Attached files

file filename
EX-31.1 - EX-31.1 - Nova Lifestyle, Inc.ex31-1.htm
EX-32.2 - EX-32.2 - Nova Lifestyle, Inc.ex32-2.htm
EX-32.1 - EX-32.1 - Nova Lifestyle, Inc.ex32-1.htm
EX-31.2 - EX-31.2 - Nova Lifestyle, Inc.ex31-2.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 10-Q
 

 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2015
OR
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 011-36259

NOVA LIFESTYLE, INC.
(Exact name of registrant as specified in its charter)

Nevada
 
90-0746568
(State or other jurisdiction of incorporation
or organization)
 
(IRS Employer Identification No.)

6565 E. Washington Blvd. Commerce, CA
 
90040
(Address of principal executive offices)
 
(Zip Code)

(323) 888-9999
(Registrant’s telephone number, including area code)

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.
YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer ¨
Smaller reporting company x
(do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES  ¨   NO  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 24,017,184 shares of common stock outstanding as of August 10, 2015.
 
 
Nova Lifestyle, Inc.

Table of Contents
 
   
Page
PART I. FINANCIAL INFORMATION
 
     
Item 1.
1
 
1
 
3
 
4
 
6
Item 2.
25
Item 3.
37
Item 4.
37
     
PART II. OTHER INFORMATION
 
     
Item 1.
38
Item 1A.
Risk Factors
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
Item 3.
Defaults Upon Senior Securities
 
Item 4.
(Removed and Reserved)
 
Item 5.
Other Information
 
Item 6.
38
     
 
39
     
 
40
 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements
 
NOVA LIFESTYLE, INC. AND SUBSIDIARIES 
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2015 (UNAUDITED) AND DECEMBER 31, 2014
 
   
June 30,
   
December 31,
 
   
2015
   
2014
 
   
(Unaudited)
       
Assets
           
             
Current Assets
           
Cash and cash equivalents
 
$
1,349,749
   
$
1,244,308
 
Accounts receivable, net
   
46,191,843
     
42,971,510
 
Advance to suppliers
   
6,316,305
     
8,104,312
 
Inventories
   
7,334,596
     
3,612,868
 
Prepaid expenses and other receivables
   
1,387,879
     
641,208
 
Deferred tax asset
   
118,915
     
118,866
 
                 
Total Current Assets
   
62,699,287
     
56,693,072
 
                 
Noncurrent Assets
               
Heritage and cultural assets
   
132,630
     
132,513
 
Plant, property and equipment, net
   
14,120,732
     
14,377,909
 
Construction in progress
   
2,678,042
     
1,378,860
 
Lease deposit
   
97,403
     
96,096
 
Deposits for equipment and factory construction
   
414,777
     
1,264,551
 
Goodwill
   
218,606
     
218,606
 
Intangible assets, net
   
6,446,830
     
6,493,726
 
                 
Total Noncurrent Assets
   
24,109,020
     
23,962,261
 
                 
Total Assets
 
$
86,808,307
   
$
80,655,333
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
NOVA LIFESTYLE, INC. AND SUBSIDIARIES 
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2015 (UNAUDITED) AND DECEMBER 31, 2014

   
June 30,
   
December 31,
 
   
2015
   
2014
 
   
(Unaudited)
       
Liabilities and Stockholders' Equity
           
             
Current Liabilities
           
Accounts payable
 
$
8,369,746
   
$
10,454,485
 
Line of credit
   
9,241,157
     
7,592,879
 
Advance from customers
   
138,755
     
123,673
 
Accrued liabilities and other payables
   
2,333,552
     
2,470,284
 
Warrant derivative liability
   
1,764
     
1,465,019
 
Taxes payable
   
12,538
     
61,769
 
                 
Total Current Liabilities
   
20,097,512
     
22,168,109
 
                 
Noncurrent Liabilities
               
Deferred rent payable
   
85,572
     
85,077
 
Deferred tax liability
   
12,161
     
12,199
 
Income tax payable
   
6,859,050
     
6,607,739
 
                 
Total Noncurrent Liabilities
   
6,956,783
     
6,705,015
 
                 
Total Liabilities
   
27,054,295
     
28,873,124
 
                 
Contingencies and Commitments
               
                 
Stockholders' Equity
               
Common stock, $0.001 par value; 75,000,000 shares authorized,
24,136,540 and 20,897,316 shares issued and outstanding
as of June 30, 2015 and December 31, 2014
   
24,137
     
20,897
 
Additional paid-in capital
   
31,221,152
     
24,751,476
 
Statutory reserves
   
6,241
     
6,241
 
Accumulated other comprehensive income
   
2,588,720
     
2,575,167
 
Retained earnings
   
25,913,762
     
24,428,428
 
                 
Total Stockholders' Equity
   
59,754,012
     
51,782,209
 
                 
Total Liabilities and Stockholders' Equity
 
$
86,808,307
   
$
80,655,333
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
NOVA LIFESTYLE, INC. AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE SIX AND THREE MONTHS ENDED JUNE 30, 2015 AND 2014 (UNAUDITED)
 
   
Six Months Ended June 30,
   
Three Months Ended June 30,
 
   
2015
   
2014
   
2015
   
2014
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
                         
Net Sales
 
$
51,210,707
   
$
43,816,110
   
$
29,178,229
   
$
25,933,218
 
                                 
Cost of Sales
   
41,952,403
     
35,591,560
     
23,991,956
     
20,961,543
 
                                 
Gross Profit
   
9,258,304
     
8,224,550
     
5,186,273
     
4,971,675
 
                                 
Operating Expenses
                               
Selling expenses
   
2,320,636
     
1,623,671
     
1,054,780
     
888,326
 
General and administrative expenses
   
4,281,517
     
3,670,726
     
2,370,629
     
1,708,097
 
Goodwill impairment
   
--
     
808,518
     
--
     
808,518
 
Loss on disposal of fixed assets
   
--
     
22,526
     
--
     
22,526
 
                                 
Total Operating Expenses
   
6,602,153
     
6,125,441
     
3,425,409
     
3,427,467
 
                                 
Income From Operations
   
2,656,151
     
2,099,109
     
1,760,864
     
1,544,208
 
                                 
Other Income (Expenses)
                               
Non-operating income (expenses), net
   
25,155
     
167,001
     
(4,421)
     
147,343
 
Foreign exchange transaction gain
   
34,065
     
62,224
     
4,383
     
70,867
 
Gain (loss) on change in fair value and
extinguishment of warrant liability
   
(749,452
)
   
2,210,913
     
(1,722,097
)
   
2,210,913
 
Interest expense
   
(190,520
)
   
(139,465
)
   
(99,610
)
   
(76,014
)
Financial expense
   
(30,537
)
   
(69,089
)
   
(15,329
)
   
(42,861
)
                                 
Total Other Income (Expenses), Net
   
(911,289
)
   
2,231,584
     
(1,837,074
)
   
2,310,248
 
                                 
Income (Loss) Before Income Tax
   
1,744,862
     
4,330,693
     
(76,210
)
   
3,854,456
 
                                 
Income Tax Expense, Net
   
259,528
     
674,486
     
63,319
     
501,801
 
                                 
Net Income (Loss)
   
1,485,334
     
3,656,207
     
(139,529
)
   
3,352,655
 
                                 
Other Comprehensive Income (Expense)
                               
Foreign currency translation
   
13,553
     
(128,377
)
   
82,211
     
3,122
 
                                 
Comprehensive Income (Loss)
 
$
1,498,887
   
$
3,527,830
   
$
(57,318
)
 
$
3,355,777
 
                                 
Basic weighted average shares outstanding
   
21,456,546
     
19,879,336
     
21,995,008
     
20,404,360
 
Diluted weighted average shares outstanding
   
21,456,546
     
20,036,396
     
21,995,008
     
20,508,436
 
                                 
Basic net earnings (loss) per share
 
$
0.07
   
$
0.18
   
$
(0.01
)
 
$
0.16
 
Diluted net earnings (loss) per share
 
$
0.07
   
$
0.18
   
$
(0.01
)
 
$
0.16
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
NOVA LIFESTYLE, INC. AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2015 AND 2014 (UNAUDITED)
 
   
Six Months Ended June 30,
 
   
2015
   
2014
 
   
(Unaudited)
   
(Unaudited)
 
             
Cash Flows From Operating Activities
           
 Net Income
 
$
1,485,334
   
$
3,656,207
 
Adjustments to reconcile net income to net cash used in operating activities:
               
Depreciation and amortization
   
933,786
     
829,356
 
Stock compensation expense
   
800,540
     
264,275
 
Warrants expense
   
--
     
76,629
 
Change in fair value of warrant liability
   
749,452
     
(2,210,913
)
Changes in bad debt allowance
   
37,698
     
36,551
 
Goodwill impairment
   
--
     
808,518
 
Loss on disposal of fixed assets
   
--
     
22,526
 
Changes in operating assets and liabilities:
               
Accounts receivable
   
(3,252,276
)
   
(5,223,478
)
Advance to suppliers
   
1,789,622
     
(4,728,626
)
Inventories
   
(3,718,252
)
   
(1,389,265
)
Other current assets
   
(933,145
)
   
(173,852
)
Accounts payable
   
(2,089,218
)
   
1,084,988
 
Advance from customers
   
14,954
     
115,672
 
Accrued liabilities and other payables
   
(138,425
)
   
107,909
 
Deferred rent payable
   
419
     
1,282
 
Taxes payable
   
197,499
     
655,955
 
                 
Net Cash Used in Operating Activities
   
(4,122,012
)
   
(6,066,266
)
                 
Cash Flows From Investing Activities
               
Deposits on plant construction and website design
   
--
     
(1,387,704
)
Payment for land compensation fee and occupancy tax
   
(193,501
)
   
--
 
Purchase of property and equipment
   
(423,020
)
   
(1,243,033
)
Deposits for equipment
   
(46,144
)
   
--
 
Cash received from disposition of fixed assets
   
--
     
11,998
 
Construction in progress
   
(400,639
)
   
(1,676
)
                 
Net Cash Used in Investing Activities
   
(1,063,304
)
   
(2,620,415
)
                 
Cash Flows From Financing Activities
               
Proceeds from line of credit and bank loan
   
20,023,719
     
15,117,000
 
Repayment to line of credit and bank loan
   
(18,377,798
)
   
(15,584,322
)
Proceeds from subscription receivable
   
--
     
750,000
 
Cash received from warrants exercised
   
--
     
448,841
 
Proceeds from equity financing, net of expenses of $355,000 (2014: $831,000)
   
3,645,002
     
8,139,000
 
                 
Net Cash Provided by Financing Activities
 
$
5,290,923
   
$
8,870,519
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
NOVA LIFESTYLE, INC. AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015 AND 2014 (UNAUDITED)
 
   
Six Months Ended June 30,
 
   
2015
   
2014
 
   
(Unaudited)
   
(Unaudited)
 
Effect of Exchange Rate Changes on
 Cash and Cash Equivalents
 
$
(166
)
 
$
19,752
 
                 
Net increase in cash and cash equivalents
   
105,441
     
203,590
 
                 
Cash and cash equivalents, beginning of period
   
1,244,308
     
2,323,338
 
                 
Cash and cash equivalents, ending of period
 
$
1,349,749
   
$
2,526,928
 
                 
Supplemental Disclosure of Cash Flow Information
               
                 
Cash paid during the year for:
               
Income tax payments
 
$
62,000
   
$
21,580
 
Interest expense
 
$
146,783
   
$
147,780
 
                 
Supplemental Disclosure of Non-Cash Investing and Financing Activities
               
                 
Deposit on plant construction and website design transfer to construction in progress
 
$
862,726
   
$
--
 
Construction in progress transfer to fixed assets
 
$
--
   
$
1,021,111
 
Issuance of common stock in exchange of surrender and termination of warrants
 
$
2,212,707
   
$
--
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
NOVA LIFESTYLE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX AND THREE MONTHS ENDED JUNE 30, 2015 AND 2014 (UNAUDITED)
 
Note 1 - Organization and Description of Business

Nova LifeStyle, Inc. (“Nova LifeStyle” or the “Company”), formerly known as Stevens Resources, Inc., was incorporated in the State of Nevada on September 9, 2009.

The Company is a U.S. holding company with no material assets other than the ownership interests of our subsidiaries through which we market, design, manufacture and sell furniture worldwide: Nova Furniture Limited (“Nova Furniture”), Bright Swallow International Group Limited (“Bright Swallow” or “BSI”), Nova Furniture (Dongguan) Co., Ltd. (“Nova Dongguan”), Nova Furniture Macao Commercial Offshore Limited (“Nova Macao”), Nova Dongguan Chinese Style Furniture Museum (“Nova Museum”), Diamond Bar Outdoors, Inc. (“Diamond Bar”), and Dongguan Ding Nuo Household Products Co., Ltd. (“Ding Nuo”).

Nova Dongguan is a wholly foreign-owned enterprise, or WFOE, and was incorporated under the laws of the PRC on June 6, 2003. Nova Macao was organized under the laws of Macao on May 20, 2006. Nova Dongguan and Nova Macao are wholly owned subsidiaries of Nova Furniture, a wholly owned subsidiary of the Company organized under the laws of the British Virgin Islands, or the BVI. Nova Dongguan organized Nova Museum on March 17, 2011 as a non-profit organization under the laws of the PRC engaged in the promotion of the culture and history of furniture in China. Diamond Bar, doing business as Diamond Sofa, was incorporated in California on June 15, 2000. Nova Dongguan markets and sells our products in China to stores in our franchise network and to wholesalers and agents for domestic retailers and exporters. Nova Dongguan also provides the design expertise and facilities to manufacture our branded products and products for international markets under original design manufacturer and original equipment manufacturer agreements, or ODM and OEM agreements. Nova Macao is a trading company, importing, marketing and selling products designed and manufactured by Nova Dongguan and third party manufacturers for the U.S. and international markets. Diamond Bar markets and sells products manufactured by us and third party manufacturers under the Diamond Sofa brand to distributors and retailers principally in the U.S. market.

On April 24, 2013, the Company completed the acquisition of Bright Swallow, an established furniture company with a global client base.   On October 24, 2013, Nova Dongguan incorporated Dongguan Ding Nuo Household Products Co., Ltd. (“Ding Nuo”) under the laws of the PRC and contributed capital of RMB 1 million ($162,994). Nova Dongguan made an additional capital contribution of RMB 0.1 million ($16,305) on November 27, 2013 through one of Nova Dongguan’s officer who acts as the nominee shareholder of Ding Nuo. All of the nominee shareholder’s shares were put in escrow and trust with Nova Dongguan and all profits and loss of Ding Nuo will be distributed to Nova Dongguan; accordingly, Nova Dongguan effectively controls 100% of Ding Nuo.  Ding Nuo was established mainly for engaging in business with IKEA.

The “Company” and “Nova” collectively refer to Nova LifeStyle, the U.S. parent, and its subsidiaries, Nova Furniture, Nova Dongguan, Nova Macao, Nova Museum, Diamond Bar, BSI and Ding Nuo.
 
Note 2 - Summary of Significant Accounting Policies

Basis of Presentation

The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation.

The interim condensed consolidated financial information as of June 30, 2015 and for the six and three month periods ended June 30, 2015 and 2014 have been prepared without audit, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures, which are normally included in consolidated financial statements prepared in accordance with U.S. GAAP have not been included. The interim condensed consolidated financial information should be read in conjunction with the Financial Statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, previously filed with the SEC on March 26, 2015.
 
In the opinion of management, all adjustments (which include all significant normal and recurring adjustments) necessary to present a fair statement of the Company’s interim condensed consolidated financial position as of June 30, 2015, its interim condensed consolidated results of operations and cash flows for the six and three month periods ended June 30, 2015 and 2014, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the full fiscal year or any future periods.
 

Use of Estimates

In preparing consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made by management include, but are not limited to, the allowance for bad debt, valuation of inventories, assumptions used in assessing impairment of long-lived assets and goodwill and fair value of warrant derivative liability. Actual results could differ from those estimates.
  
