Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - HOME LOAN SERVICING SOLUTIONS, LTD.hlss-q22015xex322.htm
EX-32.1 - EXHIBIT 32.1 - HOME LOAN SERVICING SOLUTIONS, LTD.hlss-q22015xex321.htm
EX-31.1 - EXHIBIT 31.1 - HOME LOAN SERVICING SOLUTIONS, LTD.hlss-q22015xex311.htm
EX-31.2 - EXHIBIT 31.2 - HOME LOAN SERVICING SOLUTIONS, LTD.hlss-q22015xex312.htm
XML - IDEA: XBRL DOCUMENT - HOME LOAN SERVICING SOLUTIONS, LTD.R9999.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

x    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015

or

¨    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from: _____________________to _____________________

Commission File Number: 1-35431

Home Loan Servicing Solutions, Ltd.
(Exact name of registrant as specified in its charter)
Cayman Islands
98-0683664
(State or other jurisdiction
(I.R.S. Employer
of incorporation or organization)
Identification No.)

Home Loan Servicing Solutions, Ltd.
c/o Intertrust Corporate Services (Cayman) Limited
190 Elgin Avenue
George Town, Grand Cayman KY1-9005
Cayman Islands
(Address of principal executive offices) (Zip Code)

(345) 945-3727
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer
x
 
 
Accelerated filer
¨
 
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
 
Smaller reporting company
¨
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes x No ¨

Number of Ordinary Shares, $0.01 par value, outstanding as of August 7, 2015: 71,016,771 shares.





HOME LOAN SERVICING SOLUTIONS, LTD.
FORM 10-Q

INDEX
 
   
PAGE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibits   
 
 
 


1


PART I – FINANCIAL INFORMATION

ITEM 1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

HOME LOAN SERVICING SOLUTIONS, LTD.
CONDENSED STATEMENT OF NET ASSETS (LIQUIDATION BASIS) (UNAUDITED)
(Dollars in thousands)

 
June 30,
2015
Assets
 
   Cash and cash equivalents
$
46,070

   Related party receivables
2,170

   Estimated income expected to be earned during liquidation
17

      Total assets
$
48,257

 
 
Liabilities
 
   Reserve for estimated costs during the period of liquidation
$
460

   Other liabilities
771

      Total liabilities
1,231

 
 
Commitments and Contingencies (See Note 18)

 
 
Net Assets
$
47,026



The accompanying notes are an integral part of these financial statements.

2



HOME LOAN SERVICING SOLUTIONS, LTD.
CONDENSED STATEMENT OF CHANGES IN NET ASSETS (LIQUIDATION BASIS) (UNAUDITED)
(Dollars in thousands)

Net assets at April 6, 2015
 
$
1,268,081

 
 
 
Changes in Net assets
 
 
   Interest income
 
 
      Interest income – other
 
107

 
 
 
   Operating expenses
 
 
      Compensation and benefits
 
366

      General and administrative expenses
 
3,297

         Total operating expenses
 
3,663

 
 
 
   Other expenses
 
 
      Loss on extinguishment of senior secured term loan facility
 
8,083

      Loss on disposal of discontinued operations (Note 1A)
 
29,614

         Total other expenses
 
37,697

 
 
 
   Liquidating distributions to shareholders
 
1,179,802

 
 
 
Change in Net assets during the period
 
(1,221,055
)
 
 
 
Net assets at June 30, 2015
 
$
47,026



The accompanying notes are an integral part of these financial statements.

3



HOME LOAN SERVICING SOLUTIONS, LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET (GOING-CONCERN BASIS) (UNAUDITED)
(Dollars in thousands, except share data)

 
 
December 31,
2014
Assets
 
 
   Cash and cash equivalents
 
$
210,009

   Match funded advances
 
6,121,595

   Notes receivable – Rights to MSRs
 
614,465

   Loans held for investment
 
815,663

   Related party receivables
 
94,401

   Deferred tax assets
 
491

   Other assets
 
281,475

      Total assets
 
$
8,138,099

 
 
 
Liabilities and Equity
 
 
   Liabilities
 
 
      Match funded liabilities
 
$
5,624,088

      Other borrowings
 
1,182,328

      Dividends payable
 
12,783

      Income taxes payable
 
173

      Deferred tax liabilities
 
491

      Related party payables
 
14,503

      Other liabilities
 
12,454

         Total liabilities
 
6,846,820

 
 
 
   Commitments and Contingencies (See Note 18)
 

 
 
 
   Equity
 
 
Equity – Ordinary shares, $0.01 par value; 200,000,000 shares authorized;
   71,016,771 shares issued and outstanding at December 31, 2014
 
710

      Additional paid-in capital
 
1,210,300

      Retained earnings
 
79,133

      Accumulated other comprehensive income, net of tax
 
1,136

         Total equity
 
1,291,279

            Total liabilities and equity
 
$
8,138,099



The accompanying notes are an integral part of these consolidated financial statements.

4


HOME LOAN SERVICING SOLUTIONS, LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (GOING-CONCERN BASIS) (UNAUDITED)
(Dollars in thousands, except share data)

 
 
For the period April 1, 2015 to April 5, 2015
 
For the three months ended June 30, 2014
 
For the period January 1, 2015 to
April 5, 2015
 
For the six months ended June 30, 2014
Interest income
 
 
 
 
 
 
 
 
   Interest income – other
 
$
1

 
$
13

 
$
25

 
$
30

      Total interest income
 
1

 
13

 
25

 
30

Operating expenses
 
 
 
 
 
 
 
 
   Compensation and benefits
 
15

 
131

 
230

 
261

   General and administrative expenses
 
183

 
601

 
8,952

 
1,081

      Total operating expenses
 
198

 
732

 
9,182

 
1,342

Loss from continuing operations
 
(197
)
 
(719
)
 
(9,157
)
 
(1,312
)
Discontinued operations (Note 1A)
 
 
 
 
 
 
 
 
   Earnings from discontinued operations
 
1,401

 
51,379

 
25,626

 
116,332

   Income tax expense
 
6

 

 
11

 

      Net income from discontinued operations
 
1,395

 
51,379

 
25,615

 
116,332

Net income
 
$
1,198

 
$
50,660

 
$
16,458

 
$
115,020

 
 
 
 
 
 
 
 
 
Basic (Loss) Earnings per share
 
 
 
 
 
 
 
 
   From continuing operations
 
$
(0.01
)
 
$
(0.01
)
 
$
(0.13
)
 
$
(0.02
)
   From discontinued operations
 
0.03

 
0.72

 
0.36

 
1.64

   Basic earnings per share
 
$
0.02

 
$
0.71

 
$
0.23

 
$
1.62

 
 
 
 
 
 
 
 
 
Diluted (Loss) Earnings per share
 
 
 
 
 
 
 
 
   From continuing operations
 
$
(0.01
)
 
$
(0.01
)
 
$
(0.13
)
 
$
(0.02
)
   From discontinued operations
 
0.03

 
0.72

 
0.36

 
1.64

   Diluted earnings per share
 
$
0.02

 
$
0.71

 
$
0.23

 
$
1.62

 
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
 
 
 
 
 
 
 
   Basic
 
71,016,771

 
71,016,771

 
71,016,771

 
71,016,771

   Diluted
 
71,029,271

 
71,016,771

 
71,084,310

 
71,016,771

 
 
 
 
 
 
 
 
 
Dividends declared per share
 
$

 
$
0.48

 
$
0.54

 
$
0.93


The accompanying notes are an integral part of these consolidated financial statements.

5


HOME LOAN SERVICING SOLUTIONS, LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (GOING-CONCERN BASIS)(UNAUDITED)
(Dollars in thousands)

 
 
For the period
April 1, 2015 to April 5, 2015
 
For the three months ended
June 30, 2014
 
For the period January 1, 2015 to
April 5, 2015
 
For the six months ended
June 30, 2014
Net income
 
$
1,198

 
$
50,660

 
$
16,458

 
$
115,020

Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
   Change in the value of designated cash flow hedges
 

 
(1,778
)
 
(2,389
)
 
(2,005
)
   Reclassification of loss on settlement of interest rate
      swaps recognized in net income
 
440

 

 
440

 

Total other comprehensive income (loss), before tax
 
440

 
(1,778
)
 
(1,949
)
 
(2,005
)
Income tax related to items of other comprehensive loss:
 
 
 
 
 
 
 
 
   Tax benefit on change in the value of designated
      cash flow hedges
 

 
611

 
813

 
689

Total other comprehensive income (loss), net of tax
 
440

 
(1,167
)
 
(1,136
)
 
(1,316
)
Total comprehensive income
 
$
1,638

 
$
49,493

 
$
15,322

 
$
113,704


The accompanying notes are an integral part of these consolidated financial statements.

6


HOME LOAN SERVICING SOLUTIONS, LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (GOING-CONCERN BASIS) (UNAUDITED)
(Dollars in thousands, except share data)

 
Ordinary Shares
 
Additional Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss), Net of Tax
 
Total
 
Shares
 
Amount
 
 
 
 
 
 
 
 
Balance at December 31, 2014
71,016,771

 
$
710

 
$
1,210,300

 
$
79,133

 
$
1,136

 
$
1,291,279

Net income

 

 

 
16,458

 

 
16,458

Other comprehensive loss, net of tax

 

 

 

 
(1,136
)
 
(1,136
)
Share-based compensation

 

 
(145
)
 
(26
)
 

 
(171
)
Declaration of cash dividends ($0.54 per share)

 

 

 
(38,349
)
 

 
(38,349
)
Balance at April 5, 2015
71,016,771

 
$
710

 
$
1,210,155

 
$
57,216

 
$

 
$
1,268,081


 
Ordinary Shares
 
Additional Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income, Net of Tax
 
Total
 
Shares
 
Amount
 
 
 
 
 
 
 
 
Balance at December 31, 2013
71,016,771

 
$
710

 
$
1,210,057

 
$
3,513

 
$
2,167

 
$
1,216,447

Net income

 

 

 
115,020

 

 
115,020

Other comprehensive loss, net of tax

 

 

 

 
(1,316
)
 
(1,316
)
Share-based compensation

 

 
64

 

 

 
64

Declaration of cash dividends ($0.93 per share)

 

 

 
(66,045
)
 

 
(66,045
)
Balance at June 30, 2014
71,016,771

 
$
710

 
$
1,210,121

 
$
52,488

 
$
851

 
$
1,264,170



The accompanying notes are an integral part of these consolidated financial statements.

7


HOME LOAN SERVICING SOLUTIONS, LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (GOING-CONCERN BASIS) (UNAUDITED)
(Dollars in thousands)
Cash flows from operating activities
 
For the period January 1, 2015 to April 5, 2015
 
For the six months ended June 30, 2014
Net income
 
$
16,458

 
$
115,020

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
    Amortization of Debt issuance costs
 
4,615

 
9,560

    Accretion of original issue discount on Other borrowings
 
185

 
372

    Net amortization of purchase premiums and discounts on Loans held for sale
 
191

 

    Amortization of purchase premiums on Loans held for investment
 

 
1,792

    Accretion of Loans held for sale
 
(1,595
)
 
(151
)
    Decrease (increase) in the fair value of Notes receivable – Rights to MSRs
 
3,679

 

    Unrealized loss on Loans held for sale
 
7,654

 

    Net forfeitures of share-based compensation
 
(145
)
 
64

Changes in assets and liabilities:
 
 
 
 
    Decrease in Match funded advances
 
533,875

 
254,023

    Decrease (increase) in debt service accounts
 
(99,398
)
 
(42,254
)
    (Increase) decrease in related party receivables
 
(68,264
)
 
52,995

    Decrease in related party payables
 
927

 
(7,741
)
    Decrease (increase) in other assets
 
15,763

 
(10,415
)
    Increase (decrease) in other liabilities
 
8,047

 
(1,030
)
Net cash provided by operating activities
 
421,992

 
372,235

Cash flows from investing activities
 
 
 
 
    Reduction in Notes receivable – Rights to MSRs
 
17,498

 
4,190

    Purchase of Loans held for investment
 

 
(832,866
)
    Repayments of GNMA EBO loans and RPLs
 
20,716

 
29,133

    Proceeds from the sale of RPL portfolios
 
337,553

 

    Cash used in related party servicing advance financing transactions
 

 
(81,688
)
    Cash proceeds from related party servicing advance financing transactions
 
5,549

 
1,216

Net cash provided by (used in) investing activities
 
381,316

 
(880,015
)
Cash flows from financing activities
 
 
 
 
    (Repayments of) proceeds from Match funded liabilities, net
 
(430,970
)
 
(121,693
)
    Proceeds from Other borrowings
 
2,481

 
707,720

    Payment of Other borrowings
 
(334,990
)
 
(1,750
)
    Payment of Debt issuance costs
 
(5,921
)
 
(9,639
)
    Payment of dividends to shareholders
 
(38,349
)
 
(65,336
)
Net cash (used in) provided by financing activities
 
(807,749
)
 
509,302

Net increase in cash
 
(4,441
)
 
1,522

Cash and cash equivalents, beginning of period
 
210,009

 
87,896

Cash and cash equivalents, end of period
 
$
205,568

 
$
89,418

 
 
 
 
 
Supplemental non-cash investing activities
 
 
 
 
   Transfers of Loans held for sale to claims receivable from FHA
 
$
16,747

 
$

   Increase in receivables in conjunction with the sale of RPL portfolios
 
16,824

 

   Transfer of Loans held for investment to Loans held for sale
 
421,257

 

 
 
 
 
 
Supplemental non-cash financing activities
 
 
 
 
   Dividends declared but not paid
 
$
12,783

 
$
11,363

   Debt issuance costs accrued but not paid
 
2

 
330


The accompanying notes are an integral part of these consolidated financial statements.

