Attached files

file filename
EX-32 - EXHIBIT 32 - CASCADE BANCORPcacb-2015x0630xexx32.htm
EX-31.2 - EXHIBIT 31.2 - CASCADE BANCORPcacb-2015x0630xexx312.htm
EX-31.1 - EXHIBIT 31.1 - CASCADE BANCORPcacb-2015x0630xexx311.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q 
(MARK ONE)
X
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 30, 2015
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ____________ to_________
 
Commission file number: 000-23322

CASCADE BANCORP
(Exact name of registrant as specified in its charter)
 
Oregon
93-1034484
(State or other jurisdiction of
incorporation)
(IRS Employer Identification No.)
 
1100 N.W. Wall Street
Bend, Oregon 97701
(Address of principal executive offices)
(Zip Code)
 
(877) 617-3400
(Registrant’s telephone number, including area code) 
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes x  No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
Yes x  No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
 
¨ Large accelerated filer   x Accelerated filer   ¨ Non-accelerated filer   ¨ Smaller reporting company
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes ¨  No x
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 72,791,394 shares of no par value Common Stock as of August 5, 2015.




CASCADE BANCORP & SUBSIDIARY
FORM 10-Q
QUARTERLY REPORT
June 30, 2015

 
INDEX
 
 
Page
PART I:  FINANCIAL INFORMATION
 
 
 
 
Item 1.
 
 
 
 
 
June 30, 2015 and December 31, 2014
 
 
 
 
 
 
Three and six months ended June 30, 2015 and 2014
 
 
 
 
 
Condensed Consolidated Statements of Comprehensive Income:
 
Three and six months ended June 30, 2015 and 2014
 
 
 
 
 
 
Six months ended June 30, 2015 and 2014
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
PART II:  OTHER INFORMATION
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5
 
 
 
Item 6.
 
 
 

2



PART I – FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS
Cascade Bancorp & Subsidiary
Condensed Consolidated Balance Sheets
June 30, 2015 and December 31, 2014
(Dollars in thousands)
(unaudited) 
 
June 30, 
 2015
 
December 31,
2014
ASSETS
 

 
 

Cash and cash equivalents:
 

 
 

Cash and due from banks
$
45,598

 
$
39,115

Interest bearing deposits
33,913

 
43,701

Federal funds sold
273

 
273

Total cash and cash equivalents
79,784

 
83,089

Investment securities available-for-sale
310,743

 
319,882

Investment securities held-to-maturity, estimated fair value of $150,182 at June 30, 2015; $155,555 at December 31, 2014
147,863

 
152,579

Federal Home Loan Bank (FHLB) stock
3,026

 
25,646

Loans held for sale
2,164

 
6,690

Loans, net
1,601,058

 
1,468,784

Premises and equipment, net
42,509

 
43,649

Bank-owned life insurance (BOLI)
53,933

 
53,449

Other real estate owned (OREO), net
4,040

 
3,309

Deferred tax asset (DTA), net
56,612

 
66,126

Core deposit intangible (CDI)
7,273

 
7,683

Goodwill
78,610

 
80,082

Other assets
30,872

 
30,169

Total assets
$
2,418,487

 
$
2,341,137

LIABILITIES & STOCKHOLDERS EQUITY
 

 
 

Liabilities:
 

 
 

Deposits:
 

 
 

Demand
$
705,232

 
$
619,377

Interest bearing demand
1,005,394

 
995,497

Savings
132,920

 
129,610

Time
202,969

 
237,138

Total deposits
2,046,515

 
1,981,622

Other liabilities
46,616

 
44,032

Total liabilities
2,093,131

 
2,025,654

Stockholders’ equity:
 

 
 

Preferred stock, no par value; 5,000,000 shares authorized; none issued or outstanding

 

Common stock, no par value; 100,000,000 shares authorized; 72,848,611 issued and outstanding as of June 30, 2015; 72,491,850 issued and outstanding as of December 31, 2014
451,481

 
450,999

Accumulated deficit
(128,438
)
 
(138,351
)
Accumulated other comprehensive income
2,313

 
2,835

Total stockholders’ equity
325,356

 
315,483

Total liabilities and stockholders’ equity
$
2,418,487

 
$
2,341,137

  See accompanying notes to condensed consolidated financial statements.

3



Cascade Bancorp & Subsidiary
Condensed Consolidated Statements of Operations
Three and Six Months Ended June 30, 2015 and 2014
(Dollars in thousands, except per share amounts)
(unaudited)
 
Three months ended  
 June 30,
 
Six months ended June 30, 2015
 
2015
 
2014
 
2015
 
2014
Interest income:
 

 
 

 
 
 
 
Interest and fees on loans
$
16,987

 
$
14,147

 
$
33,481

 
$
24,896

Interest on investments
2,805

 
2,020

 
5,788

 
3,348

Other interest income
27

 
45

 
60

 
72

Total interest income
19,819

 
16,212

 
39,329

 
28,316

 
 
 
 
 
 
 
 
Interest expense:
 

 
 

 
 
 
 
Deposits:
 

 
 

 
 
 
 
Interest bearing demand
315

 
217

 
628

 
392

Savings
10

 
7

 
20

 
11

Time
136

 
319

 
359

 
502

Other borrowings
6

 
1

 
6

 
6

Total interest expense
467

 
544

 
1,013

 
911

 
 
 
 
 
 
 
 
Net interest income
19,352

 
15,668

 
38,316

 
27,405

Loan loss provision (recovery)

 

 
(2,000
)
 

Net interest income after loan loss provision (recovery)
19,352

 
15,668

 
40,316

 
27,405

 
 
 
 
 
 
 
 
Non-interest income:
 

 
 

 
 
 
 