Business Combination

For a business combination, the assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree are recognized at the acquisition date, measured at their fair values as of that date. In a business combination achieved in stages, the identifiable assets and liabilities, as well as the noncontrolling interest in the acquiree, are recognized at the full amounts of their fair values. In a bargain purchase in which the total acquisition-date fair value of the identifiable net assets acquired exceeds the fair value of the consideration transferred plus any noncontrolling interest in the acquiree that excess in earnings is recognized as a gain attributable to the acquirer.

Deferred tax liability and asset are recognized for the deferred tax consequences of differences between the tax bases and the recognized values of assets acquired and liabilities assumed in a business combination in accordance with Accounting Standards Codification (“ASC”) Topic 740-10.
 
Reclassification
 
Certain prior period amounts were reclassified to conform to the manner of presentation in the current period. These reclassifications had no effect on the net income or stockholders’ equity. 
 
Goodwill

Goodwill is the excess of purchase price and related costs over the value assigned to the net tangible and identifiable intangible assets of businesses acquired. In accordance with ASC Topic 350, “Intangibles-Goodwill and Other,” goodwill is not amortized but is tested for impairment, annually or more frequently when circumstances indicate a possible impairment may exist. Impairment testing is performed at a reporting unit level. An impairment loss generally would be recognized when the carrying amount of the reporting unit exceeds its fair value, with the fair value of the reporting unit determined using discounted cash flow (“DCF”) analysis. A number of significant assumptions and estimates are involved in the application of the DCF analysis to forecast operating cash flows, including the discount rate, the internal rate of return and projections of realizations and costs to produce. Management considers historical experience and all available information at the time the fair values of its reporting units are estimated.
 
ASC Topic 350 also permits an entity to first assess qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount, including goodwill. If it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the first step of the two-step goodwill impairment test is required to be performed. Performing the qualitative assessment involved identifying the relevant drivers of fair value, evaluating the significance of all identified relevant events and circumstances, and weighing the factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount. After evaluating and weighing all these relevant events and circumstances, it was concluded that a positive assertion can be made from the qualitative assessment that it is more likely than not that the fair value of Diamond Bar is greater than its carrying amount. As such, it is not necessary to perform the first step of the two-step goodwill impairment test for Diamond Bar reporting unit.  Accordingly, as of June 30, 2015 and December 31, 2014, the Company concluded there was no impairment of goodwill of Diamond Bar.

On April 24, 2013, Nova LifeStyle completed the acquisition of Bright Swallow.  Under the acquisition method of accounting, the total purchase is allocated to tangible assets and intangible assets acquired and liabilities assumed based on their fair values with the excess charged to goodwill. Nova Lifestyle recognized $808,518 goodwill from the acquisition. As of December 31, 2013, the Company first assessed qualitative factors and determined it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill.  The Company then performed the first step of the two-step goodwill impairment test.  The Company completed the step one analysis using discounted cash flow. The DCF method uses revenue and expense projections and risk-adjusted discount rates. The process of determining fair value is subjective and requires management to exercise a significant amount of judgment in determining future growth rates, discount and tax rates and other factors. The results of the step one analysis indicated there was no impairment of goodwill of Bright Swallow at December 31, 2013. In June 2014, the Company performed an interim goodwill impairment assessment for Bright Swallow based on Bright Swallow’s actual performance for the first six-months of 2014 and updated revenue and expense projections. Based on this analysis, the Company concluded that the goodwill of $0.81 million for Bright Swallow was impaired as of June 30, 2014. The goodwill impairment charge is non-cash. The goodwill impairment charge is not deductible for income tax purposes and, therefore, the Company has not recorded a corresponding tax benefit in 2014.
 

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
 
Accounts Receivable

The Company’s policy is to maintain an allowance for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Based on historical collection activity, the Company recorded $436,740 and $398,991 as allowance for bad debts as of June 30, 2015 and December 31, 2014, respectively.

Inventories

Inventories are stated at the lower of cost or market value with cost determined on a weighted-average basis. Management compares the cost of inventories with the net realizable value and an allowance is made for writing down their inventories to market value, if lower. The Company did not record any write-downs of inventory at June 30, 2015 and December 31, 2014.
 
Plant, Property and Equipment and Construction in Progress
 
Plant, property and equipment are stated at cost, net of accumulated depreciation and impairment losses, if any. Expenditures for maintenance and repairs are expensed as incurred; additions, renewals and improvements are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation is removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with 10% salvage value and estimated lives as follows:
 
Building and workshops
20 years
Computer and office equipment
5 years
Decoration and renovation
10 years
Machinery
10 years
Autos
5 years

Depreciation of plant, property and equipment attributable to manufacturing activities is capitalized as part of inventories, and expensed to cost of goods sold when inventories are sold.

Construction in progress represents capital expenditure in respect of direct costs of construction or acquisition and design fees incurred. Capitalization of these costs ceases and the construction in progress is transferred to the appropriate category of property, plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. Construction in progress is not depreciated until such time as the asset is completed and is ready for its intended use.
  
Impairment of Long-Lived Assets

Long-lived assets, which include property, plant and equipment and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
 
Recoverability of long-lived assets to be held and used is measured by comparing the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets. Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.

Based on its review, the Company believes that, as of June 30, 2015 and December 31, 2014, there was no significant impairment of its long-lived assets.  The Company recognized a loss of $22,526 from disposal of damaged equipment, furniture and fixtures, during the six and three months ended June 30, 2014. No long-lived assets were disposed of in the six and three months ended June 30, 2015.
  
Research and Development

Research and development costs are related primarily to the Company designing and testing its new products in development stage. Research and development costs are recognized in general and administrative expenses and expensed as incurred. Research and development expense was $475,773 and $564,874 for the six months ended June 30, 2015 and 2014, respectively; $302,914 and $326,529 for the three months ended June 30, 2015 and 2014, respectively.

Income Taxes

In its interim financial statements, the Company follows the guidance in ASC 270 “Interim Reporting” and ASC 740 “Income Taxes” whereby the Company utilizes the expected annual effective rate in determining its income tax provision.  The actual effective tax rate of 14.87% for the six month period ended June 30, 2015 differs from the U.S. federal statutory tax rate primarily as a result of a tax benefit from the tax-exemption status of Nova Macau and non-taxable warrant income from Nova Lifestyle offset by tax liability reserves from uncertain tax positions.  
  
Nova Lifestyle, Inc. and Diamond Bar Outdoors, Inc. (“Diamond Bar”) are subject to U.S. federal and state income taxes. Nova Furniture BVI and Bright Swallow International Group Limited (“BSI”) were incorporated in the BVI. There is no income tax for a company domiciled in the BVI. Accordingly, the Company’s consolidated financial statements do not present any income tax provision related to the BVI tax jurisdiction where Nova Furniture BVI and BSI are domiciled.

Nova Dongguan, Nova Museum, and Ding Nuo are governed by the Enterprise Income Tax Law of the People’s Republic of China (the “PRC”) and are subject to a 25% corporate income tax. Nova Museum is subject to a 25% corporate income tax in the first year and allowed to apply for tax-exempt status in the second year following its incorporation. On June 5, 2004, Nova Dongguan is approved by China tax authority for High-Tech enterprise status, which is taxed at preferential income tax rate of 15% for period from January 1, 2014 to December 31, 2015.  Nova Macao is an income tax-exempt entity incorporated and domiciled in Macao.
 
During the six months ended June 30, 2015 and 2014, the Company recorded income tax expense of approximately $260,000 and $674,000, respectively. During the three months ended June 30, 2015 and 2014, the Company recorded income tax expense of approximately $64,000 and $501,000, respectively.
  
As of June 30, 2015, unrecognized tax benefits were approximately $5.2 million.  The total amount of unrecognized tax benefits that, if recognized, would favorably affect the effective tax rate was $5.2 million as of June 30, 2015. As of June 30, 2014, unrecognized tax benefits were approximately $5.2 million.  The total amount of unrecognized tax benefits that, if recognized, would favorably affect the effective tax rate was $5.2 million as of June 30, 2014.

A reconciliation of the January 1, 2015, through June 30, 2015, amount of unrecognized tax benefits excluding interest and penalties ("Gross UTB") is as follows:
 
   
Gross UTB
 
       
Beginning Balance – January 1, 2015
   
5,132,440
 
Increase in unrecorded tax benefits taken in the six months ending June 30, 2015
   
21,890
 
Exchange rate adjustment – 2015
   
4,534
 
Ending Balance – June 30, 2015
 
$
5,158,864
 
  
At June 30, 2015, the Company had cumulatively accrued approximately $1,682,000 for estimated interest and penalties related to unrecognized tax benefits. At December 31, 2014, the Company had cumulatively accrued approximately $1,457,000 for estimated interest and penalties related to unrecognized tax benefits. The Company recorded interest and penalties related to unrecognized tax benefits as a component of income tax expense, which totaled approximately $225,000 and $214,000 for the six months ended June 30, 2015 and 2014, respectively; and totaled approximately $113,000 and $108,000 for the three months ended June 30, 2015 and 2014, respectively. The Company does not anticipate any significant changes to its unrecognized tax benefits within the next 12 months.

For the six months ended June 30, 2015, the Company did not record unrecognized tax benefits related to transfer pricing adjustments between Dongguan and Macau since the intercompany sales between the two entities appears to comply with reasonable arm’s length principles. For the three and six months ended June 30, 2014, the Company recorded tax credit of $45,000 and tax expense of $136,000, respectively, unrecognized tax benefit related to transfer pricing adjustment between Dongguan and Macau.

The Company intends to reinvest the undistributed earnings of its subsidiaries.

Nova Dongguan and Ding Nuo are subject to taxation in the PRC. Nova Dongguan’s PRC income tax returns are generally not subject to examination by the tax authorities for tax years before 2010. With a few exceptions, the tax years 2010-2014 remain open to examination by tax authorities in the PRC; the tax years 2011-2014 for US entities remain open to examination by tax authorities in the US.

Revenue Recognition

The Company’s revenue recognition policies are in compliance with ASC Topic 605, “Revenue Recognition.” Sales revenue is recognized when a formal arrangement exists, the price is fixed or determinable, the delivery is completed and no other significant obligations of the Company exist and collectability is reasonably assured. No revenue is recognized if there are significant uncertainties regarding the recovery of the consideration due, or the possible return of the goods. Payments received before all of the relevant criteria for revenue recognition are recorded as unearned revenue.

Sales revenue represents the invoiced value of goods, net of value-added taxes (“VAT”). All of the Company’s products sold in China are subject to the PRC VAT of 17% of the gross sales price. This VAT may be offset by VAT paid by the Company on raw materials and other materials purchased in China and included in the cost of producing the finished product. The Company records VAT payable and VAT receivable net of payments in the consolidated financial statements. The VAT tax return is filed offsetting the payables against the receivables. Sales and purchases are recorded net of VAT collected and paid as the Company acts as an agent for the government.

The Company’s sales policy allows for the return of product within the warranty period if the product is defective and the defects are the Company’s fault.  As alternatives for the product return option, the customers have options of asking a discount from the Company for the products with quality issues or receiving replacement parts from the Company at no cost. The amount for return of products, the discount provided to the customers and cost for the replacement parts were immaterial for the six and three months ended June 30, 2015 and 2014.

Franchise Arrangements

In 2010, the Company began entering into area product franchise agreements with franchisees who operate specialty furniture stores carrying only Nova-branded products. The product franchise agreement provides for the franchisee to retail Nova-brand furniture products for a period of one year from the date of the agreement. The franchisee is required to pay a deposit of RMB 30,000 at the signing of the agreement, which is used as payment for future purchases and is deferred on the Company’s balance sheet as a customer deposit. The franchisee is required to guarantee a minimum purchase amount from the Company during the contract period. The Company has the right to terminate the agreement should the franchisee fail to meet the minimum purchase amounts. The Company provides the franchisee with store images and designs, signage, floor plan product information and training. In addition, the Company will rebate a per square meter subsidy to the franchisee for the store build-out within six months from the agreement date. The franchisee earns 30% of the rebate on its initial purchase from the Company and then at a rate of 5% of each subsequent purchase until fully refunded of its deposit or six months from the agreement date, whichever is earlier. At June 30, 2015 and December 31, 2014, the Company had franchising subsidy payable of $117,808 and $117,704, respectively, and these amounts were included in other payables. In accordance with ASC 605-50, as the Company does not receive an identifiable benefit from these rebates, the rebates are recorded as a reduction of revenue on sales to the franchisees.

Cost of Sales

Cost of sales consists primarily of finished goods purchased from other manufacturers, material costs, labor costs and related overhead that are directly attributable to the production of the products. Write-down of inventory to the lower of cost or market is also recorded in the cost of sales.
 
Shipping and Handling Costs

Shipping and handling costs related to delivery of finished goods are included in selling expenses. During the six months ended June 30, 2015 and 2014, shipping and handling costs were $300,905 and $301,740, respectively; during the three months ended June 30, 2015 and 2014, shipping and handling costs were $173,724 and $184,268, respectively.
 

Advertising

Advertising expenses consist primarily of costs of promotion and marketing for the Company’s image and products, and costs of direct advertising. The Company expenses all advertising costs as incurred. Advertising expense was $740,635 and $122,948 for the six months ended June 30, 2015 and 2014, respectively; and $208,330 and $18,025 for the three months ended June 30, 2015 and 2014, respectively. They were included in the selling expense in the consolidated statement of income and comprehensive income.  
 
Earnings per Share (EPS)

Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares, warrants and stock options had been issued and if the additional common shares were dilutive. Diluted earnings per share are based on the assumption that all dilutive convertible shares and stock options and warrants were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding options and warrants, and the if-converted method for the outstanding convertible instruments. Under the treasury stock method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later) and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, outstanding convertible instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later).
 
The following table presents a reconciliation of basic and diluted earnings per share for the six and three months ended June 30, 2015 and 2014:
 
   
Six Months Ended June 30,
   
Three Months Ended June 30,
 
   
2015
   
2014
   
2015
   
2014
 
                         
Net income (loss)
  $ 1,485,334     $ 3,656,207     $ (139,529 )   $ 3,352,655  
                                 
Weighted average shares outstanding – basic
    21,456,546       19,879,336       21,995,008       20,404,360  
Effect of dilutive securities:
                               
Unexercised warrants
    -       157,060       -       104,076  
Weighted average shares outstanding – diluted
    21,456,546       20,036,396       21,995,008       20,508,436  
                                 
Earnings (loss) per share – basic
  $ 0.07     $ 0.18     $ (0.01 )   $ 0.16  
Earnings (loss) per share – diluted
  $ 0.07     $ 0.18     $ (0.01 )   $ 0.16  
 
At June 30, 2015 and December 31, 2014, warrants to purchase 2,059,243 and 1,241,462 shares of common stock were outstanding and exercisable, respectively.  For the three and six months ended June 30, 2015 and 2014, 2,059,243 and 1,696,540 shares purchasable under the warrants were excluded from EPS as their effects were anti-dilutive. 
 
Concentration of Credit Risk

Financial instruments that potentially subject the Company to credit risk consist primarily of accounts and other receivables. The Company does not require collateral or other security to support these receivables. The Company conducts periodic reviews of the financial condition and payment practices of its customers to minimize collection risk on accounts receivable.
 
No customer accounted for over 10% of the Company’s sales for the six months ended June 30, 2015, and one customer accounted for 10% of the Company’s sales for the six months ended June 30, 2014.  No customer accounted for over 10% of the Company’s sales for the three months ended June 30, 2015, and one major customer accounted for 11% of the Company’s sales for the three months ended June 30, 2014. 
 