8


HOME LOAN SERVICING SOLUTIONS, LTD. AND SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Dollars in thousands unless otherwise stated, except share data)

1A. ORGANIZATION; ASSET SALE; DISCONTINUED OPERATIONS; RELATED PARTIES; OTHER RECENT DEVELOPMENTS

Organization

Home Loan Servicing Solutions, Ltd. and its former wholly owned subsidiaries (collectively referred to throughout as “HLSS”, “us”, “our”, “we”, or the “Company”) were engaged in the business of acquiring mortgage servicing assets whereby we acquired the rights to receive the servicing fees less compensation to the current servicer for their servicing activities (“Rights to MSRs”), servicing advances associated with our Rights to MSRs, whole loans held for investment, and other residential mortgage-related assets (“Residential Mortgage Assets”). We engaged Ocwen Financial Corporation (together with its subsidiaries, collectively “Ocwen”) and another residential mortgage loan servicer to service the mortgage loans underlying our Residential Mortgage Assets and therefore did not develop our own mortgage servicing platform. Effective April 6, 2015, Home Loan Servicing Solutions, Ltd. became externally managed pursuant to a Services Agreement with HLSS Advances Acquisition Corp (“HLSS Advances”).

Asset Sale

On April 6, 2015, we sold substantially all of our assets (the “Asset Sale”) pursuant to a Share and Asset Purchase Agreement entered into on such date (the “NRZ Purchase Agreement”) among us, New Residential Investment Corp. (“NRZ”), Hexagon Merger Sub, Ltd. (“Merger Sub”), MSR-EBO Acquisitions LLC (“HLSS MSR-EBO”) and HLSS Advances. In connection with the Asset Sale, among other things, (i) HLSS MSR-EBO acquired substantially all of the assets of the Company (including all of the issued share capital of HLSS Luxco 1B S.à r.l. (“Luxco 1B”)) and (ii) HLSS Advances acquired all of the issued share capital of HLSS Luxco 1A S.à r.l. (“Luxco 1A”) and assumed substantially all of the liabilities of the Company, including certain post-closing liabilities of the Company. In exchange, the Company received an amount in cash equal to approximately $1.0 billion plus 28,286,980 newly issued shares of NRZ common stock with a par value $0.01 per share. All of such shares were sold in a registered public offering, and we realized net proceeds of approximately $422,749. In conjunction with the Asset Sale, our senior secured term loan facility was retired.

Concurrently with the execution of the NRZ Purchase Agreement, our Board of Directors adopted and approved a plan of complete liquidation and dissolution (the “Liquidation Plan”), pursuant to which we agreed to (1) cease our business activities other than such activities that are necessary to carry out the provisions of the Liquidation Plan, (2) pay or make adequate provision for operating expenses expected to be incurred through the completion of the Liquidation Plan and (3) distribute to our shareholders in one or more distributions, (a) the cash received by the Company in the Asset Sale and the net proceeds from the sale of NRZ common stock received by the Company in the Asset Sale, less (b) amounts used to pay the liabilities of the Company and less a reserve in the amount of $50 million that will be held by the Company at the discretion of the Board to ensure that the Company will be able to meet known and unknown liabilities up to the date of the consummation of the transactions contemplated by the Merger (as defined below) or, if the transactions contemplated by the Merger are not consummated, the date of the final liquidating distribution after settlement of the liabilities and to ensure that the Company has available resources in the event that it is necessary to enforce against third parties any contractual or other rights of the Company or its officers or directors. If the Merger is consummated, our shares will be converted automatically into the right to receive $0.704059 per share in cash without interest (the “Merger Consideration”).  If the Merger is not consummated, it is anticipated that a further cash distribution will be made to shareholders.

Immediately following the closing of the Asset Sale contemplated by the NRZ Purchase Agreement, we entered into, among other things: (i) an Agreement and Plan of Merger (the “Merger Agreement”) with NRZ and Merger Sub, pursuant to which, among other things, the Company will be merged with and into Merger Sub (the “Merger”), with the Company ceasing its corporate existence and Merger Sub surviving the Merger and (ii) a Services Agreement, pursuant to which HLSS Advances provides us with certain services, including, among other things, handling (including defending, prosecuting or resolving) all claims, disputes or controversies (including any litigation, arbitration, governmental investigations or inquiries or any other proceedings or negotiations) in which the Company is a party or may otherwise be involved. On the terms and subject to the conditions set forth in the Merger Agreement, at the effective time of the Merger (the “Effective Time”), each ordinary share, par value $0.01 per share, of the Company (the “Company Shares”) issued and outstanding immediately prior to the Effective Time (other than Company Shares owned by any direct or indirect wholly-owned subsidiary of NRZ (other than Merger Sub) or of Merger Sub and Company Shares as to which dissenters’ rights have been properly exercised) will be converted automatically

9


into the right to receive the Merger Consideration. The parties’ obligations to consummate the Merger are subject to certain closing conditions, including approval of the Merger by the requisite vote of the shareholders, the absence of any legal restraints that would prohibit the consummation of the Merger and other conditions customary for a transaction of this type. Each of us, NRZ and Merger Sub has made certain customary representations, warranties and covenants in the Merger Agreement, including, among other things, covenants related to the conduct of our business during the interim period between the execution of the Merger Agreement and the consummation of the Merger. The Merger Agreement provides for certain termination rights for both us and NRZ, including, if approval of the Merger by the requisite vote of the shareholders is not obtained or if the Merger is not consummated by the nine month anniversary of the date of the Merger Agreement.

Subsequent to the Asset Sale, the Company has no meaningful sources of revenue and is in the process of winding down operations.

Discontinued Operations

The following table presents the components of the Loss on disposal of discontinued operations included in the Condensed Statement of Changes of Net Assets for the period from April 6, 2015 to June 30, 2015:
Assets
 
 
 
   Cash and cash equivalents
 
 
$
48,755

   Match funded advances
 
 
5,587,720

   Notes receivable – Rights to MSRs
 
 
593,288

   Loans held for sale
 
 
417,574

   Related party receivables
 
 
162,831

   Deferred tax assets
 
 
996

   Other assets
 
 
386,393

 
 
 
7,197,557

Liabilities
 
 
 
   Match funded liabilities
 
 
5,193,119

   Other borrowings
 
 
510,045

   Dividends payable
 
 
12,783

   Income taxes payable
 
 
146

   Deferred tax liabilities
 
 
184

   Related party payables
 
 
15,595

   Other liabilities
 
 
18,948

 
 
 
5,750,820

Net assets in disposal group
 
 
1,446,737

Consideration received
 
 
 
   Cash
 
 
994,374

   NRZ common stock
 
 
 
      Number of shares
28,286,980

 
 
      Price per share
15.28

 
 
         Value of NRZ common stock consideration
 
 
432,225

   Less: Brokerage and other costs on sale of NRZ common stock
 
 
(9,476
)
         Total consideration received
 
 
1,417,123

Loss on disposal of discontinued operations
 
 
$
29,614



10


The Asset Sale resulted in the disposal of substantially all of the Company’s operations, and as such, certain amounts in the prior period have been reclassified to Net income from discontinued operations for all periods presented to conform to the current year presentation with no impact to previously reported net income or shareholders’ equity. Net income from discontinued operations reported in the Interim Condensed Consolidated Statements of Operations consisted of the following components for the periods indicated:

 
 
For the period April 1, 2015 to April 5, 2015
 
For the three months ended June 30, 2014
 
For the period January 1, 2015 to
April 5, 2015
 
For the six months ended June 30, 2014
Revenue
 
 
 
 
 
 
 
 
   Interest income – notes receivable – Rights to MSRs
 
$
5,362

 
$
86,574

 
$
76,568

 
$
189,112

   Interest income – other
 
542

 
7,777

 
9,994

 
10,721

      Total interest income
 
5,904

 
94,351

 
86,562

 
199,833

   Related party revenue
 
4

 
773

 
54

 
1,401

   Other revenue
 
3

 

 
1,443

 

      Total revenue
 
5,911

 
95,124

 
88,059

 
201,234

Operating expenses
 
 
 
 
 
 
 
 
   Compensation and benefits
 
137

 
1,694

 
2,000

 
3,163

   Related party expenses
 

 
496

 
76

 
868

   General and administrative expenses
 
915

 
1,554

 
8,432

 
3,359

      Total operating expenses
 
1,052

 
3,744

 
10,508

 
7,390

Other expenses
 
 
 
 
 
 
 
 
   Interest expense
 
3,018

 
40,001

 
43,831

 
77,512

   Loss on termination of interest rate swaps
 
440

 

 
440

 

   Loss on Loans held for sale
 

 

 
7,654

 

      Total other expenses
 
3,458

 
40,001

 
51,925

 
77,512

   Income tax expense
 
6

 

 
11

 

Net income from discontinued operations
 
$
1,395

 
$
51,379

 
$
25,615

 
$
116,332


Related Parties

We entered into various agreements with Ocwen and Altisource Portfolio Solutions, S.A. (“Altisource”) in connection with our Initial Public Offering on March 5, 2012. William C. Erbey, our founder and the former Chairman of our Board of Directors until January 16, 2015, was also the Chairman of the Board of Directors of Ocwen and Altisource until January 16, 2015.

We conducted a substantial amount of business with Ocwen and were heavily reliant on Ocwen and Altisource in the conduct of our operations. Our results of operations may have differed significantly from our reported results if we did not have agreements in place with Ocwen and Altisource. See Note 17 for further discussion.

Other Recent Developments

As a result of an Ocwen settlement agreement on December 22, 2014 with the New York Department of Financial Services, William C. Erbey stepped down as non-executive Chairman of the Board of Directors of the Company, Ocwen, Altisource, Altisource Asset Management Corporation and Altisource Residential Corporation on January 16, 2015. Concurrently, Robert J. McGinnis was appointed as non-executive Chairman of HLSS.

On April 27, 2015, in accordance with the Liquidation Plan, we distributed to our shareholders approximately $1.2 billion or $16.613 per ordinary share, which amount represented the net proceeds received by the Company in connection with the Asset Sale, less a cash reserve in the amount of $50 million.


11


On April 29, 2015, our shares were delisted from The Nasdaq Stock Market LLC and began being quoted on the OTC Pink Marketplace under the symbol “HLSSF” and were subsequently deregistered under Section 12(b) of the Securities Exchange Act of 1934, as amended.

1B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation and Use of Estimates

We prepared the accompanying unaudited Interim Condensed Consolidated Financial Statements in conformity with the instructions of the Securities and Exchange Commission (“SEC”) to Form 10-Q for interim financial statements. In our opinion, the accompanying unaudited financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires that we make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates. Material estimates that are particularly significant relate to our fair value measurements of Notes receivable – Rights to MSRs.

Certain disclosures included in the Company’s Annual Report are not required to be included on an interim basis in the Company’s Quarterly Reports on Forms 10-Q. The Company has condensed or omitted these disclosures. Therefore, this Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the SEC on April 6, 2015 (the "2014 Form 10-K").

Going-Concern Basis of Accounting – Periods Prior to April 6, 2015

The Interim Condensed Consolidated Financial Statements for the quarter-to-date and year-to-date periods ended April 5, 2015, as of December 31, 2014 and for the three and six months ended June 30, 2014 were prepared on the going-concern basis of accounting, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. Prior period financial statements have not been restated under the liquidation basis of accounting.

Liquidation Basis of Accounting – Periods Beginning on and Subsequent to April 6, 2015

On April 6, 2015, the Company adopted the Liquidation Plan; therefore, the Company has applied the liquidation basis of accounting on a prospective basis from the date of adoption of the Liquidation Plan in accordance with GAAP. The liquidation basis of accounting requires the Company to estimate net cash flows from operations and to accrue all costs associated with implementing and completing the plan of liquidation and requires management to make estimates that affect the amounts reported in the financial statements and the related notes. To the extent there are any changes in the Company’s initial estimates, there will be changes reflected in the Interim Condensed Statement of Changes in Net Assets (Liquidation Basis). As cash is received or paid, consistent with the Company’s initial estimates, there will be no change to the Net assets. Results could differ from these estimates and may affect the net assets in liquidation and actual cash flows.

Effective April 6, 2015, the Company adopted the provisions of Accounting Standards Update ("ASU") 2013-07, which clarifies when an entity should apply the liquidation basis of accounting. In addition, the ASU provides principles for the recognition and measurement of assets and liabilities and requirements for financial statements prepared using the liquidation basis of accounting.

In accordance with the liquidation basis of accounting, the Company has accrued anticipated income and expense through the wind-down period. Estimated income to be earned during liquidation includes interest income on operating cash accounts of $17. Reserve for estimated costs during the period of liquidation includes Compensation and benefits of $176, legal and professional fees of $255 and general operating expenses during wind-down period of $29. All obligations are expected to be settled in cash.

The Company expects to complete its wind-down during October 2015; however, the actual date of completion may be significantly different.

Principles of Consolidation

Our financial statements prior to April 6, 2015 include the accounts of Home Loan Servicing Solutions, Ltd. and its former wholly owned subsidiaries as well as four variable interest entities (“VIE”) of which we were the primary beneficiary. We eliminated intercompany accounts and transactions in consolidation. Upon the consummation of the Asset Sale, the Company

12


divested of all of its former wholly owned subsidiaries, including the VIEs. Accordingly, the financial statements beginning on and subsequent to April 6, 2015 include only the accounts of Home Loan Servicing Solutions, Ltd.

We evaluated each special purpose entity (“SPE”) for classification as a VIE. When a SPE met the definition of a VIE and we determined that HLSS was the primary beneficiary, we included the SPE in our Interim Condensed Consolidated Financial Statements.

Our Match funded advances were in two SPEs along with related Match funded liabilities (the "Match Funded Advance SPEs"). We determined that these SPEs were VIEs of which we were the primary beneficiaries. The accounts of these SPEs were included in our Interim Condensed Consolidated Financial Statements.

Match funded advances on loans serviced for others resulted from our transfers of residential loan servicing advances to SPEs in exchange for cash. The SPEs issued debt supported by collections on the transferred advances. We made these transfers under the terms of our advance facility agreements. These transfers did not qualify for sale accounting because we retained control over the transferred assets. As a result, we accounted for these transfers as financings and classified the transferred advances on our Interim Condensed Consolidated Balance Sheet as Match funded advances and the related liabilities as Match funded liabilities. We used collections on the Match funded advances pledged to the SPEs to repay principal and to pay interest and the expenses of the SPEs. Holders of the debt issued by the SPEs could look only to the assets of the entity itself for satisfaction of the debt and had no recourse against HLSS.

