Attached files

file filename
8-K - 8-K - Sanchez Energy Corpa15-17299_18k.htm

Exhibit 99.1

 

Sanchez Energy Announces Second Quarter 2015 Operating and Financial Results; Record Production and Operating
Efficiencies Result in Lower Capital Spending

 

HOUSTON, (Marketwired)—August 10, 2015—Sanchez Energy Corporation (NYSE: SN) (“Sanchez Energy”, the “Company”, “we”, “our”, or similar terms), today announced operating and financial results for the second quarter 2015.  Highlights from the report include:

 

·            Record total production of 4,907 thousand barrels of oil equivalent (“MBOE”) during the second quarter 2015, up 164% over the second quarter 2014;

·            Average production of 53,923 barrels of oil equivalent per day (“BOE/D”), which significantly exceeded the high end of the Company’s second quarter 2015 production guidance of 42,000 to 46,000 BOE/D;

·            Revenues of $141.1 million ($169.3 million inclusive of hedge settlements), Net loss attributable to common stockholders of $566.9 million and Adjusted EBITDA (a non-GAAP financial measure) of $111.9 million in the second quarter 2015;

·            2015 capital spending guidance reduced 8% to $550 million to $600 million (as compared to previous guidance of $600 million to $650 million), due to improved operating efficiencies and lower overall well costs;

·            Preliminary 2016 capital guidance of $250 million to $300 million, a reduction of $300 million (or ~50%) from 2015 capital spending, while maintaining an expected significant backlog of banked wells at Catarina;

·            Increased full year 2015 production guidance by 4% to 46,000 to 50,000 BOE/D;

·            2016 capital budget expected to generate flat to moderate production growth in 2016 as compared to 2015, and to satisfy all significant lease obligations;

·            Liquidity of $572 million as of June 30, 2015, which consisted of $272 million in cash and cash equivalents and an undrawn bank credit facility, which has a $550 million borrowing base and an elected commitment of $300 million;

·            A total of 35 gross wells (31 net wells) brought online during the second quarter 2015, which includes several wells outside the Company’s core Western Catarina acreage that have performed significantly better than expectations; and

·            A total of 68 wells drilled toward the Company’s 50 well annual drilling commitment at Catarina for the period July 2014 to June 2015 — as a result, the Company has banked 18 wells toward its next annual 50 well drilling commitment.

 

1



 

MANAGEMENT COMMENTS

 

Tony Sanchez, III, President and Chief Executive Officer of Sanchez Energy, commented:  “During the second quarter, we delivered strong production and operating results, while further optimizing operations and maintaining a focus on capital discipline. We achieved record daily production of approximately 53,923 BOE/D while maintaining a commitment to continuous improvement in all aspects of our operations and cost competitiveness. As we continue to exercise financial discipline in today’s challenging commodity price environment, we plan to reduce capital spending this year by an additional $50 million while still increasing our production targets by 2,000 BOE/D (or approximately 4%). Our 2015 capital spending plan now ranges from $550 million to $600 million, with resulting average daily production expected to range from 46,000 to 50,000 BOE/D for the full year.”

 

“Efficiency gains, reduced cycle times, and unit cost reductions have combined to positively impact performance and reduce our capital spending in 2015.  As a result, we are estimating preliminary 2016 capital spending to be approximately $250 - $300 million. The 2016 capital budget is expected to maintain production consistent with 2015 levels and will likely lead to some moderate year-over-year growth.  It is also expected to meet all significant lease obligations and maintain a 20-30 well bank towards our 50-well per year drilling commitment in Catarina.  The 2016 capital budget represents a reduction of approximately $300 million from our recently reduced 2015 capital budget of $550 - $600 million.”

 

“During our first year operating the Catarina asset, we successfully drilled 68 wells toward our 50 well annual drilling commitment, which allowed us to bank 18 wells toward the 50 well drilling commitment that runs from July 2015 through June 2016.  By the end of the fourth quarter 2015, we anticipate that we will have drilled nearly all of the 50 wells required for the commitment period that ends June 30, 2016.  This gives us a tremendous amount of operational and financial flexibility in the first half of 2016 as we further evaluate commodity prices, capital markets and acquisition opportunities.”