   
The Company purchased its products from three major vendors during the six months ended June 30, 2015, and from four major vendors during the six months ended June 30, 2014, accounting for a total of 54% (27%, 16% and 11% for each) and 64% (22%, 16%, 15% and 11% for each) of the Company’s purchases, respectively. Four vendors accounted for 60% of the purchases during the three months ended June 30, 2015 (21%, 15%, 12% and 12%, respectively) and four major vendors accounted for 68% of the purchases during the three months ended June 30, 2014 (25%, 16%, 15% and 12%, respectively). Accounts payable to these vendors were $2,801,067 and $3,507,874 as of June 30, 2015 and December 31, 2014, respectively.
 
The operations of the Company are located principally in China and the US. Accordingly, the Company’s Chinese subsidiaries' business, financial condition and results of operations may be influenced by the political, economic and legal environments in China, as well as by the general state of the PRC economy.

The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments in China and foreign currency exchange. The Company’s results may be adversely affected by changes in PRC government policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.
  
The Company’s sales, purchase and expense transactions in China are denominated in Chinese Yuan Renminbi (“RMB”), and all of the assets and liabilities of the Company’s subsidiaries in China are also denominated in RMB. The RMB is not freely convertible into foreign currencies under the current law. In China, foreign exchange transactions are required by law to be transacted only by authorized financial institutions. Remittances in currencies other than RMB may require certain supporting documentation in order to affect the remittance.
 
Statement of Cash Flows

In accordance with FASB ASC Topic 230, “Statement of Cash Flows,” cash flows from the Company’s operations is calculated based upon local currencies. As a result, amounts related to assets and liabilities reported on the statement of cash flows may not necessarily agree with changes in the corresponding balances on the balance sheet.
 
Fair Value of Financial Instruments

Some of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, other receivables, accounts payable, accrued liabilities and short-term debt, have carrying amounts that approximate their fair values due to their short maturities. ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,” defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:
 
·
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

·
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

·
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The Company analyzes all financial instruments with features of both liabilities and equity under ASC Topic 480, “Distinguishing Liabilities from Equity,” and ASC Topic 815, “Derivatives and Hedging.”

The carrying value of cash, accounts receivable, advance to suppliers, other receivables, accounts payable, other payables and accrued expenses approximate estimated fair values because of their short maturities.
 
The carrying value of the warrant liability is determined using the Binomial Lattice option pricing model as described in Note 15. Certain assumptions used in the calculation of the warrant liability represent Level-3 unobservable inputs. The Company did not have any assets or liabilities categorized as Level 1 or 2 as of June 30, 2015.
 
 
The following table summarizes the activity of Level 3 inputs measured on a recurring basis:
 
Fair Value Measurements of Common Stock Warrants Using Significant Unobservable Inputs (Level 3)
 
   
For The Six Months Ended
 
   
June 30, 2015
 
         
Issuance of Series A, B and C Warrants and Placement Agent Warrants on April 14 and April 17, 2014, respectively.
 
5,659,866
 
Adjustment resulting from change in value recognized in earnings (a)
   
(4,194,847
Balance at December 31, 2014
   
1,465,019
 
Adjustment resulting from change in value recognized in earnings (a)
   
(972,645
)
Balance at March 31, 2015
   
492,374
 
Adjustment resulting from change in fair value (a) and extinguishment of warrants recognized in earnings
   
1,722,097
 
1,053,670 common shares issued in exchange of surrender of 1,053,670 warrants
   
(2,212,707
)
Balance at June 30, 2015
 
$
1,764
 
 
(a)  Adjustment resulting from change in fair value is the amount of total gains or losses for the period attributable to the change in unrealized gains or losses relating to liabilities held at the reporting date. The unrealized gain or loss is recorded in change in fair value of warrant liability in the accompanying consolidated statements of operations.
 
Foreign Currency Translation and Transactions

The consolidated financial statements are presented in USD. The functional currency of Nova LifeStyle, Nova Furniture, Nova Macao, Bright Swallow and Diamond Bar is the United States Dollar (“$” or “USD”). The functional currency of Nova Dongguan, Nova Museum and Ding Nuo is RMB. The functional currencies of the Company’s foreign operations are translated into USD for balance sheet accounts using the current exchange rates in effect as of the balance sheet date, except for equity account using the historical exchange rate, and for revenue and expense accounts using the weighted-average exchange rate during the fiscal year. The translation adjustments are recorded as a separate component of stockholders’ equity, captioned “Accumulated other comprehensive income.” Gains and losses resulting from transactions denominated in foreign currencies are included in “Other income (expenses)” in the consolidated statements of income and comprehensive income. There have been no significant fluctuations in the exchange rate for the conversion of RMB to USD after the balance sheet date.

The RMB to USD exchange rates in effect as of June 30, 2015 and December 31, 2014, were RMB6.1136 = USD$1.00 and RMB6.1190 = USD$1.00, respectively. The weighted-average RMB to USD exchange rates in effect for the six months ended June 30, 2015 and 2014, were RMB6.1288 = USD$1.00 and RMB6.1180 = USD$1.00, respectively. The exchange rates used in translation from RMB to USD were published by the People’s Bank of the People’s Republic of China.

Comprehensive Income

The Company follows FASB ASC 220 “Reporting Comprehensive Income.” Comprehensive income is comprised of net income and all changes to the consolidated statements of stockholders’ equity, except those due to investments by stockholders, changes in paid-in capital and distributions to stockholders. Comprehensive income for the six and three months ended June 30, 2015 and 2014 included net income and foreign currency translation adjustments. 
 
Segment Reporting

ASC Topic 280, “Segment Reporting,” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.
 

Management determined that the Company’s operations constitute a single reportable segment in accordance with ASC 280. The Company operates exclusively in one business and industry segment: the design, manufacture and sale of furniture. All of the Company’s long-lived assets for production are located at its facilities in Dongguan, Guangdong Province, China, and operate within the same environmental, safety and quality regulations governing furniture manufacturers. The Company established Nova Macao and Ding Nuo, and acquired Diamond Bar and Bright Swallow for the purpose of marketing and selling the Company’s products. As a result, management views the business and operations of Nova Dongguan, Nova Macao, Diamond Bar, Bright Swallow and Ding Nuo as a blended gross margin when determining future growth, return on investment and cash flows. Nova Museum, a non-profit organization engaged principally in the promotion and dissemination of the culture and history of furniture in China, has no operations or substantial assets other than its decorations and renovation, and its heritage and cultural assets are for the purpose of exhibition only.

Accordingly, management concluded that the Company had one reportable segment under ASC 280 because: (i) the Company’s products sold through Nova Dongguan, Nova Macao, and Ding Nuo are created with similar production processes, in the same facilities, under the same regulatory environment and sold to customers using similar distribution systems; (ii) Diamond Bar is a furniture distributor based in California focusing on customers in the US, and Bright Swallow is a furniture distributor based in Hong Kong focusing on customers in Canada, they both are operated under the same senior management of Nova Dongguan and Nova Macao, and management views the operations of Nova Dongguan, Nova Macao, Diamond Bar, Bright Swallow and Ding Nuo as a whole for making business decisions; and (iii) although Nova Museum is principally engaged in the dissemination of the culture and history of furniture in China, it also serves a function of promoting and marketing the Company’s image and products by providing a platform and channel for consumers to be exposed to the Company and its products, it is operated under the same management with the same resources and in the same location as Nova Dongguan, and it is an additive and supplemental unit to the Company’s main operations, the manufacture and sale of furniture.
 
New Accounting Pronouncements

The Financial Accounting Standards Board ("FASB") has issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers. This ASU supersedes the revenue recognition requirements in Accounting Standards Codification 605 - Revenue Recognition and most industry-specific guidance throughout the Codification. The standard requires that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This ASU is effective on January 1, 2017 and should be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the ASU recognized at the date of initial application.  In April 2015, the FASB proposed a one-year delay in the effective date and companies will be allowed to early adopt as of the original effective date. The Company is in the process of evaluating the impact of adoption of this guidance on the consolidated financial statements.

The FASB has issued ASU No. 2014-12, Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This ASU requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company's consolidated financial position and results of operations. 

In August 2014, the FASB issued Presentation of Financial Statements — Going Concern. This standard requires management to evaluate for each annual and interim reporting period whether it is probable that the reporting entity will not be able to meet its obligations as they become due within one year after the date that the financial statements are issued. If the entity is in such a position, the standard provides for certain disclosures depending on whether or not the entity will be able to successfully mitigate its going concern status. This guidance is effective for annual periods ending after December 15, 2016 and interim periods within annual periods beginning after December 15, 2016. Early application is permitted. The Company does not anticipate that this adoption will have a significant impact on its consolidated financial position, results of operations, or cash flows.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810) - Amendments to the Consolidation Analysis”, which provides guidance for reporting entities that are required to evaluate whether they should consolidate certain legal entities. In accordance with ASU 2015-02, all legal entities are subject to reevaluation under the revised consolidation model. ASU 2015-02 is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. The Company does not anticipate that this adoption will have a significant impact on its consolidated financial position, results of operations, or cash flows.
 
 
 Note 3 - Inventories

As of June 30, 2015 and December 31, 2014, inventories consisted of the following:

   
June 30,
   
December 31,
 
   
2015
   
2014
 
             
Raw material
 
$
266,480
   
$
205,813
 
Work in progress
   
1,258,683
     
1,153,605
 
Finished goods
   
5,809,433
     
2,253,450
 
   
$
7,334,596
   
$
3,612,868
 
 
Note 4 - Advance to Suppliers

As of June 30, 2015 and December 31, 2014, the Company had an advance to suppliers of $6,316,305 and $8,104,312, respectively. During the year ended December 31, 2014, the Company made certain advance payments to one of its suppliers totaling $5,000,000 to secure a favorable pricing structure on purchase orders submitted. As a result of production delays, on July 1, 2014, the Company entered into an agreement with this supplier to charge interest on these advances at an annual rate of 4.75% with maturity on March 31, 2015. Interest is to be paid monthly. Shipments received from the supplier will be credited against the advance payments.  The supplier has the option to repay the short-term advances for any product that it will not be able to deliver at any time. Initial shipments against these purchase orders were received by the Company in July 2014. As of December 31, 2014, the outstanding balance of advance payments to this supplier was $636,791. The advance was paid in full on January 21, 2015. During the six months ended June 30, 2015 (prior to the date of payment in full) and 2014, the supplier paid interest of $3,870 and nil to the Company, respectively. 

Note 5 - Heritage and Cultural Assets

As of June 30, 2015 and December 31, 2014, Nova Museum had heritage and cultural assets of $132,630 and $132,513, consisting principally of collectibles and antiques for exhibition. Depreciation is not required to be provided on heritage assets that have indefinite lives and no reduction in their value with the passage of time; however, the carrying amount of the heritage and cultural assets will be reviewed when there is evidence of impairment in accordance with ASC 360-10.
 
Note 6 - Plant, Property and Equipment, Net

As of June 30, 2015 and December 31, 2014, plant, property and equipment consisted of the following:
 
   
June 30,
2015
   
December 31,
2014
 
             
Building and workshops
 
$
10,915,354
   
$
10,905,721
 
Office equipment
   
692,820
     
690,913
 
Autos
   
1,061,207
     
1,060,270
 
Machinery
   
6,562,547
     
6,287,877
 
Decoration and renovation
   
1,148,482
     
994,272
 
Less: accumulated depreciation
   
(6,259,678
)
   
(5,561,144
)
   
$
14,120,732
   
$
14,377,909
 
 
Depreciation expense was $692,069 and $589,553 for the six months ended June 30, 2015 and 2014, respectively; and $346,228 and $295,302 for the three months ended June 30, 2015 and 2014, respectively.
 
 
Note 7 - Construction in Progress

At June 30, 2015 and December 31, 2014, the construction in progress mainly consisted of the Company’s new factory construction at Dongguan for $1,953,592 and $767,160, respectively, and eCommerce platform and mobile apps, and Nova sales kit apps design for $724,450 and $611,700, respectively. The total cost for factory construction was $2.55 million (RMB 15,619,776).  The construction of the factory is currently 70% complete, although there is no estimated completion date for the remaining portion of the construction at this time.  The total cost of eCommerce platform, mobile apps, and Nova sales kit apps design is approximately $1.20 million. As of June 30, 2015, the Company put the Nova sales-kit apps design into official operation, eCommerce and mobile apps have finished programing and the Company is currently in the process of obtaining an ICP (Internet Content Provider) license from the Chinese government and setting up the payment system. ICP is a permit issued by the Chinese Ministry of Industry and Information Technology to permit Chinese-based websites to operate in China. The Company expects to launch the service of eCommerce and mobile apps in the third quarter of 2015. At June 30, 2015, the Company is committed to pay $0.36 million for the new factory construction and $0.48 million for completion of eCommerce and mobile apps.

Note 8 - Deposits for Equipment and Factory Construction

At June 30, 2015 and December 31, 2014, the deposits mainly consisted of $414,777 and $1,264,551 for the deposit payment for construction for a new plant at Nova Dongguan, respectively.

Note 9 - Intangible Assets

Intangible assets consisted of land use right, trademark and customer relationship. All land in the PRC is government-owned and the ownership cannot be sold to any individual or company. However, the government grants the user a right to use the land (“land use right”). The Company acquired the right to use land in Dongguan, Guangdong Province, China, in 2004 for $589,733 (RMB 3.6 million) for 50 years and is amortizing such rights on a straight-line basis for 50 years.
 
At February 28, 2012, the Company acquired another land use right for $556,137 (RMB 3.4 million) with useful life of 50 years and is amortizing such right on a straight-line basis for 50 years.
 
At January 31, 2015, the Company paid $193,982 (RMB 1.19 million) in levies to the Chinese government in relation to the land use right which was acquired on February 28, 2012.
 
The Company acquired a customer relationship with a fair value of $50,000 on August 31, 2011, as part of its acquisition of Diamond Bar. Concurrently with its acquisition of Diamond Bar, the Company entered into a trademark purchase and assignment agreement for all rights, title and interest in two trademarks (Diamond Sofa and Diamond Furniture) for $200,000 paid in full at the closing. Amortization of customer relationship and trademark is provided using the straight-line method and estimated lives were 5 years for each.
 
The Company acquired a customer relationship with a fair value of $6,100,559 on April 24, 2013, as part of its acquisition of Bright Swallow. Amortization of customer relationship is provided using the straight-line method and estimated life was 15 years.

Intangible assets consisted of the following at June 30, 2015 and December 31, 2014:
 
   
June 30,
   
December 31,
 
   
2015
   
2014
 
             
Land use right
 
$
1,339,852
   
$
1,144,859
 
Customer relationship
   
6,150,559
     
6,150,559
 
Trademark
   
200,000
     
200,000
 
Less: accumulated amortization
   
(1,243,581
)
   
(1,001,692
)
   
$
6,446,830
   
$
6,493,726
 

Amortization of intangible assets was $241,717 and $239,803 for the six months ended June 30, 2015 and 2014, respectively, and $120,868 and $119,901 for the three months ended June 30, 2015 and 2014, respectively. Annual amortization expense is expected to be approximately $445,101 over each of the next five years.
 

Note 10 - Prepaid Expenses and Other Receivables

Other current assets consisted of the following at June 30, 2015 and December 31, 2014:

   
June 30,
2015
   
December 31,
2014
 
             
Prepaid expenses
 
$
1,334,994
   
$
554,972
 
Other receivables
   
52,885
     
86,236
 
Total
 
$
1,387,879
   
$
641,208
 

Other receivables mainly represented deposit paid to PayPal and amounts due from employees. At June 30, 2015, prepaid expenses included prepayments for marketing expense of approximately $988,600, consulting fee of approximately $103,100, insurance of approximately $241,400, and other prepaid expenses of approximately $1,900. At December 31, 2014, prepaid expenses included prepayments for eCommerce website server hosting fee of approximately $112,700, IR expense of approximately $231,000, consulting fee of approximately $57,400, insurance of approximately $144,200, and other prepaid expenses of approximately $9,600.
 