Service charges on deposit accounts
1,249

 
1,114

 
2,510

 
1,867

Card issuer and merchant services fees, net
1,856

 
1,595

 
3,499

 
2,596

Earnings on BOLI
242

 
249

 
484

 
432

Mortgage banking income, net
677

 
622

 
1,465

 
1,056

Swap fee income
785

 
617

 
1,300

 
943

SBA gain on sales and fee income
144

 

 
506

 

Other income
1,742

 
617

 
3,053

 
1,272

Total non-interest income
6,695

 
4,814

 
12,817

 
8,166

 
 
 
 
 
 
 
 
Non-interest expense:
 

 
 

 
 
 
 
Salaries and employee benefits
10,588

 
13,746

 
21,718

 
21,389

Occupancy
1,417

 
4,851

 
2,783

 
5,991

Information technology
1,046

 
1,815

 
1,984

 
2,602

Equipment
395

 
629

 
752

 
966

Communications
484

 
562

 
1,025

 
945

Federal Deposit Insurance Corporation (FDIC) insurance
306

 
454

 
704

 
686

OREO (income) expense
(168
)
 
710

 
(111
)
 
702

Professional services
1,289

 
3,851

 
2,246

 
5,183

Card issuer
643

 
530

 
1,506

 
888

Insurance
191

 
601

 
400

 
775

Other expenses
2,200

 
2,476

 
4,204

 
3,948

Total non-interest expense
18,391

 
30,225

 
37,211

 
44,075

 
 
 
 
 
 
 
 
Income (loss) before income taxes
7,656

 
(9,743
)
 
15,922

 
(8,504
)
Income tax (provision) / benefit
(2,861
)
 
5,065

 
(6,009
)
 
4,769

Net income (loss)
$
4,795


$
(4,678
)
 
$
9,913

 
$
(3,735
)
 
 
 
 
 
 
 
 
Basic and diluted income (loss) per share:
 

 
 

 
 
 
 
Net income (loss) per common share
$
0.07

 
$
(0.08
)
 
$
0.14

 
$
(0.07
)
Net income (loss) per common share (diluted)
$
0.07

 
$
(0.08
)
 
$
0.14

 
$
(0.07
)
 
See accompanying notes to condensed consolidated financial statements.

4




Cascade Bancorp & Subsidiary
Condensed Consolidated Statements of Comprehensive Income
Three and Six Months Ended June 30, 2015 and 2014
(Dollars in thousands)
(unaudited)
 
 
Three months ended  
 June 30,
 
Six months ended  
 June 30,
 
2015
 
2014
 
2015
 
2014
Net income (loss)
$
4,795

 
$
(4,678
)
 
$
9,913

 
$
(3,735
)
 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 

 
 

 
 
 
 
Change in unrealized gain on investment securities available-for-sale
(2,256
)
 
2,715

 
(727
)
 
3,450

Tax effect of the unrealized gain on investment securities available-for-sale
786

 
(1,032
)
 
205

 
(1,311
)
Total other comprehensive income (loss)
$
(1,470
)
 
$
1,683

 
$
(522
)
 
$
2,139

Comprehensive income (loss)
$
3,325

 
$
(2,995
)
 
$
9,391

 
$
(1,596
)
 
See accompanying notes to condensed consolidated financial statements.

5




Cascade Bancorp & Subsidiary
Condensed Consolidated Statements of Cash Flows
Six Months Ended June 30, 2015 and 2014
(Dollars in thousands)
(unaudited)
 
 
Six Months Ended June 30,
 
2015
 
2014
Net cash provided by operating activities
$
25,241

 
$
(6,825
)
 
 
 
 
Investing activities:
 

 
 
Purchases of investment securities available-for-sale
(34,902
)
 
(6,466
)
Proceeds from sales, maturities, calls, and prepayments of investment securities available-for-sale
42,316

 
76,071

Proceeds from sales, maturities, calls of investment securities held-to-maturity
4,572

 
656

Proceeds from redemption of FHLB stock
22,620

 
350

Loan originations, net
(131,832
)
 
(6,947
)
Purchases of premises and equipment
144

 
(609
)
Proceeds from sales of premises and equipment
26

 
293

Proceeds from sales of other assets
1,855

 

Proceeds from sales of OREO
865

 
291

Net cash received from acquisition of Home

 
38,620

Net cash used in investing activities
(94,336
)
 
102,259

 
 
 
 
Financing activities:
 
 
 
Net increase in deposits
66,365

 
14,067

Proceeds from stock options exercised
(575
)
 

Tax effect of non-vested restricted stock

 
(78
)
FHLB advance borrowings
95,000

 
60,000

Repayment of FHLB advances
(95,000
)
 
(87,000
)
Net cash provided by (used in) financing activities
65,790

 
(13,011
)
Net decrease in cash and cash equivalents
(3,305
)
 
82,423

Cash and cash equivalents at beginning of period
83,089

 
81,849

Cash and cash equivalents at end of period
$
79,784

 
$
164,272

 
 
 
 
Supplemental disclosures of cash flow information:
 

 
 
Interest paid
$
2,282

 
$
3,340

Loans transferred to OREO
$
1,558

 
$

 
See accompanying notes to condensed consolidated financial statements.

6

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)


1.    Basis of Presentation
 
The accompanying interim condensed consolidated financial statements include the accounts of Cascade Bancorp (“Bancorp”), an Oregon-chartered single bank holding company, and its wholly-owned subsidiary, Bank of the Cascades (the “Bank”) (collectively, the “Company” or “Cascade”). All significant inter-company accounts and transactions have been eliminated in consolidation.
 
The interim condensed consolidated financial statements have been prepared by the Company without audit and in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, certain financial information and footnotes have been omitted or condensed. In the opinion of management, the condensed consolidated financial statements include all adjustments (all of which are of a normal and recurring nature) necessary for the fair presentation of the results of the interim periods presented. In preparing the condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the balance sheets and income and expenses for the reporting periods. Actual results could differ from those estimates. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
 
The condensed consolidated financial statements as of and for the year ended December 31, 2014 were derived from audited consolidated financial statements, but do not include all disclosures contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Annual Report”). The interim condensed consolidated financial statements should be read in conjunction with the December 31, 2014 consolidated financial statements, including the notes thereto, included in the 2014 Annual Report.
 