 

“In the TMS, where our land position includes a high percentage of acreage that is held by production (HBP) and leases with substantial terms left on them, we have come to an agreement with our affiliate whereby we have mutually decided to defer all further drilling and completions until oil prices recover.  We are optimistic about the long-term potential of the TMS and expect to continue to add to our lease position and expand our footprint in this play such that we can resume drilling and completing wells once commodity prices recover.”

 

“We believe that our Company is well positioned to weather an extended period of depressed commodity prices. The steps taken to reduce costs and spending have dramatically decreased our expected need for future capital. The Company has a completely undrawn bank credit facility of $300 million (elected of a $550 million borrowing base) and $272 million of cash as of June 30, 2015, for total liquidity of $572 million. We believe that the combination of strong liquidity, improved production outlook and conservative capital spending will allow us to sustain our production base and inventory and position the Company to both maintain a strong balance sheet as well as to achieve growth while in a $40-$50 oil price environment.”

 

2



 

OPERATIONS UPDATE

 

The Company’s Eagle Ford development plan remains primarily focused on Catarina, where the Company plans to average four gross (3.5 net) rigs over the course of 2015.  During May, the Company moved one rig from Catarina to its Cotulla asset where the Company plans to drill and complete six development wells in the oil window.  Activity at the Company’s non-operated Palmetto asset, which is characterized by a high percentage of HBP acreage, has slowed in 2015, and the Company anticipates reduced development activity at Palmetto for the balance of 2015.

 

In the second quarter 2015, the Company brought 35 gross wells (30 operated and five non-operated) and 31 net wells (30 operated and one non-operated) online.  At Catarina, the Company continues exploration activity outside of its core Western Catarina acreage.  In South-Central and South-Eastern Catarina, the Company has brought three pads (two wells each) online.  These pads have performed significantly better than expectations and show results similar to Western Catarina.  In particular, the two most recent pads in South-Central Catarina are producing above the Company’s 600 to 700 MBOE type curve and are currently trending in line with some of the best wells in Western Catarina.

 

As of June 30, 2015, the Company had 565 gross (449 net) producing wells with 32 gross (29.5 net) wells in various stages of completion, as detailed in the following table.

 

Project Area

 

Gross
Producing
Wells

 

Gross
Wells Waiting/
Undergoing
Completion

 

Catarina

 

238

 

27

 

Marquis

 

103

 

 

Cotulla / Wycross

 

139

 

 

Palmetto

 

72

 

4

 

TMS / Other

 

13

 

1

 

Total

 

565

 

32

 

 

PRODUCTION VOLUMES, AVERAGE SALES PRICES, AND OPERATING COSTS PER BOE

 

The Company’s mix of hydrocarbon production during the second quarter 2015 consisted of approximately 39% crude oil, 30% natural gas liquids, and 31% natural gas.  By asset area, Catarina, Marquis, Cotulla (excluding Wycross), Palmetto, Wycross, and TMS/Other comprised approximately 71%, 10%, 8%, 5%, 5%, and 1%, respectively, of the Company’s total second quarter 2015 production volumes.

 

Revenue for the three months ended June 30, 2015 totaled $141.1 million, a decrease of 7% over the same period a year ago, due to a 56% decrease in the average sales price per BOE, inclusive of realized hedge gains, over that period.  The effect of the decrease in commodity prices was partially offset by higher production due to the addition of 152 gross new wells since the second quarter 2014.