Note 11 - Accrued Liabilities and Other Payables
 
Accrued liabilities and other payables consisted of the following at June 30, 2015 and December 31, 2014:
 
   
June 30,
   
December 31,
 
   
2015
   
2014
 
             
Other payables
 
$
165,765
   
$
196,233
 
Salary payable
   
983,149
     
574,002
 
Financed insurance premiums
   
167,400
     
67,948
 
Accrued consulting fees
   
132,178
     
140,590
 
Franchising subsidy
   
117,808
     
117,704
 
Accrued rents
   
199,597
     
155,945
 
Accrued commission
   
403,440
     
426,252
 
Accrued marketing expense
   
-
     
419,800
 
Accrued expenses, others
   
164,215
     
371,810
 
                 
Total
 
$
2,333,552
   
$
2,470,284
 
 
At June 30, 2015 and 2014, other accrued expenses mainly included designer fees, legal fees and utilities.  Other payables represented payables to landlord, contractors and vendors other than for purchase of materials. The franchising subsidy represented the accrued amount the Company will pay to its franchisees as a rebate to support their franchise store decoration expense.
 
Note 12 - Lines of Credit

Diamond Bar entered into an agreement with a bank in California for a line of credit of up to $5,000,000 with annual interest of 4.25% and maturity on June 1, 2015. On June 8, 2015, Diamond Bar extended and modified the terms of the loan agreement to extend the line of credit up to a maximum of $6,000,000 until July 31, 2015 and $5,000,000 thereafter with annual interest of 4.25% and maturity on September 1, 2015. The Company has made no commitment to renew. The line of credit is secured by all of the assets of Diamond Bar and guaranteed by Nova Lifestyle. As of June 30, 2015 and December 31, 2014, Diamond Bar had $5,757,460 and $4,682,614 outstanding on the line of credit, respectively.  During the six months ended June 30, 2015 and 2014, the Company recorded interest expense of $99,913 and $78,933, respectively; and $51,950 and $35,201 for the three months ended June 30, 2015 and 2014, respectively. As of June 30, 2015, the Company had $242,540 available for borrowing without violating any covenants.
 
 
The Diamond Bar loan has the following covenants: (i) maintain a minimum tangible net worth of not less than $5 million; (ii) maintain a ratio of debt to tangible net worth not in excess of 2.500 to 1.000; and (iii) the pre-tax income must be not less than 1.000% of total revenue quarterly. As of June 30, 2015, Diamond Bar was in compliance with the stated covenants.  In addition, the loan agreement provided a cross default provision whereby an event of default on this loan will cause the Nova Macao loan, which is described below, to also be in default, as both loans are from the same lender.On April 25, 2012, Nova Dongguan entered into an agreement with a commercial bank in Dongguan for a line of credit of up to $3,271,395 (RMB 20 million) with maturity on April 24, 2015.  On November 20, 2014, the Company paid off the line of credit and entered into a new agreement with a reduced line of credit of up to $1,635,697 (RMB 10 million) with a maturity on May 19, 2015.  On May 5, 2015, Nova Dongguan extended the line of credit for $572,494 (RMB 3.5 million) and $1,063,203 (RMB 6.5 million) with a maturity on September 6, 2015 and October 18, 2015, respectively. As of June 30, 2015 and December 31, 2014, Nova Dongguan had $1,635,697 (RMB 10 million) and $1,062,265 (RMB 6.50 million) outstanding, respectively. The loan currently bears monthly interest of 0.535% and requires monthly payment on the interest; the interest rate will be adjusted annually. The loan was secured by the land use rights and buildings of Nova Dongguan and is guaranteed by Nova Dongguan and the Company’s CEO. During the six months ended June 30, 2015 and 2014, the Company recorded interest expense of $54,865 and $27,119, respectively; $27,495 and $13,634 for the three months ended June 30, 2015 and 2014, respectively, related to the applicable line of credit agreements. As of June 30, 2015, the Company had no funds available for borrowing without violating any covenants.
  
On January 22, 2015, Nova Macao renewed the line of credit, with an annual interest rate of 4.25% and of up to $6,500,000, with a commercial bank in Hong Kong to extend the maturity date to January 29, 2016. The loan requires monthly payment on the interest and the interest rate will be adjusted annually. The loan was secured by assignment of Sinosure (China Export and Credit Insurance Company) credit insurance and is guaranteed by Nova Lifestyle and Diamond Bar. As of June 30, 2015 and December 31, 2014, Nova Macao had $1,848,000 outstanding on the line of credit. During the six months ended June 30, 2015 and 2014, the Company paid interest of $39,705 and $41,233, respectively; $20,070 and $19,853 for the three months ended June 30, 2015 and 2014, respectively. As of June 30, 2015, the Company had $4,652,000 available for borrowing without violating any covenants.
 
The Nova Macao loan has the following covenants: (i) total outstanding under working capital advance shall not exceed the lesser of (a) the credit commitment of $6,500,000, (b) insurance claim limits and (c) borrowing base allowed of 80% advance rate against certain eligible accounts receivable; (ii) eligible account receivables are insured buyers by Sinosure assigned to the bank and within established insurance limit; (iii) the bank has an absolute right to exclude any portion of the accounts receivable from the aging report for computation of the borrowing base as it deems fit; (iv) in case the aggregate outstanding amount of credit facilities exceeds the available amount of facilities conferred by the aforesaid computation of borrowing base, the excess amount should be settled within 7 days by Nova Macao. As of June 30, 2015, Nova Macao was in compliance with the stated covenants.

Note 13 - Related Party Transactions

On September 30, 2011, Diamond Bar leased a showroom in High Point, North Carolina from the Company’s president. The lease is to be renewed in the beginning of each year. On March 16, 2015, the Company renewed the lease for an additional one year term. The lease was for $31,650 and only for use during two furniture exhibitions to be held between April 1, 2015 and March 31, 2016. During the six months ended June 30, 2015 and 2014, the Company paid rentals of $16,458 and $15,825, respectively. During the three months ended June 30, 2015 and 2014, the Company paid rentals of $16,458 and $0, respectively.

Note 14 - Deferred Rent Payable

Deferred rent payable represented supplemental payments the Company must pay to the residents who originally lived on the land in Dongguan, Guangdong Province, China, to which the Company acquired land use rights for commercial use.

The Company is required to pay an annual management fee at RMB 1,500 ($245) per mu for a total 17.97 mu, or 11,977.42 square meters, from the second year after commencement of the land filling (i.e. from year 2013) for 60 years for a total of approximately $343,496 (RMB 2.1 million). The payment will be made annually with a 5% increase every 5 years. The Company records such fees as expenses on a straight-line basis.

The Company was required to pay an annual amount at RMB 800 ($131) per mu for a total of 60 mu (or 40,000 square meters) starting from 2003 for 60 years for a total of approximately $834,206 (RMB 5.1 million). The payment increases 10% every 5 years. The Company records such expense on a straight-line basis.

During the six months ended June 30, 2015 and 2014, the Company recorded expense of $9,895 and $6,991, respectively. During the three months ended June 30, 2015 and 2014, the Company recorded expense of $4,955 and $2,035, respectively. As of June 30, 2015 and December 31, 2014, the Company had $85,572 and $85,077 of deferred rent payable, respectively. 
 
 
Note 15 - Stockholders’ Equity

Warrants

Following is a summary of the warrant activity for the six months ended June 30, 2015:
 
   
Number of
Warrants
   
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Term in Years
 
                         
Outstanding at January 1, 2015
   
1,241,462
   
$
7.90
     
2.88
 
Granted
   
2,000,001
     
2.71
     
5.00
 
Exercised / surrendered
   
(1,053,670
   
2.10
     
-
 
Expired
   
(128,550
)
   
4.50
     
-
 
Outstanding at June 30, 2015
   
2,059,243
     
2.77
     
4.81
 
                         
Exercisable at June 30, 2015
   
59,242
     
4.70
     
1.28
 
 
Shares issued to IR Firm

On August 3, 2012, the Company entered into a contract with an investor relations firm. The Company agreed to issue 100,000 shares of common stock to the firm for 24 months of investor relation services. On August 15, 2012, the Company issued the first 50,000 of such 100,000 shares to the investor relations firm, at $2.75 per share, which was the stock price on the date of contract. The Company issued the remaining 50,000 common stock shares on April 30, 2013.  During the six months ended June 30, 2015 and 2014, the Company amortized $0 and $68,750 as IR expense, respectively. During the three months ended June 30, 2015 and 2014, the Company amortized $0 and $34,375 as IR expense, respectively.

On July 1, 2014, the Company entered into a contract with an investor relations firm. The Company agreed to issue 100,000 shares of common stock to the firm for 12 months of investor relation services.  The fair value of the 100,000 shares of common stock was $462,000 and was recorded as shares to be issued at September 30, 2014; the fair value was calculated based on the stock price of $4.62 per share on July 1, 2014, and will be amortized over the service term. During the six months ended June 30, 2015 and 2014, the Company amortized $231,000 and $0 as IR expenses, respectively. During the three months ended June 30, 2015 and 2014, the Company amortized $115,500 and $0 as IR expenses, respectively.

Shares and Warrants issued to Consultants

On July 1, 2013, the Company entered into a consulting agreement with a consulting firm in China for providing management M&A, business strategy and financing consultation services effective July 15, 2013. The Company agreed to issue 50,000 shares of common stock to the firm for 12 months of consulting services starting on July 15, 2013. The Company also agreed to issue three-year warrants for the firm to purchase 50,000 shares of the Company’s common stock with an exercise price of $4 per share. Both the common stock and warrants shall be issued to Consultant or its designees within 7 business days upon execution of the Agreement. The fair value of the 50,000 shares of common stock was $200,000 at July 1, 2013, and will be amortized over the service term.  During the six months ended June 30, 2015 and 2014, the Company amortized $0 and $100,000 as consulting expenses, respectively. During the three months ended June 30, 2015 and 2014, the Company amortized $0 and $50,000 as consulting expenses, respectively.
 
The warrants issued to the consulting firm are exercisable for a fixed number of shares, and classified as equity instruments. The Company accounted for the warrants issued based on the fair value method under ASC Topic 505, and the fair value of the warrants was calculated using the Black-Scholes model under the following assumptions: estimated life of 3 years, volatility of 353%, risk-free interest rate of 0.66% and dividend yield of 0%. No estimate of forfeitures was made as the Company has a short history of granting options and warrants. Because these equity-classified warrants are vested immediately and are non-forfeitable; based on ASC 505-50, performance commitment has been reached at the grant date, and accordingly, the measurement date is the grant date.  The fair value of the warrants issued to the consulting firm at grant date was $194,989, and will be amortized over the service term. During the six months ended June 30, 2015 and 2014, the Company recorded $0 and $76,629 each as warrants expense, respectively. During the three months ended June 30, 2015 and 2014, the Company recorded $0 and $38,314 each as warrants expense, respectively.
 

On August 15, 2014, the Company entered into a consulting agreement with a consulting firm for general business advisory, marketing and administration, and business strategy consulting services effective on September 1, 2014. The Company agreed to issue 10,000 shares of common stock to the firm for 12 months of consulting services starting on September 1, 2014. The fair value of the 10,000 shares of common stock was $42,000, which was calculated based on the stock price of $4.20 per share on September 1, 2014, and will be amortized over the service term.  During the six months ended June 30, 2015, the Company amortized $21,000 as consulting expenses. During the three months ended June 30, 2015, the Company amortized $10,500 as consulting expenses.

On December 1, 2014, the Company entered into a consulting agreement with a consulting firm for management consulting services effective on December 1, 2014. The Company agreed to issue 60,000 shares of common stock to the firm for three years of consulting services. The shares will be issued according to the vesting schedule in below: The initial 10,000 shares shall be issued within 30 days upon signing of the agreement. For the remaining 50,000 shares, the Company will issue to the consultant 10,000 shares of common stock on or before each of June 1, 2015, December 1, 2015, June 1, 2016, December 1, 2016 and June 1, 2017. The Company or the consultant may terminate the agreement at any time by a 90 day written notice to the other party. The fair value of the 60,000 shares was $224,400, which was calculated based on the stock price of $3.74 per share on December 1, 2014 and will be amortized over the service term. During the six months ended June 30, 2015, the Company amortized $37,400 as consulting expenses. During the three months ended June 30, 2015, the Company amortized $34,907 as consulting expenses.
 
On March 1, 2015, the Company entered into a marketing agreement with a consultant for marketing and product promotion services effective on March 1, 2015. The Company agreed to grant the consultant $100,000 worth of shares of the Company’s common stock for 12 months of consulting services starting on March 1, 2015. The shares vested immediately on March 1, 2015. The share price was calculated as the average closing price per share for ten trading days immediately prior to the execution of the agreement and will be amortized over the service term. On March 9, 2015, the Company issued 43,197 shares to the consultant. During the six months ended June 30, 2015, the Company amortized $33,333 as consulting expenses. During the three months ended June 30, 2015, the Company amortized $25,000 as consulting expenses.

Shares and Warrants issued through Private Placement

Private Placement on April 14, 2014

On April 14, 2014, the Company entered into a Securities Purchase Agreement with certain purchasers (the “Buyers”) pursuant to which the Company sold to the Buyers, in a registered direct offering, an aggregate of 1,320,059 shares of common stock, par value $0.001 per share, at a negotiated purchase price of $6.78 per share, for aggregate gross proceeds to the Company of $8.95 million, before deducting fees to the placement agent of $716,000 and other estimated offering expenses of $20,000 payable by the Company.
 
As part of the transaction, the Buyers also received (i) Series A warrants to purchase up to 660,030 shares of Common Stock in the aggregate at an exercise price of $8.48 per share (the “Series A Warrants”); (ii) Series B warrants to purchase up to 633,628 shares of Common Stock in the aggregate at an exercise price of $6.82 per share (the “Series B Warrants”); and (iii) Series C warrants to purchase up to 310,478 shares of Common Stock in the aggregate at an exercise price of $8.53 per share (the “Series C Warrants” and together with the Series A Warrants and the Series B Warrants, the “Warrants”). According to FASB ASC 815-40-15, these Warrants will be classified as a liability on the balance sheet, initially recorded at fair value with changes in fair value recorded in earnings at each reporting period as they have a settlement provision for adjusting the strike price if new equity is issued at a later date at a price below the strike price.

The Series A Warrants have a term of four years and are exercisable by the holders at any time after the date of issuance. The Series B Warrants have a term of six months and are exercisable by the holders at any time after the date of issuance. All of the Series B Warrants expired on October 14, 2014, and none of the Series B Warrants have been exercised. The Series C Warrants have a term of four years and are exercisable by the holders at any time after the date of issuance. After the six month anniversary of the issuance date of the Series C Warrants, to the extent that a holder of Series C Warrant exercises less than 70% of such holder’s Series B Warrants and the closing sale price of the Common Stock is equal to or greater than $9.81 for a period of ten consecutive trading days, then the Company may purchase the entire then-remaining portion of such holder’s Series C Warrants for $1,000. On October 14, 2014, the Company’s closing sale price of the Common Stock was not equal to or greater than $9.81 for a period of ten consecutive trading days, accordingly, the Company cannot purchase the entire then-remaining portion of such holder’s Series C Warrants for $1,000.

In addition, the Company granted Placement Agent or its designees at the Closing warrants to purchase that number of shares of common stock of the Company equal to seven percent (7%) of the aggregate number of Shares placed in the Placement.  The Placement Agent Warrants shall have the same terms, including exercise price, anti-dilution and registration rights, as the warrants issued to the Investors in the Placement.  The placement agent and its designees received Series PA warrants to purchase up to 92,404 shares of common stock at the closing. 
 

In connection with a Securities Purchase Agreement entered on May 28, 2015, the Company issued 660,030 shares of common stock to the holders of the Company’s 2014 Series A Warrants in exchange for the termination and surrender of such warrants, 310,478 shares of the Company’s common stock was issued to the holders of the Company’s 2014 Series C Warrants in exchange for the surrender and termination of such warrants, and 83,162 shares of the Company’s common stock was issued to the  Placement Agent of the Company’s 2014 Series PA Warrants in exchange for the surrender and termination of such warrants.