Certain amounts in 2014 have been reclassified to conform to the 2015 presentation; however, the reclassifications do not have a material impact on the condensed consolidated financial statements.


7

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

2.    Investment Securities
 
Investment securities at June 30, 2015 and December 31, 2014 consisted of the following (dollars in thousands):
 
Amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Estimated
fair value
June 30, 2015
 

 
 

 
 

 
 

Available-for-sale
 

 
 

 
 

 
 

U.S. Agency mortgage-backed securities (MBS) *
$
203,804

 
$
4,167

 
$
(813
)
 
$
207,158

Non-agency MBS
87,424

 
178

 
(689
)
 
86,913

U.S. Agency asset-backed securities
7,860

 
817

 
(7
)
 
8,670

Corporate securities
7,405

 
65

 

 
7,470

Mutual fund
519

 
13

 

 
532

 
$
307,012

 
$
5,240

 
$
(1,509
)
 
$
310,743

Held-to-maturity
 

 
 

 
 

 
 

U.S. Agency MBS
$
105,800

 
$
1,807

 
$

 
$
107,607

Obligations of state and political subdivisions
41,624

 
546

 
(34
)
 
42,136

Tax credit investments
439

 

 

 
439

 
$
147,863

 
$
2,353

 
$
(34
)
 
$
150,182

 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

Available-for-sale
 

 
 

 
 

 
 

U.S. Agency MBS *
$
232,514

 
$
4,562

 
$
(896
)
 
$
236,180

Non-agency MBS
66,872

 
232

 
(407
)
 
66,697

U.S. Agency asset-backed securities
8,192

 
858

 
(42
)
 
9,008

Corporate securities
7,333

 
137

 

 
7,470

Mutual fund
514

 
13

 

 
527

 
$
315,425

 
$
5,802

 
$
(1,345
)
 
$
319,882

Held-to-maturity
 

 
 

 
 

 
 

U.S. Agency MBS
$
110,175

 
$
2,032

 
$

 
$
112,207

Obligations of state and political subdivisions
41,840

 
962

 
(18
)
 
42,784

Tax credit investments
564

 

 

 
564

 
$
152,579

 
$
2,994

 
$
(18
)
 
$
155,555

 
* U.S. Agency MBS include private label MBS of approximately $8.6 million and $9.3 million at June 30, 2015 and December 31, 2014, respectively, which are supported by FHA/VA collateral.
  

8

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

The following table presents the contractual maturities of investment securities at June 30, 2015 (dollars in thousands):
 
 
Available-for-sale
 
Held-to-maturity
 
Amortized
cost
 
Estimated
fair value
 
Amortized
cost
 
Estimated
fair value
Due in one year or less
$
261

 
$
262

 
$
195

 
$
198

Due after one year through five years
9,399

 
9,485

 
28,854

 
29,136

Due after five years through ten years
64,419

 
63,861

 
93,357

 
95,121

Due after ten years
232,414

 
236,603

 
25,018

 
25,288

Mutual fund
519

 
532

 

 

Tax credit investments

 

 
439

 
439

 
$
307,012

 
$
310,743

 
$
147,863

 
$
150,182

 
The following table presents the fair value and gross unrealized losses of the Bank’s investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2015 and December 31, 2014 (dollars in thousands):
 
 
Less than 12 months

12 months or more

Total
 
Estimated 
fair value

Unrealized
losses

Estimated 
fair value

Unrealized
losses

Estimated 
fair value

Unrealized
losses
June 30, 2015
 


 


 


 


 


 

Available-for-sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Agency MBS
$
7,981


$
(32
)

$
39,762


$
(781
)

$
47,743


$
(813
)
Non-Agency MBS
59,328


(616
)

5,318


(73
)

64,646


(689
)
U.S. Agency asset-backed securities
658


(2
)

1,580


(5
)

2,238


(7
)
 
$
67,967


$
(650
)

$
46,660


$
(859
)

$
114,627


$
(1,509
)


















Held-to-maturity
 
 
 
 
 
 
 
 
 
 
 
Obligations of state and political subdivisions
$
5,989

 
$
(34
)
 
$

 
$

 
$
5,989

 
$
(34
)
 
$
5,989

 
$
(34
)
 
$

 
$

 
$
5,989

 
$
(34
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

 
 

 
 

Available-for-sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Agency MBS
$
15,807

 
$
(17
)
 
$
41,479

 
$
(879
)
 
$
57,286

 
$
(896
)
Non-Agency MBS
23,953

 
(220
)
 
6,411

 
(187
)
 
30,364

 
(407
)
U.S. Agency asset-backed securities
718

 
(6
)
 
1,582

 
(36
)
 
2,300

 
(42
)
 
$
40,478

 
$
(243
)
 
$
49,472

 
$
(1,102
)
 
$
89,950

 
$
(1,345
)
 
 
 
 
 
 
 
 
 
 
 
 
Held-to-maturity
 
 
 
 
 
 
 
 
 
 
 
Obligations of state and political subdivisions
$
3,806

 
$
(18
)
 
$

 
$

 
$
3,806

 
$
(18
)
 
$
3,806

 
$
(18
)
 
$

 
$

 
$
3,806

 
$
(18
)
 
The unrealized losses on investments in U.S. Agency and non-agency MBS and U.S. Agency asset-backed securities are primarily due to changes in market yield/rate spreads at June 30, 2015 and December 31, 2014 as compared to yield/rate spread relationships prevailing at the time specific investment securities were purchased. Management expects the fair value of these investment

9

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

securities to recover as securities approach their maturity dates. Management does not believe that the above gross unrealized losses on investment securities are other-than-temporary. Accordingly, no impairment adjustments have been recorded.
 