As of December 31, 2014, our Loans held for investment were in two SPEs along with the related Other borrowings (the "Mortgage Loans SPEs"). We determined that these SPEs were VIEs of which we were the primary beneficiaries. The accounts of these SPEs were included in our Interim Condensed Consolidated Financial Statements. (See discussion of the reclassification of our loans to held for sale below.)

Our whole loans were transferred to SPEs in exchange for cash, and the SPEs issued debt collateralized by these loans. These transfers did not qualify for sale accounting because we retained control over the transferred assets. As a result, we accounted for these transfers as financings and classified the transferred loans on our Interim Condensed Consolidated Balance Sheet at December 31, 2014 as Loans held for investment and the related liabilities as Other borrowings. We used collections on our whole loans pledged to the SPEs to repay principal and to pay interest and the expenses of the SPEs. Holders of the debt issued by the SPEs could look beyond the assets of the SPEs for satisfaction of the debt and therefore had recourse against HLSS. It was our expectation that the cash flows of the SPEs would be sufficient to meet all claims of the debt holders. HLSS was responsible for making any principal or interest payments to the debt holders not covered by the cash flows of the SPEs.


13


The following tables summarize the assets and liabilities of our consolidated SPEs at December 31, 2014:
At December 31, 2014
 
Match Funded Advance SPEs
 
Mortgage Loans SPEs
 
Total
 
 
 
 
 
 
 
Match funded advances
 
$
6,121,595

 
$

 
$
6,121,595

Loans held for investment
 

 
815,663

 
815,663

Related party receivables (1)
 

 
3,885

 
3,885

Other assets (2)
 
134,955

 
139,114

 
274,069

   Total assets
 
$
6,256,550

 
$
958,662

 
$
7,215,212

 
 
 
 
 
 
 
Match funded liabilities
 
$
5,624,088

 
$

 
$
5,624,088

Other borrowings (3)
 

 
815,986

 
815,986

Related party payables
 
5,285

 
794

 
6,079

Other liabilities
 
4,951

 
4,308

 
9,259

   Total liabilities
 
$
5,634,324

 
$
821,088

 
$
6,455,412


(1)
Related party receivables principally included Match funded advance collections that were in-transit to pay down our Match funded liabilities as of each presented period. See Note 17 for more information about our Related party receivables.
(2)
Other assets principally included debt service accounts, claims receivable from the FHA and debt issuance costs. See Note 6 for more information about our Other assets.
(3)
Other borrowings included the carrying value of our borrowings to acquire Loans held for investment. See Note 8 for more information about our Other borrowings.

Loans Held for Sale

Effective March 31, 2015, we reclassified our Loans held for investment to Loans held for sale based on a change in management’s intention and a decision to actively market the Government National Mortgage Association (“GNMA”) early buy-out (“EBO”) loans for sale. Loans held for sale were reported at the lower of cost or fair value. As of December 31, 2014, both the portfolio of re-performing loans (“RPLs”) and GNMA EBO loans were classified as Loans held for investment based on management’s intent to hold these loans for investment. As further discussed below, we sold our RPL portfolios during the first quarter of 2015.

The Company evaluated purchased loans that were not deemed impaired upon acquisition in accordance with the provisions of Accounting Standards Codification ("ASC") 310-20, Receivables - Nonrefundable Fees and Other Costs. Only our GNMA EBO loans were accounted for under ASC 310-20; therefore, interest income was accrued at the amount that we were guaranteed to receive under either the related purchase agreement or by the Federal Housing Administration ("FHA"), which was the amount of interest we ultimately expected to receive.

In connection with the reclassification of the GNMA EBO loans to held for sale, we recorded a valuation allowance of $7,654 to record the loans at the lower of cost or fair value. Fair value was determined by reference to counterparty quotations.

Effective December 31, 2014, we adopted the provisions of ASU 2014-04. This ASU requires that when an in substance repossession or foreclosure occurs; that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. This amendment did not have a material impact on our Interim Condensed Consolidated Financial Statements.

Effective December 31, 2014, we adopted the provisions of ASU 2014-14. Therefore, upon foreclosure of GNMA EBO loans for which we have made or intend to make a claim on the FHA guarantee, we reclassify the carrying amount of the loan to Claims receivable from FHA, which is recorded within Other assets on our Interim Condensed Consolidated Balance Sheets. As a result of our adoption of this ASU, we classified foreclosed properties and outstanding FHA claims as Claims receivable from FHA within our Other assets. See Note 6 for further information.


14


On February 20, 2015, we sold our RPL portfolio to an unrelated third party purchaser for a total purchase price of $337.6 million, subject to a 5% holdback pending completion of the purchaser's due diligence. A portion of the sale proceeds were used to terminate a facility to partially finance our RPLs (the "RPL Facility"). We recognized an immaterial gain on this sale.

Recent Accounting Pronouncements

ASU 2015-01, Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. This ASU eliminates the concept of an extraordinary item from GAAP. To be considered an extraordinary item under existing GAAP, an event or transaction must be unusual in nature and must occur infrequently. As a result, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; and (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. However, the ASU does not affect the reporting and disclosure requirements for an event that is unusual in nature or that occurs infrequently. The ASU is effective for annual periods beginning after December 15, 2015, and interim periods within those annual periods, any may be applied prospectively or retrospectively to all prior periods presented in the financial statements. Early adoption is permitted if the guidance is applied as of the beginning of the annual period of adoption. The adoption of ASU 2015-01 is not expected to have a material impact on the Company’s financial statements.

ASU 2015-02, Amendments to the Consolidation Analysis. This ASU is intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). The ASU focuses on the consolidation evaluation for reporting organizations (public and private companies and not-for-profit organizations) that are required to evaluate whether they should consolidate certain legal entities. In addition to reducing the number of consolidation models from four to two, the ASU places more emphasis on risk of loss when determining a controlling financial interest. A reporting organization may no longer have to consolidate a legal entity in certain circumstances based solely on its fee arrangement, when certain criteria are met, reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a VIE, changing consolidation conclusions for public and private companies in several industries that typically make use of limited partnerships or VIEs. The ASU will be effective for periods beginning after December 15, 2015, and early adoption is permitted, including adoption in an interim period. The adoption of this ASU is not expected to have a material impact on the Company’s financial statements.

ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. To simplify presentation of debt issuance costs, the amendments in this ASU will require that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of related debt liability, consistent with debt discounts or premiums. The recognition and measurement guidance for debt issuance costs would not be affected by these amendments. This ASU is effective for annual periods beginning after December 15, 2015, and interim periods within those annual periods, and early adoption is permitted. Had the Company adopted the provisions of this ASU, the impact to the Interim Condensed Statement of Net Assets would have been immaterial, and the impact to the Interim Condensed Consolidated Balance Sheet as of December 31, 2014 would have been to reduce Other assets and Total assets each by $16,706, to reduce Match funded liabilities by $11,534, to reduce Other borrowings by $5,172 and to reduce Total liabilities by $16,706.

2. ASSET ACQUISITIONS

With the exception of servicing advances purchased in the ordinary course of our prior business activities with Ocwen, we did not conduct any asset acquisitions during 2015.

On March 3, 2014, we acquired GNMA EBO loans with UPB of $549,411 from Ocwen. Because these loans earn interest at a rate that is higher than current market rates, the loans were purchased at a premium to par, resulting in a total purchase price of $556,618. These loans were insured by the FHA, making the collectability of the entire balance of these loans reasonably assured. At acquisition and at December 31, 2014, we accounted for these GNMA EBO loans as Loans held for investment. Effective March 31, 2015, we reclassified the GNMA EBO loans to Loans held for sale.

Ocwen initially acquired these loans through the GNMA early buy-out program, which allows servicers of federally insured or guaranteed loans to buy delinquent loans from the applicable loan securitization pools. We also financed the GNMA EBO servicing advances related to the GNMA EBO loans, and we accounted for this arrangement as a financing transaction because Ocwen retained title and all other rights and rewards associated with the GNMA EBO servicing advances. Collectively, the purchase of GNMA EBO loans and financing of the related advances are referred to as the “EBO Pool 1 Transaction.”


15


Our GNMA EBO loans were in a Mortgage Loans SPE along with the related financing facility (the "EBO Facility"), which is more fully described in Note 8. The accounts of this SPE were included in our Interim Condensed Consolidated Financial Statements for periods prior to April 6, 2015. These transfers to the SPE did not qualify for sale accounting because we retained control over the transferred assets. Prior to April 6, 2015, we accounted for these transfers as financings and classified the transferred GNMA EBO loans on our Interim Condensed Consolidated Balance Sheet as Loans held for sale (at December 31, 2014, as Loans held for investment) and the related liabilities as Other borrowings. We used collections on the GNMA EBO loans pledged to the SPE to repay principal and to pay interest and the expenses of the entity. The holders of the debt issued by this SPE could look beyond the assets of the SPE for satisfaction of the debt and therefore had recourse against HLSS. It was our expectation that, since our GNMA EBO loans were insured by the FHA, the cash flows of this SPE would be sufficient to meet all claims of the debt holders. HLSS was responsible for making any principal or interest payments to the debt holders not covered by the cash flows of the SPE.

On June 27, 2014, HLSS purchased a portfolio of RPLs from a third party seller with a UPB of $396,939 (the "RPL Transaction"). Because RPLs have historically experienced default conditions, are not insured by any agency and earn interest at a rate that is lower than current market rates, the loans were purchased at a discount of par equivalent to thirty percent of UPB, resulting in a total purchase price of $276,248. These loans were purchased credit impaired. In accordance with ASC 310-30, we recognized the excess cash flows over the purchase price as interest income on a level yield basis. We accounted for these RPLs as Loans held for investment at December 31, 2014.

Ocwen serviced the RPLs prior to the RPL Transaction, and Ocwen remained the servicer subsequent to the RPL Transaction.

Our RPLs were in a Mortgage Loans SPE along with the related financing facility (the “RPL Facility”), which is more fully described in Note 8. The accounts of this SPE were included in our Interim Condensed Consolidated Financial Statements for periods prior to April 6, 2015. The transfers to the SPE did not qualify for sale accounting because we retained control over the transferred assets. Prior to April 6, 2015, we accounted for these transfers as financing and classified the transferred RPLs on our Interim Condensed Consolidated Balance Sheet as Loans held for investment and the related liabilities as Other borrowings. We used collections on the RPLs pledged to the SPE to repay principal and to pay interest and the expenses of the entity. The holders of the debt issued by this SPE could look beyond the assets of the SPE for satisfaction of the debt and therefore had recourse against HLSS. It was our expectation that the cash flows of this SPE would be sufficient to meet all claims of the debt holders. HLSS was responsible for making any principal or interest payments to the debt holders not covered by the cash flows of the SPE.

The following table summarizes the purchase price of assets we acquired during the six months ended June 30, 2014 and reconciles the cash used to acquire such assets:

GNMA EBO loans purchase price (1)
$
556,618

RPL purchase price (1)
276,248

Total cash required
$
832,866

Sources:
 
   Cash on hand
$
141,214

   Other borrowings
691,652

   Total cash used
$
832,866


(1)
The cash used to purchase these assets is shown within “Purchase of loans held for investment” of the 2014 Interim Condensed Consolidated Statement of Cash Flows.

3. FAIR VALUE OF FINANCIAL INSTRUMENTS

We estimated fair value based on a hierarchy that maximized the use of observable inputs and minimized the use of unobservable inputs. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assessment of the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy prioritizes the inputs to valuation techniques into three broad levels and gives the highest priority to Level 1 inputs and the lowest to Level 3 inputs.


16


The three broad categories are:

Level 1: Quoted prices in active markets for identical assets or liabilities;
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
Level 3: Unobservable inputs for the asset or liability.

Where available, we utilized quoted market prices or observable inputs rather than unobservable inputs to determine fair value. We classified assets and liabilities in their entirety based on the lowest level of input that was significant to the fair value measurement.

We describe the methodologies that we used and key assumptions that we made to assess the fair value of instruments in more detail below.

Notes Receivable – Rights to MSRs

We established the value of the Notes receivable – Rights to MSRs based on appraisals prepared by independent valuation firms. These appraisals are prepared on a quarterly basis. Significant inputs into the valuation include the following:

Discount rates reflecting the risk of earning the future income streams from the Notes receivable – Rights to MSRs;
Interest rate used for calculating the cost of financing servicing advances;
Mortgage loan prepayment projections; and
Delinquency rate projections.

The independent valuation firms reviewed the collateral attributes and the historical payment performance of the underlying mortgage servicing portfolio and compared them with similar mortgage servicing portfolios and with standard industry mortgage performance benchmarks. The selected collateral attributes and performance comparisons utilized were the voluntary prepayment performance, delinquency and foreclosure performance, operational cost comparison, average loan balance, weighted average coupon and note rate distribution, loan product type classification, geographic distribution and servicing advance behavior.

The unobservable inputs that had the most significant effect on the fair value of Notes receivable – Rights to MSRs were the mortgage loan prepayment rate projections and delinquency rate projections; however, any significant increase (decrease) in discount rates, interest rates, mortgage loan prepayment projections or delinquency rate projections, each in isolation, would result in a substantially lower (higher) valuation.

Loans Held for Sale

Effective March 31, 2015, we reclassified all of our Loans held for investment to Loans held for sale. Loans held for sale were reported at the lower of cost or fair market value, which was determined by reference to counterparty quotations. The fair value measurements for Loans held for sale were categorized as Level 3.

Derivative Financial Instruments

Our derivatives were not exchange-traded, and therefore quoted market prices or other observable inputs were not available. The fair value of our interest rate swap agreements was based on certain information provided by third-party pricing sources. Third-party valuations were derived from proprietary models based on inputs that included yield curves and contractual terms such as fixed interest rates and payment dates. We did not adjust the information obtained from the third-party pricing sources; however, we reviewed this information to ensure that it provided a reasonable basis for estimating fair value. Our review was designed to identify information that appeared stale, information that had changed significantly from the prior period and other indicators that the information may not have been accurate. We determined that potential credit and counterparty risks had an immaterial impact on the valuation of our derivatives. See Note 11 for additional information on our derivative financial instruments.