The Company estimated the fair value of its warrants as of June 30, 2015 and December 31, 2014 using the Binomial option pricing model using the following assumptions:
 
   
Series A Warrants
   
Series C Warrants
   
Placement Agent Warrants
   
Total
 
At June 30, 2015:
                       
Market price of common stock ($)
                   
1.87
       
Number of shares of common stock underlying the warrants
                   
9,242
     
9,242
 
Exercise price ($)
                   
8.48
         
Remaining contractual life (years):
                   
2.79
         
Dividend yield:
                   
         
Expected volatility:
                   
69
%
       
Risk-free interest rate:
                   
1.01
%
       
Fair value ($)
                   
1,764
     
1,764
 
                                 
At December 31, 2014:
                               
Market price of common stock ($)
   
2.81
     
2.81
     
2.81
         
Number of shares of common stock underlying the warrants
   
660,030
     
310,478
     
92,404
     
1,062,912
 
Exercise price ($)
   
8.48
     
8.53
     
8.48
         
Remaining contractual life (years):
   
3.29
     
3.29
     
3.29
         
Dividend yield:
   
     
     
         
Expected volatility:
   
110
%
   
110
%
   
110
%
       
Risk-free interest rate:
   
1.10
%
   
1.10
%
   
1.10
%
       
Fair value ($)
   
912,138
     
427,875
     
125,006
     
1,465,019
 

Private Placement on May 28, 2015

On May 28, 2015, the Company entered into a Securities Purchase Agreement with certain purchasers (the “Purchasers”) pursuant to which the Company offered to the Purchasers, in a registered direct offering, an aggregate of 2,970,509 shares of common stock, par value $0.001 per share. 2,000,001 shares of the common stock was sold to the Purchasers at a negotiated purchase price of $2.00 per share, for aggregate gross proceeds to the Company of $4,000,002, before deducting fees to the placement agent and other estimated offering expenses payable by the Company. In accordance with the terms of the Purchase Agreement entered on April 14, 2014, the outstanding 2014 Series A Warrants were exchanged for 660,030 Shares of our Common Stock, and the outstanding 2014 Series C Warrants were exchanged for 310,478 Shares of our Common Stock.

In a concurrent private placement, the Company also sold to the Purchasers a warrant to purchase one (1) share of the Company’s Common Stock for each share purchased for cash in the offering, pursuant to that certain Common Stock Purchase Warrant, by and between the Company and each Purchaser (the “2015 Warrants”). The 2015 Warrants will be exercisable beginning on the six month anniversary of the date of issuance (the "Initial Exercise Date") at an exercise price of $2.71 per share and will expire on the five year anniversary of the Initial Exercise Date. The purchase price of one share of the Company’s Common Stock under the 2015 Warrant is equal to the exercise price.
 
The warrants issued in the private placement described above are exercisable for a fixed number of shares, and are classified as equity instruments under ASC 815-40-25-10. The Company accounted for the warrants issued in the 2015 private placement based on the fair value method under ASC Topic 505, and the fair value of the warrants was calculated using the Black-Scholes model under the following assumptions: estimated life of 5 years, volatility of 107%, risk-free interest rate of 1.55% and dividend yield of 0%. No estimate of forfeitures was made as the Company has a short history of granting options and warrants. The fair value of the warrants issued to investors at grant date was $3,147,530.
 

Shares issued to Independent Directors

In July 2014, the Company entered into restricted stock award agreements (under the 2014 Omnibus Long-Term Incentive Plan) with four independent directors of the Board. The Company agreed to grant 5,000 shares to one and 4,000 shares to each of three of its independent directors with a grant date on July 9, 2014, respectively. The restricted period lapses as to twenty-five percent (25%) of the restricted stock on each of the three-month, six-month, nine-month and twelve-month anniversaries of the grant date. The fair value of these shares was $81,090, which was calculated based on the stock price of $4.77 per share on July 9, 2014. During the six months ended June 30, 2015, the Company amortized $40,212 as directors’ stock compensation expenses. During the three months ended June 30, 2015, the Company amortized $ 20,217 as directors’ stock compensation expenses.

In March 2015, the Company entered into restricted stock award agreements (under the 2014 Omnibus Long-Term Incentive Plan) with three independent directors of the Board. The Company agreed to grant 12,195 shares to each of three of its independent directors with a grant date on March 24, 2015. The restricted period lapses as to twenty-five percent (25%) of the restricted stock on each of the three-month, six-month, nine-month and twelve-month anniversaries of the grant date. The fair value of these shares was $119,999, which was calculated based on the stock price of $3.28 per share on March 24, 2015. During the six and three months ended June 30, 2015, the Company amortized $32,548 as directors’ stock compensation expenses.

In May 2015, the Company entered into a restricted stock award agreement (under the 2014 Omnibus Long-Term Incentive Plan) with a new independent director. The Company agreed to grant 12,195 shares to the new independent director with a grant date on May 19, 2015. The restricted period lapses as to twenty-five percent (25%) of the restricted stock on each of the three-month, six-month, nine-month and twelve-month anniversaries of the grant date. The fair value of these shares was $38,292, which was calculated based on the stock price of $3.14 per share on May 19, 2015. During the six and three months ended June 30, 2015, the Company amortized $9,547 as director’s stock compensation expenses.
  
Note 16 - Statutory Reserves

As a U.S. holding company, the Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries. Relevant PRC statutory laws and regulations permit payments of dividends by the Company’s PRC subsidiaries, Nova Dongguan and Nova Macao, only out of the subsidiary’s retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of the Company’s PRC subsidiaries. Pursuant to the corporate laws of the PRC and Macao, including the PRC Regulations on Enterprises with Foreign Investment, Nova Dongguan and Nova Macao are only required to maintain one statutory reserve by appropriating from after-tax profit before declaration or payment of dividends. The statutory reserve represents restricted retained earnings. As a result of the PRC laws and regulations described below that require such annual appropriations of 10% of after-tax income to be set aside prior to payment of dividends as a general statutory reserve fund, the Company’s PRC subsidiaries are restricted in their ability to transfer a portion of their net assets to the Company as a dividend.

Surplus Reserve Fund

Nova Dongguan is required to transfer 10% of net income, as determined under PRC accounting rules and regulations, to a statutory surplus reserve fund until such reserve balance reaches 50% of the subsidiary’s registered capital. The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholdings or by increasing the par value of the shares currently held by them, provided that the remaining reserve balance after such issuance is not less than 25% of the registered capital.
 
At June 30, 2015 and December 31, 2014, Nova Macao had surplus reserves of $6,241, representing 50% of its registered capital. Nova Dongguan did not make any transfer to surplus reserves due to its accumulated deficit.
  
Common Welfare Fund

The common welfare fund is a voluntary fund to which Nova Dongguan and Nova Macao can each elect to transfer 5% to 10% of its net income. This fund can only be utilized on capital items for the collective benefit of the subsidiary’s employees, such as construction of dormitories, cafeteria facilities, and other staff welfare facilities. This fund is non-distributable other than upon liquidation. Nova Dongguan and Nova Macao do not participate in this voluntary fund.
 
  
Note 17 - Geographical Sales

Geographical distribution of sales consisted of the following for the six and three months ended June 30, 2015 and 2014:
 
   
For six months ended June 30,
   
For three months ended June 30,
 
Geographical Areas
 
2015
   
2014
   
2015
   
2014
 
                         
China*
  $ 8,549,215       7,738,321       4,782,900     $ 4,662,703  
North America
    35,403,369       25,915,694       20,284,862       14,681,463  
Asia**
    1,377,811       3,231,560       709,600       2,698,768  
Europe
    5,555,165       6,216,758       3,134,022       3,305,037  
Australia
    227,569       162,232       200,811       162,232  
Hong Kong
    47,207       478,843       41,532       350,313  
Other countries
    50,371       72,702       24,502       72,702  
    $ 51,210,707       43,816,110       29,178,229     $ 25,933,218  
 
*   excluding Hong Kong
** excluding China
 
Note 18 - Commitments and Contingencies

Capital Commitment

As at June 30, 2015, the Company had contracted capital commitments in respect of construction for its new factory at Dongguan of $0.36 million, and for its eCommerce platform and mobile apps and Nova sales kit apps design of $0.48 million.
  
Lease Commitment

On June 17, 2013, the Company entered into a lease agreement for office, warehouse, storage, and distribution space with a five year term, commencing on November 1, 2013 and expiring on October 31, 2018. The lease agreement also provides an option to extend for an additional six-year term. The monthly rental payment is $42,000 with 3% increase annually.  The rent will be recorded on a straight-line basis over the term of the lease.
 
On January 7, 2014, the Company entered into a sublease agreement with Diamond Bar for warehouse space with a 5 year term commencing on November 1, 2013 and expiring on October 31, 2018. The Company subleased a portion of its warehouse space to one of its customers with a 1 year term commencing on December 1, 2013 and expiring on November 30, 2014. The Company renewed the contract for another 1 year term on November 30, 2014. The sublease income was recorded against the rental expense. During the six months ended June 30, 2015 and 2014, the Company recorded $36,887 and $29,800 sublease income, respectively. During the three months ended June 30, 2015 and 2014, the Company recorded $19,187 and $16,300 sublease income, respectively.

On September 19, 2013, Bright Swallow entered into a lease agreement for office space in Hong Kong with a two year term, commencing on October 1, 2013 and expiring on September 30, 2015. The monthly rental payment is 20,000 Hong Kong Dollars ($2,580).
  
The Company has entered into several lease agreements for office and warehouse space in Commerce, California and showroom space in Las Vegas, Nevada and High Point, North Carolina on monthly or annual terms.

Total rental expense for the six months ended June 30, 2015 and 2014 was $335,935 and $326,046, respectively. Total rental expense for the three months ended June 30, 2015 and 2014 was $175,454 and $223,437, respectively. The rental expense is recorded on a straight-line basis over the term of the lease.
 
The total minimum future lease payments are as follows:

12 Months Ended June 30,
 
Amount
 
 2016
 
$
537,236
 
 2017
   
545,387
 
 2018
   
561,749
 
 2019
   
189,086
 
 2020
   
-
 
Thereafter
   
-
 
Total
 
$
1,833,458
 
 
Employment Agreements

On May 3, 2013, the Company entered into an amended and restated employment agreement with Thanh H. Lam to serve as the Company’s president for five years. The agreement provides for an annual salary of $80,000, 200,000 shares of the Company’s common stock and an annual bonus at the sole discretion of the Board. The 200,000 shares to be issued to Ms. Lam are subject to the terms of a stock award agreement. The first 50,000 shares of common stock shall be vested immediately, and the remaining shares shall be vested at 50,000 shares per year for three years on each anniversary of the effective date of the stock award agreement. During the six months ended June 30, 2015 and 2014, the Company recorded $95,500 and $95,525 as stock-based compensation to Thanh H Lam, respectively. During the three months ended June 30, 2015 and 2014, the Company recorded $47,750 and $47,750 as stock-based compensation to Thanh H Lam, respectively.

On November 10, 2014, the Company’s Board of Directors ratified the 2015 annual compensation of the Company’s CEO, CFO and President as approved by the Company’s Compensation Committee, and, upon the recommendation of the Company’s Compensation Committee, approved the grant of Restricted Stock Units to the Company’s CEO, CFO and President.  The cash compensation for such officers will remain the same as in 2014 ($100,000 for CEO, $80,000 for CFO and $80,000 for the President).  In addition, each of them will receive a grant of 46,403 Restricted Stock Units (“RSU”).  The fair value of the 46,403 shares of RSU was $200,000, which was calculated based on the stock price of $4.31 per share on October 27, 2014, the date the awards were determined by the Compensation Committee.  The RSU grants will be vested 25% on March 30, 2015, 25% on June 30, 2015, 25% on September 30, 2015 and 25% on December 31, 2015. During six months ended June 30, 2015, the Company recorded $300,000 as stock-based compensation to the officers. During three months ended June 30, 2015, the Company recorded $150,000 as stock-based compensation to the officers.

On March 25, 2015, the Company entered into one-year employment agreements, effective as of November 10, 2014, with Mr. Ya Ming (Jeffrey) Wong and Mr. Yuen Ching (Sammy) Ho to serve as the Company’s Chief Executive Officer and Chief Financial Officer, respectively. These agreements are in substantially the same form as the previous one-year employment agreements entered into on November 7, 2013 (which expired by their terms), and provide for annual salaries of $100,000 for Mr. Wong and $80,000 for Mr. Ho, and annual bonuses at the sole discretion of the Board of Directors.  The employment agreements also reflect the RSU grants described in the immediately preceding paragraph.
 
Note 19 - Subsequent Events

The Company has evaluated subsequent events through the issuance of the consolidated financial statements and the following subsequent event has been identified that requires disclosure in this section.
 
On July 21, 2015, the Company filed a resale registration statement on Form S-3 with the SEC to provide for the resale of the shares of our Common Stock issuable upon exercise of the 2015 Warrants. The Form S-3 was declared effective by the SEC on July 31, 2015.
 
 
CAUTIONARY STATEMENT FOR FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those listed under the heading “Risk Factors” and those listed in our other Securities and Exchange Commission filings. The following discussion should be read in conjunction with our Financial Statements and related Notes thereto included elsewhere in this report. Unless the context otherwise requires, references in this report to “we,” “us,” “Nova,” “Nova Lifestyle” or the “Company” refer to Nova Lifestyle, Inc. and its subsidiaries.
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Overview

Nova LifeStyle Inc. is a broad based manufacturer of contemporary styled residential furniture incorporated into a dynamic marketing and sales platform offering retail as well as online selection and purchase fulfillment globally.  We monitor popular trending and work to create design elements that are then integrated into our product lines that can be used as both stand-alone or whole-room and home furnishing solutions.  Through our global network, Nova LifeStyle also sells (through an exclusive third party manufacturing partner) a managed variety of high quality bedding foundation components.

Nova's LifeStyle brand family currently includes Diamond Sofa (www.diamondsofa.com), Colorful World, Giorgio Mobili, and, Bright Swallow International Group Limited (Bright Swallow).

Our customers principally consist of distributors and retailers having a specific geographic coverage that deploy middle to high end private label home furnishings having very little competitive overlap within our specific furnishings products or product lines.  Nova LifeStyle is constantly seeking to integrate new sources of distribution and manufacturer that are properly aligned with our growth strategy thus allowing us to continually focus on building both same store sales growth as well as drive the expansion of our overall distribution and manufacturing relationships through a deployment of popular, as well as trend-based, furnishing solutions worldwide.
 
Our acquisition of Bright Swallow International Group Limited, an established furniture company with a Canadian client base was finalized on April 24, 2013, and all issued and outstanding shares of Bright Swallow have been transferred to Nova by Bright Swallow's previous sole owner Mr. Zhu Wei, as that purchase has become an integral part of the Nova LifeStyle brand family. The purchase price for the acquisition was $6.5 million in cash and was fully paid at the closing of the acquisition. Bright Swallow’s complementary product line and geographical reach offers Nova LifeStyle an ideal opportunity to expand its overall global market presence.  Bright Swallow’s current client, Canadian based The Brick Limited (www.TheBrick.com) has over 200 locations and provides an excellent example of this exceptional integration opportunity. This new brand also provides Nova LifeStyle with an excellent opportunity to market to existing Bright Swallow partners and increase its sales accordingly.  Bright Swallow is a British Virgin Island company with its principal offices in Hong Kong.  
 
On October 24, 2013, Nova Dongguan incorporated Dongguan Ding Nuo Household Products Co., Ltd. (“Ding Nuo”) under the laws of the PRC and contributed capital of RMB 1 million ($162,994). Nova Dongguan made an additional capital contribution of RMB 0.1 million ($16,305) on November 27, 2013 through one of Nova Dongguan’s officers who acts as the nominee shareholder of Ding Nuo. All of the nominee shareholder’s shares were put in escrow and trust with Nova Dongguan and all profits and losses of Ding Nuo will be distributed to Nova Dongguan; accordingly, Nova Dongguan effectively controls 100% of Ding Nuo.  Ding Nuo was established mainly for engaging in business with IKEA.
 

