land and Development Costs), the Company issued a promissory note in the amount of $3,350,000 to the seller. The note is due June 5, 2016, is collateralized by the property and bears interest at 6% per annum. At June 30, 2015, $12,283 of interest has been accrued.

 

Deposits on Notes Payable Subscriptions

 

To fund the development of the Company’s projects, the Company has initialized a note offering and begun accepting subscriptions for up to a total of $13,000,000 for new series of notes payable, to be described as “BC Series 1”, “BC Series 2” and “Colorado”. As of June 30, 2015, the terms and provisions of the notes are yet to be determined and, as such, the deposits have been classified as current liabilities in the accompanying consolidated balance sheet. As of December 31, 2014 and June 30, 2015, the Company has received deposits of $567,617 and $2,476,113, respectively, for subscriptions for the future notes. See Note 8 -- Subsequent Events.

 

Profit Participation Liability

 

The Beauport Series A and Series D notes contain a premium payment to the noteholders on each sale of the Beauport project in an amount equal to fifty percent (50%) of the noteholder’s pro rata share of the total net profit on each parcel of the Beauport project sold. The potential profit in the Beauport project at December 31, 2014 and June 30, 2015 is estimated to be $672,622, based on a third-party valuation as of December 31, 2014 and management’s estimates as of June 30, 2015, of which, $197,146 is the pro rata share of the Beauport Series A and D noteholders and is recorded as a profit participation liability as of December 31, 2014 and June 30, 2015, respectively.

 

Note 5 – Related Party Transactions

 

During the six months ended June 30, 2014, the Company paid $47,983, to Cliche Investments LLC for consulting services. Sebastien Cliche, the Chairman, CEO and a director of the Company, is the sole member of Cliche Investments LLC.

 

During the six months ended June 30, 2014, the Company paid $85,281, to Acadian Advisory (“Acadian”) for professional fees. Philippe Germain, the Company’s President, is a shareholder of Acadian.

 

On May 14, 2014, the Company issued 1,500,000 shares to Sebastien Cliche. The shares were valued at $525,000, or $0.35 per share, based on the price of the Company’s common stock sold to investors.

 

On May 14, 2014, the Company issued 1,500,000 shares to Philippe Germain. The shares were valued at $525,000, or $0.35 per share, based on the price of the Company’s common stock sold to investors.

 

13
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 5 – Related Party Transactions (Continued)

 

During the six months ended June 30, 2015, the Company paid $130,902, to Acadian for professional fees. Additionally, the Company has accrued $34,969 owed to Acadian and is obligated to issue 169,011 shares of its common stock valued at $126,758 of issuance costs as of June 30, 2015 on the Company’s bond and equity raising efforts.

 

Note 6 – Stockholders’ Equity

 

Authorized Capital

 

The Company has 100,000,000 authorized shares of Common Stock at $0.0001 par value and 50,000,000 authorized shares of Preferred Stock at par value of $0.0001 per share. All common shares have equal voting rights, are non-assessable and have one vote per share. Voting rights are not cumulative and, therefore, the holders of more than 50% of the common stock could, if they choose to do so, elect all of the directors of the Company.

 

Common Stock

 

During the six months ended June 30, 2015, the Company received cash of $4,149,050 for 4,879,415 shares of its common stock of which 3,089,318 shares were unissued at June 30, 2015.

 

During the six months ended June 30, 2015, the Company issued 575,714 shares of its common stock that was previously issuable at December 31, 2014.

 

During the six months ended June 30, 2015, the Company issued 1,731,714 shares of common stock for consulting services from thirteen individuals or entities. The shares were valued at $0.75, based on the price of shares sold to investors, for a total of $1,298,785 and has been charged to operations for the six months ended June 30, 2015.