Management intends to hold the investment securities classified as held-to-maturity until they mature, at which time the Company will receive full amortized cost value for such investment securities. Furthermore, as of June 30, 2015, management did not have the intent to sell any of the securities classified as held-to-maturity in the table above and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.

3.    Loans and reserve for credit losses

 The composition of the loan portfolio at June 30, 2015 and December 31, 2014 was as follows (dollars in thousands):
 
June 30, 2015
 
December 31, 2014
 
Amount
 
Percent
 
Amount
 
Percent
Originated loans (a):
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

Owner occupied
$
271,263

 
19.9
%
 
$
198,845

 
16.8
%
Non-owner occupied
394,516

 
29.0
%
 
383,287

 
32.4
%
Total commercial real estate loans
665,779

 
48.9
%
 
582,132

 
49.2
%
Construction
120,706

 
8.9
%
 
100,437

 
8.5
%
Residential real estate
184,309

 
13.6
%
 
122,478

 
10.4
%
Commercial and industrial
352,189

 
25.9
%
 
342,746

 
29.0
%
Consumer
37,129

 
2.7
%
 
34,897

 
2.9
%
Total loans
1,360,112

 
100.0
%
 
1,182,690

 
100.0
%
 
 
 
 
 
 
 
 
Less:
 

 
 

 
 

 
 

Deferred loan fees
(2,031
)
 
 

 
(1,703
)
 
 

Reserve for loan losses
(23,501
)
 
 

 
(22,053
)
 
 

Loans, net
$
1,334,580

 
 

 
$
1,158,934

 
 

 
 
 
 
 
 
 
 
Acquired loans (b):
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 
 
 
Owner occupied
$
45,469

 
19.7
%
 
$
48,413

 
18.0
%
Non-owner occupied
89,522

 
38.7
%
 
102,890

 
38.2
%
Total commercial real estate loans
134,991

 
58.4
%
 
151,303

 
56.2
%
Construction
12,346

 
5.3
%
 
22,564

 
8.4
%
Residential real estate
61,773

 
26.7
%
 
71,385

 
26.5
%
Commercial and industrial
20,592

 
8.9
%
 
22,444

 
8.3
%
Consumer
1,491

 
0.7
%
 
1,963

 
0.6
%
Total loans
$
231,193

 
100.0
%
 
$
269,659

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired covered loans (c):
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 
 
 
Owner occupied
$
11,003

 
31.2
%
 
$
11,851

 
29.5
%
Non-owner occupied
10,338

 
29.3
%
 
11,366

 
28.3
%
Total commercial real estate loans
21,341

 
60.5
%
 
23,217

 
57.8
%
Construction
2,224

 
6.3
%
 
2,427

 
6.0
%
Residential real estate
8,979

 
25.4
%
 
10,824

 
26.9
%
Commercial and industrial
2,426

 
6.9
%
 
3,285

 
8.2
%
Consumer
315

 
0.9
%
 
438

 
1.1
%
Total loans
$
35,285

 
100.0
%
 
$
40,191

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

10

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Total loans:
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 
 
 
Owner occupied
$
327,735

 
20.1
%
 
$
259,109

 
17.4
%
Non-owner occupied
494,376

 
30.4
%
 
497,543

 
33.3
%
Total commercial real estate loans
822,111

 
50.5
%
 
756,652

 
50.7
%
Construction
135,276

 
8.3
%
 
125,428

 
8.4
%
Residential real estate
255,061

 
15.7
%
 
204,687

 
13.7
%
Commercial and industrial
375,207

 
23.1
%
 
368,475

 
24.7
%
Consumer
38,935

 
2.4
%
 
37,298

 
2.5
%
Total loans
1,626,590

 
100.0
%
 
1,492,540

 
100.0
%
 
 
 
 
 
 
 
 
Less:
 

 
 

 
 

 
 

Deferred loan fees
(2,031
)
 
 
 
(1,703
)
 
 

Reserve for loan losses
(23,501
)
 
 
 
(22,053
)
 
 

Loans, net
$
1,601,058

 
 

 
$
1,468,784

 
 

 
 
 
 
 
 
 
 
(a) Originated loans are loans organically made through the Company’s normal and customary origination process, including ARM purchases.
(b) Acquired loans are loans acquired in the acquisition of Home Federal Bancorp, Inc. (“Home”), discussed elsewhere in this Quarterly Report on Form 10-Q (the “Form 10-Q”), less acquired covered loans.
(c) Acquired covered loans are loans acquired in the acquisition of Home that are covered under FDIC loss share agreements.
 
The following describes the distinction between originated, acquired and acquired covered loan portfolios and certain significant accounting policies relevant to each of these portfolios.

Originated loans

Loans originated for investment are stated at their principal amount outstanding adjusted for partial charge-offs, the reserve for loan losses and net deferred loan fees and costs. Interest income on loans is accrued over the term of the loans. Interest is not accrued on loans where collectability is uncertain. Accrued interest on loans is presented in “Other assets” on the condensed consolidated balance sheet. Loan origination fees and certain direct costs incurred to extend credit are deferred and amortized over the term of the loan as an adjustment to the related loan yield.

Approximately 71.4% of the Bank’s originated loan portfolio at June 30, 2015 consisted of real estate-related loans, including construction and development loans, residential mortgage loans, and commercial loans secured by commercial real estate. At June 30, 2015, approximately 74.5% of the Bank’s total portfolio (inclusive of acquired and acquired covered loans) consisted of real estate-related loans as described above. The Bank’s results of operations and financial condition are affected by general economic trends and in particular, the strength of the local residential and commercial real estate markets in Central, Southern and Northwest Oregon and the greater Boise/Treasure Valley, Idaho area. Real estate values could be affected by, among other things, a worsening of national and local economic conditions, an increase in foreclosures, a decline in home sale volumes, and an increase in interest rates. Furthermore, the Bank may experience an increase in the number of borrowers who become delinquent, file for protection under bankruptcy laws, or default on their loans or other obligations to the Bank in the event of a sustained downturn in business and economic conditions generally or specifically in the principal markets in which the Bank does business. An increase in the number of delinquencies, bankruptcies, or defaults could result in a higher level of non-performing assets, net charge-offs, and loan loss provision. Management expects to diversify its commercial real estate (“CRE”) concentration over time, but real estate-related loans will remain a significant portfolio component due to the nature of the economies, businesses, and markets the Bank serves.
 