IKEA has strict standards and processes to choose and qualify its vendors and suppliers.  In order to be qualified as an IKEA supplier, a company must go through a review, inspection and approval process according to IKEA standards which include the supplier’s operating history, manufacturing facility and equipment,  production capacity, raw materials, employee benefits and work safety, environmental protection and compliance with laws and regulations, among other things.  Nova began the discussions with IKEA to become a supplier in 2012.  In order to expedite the qualification process with IKEA, we decided to incorporate a new company and construct a new facility/workshop in full compliance with IKEA's special requirements. Therefore, we incorporated Ding Nuo, built a manufacturing facility/workshop and leased it to Ding Nuo specifically for engaging in business with IKEA.  In early September 2014, Ding Nuo completed production of an initial purchase order from IKEA.  The purchase was made under a Contract Review Trading Area – Supplier.   IKEA finished installing a Purchase Agreement (the “PUA”) system into Nova’s computer system in early October 2014, so that IKEA is able to place future orders through the system for Nova to execute.   Ding Nuo has successfully fulfilled IKEA’s testing orders (in terms of timing, product quality, delivery and other requirements), and IKEA has provided us with a yearly order plan and adjusted the yearly order plan to increase the volume in June of 2015. We expect another increase in volume in August of 2015.  In addition, we completed test manufacturing of certain new styles and furniture for which demand is well-established at IKEA’s request, and we passed IKEA’s quality inspection.  We subsequently prepared our first shipment of product to IKEA, which was delivered to IKEA on or about July 31, 2015.
  
Our experience developing and marketing products for international markets has enabled us to develop the scale, logistics, marketing, manufacturing efficiencies and design expertise that serve as the foundation for us to expand aggressively into the highly attractive U.S., Canadian and Chinese markets.
 
We are a U.S. holding company with no material assets other than the ownership interests of our wholly owned subsidiaries through which we market, design, manufacture and sell residential furniture worldwide: Nova Dongguan, Nova Macao, Nova Museum, Nova Furniture, Bright Swallow, Diamond Bar and Ding Nuo, with each of Nova Museum and Ding Nuo a wholly owned subsidiary of Nova Dongguan. Nova Furniture (Dongguan) Co., Ltd. (“Nova Dongguan”) is a wholly foreign owned enterprise (“WFOE”) and was incorporated under the laws of the PRC on June 6, 2003. Nova Furniture Macao Commercial Offshore Limited (“Nova Macao”), was organized under the laws of Macao on May 20, 2006. Nova Dongguan organized Nova Dongguan Chinese Style Furniture Museum (“Nova Museum”), on March 17, 2011, as a non-profit organization under the laws of the PRC engaged in the promotion of the culture and history of furniture in China. Nova Dongguan and Nova Macao are wholly owned subsidiaries of Nova Furniture Limited (“Nova Furniture”), one of our wholly owned subsidiaries, organized under the laws of the BVI on April 29, 2003. We acquired Nova Furniture pursuant to the Share Exchange Agreement on June 30, 2011. Diamond Bar Outdoors, Inc. (“Diamond Bar”), is a California corporation organized on June 15, 2000, which we acquired pursuant to a stock purchase agreement on August 31, 2011.  On April 24, 2013, we acquired all of the outstanding stock of Bright Swallow; the purchase price was $6.5 million in cash and was fully paid at the closing of the acquisition.  In 2013, we formed Ding Nuo as a new subsidiary, which is held 90.91% by Nova Dongguan and 9.09% by Mr. Gu XingChang, as described above.
 
Nova Dongguan markets and sells our products in China to stores in our franchise network and to wholesalers and agents for domestic retailers and exporters. Nova Dongguan also provides the design expertise and facilities to manufacture our branded products and products for international markets under Original Design Manufacturer (“ODM”) and Original Equipment Manufacturer (“OEM”) agreements. Nova Macao is a trading company, importing, marketing and selling products designed and manufactured by Nova Dongguan and third party manufacturers for the U.S. and international markets.  Nova Macao manages all aspects of Nova Dongguan’s export market. Diamond Bar markets and sells products manufactured by us and third party manufacturers under the Diamond Sofa brand to distributors and retailers principally in the U.S. market. Bright Swallow sells products manufactured by third party manufacturers through The Brick Limited which is principally in the Canadian market. Ding Nuo is primarily engaged in conducting business with IKEA. We added a factory in 2011 and completed construction of a new plant at our Nova Dongguan facilities in the second quarter of 2013. The manufacturing capacity provided by these new plants will help Nova Dongguan maintain current and anticipated levels of production on pace with our anticipated expansion and increase in sales to China. We intend to meet our liquidity requirements, including capital expenditures related to the expansion of our manufacturing facilities at Nova Dongguan, purchase of raw materials and the expansion of our business, through cash flow provided by operations, our existing credit facilities, and any possible equity financing.
 
 
Principal Factors Affecting Our Financial Performance

Significant factors that we believe could affect our operating results are the (i) cost of raw materials; (ii) prices of our products to our international retailer and wholesaler customers and their markup to end consumers; (iii) consumer acceptance of our new brands and product collections; and (iv) general economic conditions in the U.S., Canadian, Chinese, European and other international markets. We have experienced and anticipate continued fluctuation in raw material costs as a result of world economic conditions, such as the price of stainless and carbon steel. We can normally pass the raw material cost increase to our customers, but there may be a time lag as we renegotiate pricing with our customers on existing products and introduce new product collections. We attempt to mitigate short-term risks of raw material price swings in between customer price negotiations by purchasing some raw materials in advance based on forecasted production needs. In addition, we are less susceptible to these short-term raw material pricing risks in the Chinese retail market because we reserve the right under our product franchise agreements to adjust our wholesale and retail product pricing based on raw material price fluctuations, providing franchisees with at least one month’s notice prior to price adjustment. We believe most of our customers are willing to pay us higher prices for our high quality and stylish products, timely delivery and strong production capacity, which we expect will allow us to maintain high gross profit margins for our products. We have diversified our products by introducing brands and product collections exclusively for China, acquiring the Diamond Sofa brand in the U.S. market and developing higher-margin products for the U.S. and international markets, acquiring Bright Swallow for the Canadian market and establishing Ding Nuo for doing business with IKEA. Consumer preference trends favoring high quality and stylish products and lifestyle-based furniture suites also should allow us to maintain our high gross profit margins. The markets in North America and Europe remain challenging because they are experiencing a slower than anticipated recovery from the recent international financial crisis and the Euro-area crisis in particular. However, we believe that discretionary purchases of furniture by middle to upper middle-income consumers, our target global consumer market, will increase along with expected growth in the worldwide furniture trade and recovery of housing markets. Furthermore, we believe that our expansion of direct sales in China and the U.S. will have a positive impact on our net sales and net income, while helping to diversify our customer base and end consumer markets. 

Critical Accounting Policies

While our significant accounting policies are described more fully in Note 2 to our accompanying consolidated financial statements, we believe the following accounting policies are the most critical to aid you in fully understanding and evaluating this management discussion and analysis.
 
Basis of Presentation

The accompanying  condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for Nova LifeStyle and its subsidiaries, Diamond Bar, Bright Swallow, Nova Furniture, Nova Dongguan, Nova Macao, Nova Museum and Ding Nuo.

Use of Estimates

In preparing consolidated financial statements in conformity with U.S. GAAP, we make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting year. Significant estimates and assumptions made by us, include, but are not limited to, the allowance for bad debt, valuation of inventories, assumptions used in assessing impairment  of long-lived assets and goodwill and fair value of warrant derivative liability. Actual results could differ from those estimates.
 
Accounts Receivable

Our policy is to maintain an allowance for potential credit losses on accounts receivable. We review the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.  We maintained an allowance for bad debt of $436,740 and $398,991 as of June 30, 2015 and December 31, 2014, respectively.  
 
Revenue Recognition

Our revenue recognition policies are in compliance with ASC Topic 605, “Revenue Recognition.” Sales revenue is recognized when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of ours exist and collectability is reasonably assured. No revenue is recognized if there are significant uncertainties regarding the recovery of the consideration due, or the possible return of the goods. Payments received before all of the relevant criteria for revenue recognition are recorded as unearned revenue.
 
 
Sales revenue represents the invoiced value of goods, net of value-added taxes, or VAT. All of our products sold in China are subject to VAT of 17% of the gross sales price. This VAT may be offset by VAT paid by us on raw materials and other materials purchased in China and included in the cost of producing the finished product. We recorded VAT payable and VAT receivable net of payments in the financial statements. The VAT tax return is filed offsetting the payables against the receivables. Sales and purchases are recorded net of VAT collected and paid when we act as an agent for the PRC government.

Our sales policy allows for the return of product within the warranty period if the product is defective and the defects are our fault.  As alternatives for the product return option, the customers have options of asking a discount from us for the products with quality issues or receiving replacement parts from us at no cost. The amount for return of products, the discount provided to the customers and cost for the replacement parts were immaterial for the six and three months ended June 30, 2015 and 2014.

Foreign Currency Translation and Transactions

The accompanying condensed consolidated financial statements are presented in USD. The functional currency of Nova Lifestyle, Nova Furniture, Nova Macao and Diamond Bar is the United States Dollar (“$” or “USD”). The functional currency of our PRC subsidiaries, Nova Dongguan, Nova Museum and Ding Nuo, is RMB. The functional currencies of our foreign operations are translated into USD for balance sheet accounts using the current exchange rates in effect as of the balance sheet date and for revenue and expense accounts using the weighted-average exchange rate during the fiscal year. The translation adjustments are recorded as a separate component of stockholders’ equity, captioned “Accumulated other comprehensive income.” Gains and losses resulting from transactions denominated in foreign currencies are included in “Other income (expenses)” in the consolidated statements of income and comprehensive income. There have been no significant fluctuations in the exchange rate for the conversion of RMB to USD after the balance sheet date.
  
Segment Reporting

ASC Topic 280, “Segment Reporting,” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.
  
We determined that our operations constitute a single reportable segment in accordance with ASC 280. We operate exclusively in one business and industry segment: the design, manufacture and sale of furniture. All of our long-lived assets for production are located at our facilities in Dongguan, Guangdong Province, China, and operate within the same environmental, safety and quality regulations governing furniture manufacturers. We established Nova Macao and Ding Nuo, and acquired Diamond Bar and Bright Swallow for the purpose of marketing and selling our products. As a result, we view the business and operations of Nova Dongguan, Nova Macao, Diamond Bar, Bright Swallow and Ding Nuo as a blended gross margin when determining future growth, return on investment and cash flows. Nova Museum, a non-profit organization engaged principally in the promotion and dissemination of the culture and history of furniture in China, has no operations or substantial assets other than its decorations and renovation, and its heritage and cultural assets are for the purpose of exhibition only.
 
Accordingly, we concluded that we had one reportable segment under ASC 280 because: (i) our products sold through Nova Dongguan, Nova Macao, and Ding Nuo are created with similar production processes, in the same facilities, under the same regulatory environment and sold to customers using similar distribution systems; (ii) Diamond Bar is a furniture distributor based in California focusing on customers in US, and Bright Swallow is a furniture distributor based in Hong Kong focusing on customers in Canada, they both are operated under the same senior management of Nova Dongguan and Nova Macao, and we view the operations of Nova Dongguan, Nova Macao, Diamond Bar, Bright Swallow and Ding Nuo as a whole for making business decisions; and (iii) although Nova Museum is principally engaged in the dissemination of the culture and history of furniture in China, it also serves a function of promoting and marketing our image and products by providing a platform and channel for consumers to be exposed to us and our products, it is operated under the same management with the same resources and in the same location as Nova Dongguan, and it is an additive and supplemental unit to our main operations, the manufacture and sale of furniture.
  
New Accounting Pronouncements

The Financial Accounting Standards Board ("FASB") has issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers. This ASU supersedes the revenue recognition requirements in Accounting Standards Codification 605 - Revenue Recognition and most industry-specific guidance throughout the Codification. The standard requires that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This ASU is effective on January 1, 2017 and should be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the ASU recognized at the date of initial application. In April 2015, the FASB proposed a one-year delay in the effective date and companies will be allowed to early adopt as of the original effective date. We are in the process of evaluating the impact of adoption of this guidance on the consolidated financial statements.
 
 
The FASB has issued ASU No. 2014-12, Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This ASU requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The adoption of this standard is not expected to have a material impact on our consolidated financial position and results of operations.

In August 2014, the FASB issued Presentation of Financial Statements — Going Concern. This standard requires management to evaluate for each annual and interim reporting period whether it is probable that the reporting entity will not be able to meet its obligations as they become due within one year after the date that the financial statements are issued. If the entity is in such a position, the standard provides for certain disclosures depending on whether or not the entity will be able to successfully mitigate its going concern status. This guidance is effective for annual periods ending after December 15, 2016 and interim periods within annual periods beginning after December 15, 2016. Early application is permitted. We do not anticipate that this adoption will have a significant impact on our consolidated financial position, results of operations, or cash flows.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810) - Amendments to the Consolidation Analysis”, which provides guidance for reporting entities that are required to evaluate whether they should consolidate certain legal entities. In accordance with ASU 2015-02, all legal entities are subject to reevaluation under the revised consolidation model. ASU 2015-02 is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. We do not anticipate that this adoption will have a significant impact on our consolidated financial position, results of operations, or cash flows.
 
Results of Operations
 
Comparison of Three Months Ended June 30, 2015 and 2014

The following table sets forth the results of our operations for the three months ended June 30, 2015 and 2014. Certain columns may not add due to rounding.
 
   
Three Months ended June 30,
 
   
2015
   
2014
 
   
$
   
% of Sales
   
$
   
% of Sales
 
Net sales
   
29,178,229
           
25,933,218
       
Cost of sales
   
23,991,956
     
82
%
   
20,961,543
     
81
%
Gross profit
   
5,186,273
     
18
%
   
4,971,675
     
19
%
Operating expenses
   
3,425,409
     
12
%
   
3,427,467
     
13
%
Income from operations
   
1,760,864
     
6
%
   
1,544,208
     
6
%
Other income (expenses), net
   
(1,837,074
   
(6
%)
   
2,310,248
     
9
%
Income tax expense
   
63,319
     
-
%
   
501,801
     
2
%
Net income (loss)
   
(139,529
   
-
%
   
3,352,655
     
13
%
 
Net Sales

Net sales for the three months ended June 30, 2015, were $29.18 million, an increase of 13% from $25.93 million in the same period of 2014; this increase in net sales resulted primarily from a 7% increase in average selling price coupled with a 5% increase in sales volume.  Our subsidiary Ding Nuo, which was formed in October 2013, contributed $1.60 million to sales for the three months ended June 30, 2015, comparing $0.21 million in the same period of 2014. Our overall average selling price increased approximately 7% in the three months ended June 30, 2015, compared to the same period of 2014, resulting primarily from increased sales volume of high price products in both the Chinese domestic market and worldwide. Our largest selling product categories in the three months ended June 30, 2015 and 2014 were sofas, dining tables and cabinets , which accounted for approximately 31%, 16% and 15% of sales, respectively, for the three months ended June 30, 2015; and 37%, 17% and 18% of sales, respectively, for the three months ended June 30, 2014.

Of the $3.25 million increase in net sales in the three months ended June 30, 2015, compared to the same period of 2014, $3.13 million was attributable to sales in markets other than China, principally as a result of increased sales in North America. North American sales increased 38% to $20.28 million in the three months ended June 30, 2015, compared to $14.68 million in the same period of 2014, as we aggressively expanded sales to the U.S. and Canadian markets and continued to integrate the operations of Bright Swallow.  As part of our gradual change in sales and marketing strategy launched in 2012, we increased marketing efforts in the U.S. markets while maintaining our marketing efforts and existing customer base in Europe. Sales to Europe were $3.13 million in the three months ended June 30, 2015, a decrease of 5% from $3.31 million in the same period of 2014, primarily as a result of the sluggish European economy. We anticipate increasing sales and marketing to the European market as the region’s economic outlook improves. Sales to Asia, excluding Hong Kong, and other countries, decreased 68% to $0.93 million in the three months ended June 30, 2015, compared to $2.93 million in the same period of 2014, primarily due to the decrease of sales orders from our major customers in Asia. Sales to Hong Kong decreased 88% to $0.04 million in the three months ended June 30, 2015, compared to $0.35 million in the same period of 2014, primarily due to the decrease in sales orders from customers in that region.
 