 

Warrants

 

The following table summarizes warrant activities for the six months ended June 30, 2015:

 

           Weighted     
       Weighted   average     
       average   remaining   Aggregate 
   Number   exercise   contractual   intrinsic 
   of warrants   price   life (years)   value 
                 
Granted in 2015   1,325,000   $0.45           
                     
Balance at June 30, 2015   1,325,000   $0.45    4.02   $1,393,750 
                     
Exercisable at June 30, 2015   400,000   $0.50    3.86   $400,000 
                     
Weighted average grant date fair value       $0.36           

 

14
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 6 – Stockholders’ Equity (Continued)

 

Warrants (Continued)

 

During the six months ended June 30, 2015, the Company issued warrants to purchase a total of 1,325,000 shares of the Company’s common stock at exercise prices ranging from $0.35 to $0.75 to four individuals for consulting services. These warrants have contractual lives from 3 to 4.6 years and were valued at an average grant date fair value of $0.36 per warrant, or $477,250, using the Black-Scholes Option Pricing Model with the following assumptions:

 

Stock Price $0.75
Contractual term  3.0 to 4.6 years
Expected volatility 22.7%
Risk-free interest rate  1.06% to 1.57%
Dividend yield 0

 

The stock price was based on the price of shares sold to investors and volatility was based on comparable volatility of other companies since the Company had no significant historical volatility. $205,316 was expensed as stock-based consulting fees for the six months ended June 30, 2015 and $271,934 of expense will be recognized over the next six to eighteen months due to varying vesting periods.

 

Note 7 – Commitments and Contingencies

 

The Company has entered into certain consulting agreements which call for introduction fees to be paid to the consultants for capital received by the Company from investors introduced by the consultants. The fees range from i) 2% in common stock to ii) 13% in cash and 13% in common stock of the amounts received by the Company.

 

The Series A and Series D notes contain a premium payment to the noteholders on each sale of the Beauport project in an amount equal to fifty percent (50%) of the noteholder’s pro rata share of the total net profit on each parcel of the Beauport project sold. The potential profit in the property at June 30, 2015 is estimated to be $672,622 based on a management’s estimates, of which, $197,146 is the pro rata share of the Series A and D noteholders and was recorded as a profit participation liability and as discounts to the convertible notes payable as of December 31, 2014. The potential profit is re-measured on a quarterly basis and adjusted. There was no adjustment in the potential profit for the six months ended June 30, 2015.

 

On December 31, 2014, the Company and Coast To Coast (“CTC”) entered into a Purchase and Sale Agreement whereby the Company has received the title interest in four properties acquired by CTC and had relieved CTC from any further obligation of notes receivable from CTC. The Company assumed a $1,160,865 land loan on one of the properties, which was paid on April 22, 2015. Under the purchase and sale agreement, the Company is obligated to pay CTC a fee for financial and real estate advisory services equal to a percentage of the net profits earned on the sale of the properties, as defined.

 

On May 13, 2015, the Company and LNG Canada Development Inc. (“LNG Canada”) have entered into an agreement for the Company to develop apartment and townhouse units in Kitimat, British Columbia. LNG Canada will lease the units. The agreement is for five years and calls for the Company to construct housing for LNG Canada’s workforce in a phased approach. In the first phase of the housing project, the Company is expected to build 35 apartments and 9 townhouses in Kitimat, and the first phase is projected to be completed by May 31, 2016.

 

Note 8 – Subsequent Events

 

From July 1, 2015 through August 11, 2015, the Company received $85,000 for subscriptions to purchase 56,667 shares of its common stock and issued 622,650 shares of its common stock for which subscriptions were received yet unissued at June 30, 2015.

 

From July 1, 2015 through August 11, 2015, the Company received $180,250 as deposits for its BC Series 2 notes payable.

 

On July 9, 2015, the Company paid a $501,205 (AED 1,840,781) nonrefundable deposit to PNC Investments LLC, a UAE limited liability company, for the potential purchase of 8 million square feet of land in Dubai, United Arab Emirates. The total acquisition price is $29,487,000 (AED 108,281,250).