In the normal course of business, the Bank may participate portions of loans to third parties in order to extend the Bank’s lending capability or to mitigate risk. At June 30, 2015 and December 31, 2014, the portion of loans participated to third parties (which are not included in the accompanying condensed consolidated financial statements) totaled $43.8 million and $34.5 million, respectively.

Acquired and acquired covered loans


11

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Acquired loans and acquired covered loans are those purchased in the Company’s acquisition of Home, which was completed on May 16, 2014 (the “Acquisition Date”). See the 2014 Annual Report for further information on the Home acquisition. These loans were recorded at estimated fair value at the Acquisition Date. The fair value estimates for acquired and acquired covered loans are based on expected prepayments, charge-offs and the amount and timing of undiscounted expected principal, interest and other cash flows. The net fair value adjustment to the acquired and acquired covered loans at acquisition was a reduction of $6.0 million, representing a valuation adjustment for interest rate and credit which will be accreted over the life of the loans (approximately 10 years).

Of the loans acquired on the Acquisition Date and still held at June 30, 2015, $10.6 million, or 4.0%, were graded substandard. Of that amount, $1.6 million, or 15.1%, of the substandard loans were covered under a loss sharing agreement with the FDIC. With the amount of classified loans acquired being nominal, all loans acquired are treated in a manner consistent with originated loans for credit risk management and accounting purposes.

As of June 30, 2015, $35.3 million, or 13.2%, of the $266.5 million in acquired and acquired covered loans were covered under loss sharing agreements with the FDIC. The agreements were entered into in September 2009 and September 2010 between the FDIC and Home. The loss sharing agreements have limited terms (10 years for net losses on single-family residential real estate loans, as defined by the FDIC, five years for losses on non-residential real estate loans, as defined by the FDIC, and an additional three years with respect to recoveries on non-residential real estate loans). After the expiration of the loss sharing agreements, the Company will not be indemnified for losses and related expenses on covered assets. When the loss sharing agreements expire, the Company’s and the Bank’s risk-based capital ratios will be reduced. While the agreements are in place, the covered assets receive a 20% risk-weighting. When the agreements expire, the risk-weighting for previously covered assets will most likely increase to 100%, based on current regulatory capital definitions. Nearly all of the assets remaining in the covered asset portfolios are non-single family covered assets. Therefore, most of the covered assets were no longer indemnified after September 2014 or will no longer be indemnified after September 2015. Only $1.6 million of the acquired covered loans were graded substandard. With the amount of classified loans covered under these agreements being nominal, amounts that may be due to or due from the FDIC under loss sharing agreements will be accounted for on a cash basis.

A net loss share payable was recorded at the Acquisition Date which represents the estimated value of reimbursement the Company expects to pay to the FDIC for recoveries net of incurred losses on covered loans. These expected reimbursements are recorded as part of covered loans in the accompanying consolidated balance sheets. Upon the determination of an incurred loss or recovery, the loss share receivable/payable will be changed by the amount due to or due from the FDIC.

Changes in the loss share payable (receivable) associated with acquired covered loans for the three and six months ended June 30, 2015 were as follows (dollars in thousands):
 
 
Three months ended
 
Six months ended
 
 
June 30, 2015
Balance at beginning of period
 
$
(332
)
 
(449
)
Paid to FDIC
 
332

 
781

Increase due to impairment
 

 
73

FDIC reimbursement
 
(354
)
 
(800
)
Shared loss expenses
 
69

 
105

Shared income
 
(21
)
 
(21
)
Adjustments from prior periods
 
38

 
43

Balance at end of period
 
$
(268
)
 
(268
)

Reserve for loan losses
 
The reserve for loan losses represents management’s estimate of known and inherent losses in the loan portfolio as of the condensed consolidated balance sheet date and is recorded as a reduction to loans. The reserve for loan losses is increased by charges to operating expense through the loan loss provision, and decreased by loans charged-off, net of recoveries. The reserve for loan losses requires complex subjective judgments as a result of the need to make estimates about matters that are uncertain. The reserve for loan losses is maintained at a level currently considered adequate to provide for potential loan losses based on management’s assessment of various factors affecting the loan portfolio.

12

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

 
However the reserve for loan losses is based on estimates and actual losses may vary from the current estimates. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. Therefore, management cannot provide assurance that, in any particular period, the Company will not have significant losses in relation to the amount reserved. The level of the reserve for loan losses is also determined after consideration of bank regulatory guidance and recommendations and is subject to review by such regulatory authorities who may require increases or decreases to the reserve based on their evaluation of the information available to them at the time of their examinations of the Bank.

For purposes of assessing the appropriate level of the reserve for loan losses, the Company analyzes loans and commitments to loan, and the amount of reserves allocated to loans and commitments to loan in each of the following reserve categories: pooled reserves, specifically identified reserves for impaired loans, and the unallocated reserve. Also, for purposes of analyzing loan portfolio credit quality and determining the appropriate level of reserve for loan losses, the Company identifies loan portfolio segments and classes based on the nature of the underlying loan collateral.