 

3



 

Production, average sales prices, and operating costs and expenses per BOE for the second quarter 2015 are summarized in the table that follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Production volumes -

 

 

 

 

 

 

 

 

 

Oil (MBo)

 

1,917

 

1,356

 

3,701

 

2,575

 

NGLs (MBbls)

 

1,467

 

262

 

2,588

 

514

 

Natural gas (MMcf)

 

9,135

 

1,445

 

16,127

 

2,767

 

Total oil equivalent (MBOE)

 

4,907

 

1,859

 

8,977

 

3,550

 

BOE/Day

 

53,923

 

20,437

 

49,597

 

19,615

 

 

 

 

 

 

 

 

 

 

 

Average sales price, excluding the realized impact of derivative instruments -

 

 

 

 

 

 

 

 

 

Oil ($ per Bo)

 

$

51.90

 

$

100.90

 

$

47.30

 

$

99.63

 

NGLs ($ per Bbl)

 

$

12.06

 

$

30.96

 

$

12.19

 

$

32.32

 

Natural gas ($ per Mcf)

 

$

2.62

 

$

4.60

 

$

2.80

 

$

4.71

 

Oil equivalent ($ per BOE)

 

$

28.76

 

$

81.55

 

$

28.04

 

$

80.62

 

 

 

 

 

 

 

 

 

 

 

Average sales price, including the realized impact of derivative instruments -

 

 

 

 

 

 

 

 

 

Oil ($ per Bo)

 

$

63.75

 

$

97.12

 

$

60.66

 

$

96.78

 

NGLs ($ per Bbl)

 

$

12.06

 

$

30.96

 

$

12.19

 

$

32.32

 

Natural gas ($ per Mcf)

 

$

3.21

 

$

4.46

 

$

3.30

 

$

4.47

 

Oil equivalent ($ per BOE)

 

$

34.50

 

$

78.68

 

$

34.45

 

$

78.36

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses ($/BOE):

 

 

 

 

 

 

 

 

 

Oil and natural gas production expenses

 

$

7.27

 

$

7.48

 

$

7.78

 

$

8.40

 

Production and ad valorem taxes

 

$

1.69

 

$

4.21

 

$

1.89

 

$

5.13

 

General and administrative, excluding stock based compensation and acquisition costs included in G&A (1)(2)

 

$

2.87

 

$

6.47

 

$

3.10

 

$

6.03

 

 


(1) Excludes stock-based compensation of $1.60 and $8.57 per BOE for the three months ended June 30, 2015 and 2014, respectively, and $1.73 and $7.29 per BOE for the six months ended June 30, 2015 and 2014, respectively.
(2) Excludes acquisition costs included in G&A of $0.48 and $0.25 per BOE for the three and six months ended June 30, 2014, respectively.

 

Second quarter 2015 results, third quarter 2015 guidance, and updated guidance for the full year 2015 are summarized in the table that follows:

 

4



 

Metrics

 

2Q15 - Actual

 

3Q15 - Guidance

 

2015 - Guidance

 

Production Guidance (BOE/D)

 

 

 

 

 

 

 

Period Average

 

53,923

 

46,000 — 50,000

 

46,000 — 50,000

 

 

 

 

 

 

 

 

 

Production Mix

 

 

 

 

 

 

 

% Oil / NGLs / Gas

 

39% / 30% / 31%

 

37% / 32% / 31%

 

38% / 31% / 31%

 

 

 

 

 

 

 

 

 

Operating Cost & Expense Guidance ($/BOE)

 

 

 

 

 

 

 

Oil & Natural Gas Production Expenses

 

$7.27

 

$9.00 - $10.00

 

$9.00 - $10.00

 

Production & Ad Valorem Taxes

 

$1.69

 

$2.00 - $3.00

 

$2.00 - $3.00

 

Cash G&A

 

$2.87

 

$3.00 - $3.50

 

$3.00 - $3.50

 

Total

 

$11.83

 

$14.00 - $16.50

 

$14.00 - $16.50

 

 

 

 

 

 

 

 

 

Preferred Dividends ($MM)

 

$4.0

 

$4.0

 

$16.0

 

 

 

 

 

 

 

 

 

Cash Interest ($MM)

 

 

 

$30.0

 

$120.0

 

 

CAPITAL EXPENDITURES

 

Capital expenditures incurred during the second quarter 2015, including accruals, were approximately $133 million. The Company also incurred approximately $20 million in capital expenditures related to invoices from expenditures incurred in prior periods.