 

15
 

 

ROI LAND INVESTMENTS LTD. AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2015

(unaudited)

 

Note 8 – Subsequent Events (Continued)

 

On July 13, 2015, the Company funded a loan to CTC in the amount of $202,325 (CAD 250,000) for the development of the 1015-1050 Nalabila Blvd. project. The note is unsecured, bears interest at 8% per annum and is due December 30, 2015.

 

On July 13, 2015, the Company entered into a loan agreement with LMM Group LTD. and received $150,000. The note is unsecured, bears interest at 8% per annum and is due October 11, 2015. Philippe Germain, the Company’s President, is the sole shareholder of LMM Group LTD.

 

On July 17, 2015, the Company closed on its Terrace Series A notes payable offering (formerly described as “BC Series 1”) and issued Series A notes for an aggregate of CAD 1,001,774 (USD $763,664). The Series A notes are due July 17, 2018, bear interest at 8% and are collateralized by a secured interest in the 840 Graham Avenue, Terrace, BC property. The Series A notes contain provisions that allow for pro rata prepayments of the notes by the Company in the event of sales of parcels of the 840 Graham Avenue, Terrace, BC Project and a call option by the Company to prepay the note at any time prior to the six month anniversary of the closing date of the note. The Company has the option to extend the maturity date of the notes up to a period of 18 months.

 

On July 22, 2015, the Company entered into a construction contract with 9095-2201 Quebec f.a.s.r.s. Construction Andre Madny Inc. of Shawinigan, Quebec for the construction of 45 apartments on its Kitimat property. The contract value is CAD 13,913,378 (USD $10,606,325) and is payable in progress payments as milestones are achieved. The construction activity commenced on July 22, 2015 and is expected to be completed in the summer of 2016.

 

The Company has evaluated subsequent events through the date the financial statements were issued and filed with the SEC. The Company has determined that there are no other events that warrant disclosure or recognition in the consolidated financial statements.

 

16
 

 

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

 

Certain statements made in this Form 10-Q are "forward-looking statements" (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding the plans and objectives of management for future operations. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. The Company's plans and objectives are based, in part, on assumptions involving the continued expansion of business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Although the Company believes its assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate and, therefore, there can be no assurance the forward-looking statements included in this report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the objectives and plans of the Company will be achieved.

 

The forward-looking statements included in this Form 10-Q and referred to elsewhere are related to future events or our strategies or future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "believe," "anticipate," "future," "potential," "estimate," "encourage," "opportunity," "growth," "leader," "expect," "intend," "plan," "expand," "focus," "through," "strategy," "provide," "offer," "allow," commitment," "implement," "result," "increase," "establish," "perform," "make," "continue," "can," "ongoing," "include" or the negative of such terms or comparable terminology. All forward-looking statements included in this Form 10-Q are based on information available to us as of the filing date of this report, and the Company assumes no obligation to update any such forward-looking statements, except as required by law. Our actual results could differ materially from the forward-looking statements.

 

Important factors that might cause our actual results to differ materially from the results contemplated by the forward-looking statements are contained in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and in our subsequent filings with the Securities and Exchange Commission.  The following discussion of our results of operations should be read together with our financial statements and related notes included elsewhere in this report.

 

Company Overview

 

We operate in the land development sub-sector niche of the real estate industry, where its main activity consists of acquiring, zoning and converting raw land into a construction-ready site. The land development process implemented by ROI consists of four phases:

 

  · Land acquisition - Purchasing land ready for development, in a strategic location and without any prohibited zoning restrictions
  · Permits applications - Executed within the local municipalities to effectuate the legal right for current and future infrastructures development.
  · Infrastructures - Outsourcing to qualified experts of the necessary technical and construction work
  · Profit taking - Final Sale of the licensed, zoned and (by now) subdivided and construction-ready land unit to large regional residential developers

 

Our mission is to acquire, fund and service land development opportunities. We strive to become a leader in green land development by maintaining the utmost respect of the environment, particularly by emphasizing and preserving more green spaces than the local laws require. Additionally, the Company from time to time, reserves its right to participate on the construction of the properties.