17


The following tables present assets by level within the fair value hierarchy that were measured at fair value on a recurring basis. At December 31, 2014, we had no assets measured at fair value on a non-recurring basis.

At December 31, 2014:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
   Notes receivable – Rights to MSRs
 
$
614,465

 
$

 
$

 
$
614,465

   Derivative financial instruments
 
1,370

 

 

 
1,370

Total assets
 
$
615,835

 
$

 
$

 
$
615,835

Liabilities:
 
 
 
 
 
 
 
 
   Derivative financial instruments
 
$
211

 
$

 
$

 
$
211

Total liabilities
 
$
211

 
$

 
$

 
$
211


No transfers between levels occurred during the quarter-to-date and year-to-date periods ended April 5, 2015 or the three and six months ended June 30, 2014.

The following tables present reconciliations of the fair value and changes in fair value of our Level 3 assets and liabilities that we measure at fair value on a recurring basis:

 
 
For the period April 1, 2015 to April 5, 2015
 
For the three months ended June 30, 2014
 
 
Notes receivable – Rights to MSRs
 
Derivative
Financial
Instruments
 
Notes receivable – Rights to MSRs
 
Derivative
Financial
Instruments
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
594,417

 
$
(1,230
)
 
$
637,794

 
$
3,079

Purchases and reductions:
 
 
 
 
 
 
 
 
   Purchases
 

 

 

 

   Reductions
 
(1,129
)
 

 
(4,190
)
 

 
 
(1,129
)
 

 
(4,190
)
 

Changes in fair value:
 
 
 
 
 
 
 
 
   Included in net income (1)
 

 
(440
)
 
(4,025
)
 

   Included in other comprehensive income (2)
 

 

 

 
(1,778
)
 
 

 
(440
)
 
(4,025
)
 
(1,778
)
Transfers in or out of Level 3
 

 

 

 

Ending balance
 
$
593,288

 
$
(1,670
)
 
$
629,579

 
$
1,301


18


 
 
For the period January 1, 2015 to April 5, 2015
 
For the six months ended
June 30, 2014
 
 
Notes receivable – Rights to MSRs
 
Derivative
Financial
Instruments
 
Notes receivable – Rights to MSRs
 
Derivative
Financial
Instruments
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
614,465

 
$
1,159

 
$
633,769

 
$
3,306

Purchases and reductions:
 
 
 
 
 
 
 
 
   Purchases
 

 

 

 

   Reductions
 
(17,498
)
 

 
(4,190
)
 

 
 
(17,498
)
 

 
(4,190
)
 

Changes in fair value:
 
 
 
 
 
 
 
 
   Included in net income (1)
 
(3,679
)
 
(440
)
 

 

   Included in other comprehensive income (2)
 

 
(2,389
)
 

 
(2,005
)
 
 
(3,679
)
 
(2,829
)
 

 
(2,005
)
Transfers in or out of Level 3
 

 

 

 

Ending balance
 
$
593,288

 
$
(1,670
)
 
$
629,579

 
$
1,301


(1)
At each reporting date, we determined the fair value of our Notes receivable – Rights to MSRs and adjusted the carrying value to this amount, and these changes in fair value were included in Interest income in the Interim Condensed Consolidated Statements of Operations prior to April 6, 2015. See Note 12 for additional information regarding our Interest income.
(2)
For the quarter-to-date and year-to-date periods ended April 5, 2015, none of the pre-tax losses were attributable to derivatives still held at the end of the period. For the three and six months ended June 30, 2014, all of the pre-tax gains (losses) were attributable to derivatives still held at the end of the period.

The following table shows the effect on the fair value of the Notes receivable – Rights to MSRs assuming adverse changes to certain key assumptions used in valuing these assets at December 31, 2014:

 
 
Discount Rate
 
Prepayment Speeds
 
Delinquency Rates
 
 
100 bps adverse change
 
200 bps adverse change
 
10% adverse change
 
20% adverse change
 
10% adverse change
 
20% adverse change
At December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
Notes receivable – Rights to MSRs
 
$
(10,061
)
 
$
(19,821
)
 
$
(17,719
)
 
$
(34,537
)
 
$
(55,410
)
 
$
(108,567
)

This sensitivity analysis above assumed a change was made to one key input while holding all other inputs constant. As many of these inputs were correlated, a change in one input would likely have impacted other inputs, which ultimately would have impacted the overall valuation.

The following table provides additional quantitative information on our significant inputs used for valuing our Notes receivable – Rights to MSRs as of December 31, 2014:

Asset
Unobservable Input
 
Low
 
High
 
Weighted Average
Notes receivable – Rights to MSRs
Discount Rate
 
14
%
 
22
%
 
19
%
 
Prepayment Speeds
 
13
%
 
29
%
 
19
%
 
Delinquency Rates
 
15
%
 
35
%
 
25
%


19


Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value:
 
December 31, 2014
 
December 31, 2014
 
Carrying Value
 
Fair Value
Financial assets:
 
 
 
   Match funded advances
$
6,121,595

 
$
6,121,595

   Loans held for investment
815,663

 
822,298

Total financial assets
$
6,937,258

 
$
6,943,893

Financial liabilities:
 
 
 
   Match funded liabilities
$
5,624,088

 
$
5,618,263

   Other borrowings
1,182,328

 
1,167,267

Total financial liabilities
$
6,806,416

 
$
6,785,530


Match Funded Advances

The carrying value of our Match funded advances approximated fair value. This was because our Match funded advances had no stated maturity, generally were realized within a relatively short period of time and did not bear interest. The fair value measurements for Match funded advances were categorized as Level 3.

Loans Held for Investment

The fair value estimate of our Loans held for investment was determined by using internal cash flow models that required us to make assumptions regarding various inputs, including default rates, delinquency rates, interest rates and prepayment speeds. Additionally, we made assumptions related to severity for our RPLs. The fair value measurements for Loans held for investment were categorized as Level 3.

Match Funded Liabilities

Match funded liabilities included various series of term notes, variable funding notes and other fixed rate liabilities. The fair value estimate of the Company’s term notes and other fixed rate liabilities was determined by using broker quotes. We concluded that no adjustments were required to the quoted prices. The level of trading, both in number of trades and amount of term notes traded, was at a level that the Company believed broker quotes to be a reasonable representation of the current fair market value of the term notes. All other Match funded liabilities were short term in nature, and the carrying value generally approximated the fair value. The fair value measurements for Match funded liabilities were categorized as Level 3.

Other Borrowings

Other borrowings included a senior secured term loan facility, the EBO Facility, the RPL Facility and a servicing advance note facility (the "Note Facility"). The fair value estimate of the senior secured term loan facility was determined by using broker quotes. We concluded that no adjustments were required to the quoted price. Trading was at a level that the Company believed broker quotes to be a reasonable representation of the current fair market value of this facility. The EBO Facility, the RPL Facility and the Note Facility were short term in nature, and the carrying values generally approximated the fair values. The fair value measurements for these facilities were categorized as Level 3. We repaid the RPL Facility in full on February 20, 2015 in conjunction with the sale of our RPL portfolios.


20


4. MATCH FUNDED ADVANCES

Match funded advances on residential loans were comprised of the following:
 
 
December 31,
2014
Principal and interest advances
 
$
2,539,532

Taxes and insurance advances
 
2,748,700

Corporate advances
 
833,363

 
 
$
6,121,595


5. LOANS HELD FOR SALE

Our Loans held for investment at December 31, 2014 related to our GNMA EBO loans and RPLs, which were our only classes of Loans held for investment. Effective March 31, 2015, we reclassified all of our Loans held for investment to Loans held for sale.
 
 
December 31, 2014
Loans held for investment:
 
 
GNMA EBO loans
 
$
477,016

RPLs
 
338,647

Loans held for investment
 
$
815,663


Upon acquisition, the Company reviewed whole loans to determine if there was evidence of credit deterioration since origination in accordance with the provisions of ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. Any loan acquired was considered impaired if there was evidence of credit deterioration since origination and if it was probable that not all contractually required payments would be collected.

We accounted for acquired Loans held for investment that were not deemed to be impaired at acquisition under ASC 310-20, Receivables - Nonrefundable Fees and Other Costs.

GNMA EBO Loans

We initially accounted for our GNMA EBO loans as Loans held for investment under ASC 310-20, Receivables - Nonrefundable Fees and Other Costs. In accordance with ASC 310-20-30-5, these loans were initially recorded at the UPB plus or minus a purchase premium or discount, which is the amount we paid to purchase these loans. Effective March 31, 2015, we reclassified these loans to Loans held for sale, which were carried at the lower of cost or fair market value.

During the year-to-date period ended April 5, 2015, we recognized a decrease in the fair value of $7,654.

RPLs

We accounted for our RPLs under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. The Company evaluated all of the RPLs at acquisition in accordance with the provisions of ASC 310-30, and all RPLs were deemed to be impaired loans at acquisition. The RPLs were not insured against loss, and the borrowers, all of whom had been previously delinquent, may have been more likely to be in economic distress, to have become unemployed or bankrupt or to otherwise be unable or unwilling to make payments when due. Also, a portion of these loans featured future step-ups in the required payment.
  
The RPLs were grouped into pools based on common risk characteristics, and the pools were recorded at their estimated fair values, which incorporated estimated credit losses at the acquisition date. The RPL pools were systematically reviewed by the Company to determine the risk of losses that may have exceeded those identified at the time of the acquisition. No individual RPLs were classified as nonperforming assets at any time while held by the Company as the loans were accounted for on a pooled basis, and the pools were considered to be performing. No RPL pools evaluated by the Company were determined to have experienced impairment in the estimated credit quality or cash flows since acquisition.


21


The amount of the estimated cash flows expected to be received from the RPL pools in excess of the fair values recorded for the RPL pools was referred to as the accretable yield. The accretable yield was recognized as interest income over the estimated lives of the RPL pools. The Company made no adjustments to the accretable yield.

Changes in the carrying amount of the accretable yield for RPL pools were as follows for the periods indicated:
 
 
Three months ended June 30, 2014
 
 
Accretable Yield
 
Carrying Amount
Beginning balance
 
$

 
$

Additions
 
146,885

 
276,248

Accretable yield adjustments
 

 

Accretion
 
(159
)
 
159

Payments and other reductions, net
 

 
(569
)
Ending balance
 
$
146,726

 
$
275,838


 
 
For the period January 1, 2015
to April 5, 2015
 
Six months ended June 30, 2014
 
 
Accretable Yield
 
Carrying Amount
 
Accretable Yield
 
Carrying Amount
Beginning balance
 
$
168,968

 
$
338,647

 
$

 
$

Additions
 

 

 
146,885

 
276,248

Accretable yield adjustments
 

 

 

 

Accretion
 
(1,595
)
 
1,595

 
(159
)
 
159

Payments and other reductions, net
 

 
(3,588
)
 

 
(569
)
Sale of RPL portfolios
 
(167,373
)
 
(336,654
)
 

 

Ending balance
 
$

 
$

 
$
146,726

 
$
275,838


At the acquisition date of June 27, 2014, the loans acquired had contractually required payments receivable of $622.1 million and a fair value of $276.2 million. The cash flows expected to be collected were $423.1 million at the acquisition date.

On February 20, 2015, we sold our RPL portfolio to an unrelated third party purchaser for a total purchase price of $337.6 million, subject to a 5% holdback pending completion of the purchaser's due diligence. A portion of the sale proceeds were used to terminate the RPL Facility. We recognized an immaterial gain on this sale.


22


6. OTHER ASSETS

Other assets consisted of the following at December 31, 2014:
 
 
December 31,
2014
Debt service accounts (1)
 
$
128,525

Claims receivable from FHA (2)
 
109,586

Debt issuance costs (3)
 
16,706

Accrued interest income (4)
 
22,661

Interest-earning collateral deposits (5)
 
1,077

Derivative financial instruments (6)
 
1,370

Other
 
1,550

 
 
$
281,475


(1)
Under our advance funding facilities, we were contractually required to remit collections of Match funded advances to the trustee within two days of receipt. We did not use the collected funds to reduce the related Match funded liabilities until the payment dates specified in the indenture. The balance also included amounts that we set aside to provide for possible shortfalls in the funds available to pay certain expenses and interest. Lastly, this balance included collections on our whole loans, which were used to pay down a portion of our Other borrowings on the first funding date following quarter end.
(2)
Claims receivable from FHA related to GNMA EBO loans for which foreclosure had been completed and for which we made or intended to make a claim on the FHA guarantee.
(3)
Debt issuance costs related to Match funded liabilities and Other borrowings. We amortized these costs to the earlier of the scheduled amortization date, contractual maturity date or prepayment date of the debt.
(4)
Accrued interest income represented interest earned but not yet collected on our whole loans.
(5)
Interest-earning collateral deposits represented cash collateral held by our counterparty as part of our interest rate swap agreements.
(6)
See Notes 3 and 11 for more information regarding our use of derivatives.