Sales to China, which included sales to franchisees in addition to wholesalers and agents to domestic retail stores and distributors for the export market, accounted for 16% of sales in the three months ended June 30, 2015, compared to 18% of sales in the same period of 2014. Sales to franchisees selling our branded products in China contributed approximately $0.16 million or 3% of our total China sales in the three months ended June 30, 2015, compared to $0.47 million or 10% in the same period of 2014. We are currently adopting new image standards as well as product lines for its franchise operations that will take time to develop.  First, through our production line, we intend to produce some products made from marble material. Second, we intend to import a range of additional products from the U.S. or Europe. We also intend to enrich our product lines to include a bedroom series, which would include beds, bed side tables, mattresses (which could be imported or purchased in China) and bedding sets including bed sheets, pillowcases, quilt covers, and other items (which can be purchased within China). Overall sales to China increased 3% to $4.78 million in the three months ended June 30, 2015 compared to $4.66 million in the same period of 2014 as a result of increased sales from our subsidiary, Ding Nuo, to IKEA.  
   
Cost of Sales

Cost of sales consists primarily of finished goods purchased from other manufacturers, material costs, labor costs and related overhead directly attributable to the production of our products. Total cost of sales increased 14% to $23.99 million in the three months ended June 30, 2015, compared to $20.96 million in the same period of 2014, due primarily to an increase in sales and production. Cost of sales for products that we manufactured was $4.54 million in the three months ended June 30, 2015, a 25% increase from $3.63 million in the same period of 2014. Material costs, labor costs and related overhead accounted for 64%, 26% and 10% of the cost of sales for such products in the three months ended June 30, 2015, compared to 55%, 31% and 14% in the same period of 2014, respectively. The cost of products purchased from third party manufacturers increased 12% to $19.46 million in the three months ended June 30, 2015, from $17.33 million in the same period of 2014. The increase of products purchased from third party manufacturers is primarily due to increased sales orders, which exceeded our current manufacturing capacity, and the purchase and continued integration of Bright Swallow and Dingnuo, particularly since Bright Swallow is a furniture wholesale company, meaning that all of its inventories are purchased from outside manufacturers. Cost of sales as a percentage of net sales increased to 82% in the three months ended June 30, 2015, compared to 81% in the same period of 2014. The increase in cost of sales as a percentage of net sales from the three months ended June 30, 2015 compared to the same period during 2014 resulted primarily from increased cost of materials of self-produced products.
 
Gross Profit

Gross profit increased 4% to $5.19 million in the three months ended June 30, 2015, compared to $4.97 million in the same period of 2014. The increase in gross profit resulted primarily from an increase in net sales. Our gross profit margin decreased to 18% in the three months ended June 30, 2015, compared to 19% in the same period of 2014. The decrease in gross profit margin resulted primarily from increased cost of sales as a percentage of net sales, which was due primarily to an increased cost of materials of self-produced products; in addition, we attracted more sales orders from certain big trading company customers by lowering the sales price to them.
 
 
Operating Expenses
 
Operating expenses consisted of selling, general and administrative expenses, goodwill impairment, and loss on disposal of fixed assets. Operating expenses were $3.43 million in the three months ended June 30, 2015, compared with $3.43 million in the same period of 2014. Selling expenses increased 19% to $1.05 million in the three months ended June 30, 2015, from $0.89 million in the same period of 2014, due primarily to increased sales and marketing expense. General and administrative expense increased 39% to $2.37 million in the three months ended June 30, 2015, from $1.71 million in the same period of 2014, due primarily to an increase of rent by approximately $177,000, employee stock-based compensation by approximately $150,000, and director fees by approximately $64,000, notwithstanding a decrease in research and development expenses by approximately $24,000. We performed goodwill impairment tests and concluded that no goodwill was impaired for the three months ended June 30, 2015 and goodwill of $0.81 million for Bright Swallow was impaired in the same period of 2014.
 
Other Income (Expense), Net

Other expense, net was $1,837,074 in the three months ended June 30, 2015, compared with other income, net, of $2,310,248 in the same period of 2014, meaning a decrease in other income of $4,147,322. The decrease in other income was due primarily to a change in fair value and extinguishment of warrant liability which decreased to $1,722,097 as an expense in the three months ended June 30, 2015 from $2,210,913 as income in the same period of 2014. The change in fair value and extinguishment of warrant liability is a non-cash item and non-taxable income.
  
Change in the fair value and extinguishment of warrant liability is the amount of total fair value gains or losses relating to warrant liabilities held during and at the reporting date. The primary factor that caused material changes in the fair value and extinguishment of the warrant liability is our stock price.
   
Income Tax Expense

Income tax expense was $63,319 in the three months ended June 30, 2015, compared with $501,801 in the same period of 2014.  The decrease in income tax expense was mainly due to decreased taxable income.

Net Income (Loss)

Net loss was $0.14 million in the three months ended June 30, 2015, a decrease of 105% from $3.35 million of net income for the same period of 2014. Our net profit margin, excluding the loss on change in fair value and extinguishment of warrant liability of $1,722,097, was 5% in the three months ended June 30, 2015, an increase of 1% from 4% for the same period of 2014.
 
Comparison of Six Months Ended June 30, 2015 and 2014

The following table sets forth the results of our operations for the six months ended June 30, 2015 and 2014. Certain columns may not add due to rounding.
 
   
Six months ended June 30,
 
   
2015
   
2014
 
   
$
   
% of Sales
   
$
   
% of Sales
 
Net sales
   
51,210,707
           
43,816,110
       
Cost of sales
   
41,952,403
     
82
%
   
35,591,560
     
81
%
Gross profit
   
9,258,304
     
18
%
   
8,224,550
     
19
%
Operating expenses
   
6,602,153
     
13
%
   
6,125,441
     
14
%
Income from operations
   
2,656,151
     
5
%
   
2,099,109
     
5
%
Other income (expenses), net
   
(911,289
)
   
 (2
%)
   
2,231,584
     
5
%
Income tax expense
   
259,528
     
1
%
   
674,486
     
2
%
Net income
   
1,485,334
     
3
%
   
3,656,207
     
8
%
 
 
 
Net Sales

Net sales for the six months ended June 30, 2015, were $51.21 million, an increase of 17% from $43.82 million in the same period of 2014; this increase in net sales resulted primarily from a 1% increase in average selling price coupled with a 15% increase in sales volume.  Our subsidiary Ding Nuo, which was formed in October 2013, contributed $2.82 million to sales for the six months ended June 30, 2015, compared to $0.33 million in the same period of 2014. Our overall average selling price increased approximately 1% in the six months ended June 30, 2015, compared to the same period of 2014, resulting primarily from increased sales volume of higher-priced products in both the Chinese domestic market and worldwide. Our largest selling product categories in the six months ended June 30, 2015 and 2014 were sofas, cabinets and dining tables, which accounted for approximately 35%, 15% and 15% of sales, respectively, for the six months ended June 30, 2015; and 37%, 18% and 16% of sales, respectively, for the six months ended June 30, 2014.

Of the $7.39 million increase in net sales in the six months ended June 30, 2015, compared to the same period of 2014, $6.58 million was attributable to sales in markets other than China, principally as a result of increased sales in North America. North American sales increased 37% to $35.40 million in the six months ended June 30, 2015, compared to $25.92 million in the same period of 2014 as we aggressively expanded sales to the U.S. and Canadian markets and integrated the operations of Bright Swallow.  As part of our gradual change in sales and marketing strategy launched in 2012, we increased marketing efforts in the U.S. markets while maintaining our marketing efforts and existing customer base in Europe. Sales to Europe were $5.56 million in the six months ended June 30, 2015, a decrease of 11% from $6.22 million in the same period of 2014, primarily as a result of the sluggish European economy. We anticipate increasing sales and marketing to the European market as the region’s economic outlook improves. Sales to Asia, excluding Hong Kong, and other countries, decreased 52% to $1.66 million in the six months ended June 30, 2015, compared to $3.47 million in the same period of 2014, primarily due to the decrease of sales orders from our major customers in Asia. Sales to Hong Kong decreased 90% to $0.05 million in the six months ended June 30, 2015, compared to $0.48 million in the same period of 2014, primarily due to the decrease in sales orders from customers in that region.
 
Sales to China, which included sales to franchisees in addition to wholesalers and agents to domestic retail stores and distributors for the export market, accounted for 17% of sales in the six months ended June 30, 2015, compared to 18% of sales in the same period of 2014. Sales to franchisees selling our branded products in China contributed approximately $0.56 million or 7% of our total China sales in the six months ended June 30, 2015, compared to $1.04 million or 13% in the same period of 2014. Overall sales to China increased 10% to $8.55 million in the six months ended June 30, 2015 compared to $7.74 million in the same period of 2014 as a result of increased sales from our subsidiary, Ding Nuo, to IKEA.  
   
Cost of Sales

Cost of sales consists primarily of finished goods purchased from other manufacturers, material costs, labor costs and related overhead directly attributable to the production of our products. Total cost of sales increased 18% to $41.95 million in the six months ended June 30, 2015, compared to $35.59 million in the same period of 2014, due primarily to an increase in sales and production. Cost of sales for products that we manufactured was $8.33 million in the six months ended June 30, 2015, a 31% increase from $6.35 million in the same period of 2014. Material costs, labor costs and related overhead accounted for 64%, 26% and 10% of the cost of sales for such products in the six months ended June 30, 2015, compared to 54%, 31% and 15% in the same period of 2014, respectively. The cost of products purchased from third party manufacturers increased 15% to $33.63 million in the six months ended June 30, 2015, from $29.24 million in the same period of 2014. The increase of products purchased from third party manufacturers is primarily due to increased sales orders, which exceeded our current manufacturing capacity, and the purchase and continued integration of Bright Swallow and Dingnuo, particularly since Bright Swallow is a furniture wholesale company, meaning that all of its inventories are purchased from outside manufacturers. Cost of sales as a percentage of net sales increased to 82% in the six months ended June 30, 2015, compared to 81% in the same period of 2014. The increase in cost of sales as a percentage of net sales from the six months ended June 30, 2015 compared to the same period during 2014 resulted primarily from an increased cost of materials of self-produced products.
 

Gross Profit

Gross profit increased 13% to $9.26 million in the six months ended June 30, 2015, compared to $8.22 million in the same period of 2014. The increase in gross profit resulted primarily from an increase in net sales. Our gross profit margin decreased to 18% in the six months ended June 30, 2015, compared to 19% in the same period of 2014. The decrease in gross profit margin resulted primarily from increased cost of sales as a percentage of net sales, which was due primarily to an increased cost of materials of self-produced products; in addition, we attracted more sales orders from certain big trading company customers by lowering the selling price to them.
 
Operating Expenses

Operating expenses consisted of selling, general and administrative expenses, goodwill impairment, and loss on disposal of fixed assets. Operating expenses increased 8% to $6.60 million in the six months ended June 30, 2015, from $6.13 million in the same period of 2014. Selling expenses increased 43% to $2.32 million in the six months ended June 30, 2015, from $1.62 million in the same period of 2014, due primarily to increased sales and marketing expense. General and administrative expense increased by 17% to $4.28 million in the six months ended June 30, 2015, from $3.67 million in the same period of 2014, due primarily to an increase of rent by approximately $190,000, director fees by approximately $79,000, IR expense and consulting expenses of approximately $197,000, and employee stock-based compensation by approximately $300,000, notwithstanding a decrease in research and development expenses by approximately $89,000 and $0 goodwill impairment charge in the six months ended June 30, 2015, compared to $808,518 goodwill impairment of Bright Swallow during the same period of 2014.

Other Income (Expense), Net

Other expense, net was $911,289 in the six months ended June 30, 2015, compared with other income, net, of $2,231,584 in the same period of 2014, a decrease in other income of $3,142,873. The decrease in other income was due primarily to a change in fair value and extinguishment of warrant liability which was decreased to $749,452 as an expense in the six months ended June 30, 2015 from $2,210,913 as income in the same period of 2014. The change in fair value and extinguishment of warrant liability is a non-cash item and non-taxable income.
  
Change in the fair value and extinguishment of warrant liability is the amount of total fair value gains or losses relating to warrant liabilities held during and at the reporting date. The primary factor that caused material changes in the fair value and extinguishment of the warrant liability is our stock price.
  
Income Tax Expense
 
Income tax expense was $259,528 in the six months ended June 30, 2015, compared with $674,486 in the same period of 2014.  The decrease in income tax expense was mainly due to decreased taxable income.

Net Income

Net income was $1.49 million in the six months ended June 30, 2015, a decrease of 59% from $3.66 million for the same period of 2014. Our net profit margin, excluding the loss on change in fair value and extinguishment of warrant liability of $749,452, was 4% in the six months ended June 30, 2015, an increase of 1% from 3% for the same period of 2014.
 
Liquidity and Capital Resources

Our principal demands for liquidity are from our efforts to increase sales in the U.S. and China, to purchase inventory, and for expenditures related to sales distribution and general corporate purposes. We intend to meet our liquidity requirements, including capital expenditures related to the expansion of our manufacturing facilities and production capacity, purchase of raw materials and the expansion of our business, primarily through cash flow provided by operations and collections of accounts receivable, and credit facilities from banks.
 
As we continue to execute our growth strategy focused on aggressively expanding sales, particularly in the U.S. and China, we remain focused on improving net margins and bottom line growth.  As noted above, a particular focus in this regard is on reducing reliance on lower margin third party manufacturing and expansion of our own higher margin production facilities. We also believe there is elasticity in pricing our higher end products and an ongoing opportunity to improve our product mix which should help us to stay in step with cost increases.  We further believe that increased direct sales in China, including the start-up of an internet sales platform for us to take internet orders in China, will positively impact profitability.
 
 
We rely primarily on internally generated cash flow and proceeds under our existing credit facilities to support growth.  We may seek additional financing in the form of bank loans or other credit facilities or funds raised through future offerings of our equity or debt, if and when we determine such offerings are required. On April 14, 2014, we raised approximately $8.14 million after deducting fees to the placement agent of $716,000 and other estimated offering expenses of $115,000 by entering into a Securities Purchase Agreement with certain purchasers in a registered direct offering. On May 28, 2015, we raised approximately $3.65 million after deducting fees to the placement agent of $335,000 and other offering expenses paid of $20,000 by entering into a Securities Purchase Agreement with certain purchasers in a registered direct offering.
 
We had net working capital of $42,601,775 at June 30, 2015, an increase of $8,076,812 from net working capital of $34,524,963 at December 31, 2014. The ratio of current assets to current liabilities was 3.12-to-1 at June 30, 2015.

The following is a summary of cash provided by or used in each of the indicated types of activities during the six months ended June 30, 2015 and 2014:
 
   
2015
   
2014
 
Cash (used in) provided by:
           
Operating activities
 
$
(4,122,012
 
$
(6,066,266
Investing activities
   
(1,063,304
)
   
(2,620,415
)
Financing activities
   
5,290,923
     
8,870,519
 
 
Net cash used in operating activities was $4.12 million in the six months ended June 30, 2015, a decrease of cash outflow of $1.95 million from $6.07 million of cash used in operating activities in the same period of 2014. The decrease in cash outflow was attributable primarily to improved timely collection on accounts receivables. Also, our cash inflow for advance payments to suppliers was $1.79 million during the six months ended June 30, 2015, compared to $4.73 million outflow in the same period of 2014, despite cash outflow from inventories of $3.72 million and cash outflow from accounts payables of $2.09 million in the six months ended June 30, 2015.  
 