 

Business

 

We specialize in land development. Our business model consist of acquiring attractive land free of zoning restrictions, obtaining the necessary permits, outsourcing developments of the infrastructure and profiting from the sale of the subdivided land units to established residential and commercial building developers.

 

On November 15, 2013, the Company organized ROI Dev Canada Inc. (“ROI DEV”), a Canada Chart corporation, as a wholly-owned subsidiary. ROI DEV was organized to acquire and manage land acquisitions.

 

17
 

 

Plan of Operation

 

We are a Land Development Company that owns and operates businesses in the land development industry. The Company's business model consists of acquiring attractive land free of zoning restrictions, obtaining the necessary permits, outsourcing developments of the infrastructure and profiting from the sale of the subdivided land units to established residential and commercial building developers. Our mission is to maximize our return on investment within the land development sector in North America as well as internationally. These investments and/or acquisitions may be directly acquired by our Company’s or via qualified Joint Venture Partners. Alternatively, our Company’s for practical purposes functions as a land investment banking firm. We strive to maintain the utmost respect of the environment, particularly by emphasizing and preserving more green spaces than the local laws require.

 

Results of Operations

 

For the three months ended June 30, 2015 compared to the three months ended June 30, 2014

 

Revenues

 

Revenues were $26,747 for the three months ended June 30, 2015 compared to $3,018 for the three months ended June 30, 2014. The revenues consisted of interest income earned on notes receivable.

 

Operating Expenses and Other Income (Expense)

 

For the three months ended June 30, 2015, our total operating expenses were $1,239,123 compared to $2,642,101 for the three months ended June 30, 2014 resulting in a decrease of $1,402,978. The decrease is primarily attributable to a reduction of stock-based consulting fees offset by our growth and continuing efforts in executing our business model. The decrease in total operating expenses is attributable to increases in advertising and marketing expenses of $42,155 in 2015 (2014: $4,208); Compensation costs of $48,920 in 2015 (2014: $3,406); Professional fees of $169,124 in 2015 (2014: $28,334); Travel expenses of $440,413 in 2015 (2014: $33,667); and general and administrative expenses of $308,822 in 2015 (2014: $27,493) offset by decrease in Consulting fees of $229,689 in 2015, of which ($371,271) was stock-based due to a consultant amending their agreement and renouncing $750,000 of stock-based compensation due to them at March 31, 2015 (2014: $2,544,993 of which $1,791,491 was stock-based).

 

Other income and expenses consisted of interest expense of $269,918 in 2015 (2014: $-0-) and currency exchange gain of $48,268 in 2015 (2014: $16,190 loss).

 

As a result, net loss was $1,434,026 for the three months ended June 30, 2015 compared to $2,655,273 for the three months ended June 30, 2014.

For the six months ended June 30, 2015 compared to the six months ended June 30, 2014

 

Revenues

 

Revenues were $45,742 for the six months ended June 30, 2015 compared to $3,018 for the six months ended June 30, 2014. The revenues consisted of interest income earned on notes receivable.

 

Operating Expenses and Other Income (Expense)

 

For the six months ended June 30, 2015, our total operating expenses were $3,623,057 compared to $3,689,596 for the six months ended June 30, 2014 resulting in a decrease of $66,539. The decrease is primarily attributable to a reduction of stock-based consulting fees offset by our growth and continuing efforts in executing our business model. The decrease in total operating expenses is attributable to increases in advertising and marketing expenses of $56,264 in 2015 (2014: $15,835); Compensation costs of $69,031 in 2015 (2014: $18,003); Professional fees of $241,353 in 2015 (2014: $102,955); Travel expenses of $549,807 in 2015 (2014: $50,610); and general and administrative expenses of $367,647 in 2015 (2014: $69,793) offset by decrease in Consulting fees of $2,338,955 in 2015, of which $1,573,475 was stock-based (2014: $3,432,400, of which $2,957,500 was stock-based).