23


7. MATCH FUNDED LIABILITIES

Match funded liabilities were comprised of the following at December 31, 2014:
Borrowing Type (1)
 
Interest Rate
 
Maturity
(2)
 
Amortization Date (2)
 
Unused Borrowing Capacity (3)
 
Balance Outstanding
Series 2012 T2 Term Notes
 
199 – 494 bps
 
Oct. 2045
 
Oct. 2015
 
$

 
$
450,000

Series 2013 T1 Term Notes
 
150 – 323 bps
 
Jan. 2046
 
Jan. 2016
 

 
350,000

Series 2013 T1 Term Notes
 
229 – 446 bps
 
Jan. 2048
 
Jan. 2018
 

 
150,000

Series 2013 T2 Term Notes
 
115 – 239 bps
 
May 2044
 
May 2015
 

 
375,000

Series 2013 T3 Term Notes
 
179 – 313 bps
 
May 2046
 
May 2017
 

 
475,000

Series 2013 T5 Term Notes
 
198 – 331 bps
 
Aug. 2046
 
Aug. 2016
 

 
200,000

Series 2013 T7 Term Notes
 
198 – 302 bps
 
Nov. 2046
 
Nov. 2016
 

 
300,000

Series 2014 T1 Term Notes
 
124 – 229 bps
 
Jan. 2045
 
Jan. 2015
 

 
600,000

Series 2014 T2 Term Notes
 
222 – 311 bps
 
Jan. 2047
 
Jan. 2017
 

 
200,000

Series 2014 T3 Term Notes
 
281 bps
 
Jun. 2048
 
Jun. 2018
 

 
363,000

Series 2012 VF 1 Notes
 
1-Month LIBOR + 110 – 340 bps
 
Aug. 2045
 
Aug. 2015
 
143,673

 
556,327

Series 2012 VF 2 Notes
 
1-Month LIBOR + 110 – 340 bps
 
Aug. 2045
 
Aug. 2015
 
143,673

 
556,327

Series 2012 VF 3 Notes
 
1-Month LIBOR + 110 – 340 bps
 
Aug. 2045
 
Aug. 2015
 
143,673

 
556,327

Series 2013 VF 1 Notes
 
1-Month LIBOR + 150 - 245 bps
 
Feb. 2045
 
Dec. 2015
 
57,893

 
492,107

 
 
 
 
 
 
 
 
$
488,912

 
$
5,624,088


(1)
Each term note and variable funding note issuance had four classes, an A, B, C, and D class, with the exception of the Series 2014 T3 Term Notes which had only an A and B class. The Series 2014 T3 Class B Term Notes was exchangeable for notes in three separate classes: BX, CX and DX.
(2)
The amortization date was the date on which the revolving period ended under each advance facility note and repayment of the outstanding balance began if the note was not renewed or extended. The maturity date was the due date for all outstanding balances. After the amortization date, all collections that represented the repayment of Match funded advances pledged to the facilities were applied to reduce the balance of the note outstanding, and any new advances were ineligible to be financed.
(3)
Our unused borrowing capacity was available to us if we had additional eligible collateral to pledge and met other borrowing conditions. We paid a 0.50% or 0.625% fee on the unused borrowing capacity, which varied by facility.

In conjunction with the Asset Sale, Home Loan Servicing Solutions, Ltd. ceased to be party to the Match funded liabilities.


24


8. OTHER BORROWINGS

Other borrowings consisted of the following at December 31, 2014:
 
 
December 31, 2014
Senior secured term loan facility (1)
 
$
340,636

EBO Facility (2)
 
544,513

RPL Facility (3)
 
271,473

Note Facility (4)
 
25,706

 
 
$
1,182,328


(1)
On June 27, 2013, we entered into a $350,000 senior secured term loan facility, which was issued at a discount to par. The senior secured term loan facility had a maturity date of June 27, 2020 and an interest rate of 1-Month LIBOR plus 350 bps, with a 1.00% LIBOR floor. As of December 31, 2014, the interest rate on our senior secured term loan facility was 4.50%.
(2)
On March 3, 2014, we entered into the EBO Facility to partially finance the purchase of our initial portfolio of GNMA EBO loans at an interest rate of 1-Month LIBOR plus 305 bps. On October 16, 2014, we amended the EBO Facility to increase the maximum principal balance to partially finance the purchase of a second pool of GNMA EBO loans at an interest rate of 1-Month LIBOR plus 180 bps. This facility had a maturity date of May 1, 2015.
(3)
On June 26, 2014, we entered into the RPL Facility to partially finance the purchase of our RPLs. The facility had a maturity date of June 26, 2014 and an interest rate of 1-Month LIBOR plus 250 bps. We repaid the RPL Facility in full on February 20, 2015 in conjunction with the sale of our RPL portfolios.
(4)
On June 24, 2014, we entered into the Note Facility to partially finance the purchase of $37,000 of notes retained as part of the Series 2014 T3 Term Note issuance on June 18, 2014. The Note Facility matured quarterly and had an interest rate of 1-Month LIBOR plus 115 bps.

Immediately prior to the Asset Sale, we repaid our senior secured term loan facility in full at par. In conjunction with the Asset Sale, Home Loan Servicing Solutions, Ltd. ceased to be party to the Other borrowings.

9. ORDINARY SHARES

As of June 30, 2015, we had authorized 200,000,000 ordinary shares, par value of $0.01, of which 71,016,771 were issued and outstanding. There were no changes in the number of ordinary shares issued during the period April 6, 2015 to June 30, 2015, the quarter-to-date and year-to-date periods ended April 5, 2015, or the three and six months ended June 30, 2014.

10. EARNINGS PER SHARE ("EPS")

Basic EPS was computed by dividing reported Net income available to ordinary shareholders by weighted average number of ordinary shares outstanding during each period. Diluted EPS was computed by dividing reported Net income by the sum of the weighted average ordinary shares and all potential dilutive ordinary shares outstanding during the period. Potential dilutive ordinary shares included ordinary share equivalents consisting of incremental ordinary shares deemed outstanding from the assumed exercise of stock options.


25


The following tables reconcile the numerators and denominators of the basic and diluted EPS for the periods indicated:
(In thousands, except per share data)
 
For the period April 1, 2015 to
April 5, 2015
 
For the three months ended
June 30, 2014
 
Net Income
 
Shares
 
Earnings Per Share Amount
 
Net Income
 
Shares
 
Earnings Per Share Amount
Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
   Net (loss) income available to common
     shareholders
 
$
1,198

 
71,016,771

 
 
 
$
50,660

 
71,016,771

 
 
   Less: Net income allocated to
     participating securities
 
(7
)
 

 
 
 

 

 
 
   Adjusted net income available to
     common shareholders
 
1,191

 
71,016,771

 
$
0.02

 
50,660

 
71,016,771

 
$
0.71

 
 
 
 
 
 
 
 
 
 
 
 
 
Dilutive Securities:
 
 
 
 
 
 
 
 
 
 
 
 
   Plus: Net income allocated to
     participating securities
 
7

 

 
 
 

 

 
 
   Less: Net income re-allocated to
     participating securities
 
(7
)
 

 
 
 

 

 
 
   Incremental ordinary shares deemed
     outstanding
 

 
12,500

 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
   Income allocated to common shares
     and assumed share conversions
 
$
1,191

 
71,029,271

 
$
0.02

 
$
50,660

 
71,016,771

 
$
0.71


(In thousands, except per share data)
 
For the period January 1, 2015 to
April 5, 2015
 
For the six months ended
June 30, 2014
 
Net Income
 
Shares
 
Earnings Per Share Amount
 
Net Income
 
Shares
 
Earnings Per Share Amount
Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
   Net income available to common
     shareholders
 
$
16,458

 
71,016,771

 
 
 
$
115,020

 
71,016,771

 
 
   Less: Net income allocated to
     participating securities
 
(21
)
 

 
 
 

 

 
 
   Adjusted net income available to
     common shareholders
 
16,437

 
71,016,771

 
$
0.23

 
115,020

 
71,016,771

 
$
1.62

 
 
 
 
 
 
 
 
 
 
 
 
 
Dilutive Securities:
 
 
 
 
 
 
 
 
 
 
 
 
   Plus: Net income allocated to
     participating securities
 
21

 

 
 
 

 

 
 
   Less: Net income re-allocated to
     participating securities
 
(21
)
 

 
 
 

 

 
 
   Incremental ordinary shares deemed
     outstanding
 

 
67,539

 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
   Income allocated to common shares
     and assumed share conversions
 
$
16,437

 
71,084,310

 
$
0.23

 
$
115,020

 
71,016,771

 
$
1.62




26


Stock options excluded from the computation of diluted EPS were as follows for the periods indicated:
 
 
For the period
April 1, 2015 to
April 5, 2015
 
For the three months ended June 30, 2014
 
For the period January 1, 2015 to April 5, 2015
 
For the six months ended June 30, 2014
Anti-dilutive (1)
 
37,500

 
640,000

 
37,500

 
640,000

Market-based (2)
 
50,000

 
640,000

 
50,000

 
640,000

(1)
These stock options were anti-dilutive because their exercise price was greater than the average market price of our stock.
(2)
Shares that were issuable upon the achievement of certain performance criteria related to our stock price and an annualized rate of return to investors. Note 14 provides details of our share-based compensation.

11. DERIVATIVE FINANCIAL INSTRUMENTS

We were party to interest rate swap agreements that we recognized on our Interim Condensed Consolidated Balance Sheets prior to April 6, 2015 at fair value within Other assets and Other liabilities. On the date we entered into the interest rate swap agreements, we designated and documented them as hedges of the variable cash flows payable for floating rate interest expense on our borrowings (cash flow hedge). To qualify for hedge accounting, a derivative must have been highly effective at reducing the risk associated with the hedged exposure. In addition, the documentation must have included the risk management objective and strategy. On a quarterly basis, we assessed and documented the derivatives’ effectiveness and expected effectiveness in offsetting the changes in the fair value or the cash flows of the hedged items. To assess effectiveness, we used statistical methods, such as regression analysis, as well as nonstatistical methods, including dollar-offset analysis. For a cash flow hedge, to the extent that it is effective, we recorded changes in the estimated fair value of the derivative in accumulated other comprehensive income ("AOCI"). We subsequently reclassified these changes in estimated fair value to net income in the same period that the hedged transaction affected earnings and in the same financial statement category as the hedged item.

If a derivative instrument in a cash flow hedge was terminated or the hedge designation was removed, we reclassified related amounts in AOCI into earnings in the same period during which the cash flows that were hedged affected earnings. In a period where we determined that it is probable that a hedged forecasted transaction would not occur, such as variable-rate interest payments on debt that has been repaid in advance, any related amounts in AOCI were reclassified into earnings in that period. During April 2015, we terminated all of our interest rate swaps, which resulted in the reclassification of $440 of accumulated other comprehensive losses into earnings.

Because our derivative agreements were not exchange-traded, we were exposed to credit loss in the event of nonperformance by the counterparty to the agreement. We controlled this risk through counterparty credit monitoring procedures, including financial analysis, dollar limits and other monitoring procedures. The notional amounts of our contracts did not represent our exposure to credit loss. See Note 3 for additional information regarding our use of derivatives.

Interest Rate Management

We executed a hedging strategy designed to mitigate the impact of changes in variable interest rates on the excess of interest rate sensitive liabilities over interest rate sensitive assets. We entered into interest rate swaps to hedge against the effects of a change in 1-Month LIBOR.


27


The following tables provide information about our interest rate swaps at December 31, 2014:
Purpose
 
Date Opened
 
Effective Date (1)
 
Maturity
 
We Pay
 
We Receive
 
Balance Sheet Location
 
Notional Amount
 
Fair Value
Designated as hedges (2) (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge the effects of changes in 1-Month LIBOR
 
September 2012
 
September 2012
 
August 2017
 
0.5188
%
 
1-Month LIBOR
 
Other assets
 
$
73,888

 
$
877

Hedge the effects of changes in 1-Month LIBOR
 
January 2013
 
January 2016
 
December 2017
 
1.3975
%
 
1-Month LIBOR
 
Other assets
 
338,009

 
493

Total asset derivatives designated as hedges as of December 31, 2014
 
$
411,897

 
$
1,370

Total asset derivatives as of December 31, 2014
 
$
411,897

 
$
1,370


Purpose
 
Date Opened
 
Effective Date (1)
 
Maturity
 
We Pay
 
We Receive
 
Balance Sheet Location
 
Notional Amount
 
Fair Value
Designated as hedges (2) (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge the effects of changes in 1-Month LIBOR
 
March 2012
 
March 2012
 
March 2016
 
0.6325
%
 
1-Month LIBOR
 
Other liabilities
 
$
81,506

 
$
(209
)
Hedge the effects of changes in 1-Month LIBOR
 
May 2012
 
May 2012
 
May 2016
 
0.6070
%
 
1-Month LIBOR
 
Other liabilities
 
17,502

 
(2
)
Total liability derivatives designated as hedges as of December 31, 2014
 
$
99,008

 
$
(211
)
Total liability derivatives as of December 31, 2014
 
$
99,008

 
$
(211
)

(1)
The effective date of the swap was the date from which monthly net settlements began to be computed.
(2)
Our interest rate swaps were terminated during April 2015 in conjunction with the Asset Sale. The net settlements upon termination were $1,587 payable to the counterparties.
(3)
There was an unrealized pre-tax loss of $1,778 and $2,005 related to our interest rate swaps included in AOCI for the three and six months ended June 30, 2014.

The following table summarizes our use of derivatives during the periods indicated:
 
For the period January 1, 2015 to April 5, 2015
 
For the six months ended June 30, 2014
Notional balance at beginning of period
$
510,905

 
$
953,195

Additions

 

Maturities

 

Terminations
(488,813
)
 

Amortization
(22,092
)
 
(315,451
)
Notional balance at end of period
$

 
$
637,744


We recognized the right to reclaim cash collateral or the obligation to return cash collateral as part of our hedge agreements. At December 31, 2014, we had the right to reclaim cash collateral of $1,077 and were obligated to return cash collateral of $1,370 as part of our hedge agreements.


28


12. INTEREST INCOME

Interest Income – Notes Receivable – Rights to MSRs

Our primary source of revenue was the fees we were entitled to receive in connection with the servicing of mortgage loans. We accounted for these fees as interest income, which has been included in the Interim Condensed Consolidated Statements of Operations as a component of Net income from discontinued operations (see Note 1A).