 

HEDGING UPDATE

 

As of June 30, 2015, the Company has hedged approximately 2.6 million barrels of crude oil production and 12.1 billion cubic feet of natural gas production in the second half of 2015, which represents approximately 50% of the Company’s anticipated total production during the second half of 2015 to achieve the mid-point of updated 2015 production guidance.  Further detail on the Company’s hedges can be found in the tables that accompany today’s news release.

 

FINANCIAL RESULTS

 

On a GAAP basis, the Company reported a net loss attributable to common stockholders of $566.9 million, which includes a non-cash after tax impairment charge of $468.9 million and a non-cash mark-to-market loss on the value of the Company’s hedge portfolio of $61.9 million, offset by $28.1 million in hedge settlements.

 

The Company reported Adjusted EBITDA of $111.9 million for the second quarter 2015, which represents a 1% decrease over the second quarter 2014, and Adjusted Net Income (Loss) of ($24.4) million for the second quarter 2015, which compares to Adjusted Net Income of $11.5 million reported in the second quarter 2014.  Adjusted EBITDA and Adjusted Net Income (Loss) are non-GAAP financial measures defined in the tables included with today’s news release.

 

5



 

LIQUIDITY, CREDIT FACILITY AND OTHER

 

The Company maintained liquidity of $572 million as of June 30, 2015, which consisted of $272 million in cash and cash equivalents and an undrawn bank credit facility, which has a $550 million borrowing base and an elected commitment of $300 million.

 

The Company recently completed an amendment to its credit facility that allows for the potential execution of midstream projects that would improve the Company’s ability to market natural gas and natural gas liquids (“NGLs”).  The amendment also provides increased hedge flexibility (particularly for NGLs) and removes the interest coverage ratio from the financial covenants under the credit facility.

 

In July 2015, the Company announced the implementation of a three year NOL “rights plan” that protects the Company’s ability to use the benefit of its net operating loss carryforwards that might otherwise be limited due to certain changes in equity ownership.

 

SHARE COUNT

 

As of August 7, 2015, the Company had 61.9 million total common shares outstanding.  Assuming all Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock were converted, total outstanding common shares as of August 7, 2015 would have been 74.4 million.  The weighted average number of unrestricted common shares used to calculate net loss attributable to common stockholders and adjusted net income (loss) per common share, basic and diluted, which are determined in accordance with GAAP, was 57.2 million and 57.0 million for the three and six months ended June 30, 2015, respectively.

 

CONFERENCE CALL

 

Sanchez Energy will host a conference call for investors on Monday August 10, 2015, at 1:00 p.m. Central Time (2:00 p.m. Eastern Time, 12:00 p.m. Mountain Time and 11:00 a.m. Pacific Time, respectively). Interested investors can listen to the call by visiting our website at www.sanchezenergycorp.com and clicking on the Second Quarter 2015 Conference Call button. Webcast, both live and rebroadcast, will be available over the internet at: http://edge.media-server.com/m/p/txd2mtf6/lan/en.

 

ABOUT SANCHEZ ENERGY CORPORATION

 

Sanchez Energy Corporation is an independent exploration and production company focused on the acquisition and development of unconventional resources in the onshore U.S. Gulf Coast with a current focus on the Eagle Ford Shale in South Texas, where the Company has assembled approximately 223,000 net acres, and the Tuscaloosa Marine Shale.  For more information about Sanchez Energy Corporation, please visit our website (www.sanchezenergycorp.com).