 

Other income and expenses consisted of interest expense of $534,988 in 2015 (2014: $-0-) and currency exchange losses of $18,402 in 2015 (2014: $17,753), offset by a gain on extinguishment of debt of $74,091 in 2015 (2014: $-0-).

 

As a result, net loss was $4,056,614 for the six months ended June 30, 2015 compared to $3,704,331 for the six months ended June 30, 2014.

 

18
 

 

Liquidity and Capital Resources

 

Overview

 

Historically, we have financed our cash flow and operations from the sale of common stock and issuance of notes payable.  Our principal use of funds during the six months ended June 30, 2015 and 2014 was for the acquisition of properties, the funding of notes receivable for property projects and development, and general corporate expenses.

 

Liquidity and Capital Resources during the six months ended June 30, 2015 compared to the six months ended June 30, 2014

 

At June 30, 2015, we had cash of $1,208,843 and a deficit in working capital of $5,703,789.  We used cash in operations of 6,731,964 for the six months ended June 30, 2015 compared to negative cash flow from operations of $1,863,470 for the six months ended June 30, 2014. The negative cash flow from operating activities for the six months ended June 30, 2015 is attributable to the Company's net loss from operations of $4,056,614, offset by amortization of other assets of $6,733, stock-based consulting fees of $1,573,475, amortization of debt issuance costs of $175,833, accretion of debt discount of $51,056, and amortization of profit participation discount of $32,586, and increased by a gain on the extinguishment of debt of $74,091 and changes in operating assets and liabilities of $4,440,942. Cash used in operations for the six months ended June 30, 2014 is attributable to the Company's net loss from operations of $3,704,331, offset by stock-based consulting fees of $2,957,500 and increased by changes in operating assets and liabilities of $1,116,639.

 

We did not use any cash for investing activities for the six months ended June 30, 2015 and 2014.

 

Net cash provided by financing activities for the six months ended June 30, 2015 consisted of $2,445,293 for deposits received for notes payable, $2,307,341 for the issuance of notes payable, net of issuance costs, $3,895,774 for the sale of common stock, net of issuance costs, offset by the payment of $329,797 on convertible notes payable and the payment of land loan of $1,160,865. Net cash provided by financing activities for the six months ended June 30, 2014 consisted of $1,576,457 for the sale of common stock, net of issuance costs, $400,000 for deposits received for notes payable, $379,015 of a capital contribution from a shareholder, offset by $2,800 of amounts paid on advances from a shareholder.

 

We will require additional funds to fully implement our plans. These funds may be raised through equity financing, debt financing, or other sources, which may result in the dilution in the equity ownership of our shares. We currently do not have any guaranteed arrangements for additional financing and we may not be able to obtain financing when required. Our future is dependent upon our ability to obtain financing, a successful marketing and promotion program and, further in the future, achieving a profitable level of operations. The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, or issuing additional notes payable, will increase our liabilities and future cash commitments. 

 

We currently are seeking investments in notes payable of up to $13,000,000 and up to $7,500,000 in equity to fund land acquisitions and development. From July 1, 2015 through August 11, 2015, we have received additional deposits of $180,250 for the notes payable. Also from July 1, 2015 through August 11, 2015, we have received $85,000 from the sale of common stock.

 

Going Concern

 

Due to the uncertainty of our ability to meet our current operating and capital expenses, our independent auditors included an explanatory paragraph in their report on the financial statements for the year ended December 31, 2014 regarding concerns about our ability to continue as a going concern. Our consolidated financial statements contain additional note disclosures describing the circumstances that lead to this conclusion by our independent auditors.

 

Our unaudited consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. The outcome of these matters cannot be predicted with any certainty at this time and raise substantial doubt that we will be able to continue as a going concern. Our unaudited consolidated financial statements do not include any adjustments to the amount and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern.