Net cash used in investing activities was $1.06 million in the six months ended June 30, 2015, a decrease of cash outflow of $1.56 million from $2.62 million in the same period of 2014. In the six months ended June 30, 2015, we paid government levies of $0.19 million in relation to acquisition of land use rights, $0.42 million for the acquisition of property and equipment, and $0.40 million for construction in progress for our website and mobile application designs. In the same period of 2014, we paid $1.24 million for acquisition of property and equipment, and $1.39 million for deposits on plant construction and website design.
 
Net cash provided by financing activities was $5.29 million in the six months ended June 30, 2015, a decrease of $3.58 million from cash inflow of $8.87 million in the same period of 2014. In the six months ended June 30, 2015, we repaid $18.38 million for bank loans, but borrowed $20.02 million from bank loans. We also received $3.65 million from shares issued through a private placement. In the same period of 2014, we received $15.12 million proceeds from bank loans, but repaid $15.58 million in bank loans, and received $0.45 million from warrants exercised, $8.14 million from shares issued through a private placement and $0.75 million proceeds from subscription receivable.
 
As of June 30, 2015, we had gross accounts receivable of $46,628,583, of which $30,767,138 was with aging within 90 days, $8,248,620 was with aging over 90 days but within 180 days and $7,612,825 was with aging over 180 days but within 240 days; we had an allowance for bad debt of $436,740 for accounts receivable. As of July 27, 2015, $38,795,712 of accounts receivable outstanding at December 31, 2014 had been collected, and $8,288,043 of accounts receivable outstanding at June 30, 2015 had been collected.

As of June 30, 2015, the annualized accounts receivable turnover rate was 2.30 compared with 2.87 as of June 30, 2014. The decrease of accounts receivable turnover rate was due to promoting new product lines by extending sales terms on accounts receivable during the six months ended June 30, 2015.  Accordingly, the days sales outstanding (annualized) was 158.88 days at June 30, 2015, compared with 127.16 days at June 30, 2014.

The annualized inventory turnover rate was 15.33 at June 30, 2015, compared with 17.62 at June 30, 2014. The decrease of inventory turnover rate was due to stocking of more fast-selling products in order to avoid shipment delays.

To attract franchisees to our new franchise network in 2010, we granted new store operators a payment term of 90 days. We have a short history of collections with franchisees, but based on subsequent collections, we fully expect payment. Our management assesses the financial position, credit quality, credit history and other factors such as current market conditions before entering into product franchise agreements with new store operators to help ensure each franchisee’s ability to make payment in a timely manner. We retain the right to review and assess the performance of franchisees annually under the product franchise agreement, enabling our termination of franchises that fail to meet certain performance targets or make payments on product orders. Our product franchise agreement required payment in full before delivery for most franchise customers, but provided 60 – 120 day credit terms to certain major and long-term customers.  Beginning in 2014, we extended payment terms of up to 180 days for our customers in the PRC in order to attract more sales. 
 
 
Sales to international markets typically are made through letters of credit, but for some long-term, high volume customers, we accept telegraphic transfer, or T/T, with a payment term of 30-180 days upon receipt of the products. Historically, we have not experienced bad debts from our sales to international markets. Our accounts receivable related to sales to international markets, including the Canadian market through Bright Swallow’s sales, typically are less than three months, depending on customer shipment schedules. We expect the balance of accounts receivable to decrease as our new sales strategy and shortened payment terms to our major customers in the international markets take effect along with our new payment terms for franchisees.

Diamond Bar gives 30-60 day payment terms to customers who are approved for Account Receivable coverage by our credit insurance company. In most cases, Diamond Bar provides 30 day payment terms to most of the customers and 60 day payment terms for certain big customers with outstanding payment histories.  Beginning in 2014, Diamond Bar extended payment terms of up to 180 days for certain new customers and major customers in order to maintain good relationships and to attract new major accounts.  Diamond Bar requires prepayment or COD for customers who are not approved by our credit insurance company.  
 
Private Placements

On April 14, 2014, we entered into a Securities Purchase Agreement (the “2014 Purchase Agreement”) with certain purchasers pursuant to which the Company sold to the Buyers, in a registered direct offering, an aggregate of 1,320,059 shares of common stock, par value $0.001 per share, at a negotiated purchase price of $6.78 per share, for aggregate gross proceeds to us of $8.95 million.

As part of the transaction, the Buyers also received (i) Series A warrants to purchase up to 660,030 shares of Common Stock in the aggregate at an exercise price of $8.48 per share (the “Series A Warrants”); (ii) Series B warrants to purchase up to 633,628 shares of Common Stock in the aggregate at an exercise price of $6.82 per share (the “Series B Warrants”); and (iii) Series C warrants to purchase up to 310,478 shares of Common Stock in the aggregate at an exercise price of $8.53 per share (the “Series C Warrants” and together with the Series A Warrants and the Series B Warrants, the “Warrants”). The Series A Warrants have a term of four years and are exercisable by the holders at any time after the date of issuance. The Series B Warrants have a term of six months and are exercisable by the holders at any time after the date of issuance. The Series C Warrants have a term of four years and are exercisable by the holders at any time after the date of issuance. After the six month anniversary of the issuance date of the Series C Warrants, to the extent that a holder of a Series C Warrant exercises less than 70% of such holder’s Series B Warrants and the closing sale price of the Common Stock is equal to or greater than $9.81 for a period of ten consecutive trading days, then we may purchase the entire then-remaining portion of such holder’s Series C Warrants for $1,000.  The shares and warrants were registered on a takedown of our shelf registration statement described below. The series B Warrants expired on October 14, 2014, and none of the Series B warrants were exercised prior to such expiration.
  
On May 28, 2015, we entered into a Securities Purchase Agreement (the “2015 Purchase Agreement”) with certain purchasers pursuant to which the Company offered to the Purchasers, in a registered direct offering, an aggregate of 2,970,509 shares of common stock, par value $0.001 per share. 2,000,001 shares of the common stock was sold to the purchasers at a negotiated purchase price of $2.00 per share, for aggregate gross proceeds to the Company of $4,000,002, before deducting fees to the placement agent and other estimated offering expenses payable by the Company. In accordance with the terms of the 2015 Purchase Agreement, those outstanding Series A Warrants described above and issued in connection with the transactions contemplated by the 2014 Purchase Agreement were exchanged for 660,030 shares of our Common Stock, and the outstanding Series C Warrants described above and issued in connection with the transactions contemplated by the 2014 Purchase Agreement were exchanged for 310,478 Shares of our Common Stock.

As contemplated under the 2015 Purchase Agreement and pursuant to a concurrent private placement, we also sold to the Purchasers a warrant to purchase one (1) share of the Company’s Common Stock for each share purchased for cash in the offering, pursuant to that certain Common Stock Purchase Warrant, by and between the Company and each Purchaser (the “2015 Warrants”). The 2015 Warrants will be exercisable beginning on the six month anniversary of the date of issuance at an exercise price of $2.71 per share (the “Initial Exercise Date”) and will expire on the five year anniversary of the Initial Exercise Date. The purchase price of one share of the Company’s Common Stock under the 2015 Warrant is equal to the exercise price.

Lines of Credit
 
Diamond Bar entered into an agreement with a bank in California for a line of credit of up to $5,000,000 with annual interest of 4.25% and maturity on June 1, 2015. On June 8, 2015, Diamond Bar extended and modified the terms of the loan agreement to extend line of credit up to a maximum of $6,000,000 until July 31, 2015 and $5,000,000 thereafter with an annual interest rate of 4.25% and maturity on September 1, 2015. The Company has made no commitment to renew. The line of credit is secured by all of the assets of Diamond Bar Outdoors, Inc., a subsidiary of Nova Lifestyle and is guaranteed by Nova Lifestyle. As of June 30, 2015 and December 31, 2014, Diamond Bar had $5,757,460 and $4,682,614 outstanding on the line of credit, respectively.  As of August 1, 2015, there was $4,334,825 outstanding on the line of credit.  During the six months ended June 30, 2015 and 2014, we recorded interest expense of $99,913 and $78,933, respectively; and $51,950 and $35,201 for three months ended June 30, 2015 and 2014, respectively. As of June 30, 2015, we had $242,540 available for borrowing without violating any covenants. 
 
The loan has the following covenants: (i) maintain a minimum tangible net worth of not less than $5 million; (ii) maintain a ratio of debt to tangible net worth not in excess of 2.500 to 1.000; and (iii) the pre-tax income must be not less than 1.000% of total revenue quarterly. As of June 30, 2015, Diamond Bar was in compliance with the stated covenants.  In addition, the loan agreement provided a cross default provision whereby an event of default on this loan will cause the Nova Macao loan, which is described below, to also be in default, as both loans are from the same lender.

On April 25, 2012, Nova Dongguan entered into an agreement with a commercial bank in Dongguan for a line of credit of up to $3,271,395 (RMB 20 million) with maturity on April 24, 2015.  On November 20, 2014, we paid off the line of credit and entered into a new agreement with a reduced line of credit of up to $1,635,697 (RMB 10 million) with a maturity on May 19, 2015. On May 5, 2015, Nova Dongguan extended the line of credit for $572,494 (RMB 3.5 million) and $1,063,203 (RMB 6.5 million) with a maturity on September 6, 2015 and October 18, 2015, respectively. As of June 30, 2015 and December 31, 2014, Nova Dongguan had $1,635,697 (RMB 10 million) and $1,062,265 (RMB 6.50 million) outstanding, respectively.  The loan currently bears monthly interest of 0.535% and requires monthly payment on the interest; the interest rate will be adjusted annually. The loan was secured by the land use rights and buildings of Nova Dongguan and is guaranteed by Nova Dongguan and our CEO. During the six months ended June 30, 2015 and 2014, we recorded interest expense of $54,865 and $27,119, respectively; $27,495 and $13,634 for the three months ended June 30, 2015 and 2014, respectively, related to the applicable line of credit agreements. As of June 30, 2015, we had no additional funds available for borrowing without violating any covenants.

On January 22, 2015, Nova Macao renewed the line of credit, with an annual interest rate of 4.25% and of up to $6,500,000, with a commercial bank in Hong Kong to extend the maturity date until January 29, 2016.  The loan requires monthly payment on the interest and the interest rate will be adjusted annually. The loan was secured by assignment of Sinosure (China Export and Credit Insurance Company) credit insurance and is guaranteed by Nova Lifestyle and Diamond Bar. As of June 30, 2015 and December 31, 2014, Nova Macao had $1,848,000 outstanding on the line of credit. During the six months ended June 30, 2015 and 2014, we recorded interest of $39,705 and $41,233, respectively; $20,070 and $19,853 for the three months ended June 30, 2015 and 2014, respectively. As of June 30, 2015, we had $4,652,000 available for borrowing without violating any covenants.

The Macao loan has the following covenants: (i) total outstanding under working capital advance shall not exceed the lesser of (a) the credit commitment of $6,500,000, (b) insurance claim limits and (c) borrowing base allowed of 80% advance rate against certain eligible accounts receivable; (ii) eligible account receivables are insured buyers by Sinosure assigned to the bank and within established insurance limit; (iii) the bank has an absolute right to exclude any portion of the accounts receivable from the aging report for computation of the borrowing base as it deems fit; (iv) in case the aggregate outstanding amount of credit facilities exceeds the available amount of facilities conferred by the aforesaid computation of borrowing base, the excess amount should be settled within 7 days by Nova Macao. As of June 30, 2015, Nova Macao was in compliance with the stated covenants.
  
Shelf Registration; Resale Registration Statement

On February 4, 2014, we filed a shelf registration statement on Form S-3 under which we may, from time to time, sell securities in one or more offerings up to a total dollar amount of $60,000,000.  The shelf registration statement was declared effective as of March 7, 2014 and expires on March 6, 2017.  As noted above, the shares and warrants issued by us under the registered direct offerings completed in April, 2014 and May, 2015, were registered on a takedown under the shelf registration.

On July 21, 2015, the Company filed a resale registration statement on Form S-3 with the SEC to provide for the resale of the shares of our Common Stock issuable upon exercise of the 2015 Warrants. The Form S-3 was declared effective by the SEC on July 31, 2015.

Off-Balance Sheet Arrangements

There are no off-balance sheet arrangements between us and any other entity that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to shareholders.

We have not entered into any other financial guarantees or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as stockholders’ equity or that are not reflected in our consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.

 
Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not required.
 
Item 4. Controls and Procedures
 
Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, our principal executive officer and principal financial officer, respectively, evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2015, our disclosure controls and procedures were not effective as of such date as identified in our internal control over financial reporting below.

Notwithstanding this material weakness, our management has concluded that, based upon the interim remediation of internal control described below under “Changes in Internal Control over Financial Reporting”, our consolidated financial statements for the periods covered by and included in this report are prepared in accordance with U.S. GAAP and fairly present, in all material respects, our financial position, results of operations and cash flows for each of the periods presented herein.

Changes in Internal Control over Financial Reporting

Our management, including our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of June 30, 2015, based upon the updated framework in the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in 1992 and updated in May 2013.  Based on this assessment, our management concluded that, as of June 30, 2015, there is a material weakness in our internal control over financial reporting.  Specifically, we currently lack sufficient accounting personnel with the appropriate level of knowledge, experience and training in U.S. GAAP and SEC reporting requirements.

We have taken, and are taking, certain actions to remediate the material weakness related to our lack of U.S. GAAP experience. We plan to hire additional credentialed professional staff and consulting professionals with greater knowledge and experience of U.S. GAAP and related regulatory requirements to oversee our financial reporting process in order to ensure our compliance with U.S. GAAP and other relevant securities laws. For example, we have started to interview candidates for a Vice President of Finance position.  We are still in the process of searching for an acceptable candidate. In addition, we plan to provide additional training to our accounting personnel on U.S. GAAP, and other regulatory requirements regarding the preparation of financial statements. Until such time as we hire qualified accounting personnel with the requisite U.S. GAAP knowledge and experience and train our current accounting personnel, we have engaged an outside CPA with U.S. GAAP knowledge and experience to supplement our current internal accounting personnel and assist us in the preparation of our financial statements to ensure that our financial statements are prepared in accordance with U.S. GAAP. In addition to above stated remediation plan we hired an outside Sarbanes-Oxley Act consultant in March 2012 to assist us in improving the design and operations of our internal controls over financial reporting and their assessment for our U.S. parent company and all subsidiaries.
 
We believe the measures described above will remediate the material weakness from the prior quarter identified above. As we continue to evaluate and work to improve our internal control over financial reporting, we may determine that additional measures are necessary to address control any future deficiencies.

Other than as described above, there were no changes in our internal control over financial reporting during the quarter ended June 30, 2015, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We may occasionally become involved in various lawsuits and legal proceedings arising in the ordinary course of business. Litigation is subject to inherent uncertainties and an adverse result in these or other matters that may arise from time to time could have an adverse effect on our business, financial condition or operating results. We are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results.
 
Item 6. Exhibits

See the Exhibit Index following the signature page to this Quarterly Report on Form 10-Q for a list of exhibits filed or furnished with this report, which Exhibit Index is incorporated herein by reference.
 
 
 
 
 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
   
NOVA LIFESTYLE, INC.
   
(Registrant)
 
Date: August 12, 2015
By:
/s/ Ya Ming Wong                                
 
   
Ya Ming Wong
Chief Executive Officer
(Principal Executive Officer)
     
Date: August 12, 2015
 
/s/ Yuen Ching Ho                                           
 
   
Yuen Ching Ho
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
 
 
 
 
 

Exhibit No.
 
Document Description
31.1 †
 
31.2 †
 
32.1 ‡
 
32.2 ‡
 
101.INS†
 
XBRL Instance Document
101.SCH†
 
XBRL Schema Document
101.CAL†
 
XBRL Calculation Linkbase Document
101.DEF†
 
XBRL Definition Linkbase Document
101.LAB†
 
XBRL Label Linkbase Document
101.PRE†
 
XBRL Presentation Linkbase Document

† Filed herewith
‡ Furnished herewith
 
 
 
 
 
40