The following table shows how we calculated Interest income – notes receivable – Rights to MSRs for the periods indicated:

 
For the period
April 1, 2015 to April 5, 2015
 
For the three months ended June 30, 2014
 
For the period January 1, 2015 to April 5, 2015
 
For the six months ended June 30, 2014
Servicing fees collected
$
12,587

 
$
185,690

 
$
192,884

 
$
374,847

Subservicing fee payable to Ocwen
(6,097
)
 
(90,901
)
 
(97,039
)
 
(181,545
)
   Net servicing fees retained by HLSS
6,490

 
94,789

 
95,845

 
193,302

Reduction in Notes receivable – Rights to MSRs
(1,128
)
 
(4,190
)
 
(17,497
)
 
(4,190
)
Servicing transfers (1)

 

 
1,899

 

Increase (decrease) in the fair value of Notes
   receivable – Rights to MSRs

 
(4,025
)
 
(3,679
)
 

 
$
5,362

 
$
86,574

 
$
76,568

 
$
189,112


(1)
Ocwen was required to reimburse us in the event of a transfer of servicing at predetermined contractual rates. These amounts represented amounts payable by Ocwen related to servicing transfers.

Interest Income – Other

Additional sources of revenue for us were the interest we earned on our GNMA EBO loans, interest we earned on our RPLs, financing of GNMA EBO and other advances and interest we earned on operating bank accounts and the custodial account balances related to the mortgage loans serviced that were not included in our Interim Condensed Consolidated Balance Sheets. The following table shows our Interest income – other for the periods indicated:

 
For the period
April 1, 2015 to April 5, 2015
 
For the three months ended June 30, 2014
 
For the period January 1, 2015 to April 5, 2015
 
For the six months ended June 30, 2014
Continuing operations:
 
 
 
 
 
 
 
   Bank account interest (1)
$
1

 
$
13

 
$
25

 
$
30

Discontinued operations:
 
 
 
 
 
 
 
   Loan interest (2)
435

 
5,770

 
7,843

 
7,554

   Advance financing interest (3)
67

 
952

 
1,094

 
1,154

   Bank account interest (4)
40

 
1,055

 
1,057

 
2,013

 
$
542

 
$
7,777

 
$
9,994

 
$
10,721


(1)
These amounts were included in the Interim Condensed Consolidated Statements of Operations as Interest income – other.
(2)
Represented interest earned on GNMA EBO loans and the accretion of the accretable yield on our pools of RPLs and was included in the Interim Condensed Consolidated Statements of Operations as a component of Net income from discontinued operations (see Note 1A).
(3)
Represented interest earned on servicing advance financing we provided to Ocwen at a rate of 1-Month LIBOR plus a spread ranging from 450 bps to 550 bps. These amounts were included in the Interim Condensed Consolidated Statements of Operations as a component of Net income from discontinued operations (see Note 1A).
(4)
These amounts were included in the Interim Condensed Consolidated Statements of Operations as a component of Net income from discontinued operations (see Note 1A).
 

29


13. INTEREST EXPENSE

The following table presents the components of Interest expense, which is included in the Interim Condensed Consolidated Statements of Operations as a component of Net income from discontinued operations (see Note 1A), for the periods indicated:

 
For the period
April 1, 2015 to April 5, 2015
 
For the three months ended June 30, 2014
 
For the period January 1, 2015 to April 5, 2015
 
For the six months ended June 30, 2014
   Match funded liabilities
$
2,266

 
$
27,126

 
$
29,547

 
$
53,956

   Other borrowings
543

 
7,961

 
9,530

 
13,284

   Amortization of debt issuance costs
209

 
4,598

 
4,587

 
9,560

   Interest rate swaps

 
316

 
167

 
712

 
$
3,018

 
$
40,001

 
$
43,831

 
$
77,512


14. SHARE-BASED COMPENSATION

On December 5, 2013, the Board of Directors of HLSS adopted the 2013 Equity Incentive Plan (the “Plan”), subject to the approval of the shareholders. At the Annual Meeting of Shareholders on May 13, 2014, the shareholders approved the Plan.

The Plan was administered by the Compensation Committee, which could authorize the award of options, restricted shares, share appreciation rights, performance awards or other share-based awards to our employees of an amount not exceeding 2,000,000 ordinary shares, in aggregate. Other than share options with vesting terms, the Compensation Committee did not grant restricted shares, share appreciation rights, performance awards or other share-based awards under the Plan. Each award under the Plan was evidenced by a written award agreement between the participant and HLSS. The award agreement described the award and stated the terms and conditions to which the award was subject.

Shares issued under the Plan may have been from shares acquired under the Company's share repurchase program, shares acquired through open market purchases or newly issued shares.

Share-based awards granted under the Plan consisted of stock option grants that were a combination of service-based and market-based options.

Service-Based Options. These options were granted at fair value on the date of grant. The options generally vested evenly in four annual increments beginning with the first anniversary of the agreement date, and the options generally expired on the earlier of 10 years after the date of grant or following termination of service.

Market-Based Options. These options were subject to market-based vesting. One-fourth of the options would have vested immediately on the first date as of which both of the following market-based criteria had been met: i) the per share price was be equal to or exceed 1.25 times the strike price and ii) investors achieved a 12.5% annualized rate of return from the agreement date based on the strike price and dividends received. Thereafter, the remaining options would have vested evenly on each of the next three anniversaries of the initial date of vesting.

Both Service-Based Options and Market-Based Options that were vested and outstanding were entitled to receive payments equal to the amount of the then current dividend as if the underlying shares were issued at the ex-dividend date. We recognized $26 of reductions to Retained earnings related to this feature during the year-to-date period ended April 5, 2015.


30


The fair value of the Service-Based Options was determined using the Black-Scholes option pricing model, and a lattice (binomial) model was used to determine the fair value of the Market-Based Options using the following assumptions as of the grant date for the six months ended June 30, 2014:
 
 
For the six months ended June 30, 2014
 
 
Black-Scholes
 
Binomial
Risk-free interest rate
 
2.13
%
 
0.13% - 3.23%

Expected stock price volatility
 
19.62
%
 
19.62
%
Expected dividend yield
 
7.82
%
 
7.82
%
Expected option life (in years)
 
6.5

 
2.7 - 3.5

Contractual life (in years)
 
10

 
10

Fair Value
 
$0.87 - $1.27

 
$0.53 - $1.43


No awards were granted during 2015.

The net benefit from forfeitures of share-based compensation was $145 for the year-to-date period ended April 5, 2015. We recognized share-based compensation expense of $64 for the six months ended June 30, 2014. Share-based compensation is recognized net of an estimated forfeiture rate of 4%.

A summary of option activity under the Plan for the year-to-date period ended April 5, 2015 is presented below.
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term (in years)
 
Aggregate Intrinsic Value (1)
Outstanding at December 31, 2014
1,280,000

 
$
22.51

 
9.1
 
$

Granted

 

 
 
 
 
Exercised

 

 
 
 
 
Forfeited or expired
(1,280,000
)
 
22.51

 
 
 
 
Outstanding at April 5, 2015

 
$

 
0.0
 
$

 
 
 
 
 
 
 
 
Exercisable at April 5, 2015

 
$

 
0.0
 
$

 
 
 
 
 
 
 
 

(1)
Intrinsic value represents the difference between the Company’s closing stock price and the exercise price multiplied by the number of options outstanding and exercisable at a price below that closing price.

No shares vested during the year-to-date period ended April 5, 2015.

During February 2015, as consideration for participation under the Change in Control Retention Bonus and Severance Plan, certain participants in the Plan agreed to unconditionally relinquish any and all rights that the participant possessed under the Plan and agreed to the cancellation of such participant’s stock options.

On April 6, 2015, the Plan was terminated in conjunction with the Asset Sale.

15. INCOME TAXES

Income taxes were provided for based upon the tax laws and rates in the countries in which we conduct operations and earn related income. Our effective tax rate for the period April 6, 2015 to June 30, 2015 was 0.0%, and our effective tax rate for the quarter-to-date and year-to-date periods ended April 5, 2015 was 0.0% and 0.0%, respectively (0.0% and 0.1% for the three and six months ended June 30, 2014, respectively). We are a Cayman Islands exempted company, and the Cayman Islands currently levies no taxes on individuals or corporations based upon profits, income, gains or appreciation.

The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities. As of June 30, 2015, the Company did not have any unrecognized tax benefits related to the current period or any previous period. We recognize interest and penalties accrued on any unrecognized tax

31


benefits as a component of income tax expense. We did not accrue interest or penalties associated with any unrecognized tax benefits, nor was any interest expense or penalty recognized during the period or in previous periods.

16. BUSINESS SEGMENT REPORTING

Prior to the Asset Sale, our business strategy focused on acquiring Rights to MSRs and the related servicing advances, whole loans and other residential mortgage-related assets. We operated as a single reportable business segment that held Residential Mortgage Assets.

17. RELATED PARTY TRANSACTIONS

Effective April 6, 2015, Home Loan Servicing Solutions, Ltd. became externally managed pursuant to a Services Agreement with HLSS Advances. As a result, NRZ, Merger Sub, HLSS Advances and HLSS MSR-EBO were determined to be related parties. At June 30, 2015, Related party receivables consisted of a receivable from NRZ for certain expenses paid by the Company subsequent to the Asset Sale in the amount of $2,170.

We entered into various agreements with Ocwen and Altisource in connection with our Initial Public Offering on March 5, 2012. William C. Erbey, our founder and the former Chairman of our Board of Directors, was also the Chairman of the Board of Directors of Ocwen and Altisource until January 16, 2015.

We acquired all of our Notes receivable – Rights to MSRs and our EBO Pool 1 Transaction loans from Ocwen. Refer to Note 2 for a description of our recent acquisitions from Ocwen.

As the named servicer of the loans underlying our Notes receivable – Rights to MSRs, Ocwen remained obligated to perform as servicer under the related PSAs, and we were required to pay Ocwen a monthly fee for the servicing activities it performed. We were also required to purchase any servicing advances that Ocwen was required to make pursuant to such PSAs.

Ocwen was also the named servicer on the EBO Pool 1 Transaction loans and RPLs, and we were required to pay Ocwen a monthly fee for the servicing activities it performed.

We provided financing of certain servicing advances to Ocwen. In conjunction with the EBO Pool 1 Transaction on May 3, 2014, we agreed to finance $20,157 of servicing advances for Ocwen and to finance future advances. We received interest income on these receivables at a rate of 1-month LIBOR plus 450 to 550 bps. We recorded this interest income as Interest income – other in the Interim Condensed Consolidated Statements of Operations. During the quarter-to-date and year-to-date periods ended April 5, 2015, we earned interest income on financing of servicing advances of $67 and $1,094, respectively ($952 and $1,154 during the three and six months ended June 30, 2014, respectively).

The following table summarizes our transactions with Ocwen related to our Notes receivable – Rights to MSRs for the periods indicated:
 
For the period
April 1, 2015 to April 5, 2015
 
For the three months ended June 30, 2014
 
For the period January 1, 2015 to April 5, 2015
 
For the six months ended June 30, 2014
Servicing fees collected
$
12,587

 
$
185,690

 
$
192,884

 
$
374,847

Subservicing fee payable to Ocwen
(6,097
)
 
(90,901
)
 
(97,039
)
 
(181,545
)
   Net servicing fees retained by HLSS (1)
6,490

 
94,789

 
95,845

 
193,302

 
 
 
 
 
 
 
 
Servicing advances purchased from Ocwen in the
   ordinary course of prior business activities
$
55,378

 
$
3,368,379

 
$
3,556,561

 
$
6,871,754


(1)
Net servicing fees retained by HLSS were included in the Interim Condensed Consolidated Statements of Operations as a component of Net income from discontinued operations. See Note 12 for additional information regarding our Interest income.


32


Ocwen Professional Services Agreement

Our former subsidiary, HLSS Management LLC (“HLSS Management”), has a professional services agreement with Ocwen (“Professional Services Agreement”) that enables HLSS Management to provide certain services to Ocwen and for Ocwen to provide certain services to HLSS Management. Services provided by HLSS Management under this agreement may include valuation and analysis of mortgage servicing rights, capital markets activities, advance financing management, treasury management, legal services and other similar services. Services provided by Ocwen under this agreement may include business strategy, legal, tax, licensing and regulatory compliance support services, risk management services and other similar services. The services provided by the parties under this agreement are on an as-needed basis, and the fees represent actual costs incurred plus an additional markup of 15%. Home Loan Servicing Solutions, Ltd. continues to benefit from this agreement.

During the quarter-to-date and year-to-date periods ended April 5, 2015, we earned fees of $4 and $54, respectively, for services provided to Ocwen pursuant to the Professional Services Agreement ($773 and $1,401 for the three and six months ended June 30, 2014, respectively). Additionally, during the quarter-to-date and year-to-date periods ended April 5, 2015, we incurred fees of $0 for services received from Ocwen pursuant to the Professional Services Agreement ($225 and $379 for the three and six months ended June 30, 2014, respectively).

Altisource Administrative Services Agreement

Our former subsidiary, HLSS Management, has an administrative services agreement with Altisource (“Altisource Administrative Services Agreement”) that enables Altisource to provide certain administrative services to HLSS Management. Services provided under this agreement may include human resources administration (benefit plan design, recruiting, hiring and training and compliance support), legal and regulatory compliance support services, general business consulting, corporate services (facilities management, security and travel services), finance and accounting support services (financial analysis, financial reporting and tax services), risk management services, vendor management and other related services. The services Altisource provides under this agreement are on an as-needed basis, and the fees HLSS Management pays Altisource are based on the actual costs incurred by Altisource plus an additional markup of 15%. Home Loan Servicing Solutions, Ltd. continues to benefit from this agreement.

During the quarter-to-date and year-to-date periods ended April 5, 2015, we incurred fees of $76 for services provided to us pursuant to the Altisource Administrative Services Agreement ($271 and $489 for the three and six months ended June 30, 2014, respectively).