 

There is no assurance that our operations will be profitable. Our continued existence and plans for future growth depend on our ability to obtain the additional capital necessary to operate either through the generation of revenue or the issuance of additional debt or equity.

 

19
 

 

Off-Balance Sheet Arrangements

 

We currently have no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Policies

   

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experiences and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions and conditions. We continue to monitor significant estimates made during the preparation of our financial statements. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates under different future conditions.

 

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 2, “Summary of Significant Accounting Policies” in our audited financial statements as of and for the year ended December 31, 2014, included in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on April 22, 2015.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

  

The disclosure required under this item is not required to be reported by smaller reporting companies.

 

Item 4. Controls and Procedures.

  

(a)Evaluation of Disclosure Controls and Procedures

   

In connection with the preparation of this quarterly Report on Form 10-Q, an evaluation was carried out by the Company's management, with the participation of the principal executive officer and the principal financial officer, of the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 ("Exchange Act")) as of June 30, 2015. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to management, including the chief executive officer and the chief financial officer, to allow timely decisions regarding required disclosures.

 

Based on that evaluation, the Company's management concluded, as of the end of the period covered by this report, that the Company's disclosure controls and procedures were not effective in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Commission's rules and forms, and that such information was accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

 

(b)Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

20
 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

   

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or our subsidiary, threatened against or affecting our company, our common stock, our subsidiary or of our company’s or our subsidiary’s officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 1A. Risk Factors.

  

The disclosure required under this item is not required to be reported by smaller reporting companies.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

   

On April 30, 2015, the Company issued 464,855 shares of its common stock to sixteen investors for $348,640 in cash under private placement offerings.

 

On April 30, 2015, pursuant to a consulting agreement, the Company issued 500,000 shares of its common stock to an individual for consulting services rendered valued at $375,000.

 

On June 17, 2015, pursuant to consulting agreements dated April, 2015, the Company issued 151,191 shares of its common stock to two individuals or entities for consulting services rendered valued at $113,393.

 

On June 17, 2015, the Company issued 134,379 shares of its common stock to eight investors for $123,285 in cash under private placement offerings.

 

These securities were not registered under the Securities Act of 1933, as amended (the “Securities Act”), but were issued in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering.

 

Item 3. Defaults Upon Senior Securities.

  

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

Item 1.01 Entry into a Material Definitive Agreement.

 

On July 22, 2015, the Company entered into a construction contract with 9095-2201 Quebec f.a.s.r.s. Construction Andre Madny Inc. of Shawinigan, Quebec for the construction of 45 apartments on its Kitimat property. The contract value is CAD 13,913,378 (USD $10,606,325) and is payable in progress payments as milestones are achieved. The construction activity commenced on July 22, 2015 and is expected to be completed in the summer of 2016.

 

Item 6.    Exhibits

  

Exhibit 31.1 Rule 13a-14(a) Certification by the Principal Executive Officer **
Exhibit 31.2 Rule 13a-14(a) Certification by the Principal Financial Officer **
Exhibit 32.1 Certification by the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
Exhibit 32.2 Certification by the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
Exhibit 101.INS XBRL Instance Document
Exhibit 101.SCH XBRL Schema Document
Exhibit 101.CAL XBRL Calculation Linkbase Document
Exhibit 101.DEF XBRL Definition Linkbase Document
Exhibit 101.LAB XBRL Label Linkbase Document
Exhibit 101.PRE XBRL Presentation Linkbase Document

  

** Furnished herewith

 

21
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    ROI LAND INVESTMENTS LTD.
     
Date: August 11, 2015   By: /s/ Sebastien Cliche
    Sebastien Cliche
   

Chief Executive Officer

(Principal Executive Officer)

 

Date: August 11, 2015   By: /s/ Sami Chaouch
    Sami Chaouch
   

Interim Chief Financial Officer

(Principal Financial Officer)

 

22