As of March 31, 2015, the reserve for loan loss methodology was enhanced within the Company’s commercial and industrial (“C&I”) loan portfolio with respect to its holdings of shared national credits (“SNCs”). Risk ratings for individual SNCs are estimated using analysis of both public debt ratings and internal ratings. Expected loss rates are determined based upon historical published specific loss data for similar loans based on average losses and losses stratified by public debt ratings. Public ratings combined with internal risk rates are used to determine a minimum historical loss factor for each SNC loan. This amount may be increased for qualitative conditions including macroeconomic environment and observations by the Company’s SNC management group. The SNC lending strategy is intended to diversify the Company’s credit risk profile geographically and by industry. Additionally, such loans enhance the Company’s interest rate risk profile as they float with LIBOR rates.
 
The increase in the reserve for loan losses from December 31, 2014 to June 30, 2015 was related to net recoveries during the period. The unallocated reserve for loan losses at June 30, 2015 has decreased $3.0 million from the balance at December 31, 2014, mainly related to implementation of its reserve methodology enhancement described above. Management believes that the amount of unallocated reserve for loan losses is appropriate and will continue to evaluate the amount going forward.

Acquired reserve for loan losses

The fair value estimates for acquired and acquired covered loans are based on expected prepayments, charge-offs, and the amount and timing of undiscounted expected principal, interest and other cash flows. The net fair value adjustment to the acquired and acquired covered loans was $6.0 million, representing a valuation adjustment for interest rate and credit quality. The credit portion of the fair value adjustment not accreted at any point in time represents the estimated reserve for loan losses for acquired loans. If the Company determines that this amount is insufficient, a provision to the reserve for loan losses will be made.

Covered reserve for loan losses

The reserve for loan losses on covered loans is estimated similarly to acquired loans as described above except any increase to the reserve from a recovery or a decrease in the reserve from a charge-off is partially offset by an increase in the loss share payable (or receivable) for the portion of the losses recoverable and recoveries payable to the FDIC under the loss sharing agreements. No allowance was recorded at quarter-end given management’s judgment that purchase discounts adequately address the estimated losses in the acquired loans.


13

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Transactions and allocations in the reserve for loan losses and unfunded loan commitments, by portfolio segment, for the three and six months ended June 30, 2015 and 2014 were as follows (dollars in thousands):
 
Commercial
real estate
 
Construction
 
Residential
real estate
 
Commercial 
and 
industrial
 
Consumer
 
Unallocated
 
Total
For the three months ended June 30, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance at March 31, 2015
$
4,781

 
$
1,255

 
$
2,512

 
$
11,359

 
$
978

 
$
2,359

 
$
23,244

Loan loss provision (credit)
38

 
78

 
(175
)
 
(166
)
 
290

 
(65
)
 

Recoveries
216

 
23

 
260

 
344

 
162

 

 
1,005

Loans charged off
(3
)
 

 
(134
)
 
(182
)
 
(429
)
 

 
(748
)
Balance at end of period
$
5,032

 
$
1,356

 
$
2,463

 
$
11,355

 
$
1,001

 
$
2,294

 
$
23,501


 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance at March 31, 2015
$
48

 
$
268

 
$
25

 
$
75

 
$
24

 
$

 
$
440

Provision for unfunded loan commitments

 

 

 

 

 

 

Balance at end of period
$
48

 
$
268

 
$
25

 
$
75

 
$
24

 
$

 
$
440


 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for credit losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Reserve for loan losses
$
5,032

 
$
1,356

 
$
2,463

 
$
11,355

 
$
1,001

 
$
2,294

 
$
23,501

Reserve for unfunded lending commitments
48

 
268

 
25

 
75

 
24

 

 
440

Total reserve for credit losses
$
5,080

 
$
1,624

 
$
2,488

 
$
11,430

 
$
1,025

 
$
2,294

 
$
23,941


14

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

 
 
Commercial
real estate
 
Construction
 
Residential
real estate
 
Commercial 
and 
industrial
 
Consumer
 
Unallocated
 
Total
For the six months ended June 30, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance at December 31, 2014
$
5,614

 
$
1,133

 
$
2,121

 
$
6,844

 
$
1,047

 
$
5,294

 
$
22,053

Loan loss provision (credit)
(3,909
)
 
101

 
101

 
4,270

 
437

 
(3,000
)
 
(2,000
)
Recoveries
3,606

 
122

 
585

 
555

 
277

 

 
5,145

Loans charged off
(279
)
 

 
(344
)
 
(314
)
 
(760
)
 

 
(1,697
)
Balance at end of period
$
5,032

 
$
1,356

 
$
2,463

 
$
11,355

 
$
1,001

 
$
2,294

 
$
23,501

 


 


 


 


 


 


 


Reserve for unfunded lending commitments
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance at December 31, 2014
$
48

 
$
268

 
$
25

 
$
75

 
$
24

 
$

 
$
440

Provision for unfunded loan commitments

 

 

 

 

 

 

Balance at end of period
$
48

 
$
268

 
$
25

 
$
75

 
$
24

 
$

 
$
440

 


 


 


 


 


 


 


Reserve for credit losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Reserve for loan losses
$
5,032

 
$
1,356

 
$
2,463

 
$
11,355

 
$
1,001

 
$
2,294

 
$
23,501

Reserve for unfunded lending commitments
48

 
268

 
25

 
75

 
24

 

 
440

Total reserve for credit losses
$
5,080

 
$
1,624

 
$
2,488

 
$
11,430

 
$
1,025

 
$
2,294

 
$
23,941


15

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

 
Commercial
real estate
 
Construction
 
Residential
real estate
 
Commercial 
and 
industrial
 
Consumer
 
Unallocated
 
Total
For the three months ended June 30, 2014
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance at March 31, 2014
$
8,803

 
$
602

 
$
2,227

 
$
6,840

 
$
1,243

 
$
2,007

 
$
21,722

Loan loss provision (credit)
82

 
(163
)
 
(215
)
 
255

 
129

 
(88
)
 

Recoveries
60

 
289

 
157

 
546

 
67

 

 
1,119

Loans charged off
(985
)
 

 
(101
)
 
(1,026
)
 
(258
)
 

