Attached files
EXHIBIT (12)
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Years ended June 30 | |||||||||||||||||||
Amounts in millions | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
EARNINGS, AS DEFINED | |||||||||||||||||||
Earnings from operations before income taxes after eliminating undistributed earnings of equity method investees | $ | 11,843 | $ | 14,320 | $ | 14,270 | $ | 12,111 | $ | 14,305 | |||||||||
Fixed charges (excluding capitalized interest) | 842 | 928 | 899 | 1,000 | 1,052 | ||||||||||||||
TOTAL EARNINGS, AS DEFINED | $ | 12,685 | $ | 15,248 | $ | 15,169 | $ | 13,111 | $ | 15,357 | |||||||||
FIXED CHARGES, AS DEFINED | |||||||||||||||||||
Interest expense (including capitalized interest) | $ | 693 | $ | 789 | $ | 754 | $ | 844 | $ | 888 | |||||||||
1/3 of rental expense | 166 | 174 | 171 | 176 | 170 | ||||||||||||||
TOTAL FIXED CHARGES, AS DEFINED | $ | 859 | $ | 963 | $ | 925 | $ | 1,020 | $ | 1,058 | |||||||||
RATIO OF EARNINGS TO FIXED CHARGES | 14.8x | 15.8x | 16.4x | 12.9x | 14.5x |