 

FORWARD LOOKING STATEMENTS

 

This press release contains, and our officers and representatives may from time to time make, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Sanchez Energy expects, believes or anticipates will or may occur in the future are

 

6



 

forward-looking statements, including statements relating to estimates of our future production, estimates of our future hydrocarbon mix, the anticipated benefits of our acquisitions, the anticipated results of our hedging program, and the expected benefits of our efforts to reduce costs and improve the efficiency of our drilling program. These statements are based on certain assumptions made by the Company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model,” “strategy,” “future,” “goal,” “seek,” “likely,” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words.

 

Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Sanchez Energy, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements, including, but not limited to failure of acquired assets to produce as anticipated, failure to successfully integrate acquired assets, failure to continue to produce oil and gas at historical rates, costs of operations, delays, and any other difficulties related to producing oil or gas, the price of oil or gas, marketing and sales of produced oil and gas, estimates made in evaluating reserves, competition, general economic conditions and the ability to manage and continue growth, our expectations regarding the timing and ability to meet our drilling commitments with respect to our Catarina assets, and other factors described in Sanchez Energy’s most recent Annual Report on Form 10-K and any updates to those risk factors set forth in Sanchez Energy’s Quarterly Reports on Form 10-Q. Further information on such assumptions, risks and uncertainties is available in Sanchez Energy’s filings with the Securities and Exchange Commission (the “SEC”). Sanchez Energy’s filings with the SEC are available on our website at www.sanchezenergycorp.com and on the SEC’s website at www.sec.gov. In light of these risks, uncertainties and assumptions, the events anticipated by Sanchez Energy’s forward-looking statements may not occur, and, if any of such events do occur, Sanchez Energy may not have correctly anticipated the timing of their occurrence or the extent of their impact on its actual results. Accordingly, you should not place any undue reliance on any of Sanchez Energy’s forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made and Sanchez Energy undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

CAUTIONARY NOTE TO U.S. INVESTORS

 

The SEC permits oil and gas companies, in their filings with the SEC, to disclose proved, probable and possible reserves.  We may use certain terms in our press releases, such as net resource potential and other variations of the foregoing terms that the SEC’s guidelines strictly prohibit us from including in filings with the SEC.  U.S. Investors are urged to consider closely the reserves disclosures in our filings with the SEC available on our website at

 

7



 

www.sanchezenergycorp.com and the SEC’s website at www.sec.gov.  You can also obtain this information from the SEC by calling its general information line at 1-800-SEC-0330.

 

Company contacts:

 

G. Gleeson Van Riet
Chief Financial Officer
Sanchez Energy Corporation
713-783-8000

 

Jaime Brito

Senior Vice President, Investor Relations

Sanchez Energy Corporation

713-783-8000

 

(Financial Highlights Follow)

 

8



 

SANCHEZ ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS DATA

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands, except per share amounts)

 

REVENUES:

 

 

 

 

 

 

 

 

 

Oil sales

 

$

99,498

 

$

136,902

 

$

175,022

 

$

256,577

 

Natural gas liquids sales

 

17,694

 

8,116

 

31,547

 

16,609

 

Natural gas sales

 

23,936

 

6,643

 

45,152

 

13,037

 

Total revenues

 

141,128

 

151,661

 

251,721

 

286,223

 

 

 

 

 

 

 

 

 

 

 

OPERATING COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

Oil and natural gas production expenses

 

35,658

 

13,911

 

69,821

 

29,823

 

Production and ad valorem taxes

 

8,303

 

7,842

 

16,973

 

18,245

 

Depreciation, depletion, amortization and accretion

 

104,717

 

70,583

 

207,374

 

131,834

 

Impairment of oil and natural gas properties

 

468,922

 

 

910,372

 

 

General and administrative (inclusive of stock-based compensation expense of $7,875 and $15,943, respectively, for the three months ended June 30, 2015 and 2014, and $15,569 and $25,878, respectively, for the six months ended June 30, 2015 and 2014)

 

21,962

 

28,869

 

43,439

 

48,178

 

Total operating costs and expenses

 

639,562

 

121,205

 

1,247,979

 

228,080

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(498,434

)

30,456

 

(996,258

)