 
(2,370
)
Balance at end of period
$
7,960

 
$
728

 
$
2,068

 
$
6,615

 
$
1,181

 
$
1,919

 
$
20,471

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance at March 31, 2014
$
48

 
$
268

 
$
25

 
$
75

 
$
24

 
$

 
$
440

Provision for unfunded loan commitments

 

 

 

 

 

 

Balance at end of period
$
48

 
$
268

 
$
25

 
$
75

 
$
24

 
$

 
$
440

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for credit losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Reserve for loan losses
$
7,960

 
$
728

 
$
2,068

 
$
6,615

 
$
1,181

 
$
1,919

 
$
20,471

Reserve for unfunded lending commitments
48

 
268

 
25

 
75

 
24

 

 
440

Total reserve for credit losses
$
8,008

 
$
996

 
$
2,093

 
$
6,690

 
$
1,205

 
$
1,919

 
$
20,911



16

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

 
Commercial
real estate
 
Construction
 
Residential
real estate
 
Commercial 
and 
industrial
 
Consumer
 
Unallocated
 
Total
For the six months ended June 30, 2014
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance at December 31, 2013
$
9,565

 
$
535

 
$
2,381

 
$
6,261

 
$
1,401

 
$
714

 
$
20,857

Loan loss provision
(1,478
)
 
115

 
(270
)
 
237

 
191

 
1,205

 

Recoveries
1,001

 
374

 
281

 
1,457

 
154

 

 
3,267

Loans charged off
(1,128
)
 
(296
)
 
(324
)
 
(1,340
)
 
(565
)
 

 
(3,653
)
Balance at end of period
$
7,960

 
$
728

 
$
2,068

 
$
6,615

 
$
1,181

 
$
1,919

 
$
20,471

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance at December 31, 2013
$
48

 
$
268

 
$
25

 
$
75

 
$
24

 
$

 
$
440

Provision for unfunded loan commitments

 

 

 

 

 

 

Balance at end of period
$
48

 
$
268

 
$
25

 
$
75

 
$
24

 
$

 
$
440

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for credit losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Reserve for loan losses
$
7,960

 
$
728

 
$
2,068

 
$
6,615

 
$
1,181

 
$
1,919

 
$
20,471

Reserve for unfunded lending commitments
48

 
268

 
25

 
75

 
24

 

 
440

Total reserve for credit losses
$
8,008

 
$
996

 
$
2,093

 
$
6,690

 
$
1,205

 
$
1,919

 
$
20,911





17

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

An individual loan is impaired when, based on current information and events, management believes that it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. The following table presents the reserve for loan losses and the recorded investment in loans by portfolio segment and impairment evaluation method at June 30, 2015 and December 31, 2014 (dollars in thousands):
 
Reserve for loan losses

Recorded investment in loans
 
Individually
evaluated for
impairment

Collectively
evaluated for
impairment

Total

Individually
evaluated for
impairment

Collectively
evaluated for
impairment

Total
June 30, 2015
 


 


 


 


 


 

Commercial real estate
$
82

 
$
4,950

 
$
5,032

 
$
4,591

 
$
817,520

 
$
822,111

Construction

 
1,356

 
1,356

 
521

 
134,755

 
135,276

Residential real estate

 
2,463

 
2,463

 
55

 
255,006

 
255,061

Commercial and industrial
125

 
11,230

 
11,355

 
2,862

 
372,345

 
375,207

Consumer

 
1,001

 
1,001

 

 
38,935

 
38,935

 
$
207

 
$
21,000

 
21,207

 
$
8,029

 
$
1,618,561

 
$
1,626,590

Unallocated
 

 
 

 
2,294

 
 

 
 

 
 

 
 

 
 

 
$
23,501

 
 

 
 

 
 



















December 31, 2014
 


 


 


 


 


 

Commercial real estate
$
60

 
$
5,554

 
$
5,614

 
$
28,947

 
$
727,705

 
$
756,652

Construction

 
1,133

 
1,133

 
963

 
124,465

 
125,428

Residential real estate

 
2,121

 
2,121

 
317

 
204,370

 
204,687

Commercial and industrial
25

 
6,819

 
6,844

 
3,495

 
364,980

 
368,475

Consumer

 
1,047

 
1,047

 

 
37,298

 
37,298

 
$
85

 
$
16,674

 
16,759

 
$
33,722

 
$
1,458,818

 
$
1,492,540

Unallocated
 

 
 

 
5,294

 
 

 
 

 
 

 
 

 
 

 
$
22,053

 
 

 
 

 
 


The above reserve for loan losses includes an unallocated allowance of $2.3 million at June 30, 2015 and $5.3 million at December 31, 2014. The change in the unallocated allowance is mainly a result of an enhanced reserve methodology for the C&I loans, specifically related to SNC loans as described above.

The Company uses credit risk ratings, which reflect the Bank’s assessment of a loan’s risk or loss potential, for purposes of assessing the appropriate level of reserve for loan losses. The Bank’s credit risk rating definitions along with applicable borrower characteristics for each credit risk rating are as follows:
 
Acceptable
 
The borrower is a reasonable credit risk and demonstrates the ability to repay the loan from normal business operations. Loans are generally made to companies operating in an economy and/or industry that is generally sound. The borrower tends to operate in regional or local markets and has achieved sufficient revenues for the business to be financially viable. The borrowers financial performance has been consistent in normal economic times and has been average or better than average for its industry.
 
A loan can also be considered Acceptable even though the borrower may have some vulnerability to downturns in the economy due to marginally satisfactory working capital and debt service cushion. Availability of alternate financing sources may be limited or nonexistent. In some cases, the borrower’s management may have limited depth or continuity but is still considered capable. An adequate primary source of repayment is identified while secondary sources may be illiquid, more speculative, less readily identified, or reliant upon collateral liquidation. Loan agreements will be well defined, including several financial performance covenants and detailed operating covenants. This category also includes commercial loans to individuals with average or better than average capacity to repay.