33


Receivables from and Payables to Related Parties

The following table summarizes amounts receivable from and payable to related parties at December 31, 2014:

 
 
December 31, 2014
Servicing advance financing receivables (1)
 
$
84,107

Servicing fees collected (2)
 
5,686

Professional services (3)
 
33

Loan collections in transit (4)
 
3,885

Other
 
690

Receivables from Ocwen
 
$
94,401

 
 
 
Subservicing fees payable (5)
 
$
7,999

Advance purchases (6)
 
5,285

Other
 
1,133

Payables to Ocwen
 
$
14,417

 
 
 
Payables to Altisource
 
$
86


(1)
We provided financing to Ocwen for servicing advances. We received interest income at a rate of 1-Month LIBOR plus a spread ranging from 450 bps to 550 bps.
(2)
Ocwen was required to remit to us servicing fees it collected on our behalf within two business days. The amount due from Ocwen represents servicing fees collected but not remitted at the end of the month.
(3)
Represented the amount due for professional services provided that were outstanding as of the end of the period.
(4)
Upon collection, Ocwen was contractually obligated to remit collections of our Loans held for sale or Loans held for investment to a custodial account. This receivable represents the portion of these collections that were not yet deposited into the custodial account.
(5)
The base fee and performance fee, if any, that comprised the subservicing fees payable were calculated and paid to Ocwen within three business days following the end of the month.
(6)
We were contractually obligated to reimburse advances made by Ocwen. This payable represents the portion of advance payments that were due to Ocwen on advances made by them.

18. COMMITMENTS AND CONTINGENCIES

The following material potential claims, lawsuits, and other proceedings, of which the Company is currently aware, are as follows.

Legal Matters

Three putative class action lawsuits have been filed against the Company and certain of its current and former officers and directors in the United States District Court for the Southern District of New York entitled: (i) Oliveira v. Home Loan Servicing Solutions, Ltd., et al., No. 15-CV-652 (S.D.N.Y.), filed on January 29, 2015; (ii) Berglan v. Home Loan Servicing Solutions, Ltd., et al., No. 15-CV-947 (S.D.N.Y.), filed on February 9, 2015; and (iii) W. Palm Beach Police Pension Fund v. Home Loan Servicing Solutions, Ltd., et al., No. 15-CV-1063 (S.D.N.Y.), filed on February 13, 2015. On April 2, 2015, these lawsuits were consolidated into a single action, which is referred to as the “New York Action.” On April 28, 2015, lead plaintiff, lead counsel and liaison counsel were appointed in the New York Action. On July 17, 2015, lead plaintiffs filed their consolidated class action complaint.

The New York Action names as defendants HLSS, former HLSS Chairman William C. Erbey, HLSS Director, President, and Chief Executive Officer John P. Van Vlack, and HLSS Chief Financial Officer James E. Lauter. The New York Action asserts causes of action under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 based on certain public disclosures made by the Company relating to, among others, our relationship with Ocwen and our risk management and internal controls. More specifically, the consolidated class action complaint alleges that a series of statements in HLSS’s disclosures were materially false and misleading, including statements about (i) Ocwen’s servicing capabilities; (ii) HLSS’s contingencies and legal proceedings;

34


(iii) its risk management and internal controls and (iv) certain related party transactions. The consolidated class action complaint also appears to allege that HLSS’s financial statements for the years ended 2012 and 2013, and the first quarter ended March 30, 2014, were false and misleading based on the Company’s August 18, 2014 restatement. Lead plaintiffs in the New York Action also allege that the Company misled investors by failing to disclose, among other things, information regarding governmental investigations of Ocwen’s business practices. The Company intends to vigorously defend the New York Action.

Two shareholder derivative actions have been filed purportedly on behalf of Ocwen Financial Corporation naming as defendants the Company and certain current and former directors and officers of Ocwen, including former HLSS Chairman William C. Erbey, entitled (i) Sokolowski v. Erbey, et al., No. 9:14-CV-81601 (S.D. Fla.), filed on December 24, 2014 (the “Sokolowski Action”), and (ii) Moncavage v. Faris, et al., No. 2015CA003244 (Fla. Palm Beach Cty. Ct.), filed on March 20, 2015 (collectively, with the Sokolowski Action, the “Ocwen Derivative Actions”). The original complaint in the Sokolowski Action named as defendants certain current and former directors and officers of Ocwen, including former HLSS Chairman William C. Erbey. On February 11, 2015, plaintiff in the Sokolowski Action filed an amended complaint naming additional defendants, including HLSS. The Ocwen Derivative Actions assert a cause of action for aiding and abetting certain alleged breaches of fiduciary duty under Florida law against HLSS and others, and claims that HLSS (i) substantially assisted Ocwen’s alleged wrongful conduct by purchasing Ocwen’s mortgage servicing rights and (ii) received improper benefits as a result of its business dealings with Ocwen due to Mr. Erbey’s purported control over both HLSS and Ocwen. Additionally, the Sokolowski Action asserts a cause of action for unjust enrichment against HLSS and others. The Company intends to vigorously defend the Ocwen Derivative Actions.

On March 11, 2015, plaintiff David Rattner filed a shareholder derivative action purportedly on behalf of the Company entitled Rattner v. Van Vlack, et al., No. 2015CA002833 (Fla. Palm Beach Cty. Ct.) (the “HLSS Derivative Action”). The lawsuit names as defendants HLSS directors John P. Van Vlack, Robert J. McGinnis, Kerry Kennedy, Richard J. Lochrie, and David B. Reiner (collectively, the “Director Defendants”), New Residential Investment Corp., and Hexagon Merger Sub, Ltd. The HLSS Derivative Action alleges that the Director Defendants breached their fiduciary duties of due care, diligence, loyalty, honesty and good faith and the duty to act in the best interests of the Company under Cayman law and claims that the Director Defendants approved a proposed merger with New Residential Investment Corp. that (i) provided inadequate consideration to the Company’s shareholders, (ii) included unfair deal protection devices, (iii) and was the result of an inadequate process due to conflicts of interest. On July 8, 2015, the complaint was voluntarily dismissed without prejudice.

On May 22, 2015, plaintiff Chester County Employees’ Retirement Fund filed an action in the Court of Chancery in Delaware bringing individual, class and derivative claims purportedly on behalf of NRZ naming as defendants HLSS, NRZ, FIG LLC, Fortress Investment Group LLC and certain directors of NRZ, entitled Chester Cnty. Emp. Ret. Fund v. New Residential Inv. Corp., No. 11058 (Del. Ch.) (the “Chester County Action”). On July 13, 2015, HLSS filed its motion to dismiss the complaint.

The Chester County Action seeks monetary, equitable and declaratory relief against HLSS and certain defendants based on alleged violations of the NYSE Listed Company Manual and the interpretation of certain transaction documents, and claims, among other things, that the defendants deprived plaintiff and the class of a vote on the issuance of stock to HLSS and options to FIG LLC in NRZ’s acquisition of HLSS. HLSS intends to vigorously defend the Chester County Action.

The Company has not accrued losses in connection with the above legal contingencies because management does not believe there is probable and reasonably estimable loss.

Regulatory Matters

On September 15, 2014, the Company received a subpoena from the SEC requesting that it provide certain information related to the Company’s prior accounting conventions for and valuations of our Notes receivable – Rights to MSRs that resulted in the restatement of our consolidated financial statements for the years ended December 31, 2013 and 2012 and for the quarter ended March 31, 2014 during August 2014. On December 22, 2014, the Company received a subpoena from the SEC requesting that it provide information related to certain governance documents and transactions and certain communications regarding the same. The Company is cooperating with the SEC in these matters.

On March 23, 2015, the Company received a subpoena from the SEC requesting that it provide information concerning communications between the Company and certain investment advisors and hedge funds. The SEC also requested documents relating to the Company’s structure, certain governance documents and any investigations or complaints connected to trading in the Company’s securities. The Company is cooperating with the SEC in this matter.


35


19. SUBSEQUENT EVENTS

We have evaluated events occurring subsequent to June 30, 2015 and have determined that no subsequent events require disclosure in the notes to the financial statements.


36


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in thousands unless otherwise stated, except share data)

FORWARD-LOOKING STATEMENTS

This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees and involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially. Important factors that could cause actual results to differ materially include, but are not limited to, the following:

Our ordinary shares may continue to trade even though we are in the process of winding down, and distributions to shareholders may be below any trading price;
The amount of the final distribution and our ability to cease reporting depends upon whether our shareholders approve the Merger;
The ability to close the Merger on the proposed terms and within the anticipated time period, or at all, which is dependent on the parties’ ability to satisfy certain closing conditions;
The exact amount or timing of any final distribution to our shareholders;
The ability to maintain our passive foreign investment company (“PFIC”) status;
Government regulations and policies;
General economic and market conditions; and
Other risks detailed in the Company's reports and filings with the SEC.

You should not place undue reliance on such forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events or otherwise.

For more information on the uncertainty of forward-looking statements see Part I, Item 1A, “Risk Factors” of the Company's Annual Report on Form 10-K filed with the SEC on April 6, 2015.


37


INTRODUCTION

The following discussion of our results of operations and changes in financial condition and liquidity should be read in conjunction with our Interim Condensed Consolidated Financial Statements and the related notes, all included elsewhere in this Quarterly Report on Form 10-Q and with our 2014 Form 10-K.

Recent Developments

On April 6, 2015, we sold substantially all of our assets (the “Asset Sale”) pursuant to a Share and Asset Purchase Agreement entered into on such date (the “NRZ Purchase Agreement”) among us, New Residential Investment Corp. (“NRZ”), Hexagon Merger Sub, Ltd. (“Merger Sub”), MSR-EBO Acquisitions LLC (“HLSS MSR-EBO”) and HLSS Advances Acquisition Corp. (“HLSS Advances”). In connection with the Asset Sale, among other things, (i) HLSS MSR-EBO acquired substantially all of the assets of the Company (including all of the issued share capital of HLSS Luxco 1B S.à r.l. (“Luxco 1B”)) and (ii) HLSS Advances acquired all of the issued share capital of HLSS Luxco 1A S.à r.l. (“Luxco 1A”) and assumed substantially all of the liabilities of the Company, including certain post-closing liabilities of the Company. In exchange, the Company received an amount in cash equal to approximately $1.0 billion plus 28,286,980 newly issued shares of NRZ common stock with a par value $0.01 per share. All of such shares were sold in a registered public offering, and we realized net proceeds of approximately $422,749. In conjunction with the Asset Sale, our senior secured term loan facility was retired.

Concurrently with the execution of the NRZ Purchase Agreement, our Board of Directors adopted and approved a plan of complete liquidation and dissolution (the “Liquidation Plan”), pursuant to which we agreed to (1) cease our business activities other than such activities that are necessary to carry out the provisions of the Liquidation Plan, (2) pay or make adequate provision for operating expenses expected to be incurred through the completion of the Liquidation Plan and (3) distribute to our shareholders in one or more distributions, (a) the cash received by the Company in the Asset Sale and the net proceeds from the sale of NRZ common stock received by the Company in the Asset Sale, less (b) amounts used to pay the liabilities of the Company and less a reserve in the amount of $50 million that will be held by the Company at the discretion of the Board to ensure that the Company will be able to meet known and unknown liabilities up to the date of the consummation of the transactions contemplated by the Merger (as defined below) or, if the transactions contemplated by the Merger are not consummated, the date of the final liquidating distribution after settlement of the liabilities and to ensure that the Company has available resources in the event that it is necessary to enforce against third parties any contractual or other rights of the Company or its officers or directors. If the Merger is consummated, our shares will be converted automatically into the right to receive $0.704059 per share in cash without interest (the “Merger Consideration”).  If the Merger is not consummated, it is anticipated that a further cash distribution will be made to shareholders.

Immediately following the closing of the Asset Sale contemplated by the NRZ Purchase Agreement, we entered into, among other things: (i) an Agreement and Plan of Merger (the “Merger Agreement”) with NRZ and Merger Sub, pursuant to which, among other things, the Company will be merged with and into Merger Sub (the “Merger”), with the Company ceasing its corporate existence and Merger Sub surviving the Merger and (ii) a Services Agreement, pursuant to which HLSS Advances provides us with certain services, including, among other things, handling (including defending, prosecuting or resolving) all claims, disputes or controversies (including any litigation, arbitration, governmental investigations or inquiries or any other proceedings or negotiations) in which the Company is a party or may otherwise be involved. On the terms and subject to the conditions set forth in the Merger Agreement, at the effective time of the Merger (the “Effective Time”), each ordinary share, par value $0.01 per share, of the Company (the “Company Shares”) issued and outstanding immediately prior to the Effective Time (other than Company Shares owned by any direct or indirect wholly-owned subsidiary of NRZ (other than Merger Sub) or of Merger Sub and Company Shares as to which dissenters’ rights have been properly exercised) will be converted automatically into the right to receive the Merger Consideration. The parties’ obligations to consummate the Merger are subject to certain closing conditions, including approval of the Merger by the requisite vote of the shareholders, the absence of any legal restraints that would prohibit the consummation of the Merger and other conditions customary for a transaction of this type. Each of us, NRZ and Merger Sub has made certain customary representations, warranties and covenants in the Merger Agreement, including, among other things, covenants related to the conduct of our business during the interim period between the execution of the Merger Agreement and the consummation of the Merger. The Merger Agreement provides for certain termination rights for both us and NRZ, including, if approval of the Merger by the requisite vote of the shareholders is not obtained or if the Merger is not consummated by the nine month anniversary of the date of the Merger Agreement.

Subsequent to the Asset Sale, the Company has no meaningful sources of revenue and is in the process of winding down operations.


38


On April 27, 2015, in accordance with the Liquidation Plan, we distributed to our shareholders approximately $1.2 billion or $16.613 per ordinary share, which amount represented the net proceeds received by the Company in connection with the Asset Sale, less a cash reserve in the amount of $50 million.

On April 29, 2015, our shares were delisted from The Nasdaq Stock Market LLC and began being quoted on the OTC Pink Marketplace under the symbol “HLSSF” and were subsequently deregistered under Section 12(b) of the Securities Exchange Act of 1934, as amended.