58,143

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest and other income

 

123

 

3

 

256

 

15

 

Other income (expense)

 

650

 

 

(1,307

)

 

Interest expense

 

(31,500

)

(17,261

)

(63,058

)

(30,533

)

Net gains (losses) on commodity derivatives

 

(33,749

)

(31,900

)

7,554

 

(41,017

)

Total other expense, net

 

(64,476

)

(49,158

)

(56,555

)

(71,535

)

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(562,910

)

(18,702

)

(1,052,813

)

(13,392

)

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

(6,544

)

7,442

 

(4,679

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(562,910

)

(12,158

)

(1,060,255

)

(8,713

)

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

(3,991

)

(7,132

)

(7,982

)

(25,325

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(566,901

)

$

(19,290

)

$

(1,068,237

)

$

(34,038

)

Net loss per common share - basic and diluted

 

$

(9.91

)

$

(0.38

)

$

(18.74

)

$

(0.70

)

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA, as defined (1)

 

$

111,901

 

$

112,535

 

$

195,566

 

$

208,728

 

Adjusted net income (loss) attributable to common stockholders, as defined (1)

 

$

(24,409

)

$

11,529

 

$

(79,656

)

$

20,852

 

Adjusted net income (loss) per common share - basic and diluted (1)

 

$

(0.43

)

$

0.23

 

$

(1.40

)

$

0.43

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of unrestricted common shares used to calculate net loss and adjusted net income (loss) per common share - basic and diluted (2)(3)

 

57,184

 

50,602

 

56,996

 

48,825

 

 


(1)          Adjusted EBITDA, Adjusted Net Income attributable to common stockholders and Adjusted Net Income per common share are Non-GAAP financial measures. See below for reconciliations to net loss.

(2)          The three and six months ended June 30, 2015 excludes 981,738 and 2,291,790 shares of weighted average restricted stock and 12,530,695 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

(3)          The three and six months ended June 30, 2014 excludes 423,771 and 829,375 shares of weighted average restricted stock and 13,253,510 and 14,502,257 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

 

9



 

SANCHEZ ENERGY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

271,784

 

$

473,714

 

Oil and natural gas receivables

 

44,922

 

69,795

 

Joint interest billing receivables

 

3,106

 

14,676

 

Accounts receivable - related entities

 

3,891

 

386

 

Fair value of derivative instruments, current

 

69,203

 

100,181

 

Deferred tax asset, current

 

 

 

Other current assets

 

12,774

 

23,002

 

Oil and natural gas properties, net

 

1,412,780

 

2,261,678

 

Fair value of derivative instruments, noncurrent

 

28,722

 

24,024

 

Debt issuance costs, net

 

45,005

 

48,168

 

Deferred tax asset, noncurrent

 

20,165

 

40,685

 

Investments

 

2,032

 

 

Other assets

 

20,929

 

19,101

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

1,935,313

 

$

3,075,410

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Accounts payable

 

$

1,000

 

$

29,487

 

Accounts payable - related entities

 

 

 

Other payables

 

7,942

 

4,415

 

Accrued liabilities

 

157,624

 

229,888

 

Deferred premium liability, current

 

12,207

 

 

Fair value of derivative instruments, current

 

 

 

 

 

Deferred tax liability, current

 

20,165

 

33,242

 

Other current liabilities

 

 

5,166

 

Long term debt, net of premium (discount)

 

1,746,649

 

1,746,263

 

Asset retirement obligations

 

28,500

 

25,694

 

Deferred tax liability, noncurrent

 

 

 

 

 

Deferred premium liability, noncurrent

 

12,341

 

 

Fair value of derivative instruments, noncurrent

 

 

889

 

Other liabilities

 

1,967

 

779

 

Stockholders’ equity (deficit)

 

(53,082

)

999,587

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

1,935,313

 

$

3,075,410

 

 

10



 

SANCHEZ ENERGY CORPORATION

HEDGING ACTIVITY SUMMARY

 