Proxy

On May 1, 2015 we filed a preliminary proxy statement with the SEC with respect to our calling of a special meeting of our shareholders pursuant to which we will seek approval of the Merger. We intend to file with the SEC a definitive proxy statement to solicit shareholder approval of the Merger. We have not yet determined when our definitive proxy statement will be distributed, or the record date to be used for purposes of determining stockholders entitled to vote at the special meeting. The definitive proxy statement will be sent or given to the shareholders of the Company and will contain important information about the Merger and related matters. The Company’s shareholders are urged to read the preliminary proxy statement and, when available, the definitive proxy statement and other relevant materials when they become available because they will contain important information about the Company, NRZ and the Merger. Investors may obtain a free copy of these materials (when they are available) and other documents filed by the Company with the SEC at the SEC’s website at www.sec.gov, at the Company’s website at www.HLSS.com or by sending a written request to the Company at Home Loan Servicing Solutions, Ltd. c/o Intertrust Corporate Services (Cayman) Limited, 190 Elgin Avenue, George Town, Grand Cayman KY1-9005, Cayman Islands, Attention: Secretary.

The Company, NRZ and their respective directors, executive officers and certain other members of management and employees may be deemed to be participants in soliciting proxies from the shareholders of the Company in favor of the Merger. Information regarding the persons who may, under the rules of the SEC, be considered to be participants in the solicitation of the Company’s shareholders in connection with the Merger, and any interest they have in the Merger, will be set forth in the definitive proxy statement when it is filed with the SEC. Additional information regarding the Company’s directors and officers is included in the Amendment No. 1 to the Annual Report on Form 10-K filed with the SEC on April 30, 2015. Additional information regarding NRZ’s directors and officers is included in NRZ’s Notice of the 2015 Annual Meeting of Stockholders filed with the SEC on April 17, 2015.

RESULTS OF OPERATIONS

Due to the adoption of the liquidation basis of accounting as of April 6, 2015, the comparability of the results of operations of current year periods to prior year periods is limited. The liquidation basis of accounting requires the Company to estimate net cash flows from operations and to accrue all costs associated with implementing and completing the plan of liquidation and requires management to make estimates that affect the amounts reported in the financial statements and the related notes. To the extent there are any changes in the Company’s initial estimates, there will be changes reflected in the Interim Condensed Statement of Changes in Net Assets. As cash is received or paid, consistent with the Company’s initial estimates, there will be no change to the Net assets. Results could differ from these estimates and may affect the net assets in liquidation and actual cash flows.


39


The below tables summarizes the changes in our Net assets during the period April 6, 2015 to June 30, 2015:

Net assets at April 6, 2015
 
$
1,268,081

 
 
 
Changes in net assets
 
 
   Interest income
 
 
      Interest income – other (1)
 
107

 
 
 
   Operating expenses
 
 
      Compensation and benefits (2)
 
366

      General and administrative expenses (3)
 
3,297

         Total operating expenses
 
3,663

 
 
 
   Other expenses
 
 
      Loss on extinguishment of senior secured term loan facility (4)
 
8,083

      Loss on disposal of discontinued operations (5)
 
29,614

         Total other expenses
 
37,697

 
 
 
   Liquidating distributions to shareholders
 
1,179,802

 
 
 
Change in net assets during the period
 
(1,221,055
)
 
 
 
Net assets at June 30, 2015
 
$
47,026


(1)
Interest income – other includes interest on our operating cash account earned during the period of $90 and expected to be earned through the wind-down period of $17.
(2)
Compensation and benefits includes the incurred and expected expense related to our Board of Directors' fees ($107 incurred and $107 expected) and fees from contract employees ($83 incurred and $69 expected).
(3)
General and administrative expenses include the incurred and expected expense related to legal and professional fees ($432 incurred and $255 expected) and general operating expenses during wind-down period ($2,581 incurred and $29 expected).
(4)
In conjunction with the Asset Sale, we terminated our senior secured term loan facility at par. Upon termination, we derecognized the unamortized balance of the original issuance discount of $3,916 and the unamortized balance of deferred debt issuance costs of $4,167.
(5)
See Part I, Item I, "Interim Condensed Consolidated Financial Statements – Note 1A, Organization; Asset Sale; Discontinued Operations; Related Parties; Other Recent Developments" for further information about our discontinued operations.

LIQUIDITY AND CAPITAL RESOURCES

The liquidation basis of accounting requires the Company to estimate net cash flows from operations and to accrue all costs associated with implementing and completing the Liquidation Plan and requires management to make estimates that affect the amounts reported in the financial statements and the related notes. Actual results could differ from these estimates and may affect Net assets and actual cash flows.

The Company’s liquidity generally depends on cash on hand. The Company’s cash flow is dependent on a number of variables, including, but not limited to, operating costs and expenses to affect the wind-down period and the timing of the consummation of the Merger or the ability to consummate the Merger at all. Upon adoption of the Liquidation Plan, the Company determined to reserve $50 million to satisfy liabilities of the Company through the liquidation period. At June 30, 2015, the Company had $46.1 million of this reserve remaining. This reduction of $3.9 million during the period April 6, 2015 to June 30, 2015 relates primarily to legal and professional fees associated with the Asset Sale and Merger. In the event that the Merger is not consummated, we expect to be reimbursed by NRZ for $2.2 million of these expenses as of June 30, 2015. For more information regarding the Company's actual and estimated cash flows during the wind-down period, see Part I, Item 2, “Management's Discussion and Analysis of Financial Condition and Results of Operations – Recent Developments,” which is incorporated herein by reference.


40


DIVIDENDS AND DISTRIBUTIONS

During 2015, we declared the following dividends:

Record Date
Payment Date
Amount per Ordinary Share
January 30, 2015
February 10, 2015
$0.18
February 27, 2015
March 10, 2015
$0.18
March 31, 2015
April 10, 2015
$0.18

On April 27, 2015, in accordance with the Liquidation Plan, we paid a liquidating distribution in the aggregate amount of approximately $1.2 billion or $16.613 per share (the "Distribution Amount") to holders of record at the close of business on April 20, 2015. The Distribution Amount represented the net proceeds received by the Company in connection with the Asset Sale, less a cash reserve in the amount of $50 million.

If the Merger is consummated, our shares will be converted automatically into the right to receive $0.704059 per share in cash without interest, being the Merger Consideration. If the Merger is not consummated, it is anticipated that a further cash distribution will be made to shareholders.

CONTRACTUAL OBLIGATIONS, OFF-BALANCE SHEET ARRANGEMENTS AND OTHER MATTERS

We did not enter into any significant contractual obligations or off-balance sheet arrangements that require ongoing future payments during 2015.

Upon the consummation of the Asset Sale, Home Loan Servicing Solutions, Ltd. ceased to be party to the contractual obligations and off-balance sheet arrangements of its former subsidiaries. At June 30, 2015, the Company had no significant contractual obligations or off-balance sheet arrangements.

CRITICAL ACCOUNTING POLICIES

Except as described in Part I, Item I, “Interim Condensed Consolidated Financial Statements – Note 1B, Summary of Significant Accounting Policies” in relation to our adoption of the liquidation basis of accounting and our reclassification of our Loans held for investment to Loans held for sale, there were no significant changes to the accounting policies that we believe are the most critical to an understanding of our results of operations and financial condition that are disclosed in our 2014 Form 10-K.

RECENT ACCOUNTING DEVELOPMENTS

See Part I, Item 1, “Interim Condensed Consolidated Financial Statements – Note 1B, Summary of Significant Accounting Policies – Recent Accounting Pronouncements.”

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Dollars in thousands)

Market risk includes liquidity risk and interest rate risk. Market risk also reflects the risk of decline in the valuation of financial instruments and the collateral underlying loans. Our Investment Committee reviews significant transactions that may impact market risk and is authorized to utilize a wide variety of techniques and strategies to manage market risk including, in particular, interest rate risk.

Liquidity Risk

See the Part I, Item 2, “Liquidity and Capital Resources” for additional discussion of liquidity and related risks.

Interest Rate Risk

Interest rate risk is a function of (i) the timing and (ii) the dollar amount of assets and liabilities that re-price at various points in time. Because we no longer carry interest-bearing liabilities and our interest-earning assets are at fixed rates, we are not exposed to interest rate risk. At June 30, 2015, we held $46,070 of interest-earning cash accounts.

41



ITEM 4. CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's filings under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and to ensure that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Our management, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act) as of June 30, 2015. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of June 30, 2015 our disclosure controls and procedures (1) were designed and functioning effectively to ensure that material information relating to HLSS is made known to our Chief Executive Officer and Chief Financial Officer by others within those entities particularly during the period in which this report was being prepared and (2) were operating effectively in that they provided reasonable assurance that information required to be disclosed by HLSS in the reports that it files or submits under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time three months ended specified in the SEC’s rules and forms and (ii) accumulated and communicated to management, including the Chief Executive Officer or Chief Financial Officer, as appropriate, to allow timely decisions regarding disclosure.

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act) occurred during the fiscal quarter ended June 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


42


PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

See Part I, Item 1, “Interim Condensed Consolidated Financial Statements – Note 18, Commitments and Contingencies," for information regarding legal proceedings as of June 30, 2015.

ITEM 1A. RISK FACTORS
As of June 30, 2015, there had been no material changes in our risk factors from those disclosed in our 2014 Form 10-K, Part I, Item 1A, where we include a discussion of our principal risks and uncertainties that affect or could affect our business operations.


43


ITEM 6. EXHIBITS

Exhibit Index
2.1
Agreement and Plan of Merger, dated as of February 22, 2015, by and among Home Loan Servicing Solutions, Ltd., New Residential Investment Corp. and Hexagon Merger Sub, Ltd. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on February 23, 2015.
 
 
2.2
Share and Asset Purchase Agreement, dated as of April 6, 2015, by and among Home Loan Servicing Solutions, Ltd., MSR-EBO Acquisition LLC, HLSS Advances Acquisition Corp. and New Residential Investment Corp. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 13, 2015.
 
 
2.3
Plan of Complete Liquidation and Dissolution, dated as of April 6, 2015. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 13, 2015.
 
 
2.4
Agreement and Plan of Merger, dated as of April 6, 2015, by and among Home Loan Servicing Solutions, Ltd., New Residential Investment Corp. and Hexagon Merger Sub, Ltd. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 13, 2015.
 
 
2.5
Services Agreement, dated as of April 6, 2015, by and among Home Loan Servicing Solutions, Ltd. and HLSS Advances Acquisition Corp. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 13, 2015.
 
 
2.6
Registration Rights Agreement, dated as of April 6, 2015, by and among Home Loan Servicing Solutions, Ltd. and New Residential Investment Corp. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 13, 2015.
 
 
2.7
Termination Agreement, dated as of April 6, 2015, by and among Home Loan Servicing Solutions, Ltd., New Residential Investment Corp. and Hexagon Merger Sub, Ltd. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 13, 2015.
 
 
10.1
Amendment No. 6 to the Second Amended and Restated Series 2012-VF1 Indenture Supplement dated as of August 30, 2013 and the Second Amended and Restated Note Purchase Agreement dated as of August 30, 2013. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on January 15, 2015.
 
 
10.2
Amendment No. 6 to the Second Amended and Restated Series 2012-VF2 Indenture Supplement dated as of August 30, 2013 and the Second Amended and Restated Note Purchase Agreement dated as of August 30, 2013. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on January 15, 2015.
 
 
10.3
Amendment No. 6 to the Second Amended and Restated Series 2012-VF3 Indenture Supplement dated as of August 30, 2013 and the Second Amended and Restated Note Purchase Agreement dated as of August 30, 2013. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on January 15, 2015.
 
 
10.4
Third Amended and Restated Indenture by and among HLSS Servicer Advance Receivables Trust II; Deutsche Bank National Trust Company; HLSS Holdings, LLC; Ocwen Loan Servicing, LLC and Barclays Bank PLC. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on January 21, 2015.
 
 
10.5
Third Amended and Restated Indenture Supplement by and among HLSS Servicer Advance Receivables Trust II; Deutsche Bank National Trust Company; HLSS Holdings, LLC; Ocwen Loan Servicing, LLC and Barclays Bank PLC. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on January 21, 2015.
 
 
10.6
Agreement with Deutsche Bank National Trust Company dated February 17, 2015. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on February 18, 2015.
 
 
10.7
Home Loan Servicing Solutions, Ltd. Change in Control Retention Bonus and Severance Plan. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on February 23, 2015.
 
 
10.8
Mortgage Loan Purchase and Sale Agreement by and among HLSS Mortgage Master Trust II and Securitized Mortgage Asset Loan Trust 2015-1 dated February 20, 2015. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on February 23, 2015.
 
 
10.9
Amendment No. 4 to Master Repurchase Agreement among HLSS Mortgage Master Trust, Barclays Bank PLC, Sutton Funding LLC and Home Loan Servicing Solutions, Ltd. dated as of February 27, 2015. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on March 3, 2015.
 
 
10.10
Consent, Waiver and Amendment among Home Loan Servicing Solutions, Ltd., certain subsidiaries of Home Loan Servicing Solutions, Ltd., JPMorgan Chase Bank, N.A. and each lender from time to time party thereto dated as of March 20, 2015. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on March 23, 2015.
 
 

44


10.11
Amendment No. 2 to the Master Servicing Rights Purchase Agreement and Sale Supplements, dated as of April 6, 2015, by and among Ocwen Loan Servicing, LLC, HLSS Holdings, LLC, Home Loan Servicing Solutions, Ltd. and HLSS MSR-EBO Acquisition LLC. Incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 13, 2015.
 
 
11.1
Computation of earnings per share. Incorporated by reference from “PART I – FINANCIAL INFORMATION; ITEM 1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)” on page 3 herein.
 
 
31.1
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
 
 
31.2
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
 
 
32.1
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
 
 
32.2
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
 
 
101.INS
XBRL Instance Document (filed herewith)
 
 
101.SCH
XBRL Taxonomy Extension Schema Document (filed herewith)
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
 
 
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)

* Furnished (and not filed) herewith pursuant to Item 601(b)(32)(ii) of Regulation S-K under the Exchange Act.


45


Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
 
 
 
HOME LOAN SERVICING SOLUTIONS, LTD.
 
 
 
 
 
Date:
 
August 7, 2015
 
By:/s/ James E. Lauter
 
 
 
 
James E. Lauter
 
 
 
 
Chief Financial Officer and Chief Accounting Officer
 
 
 
 
(On behalf of the Registrant and as its principal financial officer)


46