As of June 30, 2015, the Company had the following NYMEX WTI crude oil hedging transactions covering anticipated future production:

 

Oil swaps:

 

Calendar Year

 

Volumes (Bbls)

 

Average Price per Bbl

 

Price Range per Bbl

 

July - December 2015

 

2,576,000

 

$

73.23

 

$67.00 - $88.35

 

2016

 

2,562,000

 

$

70.11

 

$62.00 - $80.15

 

 

Oil puts:

 

Calendar Year

 

Volumes (Bbls)

 

Put Price per Bbl

 

Put Price Range per Bbl

 

2016

 

4,026,000

 

$

60.00

 

$60.00 - $60.00

 

 

As of June 30, 2015, the Company had the following NYMEX Henry Hub natural gas hedging transactions covering anticipated future production:

 

Gas swaps:

 

Calendar Year

 

Swap Volumes (Mmbtu)

 

Average Price per Mmbtu

 

Price Range per Mmbtu

 

July - December 2015

 

4,910,000

 

$

3.85

 

$3.54 - $4.01

 

2016

 

14,640,000

 

$

3.87

 

$3.80 - $3.92

 

2017

 

3,650,000

 

$

3.65

 

3.65

 

 

3 way collars — gas:

 

 

 

Collar Volumes

 

Average Short Put Price

 

Average Long Put Price

 

Average Short Call

 

Calendar Year

 

(Mmbtu)

 

per Mmbtu

 

per Mmbtu

 

Price per Mmbtu

 

July - December 2015

 

1,840,000

 

$

3.50

 

$

4.00

 

$

4.90

 

 

Enhanced swaps — gas:

 

 

 

Enhanced Swap

 

Average Swap Price

 

Average Put Price

 

Calendar Year

 

Volumes (Mmbtu)

 

per Mmbtu

 

per Mmbtu

 

July - December 2015

 

5,704,000

 

$

4.31

 

$

3.75

 

 

11



 

SANCHEZ ENERGY CORPORATION

RECONCILIATION OF NON-GAAP MEASURES

(unaudited)

 

Adjusted EBITDA is used as a supplemental financial measure by our management and by external users of our financial statements, such as investors, commercial banks and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure or historical costs basis.  It is also used to assess our ability to incur and service debt and fund capital expenditures.

 

We define Adjusted EBITDA as net income (loss):

 

Plus:

·                                          Interest expense, including net losses (gains) on interest rate derivative contracts;

·                                          Net losses (gains) on commodity derivative contracts;

·                                          Net settlements received (paid) on commodity derivative contracts;

·                                          Depreciation, depletion, amortization and accretion expense;

·                                          Stock-based compensation expense;

·                                          Acquisition costs included in general and administrative expense;

·                                          Income tax expense (benefit);

·                                          Loss (gain) on sale of oil and natural gas properties;

·                                          Impairment of oil and natural gas properties; and

·                                          Other non-recurring items that we deem appropriate.

 

Less:

·                                          Premiums on commodity derivative contracts;

·                                          Interest income; and

·                                          Other non-recurring items that we deem appropriate.

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(562,910

)

$

(12,158

)

$

(1,060,255

)

$

(8,713

)

Plus:

 

 

 

 

 

 

 

 

 

Interest expense

 

31,500

 

17,261

 

63,058

 

30,533

 

Net losses (gains) on commodity derivative contracts

 

33,749

 

31,900

 

(7,554

)

41,017

 

Net settlements received (paid) on commodity derivative contracts

 

28,138

 

(5,337

)

57,493

 

(8,017

)

Depreciation, depletion, amortization and accretion

 

104,717

 

70,583

 

207,374

 

131,834

 

Impairment of oil and natural gas properties

 

468,922

 

 

910,372

 

 

Stock-based compensation expense

 

7,875

 

15,943

 

15,569

 

25,878

 

Acquisition costs included in general & administrative

 

 

890

 

 

890

 

Write off of joint venture receivable, non-recurring

 

 

 

2,251

 

 

Income tax expense (benefit)

 

 

(6,544

)

7,442

 

(4,679

)

Less:

 

 

 

 

 

 

 

 

 

Interest income

 

(91

)

(3

)

(184

)

(15

)

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

111,901

 

$

112,535

 

$

195,566

 

$

208,728

 

 

12



 

We present Adjusted Net Income (Loss) attributable to common stockholders (“Adjusted Net Income (Loss)”) in addition to our reported net income (loss) in accordance with U.S. GAAP. This information is provided because management believes exclusion of the impact of the items included in our definition of Adjusted Net Income (Loss) below will help investors compare results between periods, identify operating trends that could otherwise be masked by these items and to highlight the impact that commodity price volatility has on our results. We define Adjusted Net Income (Loss) as net income (loss):

 

Plus:

·                  Non-cash preferred stock dividends associated with conversion;

·                  Net losses (gains) on commodity derivative contracts;

·                  Net settlements received (paid) on commodity derivative contracts;

·                  Stock-based compensation expense;

·                  Acquisition costs included in general and administrative expense;

·                  Impairment of oil and natural gas properties;

·                  Other non-recurring items that we deem appropriate; and

·                  Tax impact of adjustments to net income (loss).

 

Less:

·                  Premiums on commodity derivative contracts;

·                  Preferred stock dividends; and

·                  Other non-recurring items that we deem appropriate.

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(562,910

)

$

(12,158

)

$

(1,060,255

)

$

(8,713

)

Less: Preferred stock dividends

 

(3,991

)

(7,132

)

(7,982

)

(25,325

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shares

 

(566,901

)

(19,290

)

(1,068,237

)

(34,038

)

Plus:

 

 

 

 

 

 

 

 

 

Non-cash preferred stock dividends associated with conversion

 

 

3,112

 

 

17,013

 

Non-cash write off of joint venture receivables

 

 

 

2,251

 

 

Net losses (gains) on commodity derivative contracts

 

33,749

 

31,900

 

(7,554

)

41,017

 

Net settlements received (paid) on commodity derivative contracts

 

28,138

 

(5,337

)

57,493

 

(8,017

)

Premiums on commodity derivative contracts (1)

 

 

 

 

 

Impairment of oil and natural gas properties

 

468,922

 

 

910,372

 

 

Stock-based compensation expense

 

7,875

 

15,943

 

15,569

 

25,878

 

Acquisition costs included in general and administrative

 

 

890

 

 

890

 

Tax impact of adjustments to net income (loss) (1)

 

3,808

 

(15,131

)

10,450

 

(20,883

)

Adjusted net income (loss)

 

(24,409

)

12,087

 

(79,656

)

21,860

 

Adjusted net income (loss) allocable to participating securities (2)

 

 

(558

)

 

(1,008

)

Adjusted net income (loss) attributable to common stockholders

 

$

(24,409

)

$

11,529

 

$

(79,656

)

$

20,852

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss) per common share - basic and diluted (3) (4)

 

$

(0.43

)

$

0.23

 

$

(1.40

)

$

0.43

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of unrestricted outstanding common shares used to calculate adjusted net income (loss) per common share - basic and diluted (3) (4)

 

57,184

 

50,602

 

56,996

 

48,825

 

 


(1)              The tax impact is computed by utilizing the Company’s effective tax rate on the adjustments to reconcile net income to Adjusted Net Income.

(2)              The Company’s restricted shares of common stock are participating securities.

(3)              The three and six months ended June 30, 2015 excludes 981,738 and 2,291,790 shares of weighted average restricted stock and 12,530,695 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted Adjusted Net Income per common share as these shares were anti-dilutive.

(4)              The three and six months ended June 30, 2014 excludes 423,771 and 829,375 shares of weighted average restricted stock and 13,253,510 and 14,502,257 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted Adjusted Net Income per common share as these shares were anti-dilutive.

 

13