Pass-Watch
 

18

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Loans are graded Pass-Watch when temporary situations increase the level of the Bank’s risk associated with the loan, and remain graded Pass-Watch until the situation has been corrected. These situations may involve one or more weaknesses in cash flow, collateral value or indebtedness that could, if not corrected within a reasonable period of time, jeopardize the full repayment of the debt. In general, loans in this category remain adequately protected by the borrower’s net worth and paying capacity, or pledged collateral.
 
Special Mention
 
A Special Mention credit has potential weaknesses that may, if not checked or corrected, weaken the loan or leave the Bank inadequately protected at some future date. Loans in this category are deemed by management of the Bank to be currently protected but reflect potential problems that warrant more than the usual management attention but do not justify a Substandard classification.
 
Substandard
 
Substandard loans are those inadequately protected by the net worth and paying capacity of the obligor and/or by the value of the pledged collateral, if any. Substandard loans have a high probability of payment default or they have other well-defined weaknesses. They require more intensive supervision and borrowers are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or marginal capitalization. Repayment may depend on collateral or other credit risk mitigants.
 
CRE and construction loans are classified Substandard when well-defined weaknesses are present which jeopardize the orderly liquidation of the loan. Well-defined weaknesses include a project’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, and/or the project’s failure to fulfill economic expectations. These loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
 
Substandard loans also include impaired loans. Impaired loans bear the characteristics of Substandard loans as described above, and the Company has determined it does not expect timely payment of all contractually due interest and principal. Impaired loans may be adequately secured by collateral.
 
During the six months ended June 30, 2015, the Bank saw improved credit quality, as demonstrated by a reduction in the aggregate balance of all loans adversely classified. The improvement was mainly in Special Mention loans, resulting from improving economic conditions as well as payoffs and paydowns in the Special Mention portfolio. Substandard loan balances have increased modestly, with improvements in certain credits offset by an increase related to a shared national credit, included in commercial and industrial loans, that was downgraded during the period.
 
The following table presents, by portfolio class, the recorded investment in loans by internally assigned grades at June 30, 2015 and December 31, 2014 (dollars in thousands):
 
 
Loan grades
 
 
 
Acceptable
 
Pass-Watch
 
Special
Mention
 
Substandard
 
Total
June 30, 2015
 

 
 

 
 

 
 

 
 

Originated loans (a):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
244,397

 
$
9,972

 
$
2,419

 
$
14,475

 
$
271,263

Non-owner occupied
368,635

 
12,614

 
7,768

 
5,499

 
394,516

Total commercial real estate loans
613,032

 
22,586

 
10,187

 
19,974

 
665,779

Construction
118,485

 
818

 
1,383

 
20

 
120,706

Residential real estate
182,320

 
869

 
601

 
519

 
184,309

Commercial and industrial
319,169

 
19,922

 
70

 
13,028

 
352,189

Consumer
37,116

 

 

 
13

 
37,129

 
$
1,270,122

 
$
44,195

 
$
12,241

 
$
33,554

 
$
1,360,112

 
 
 
 
 
 
 
 
 
 

19

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Acquired loans (b):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
$
33,779

 
$
3,546

 
$
7,886

 
$
258

 
$
45,469

Non-owner occupied
67,634

 
6,300

 
7,909

 
7,679

 
89,522

Total commercial real estate loans
101,413

 
9,846

 
15,795

 
7,937

 
134,991

Construction
12,346

 

 

 

 
12,346

Residential real estate
60,686

 

 

 
1,087

 
61,773

Commercial and industrial
16,952

 
107

 
3,524

 
9

 
20,592

Consumer
1,487

 

 

 
4

 
1,491

 
$
192,884

 
$
9,953

 
$
19,319

 
$
9,037

 
$
231,193

 
 
 
 
 
 
 
 
 
 
Acquired covered loans (c):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
$
10,900

 
$

 
$

 
$
103

 
$
11,003

Non-owner occupied
5,127

 

 
4,593

 
618

 
10,338

Total commercial real estate loans
16,027

 

 
4,593

 
721

 
21,341

Construction
45

 
2,140

 

 
39

 
2,224

Residential real estate
8,632

 

 

 
347

 
8,979

Commercial and industrial
1,923

 

 

 
503

 
2,426

Consumer
315

 

 

 

 
315

 
$
26,942

 
$
2,140

 
$
4,593

 
$
1,610

 
$
35,285

 
 
 
 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
$
289,076

 
$
13,518

 
$
10,305

 
$
14,836

 
$
327,735

Non-owner occupied
441,396

 
18,914

 
20,270

 
13,796

 
494,376

Total commercial real estate loans
730,472

 
32,432

 
30,575

 
28,632

 
822,111

Construction
130,876

 
2,958

 
1,383

 
59

 
135,276

Residential real estate
251,638

 
869

 
601

 
1,953

 
255,061

Commercial and industrial
338,044

 
20,029

 
3,594

 
13,540

 
375,207

Consumer
38,918

 

 

 
17

 
38,935

 
$
1,489,948

 
$
56,288

 
$
36,153

 
$
44,201

 
$
1,626,590

 
 
 
 
 
 
 
 
 
 
(a) Originated loans are loans organically made through the Company’s normal and customary origination process, including ARM purchases.
(b) Acquired loans are loans acquired in the acquisition of Home less acquired covered loans.
(c) Acquired covered loans are loans acquired in the acquisition of Home that are covered under FDIC loss share agreements.

 
Loan grades
 
 
 
Acceptable
 
Pass-Watch
 
Special
Mention
 
Substandard
 
Total
December 31, 2014
 

 
 

 
 

 
 

 
 

Originated loans (a):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 


20

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Owner occupied
$
167,509

 
$
8,749

 
$
4,035

 
$
18,552

 
$
198,845

Non-owner occupied
350,420

 
10,383

 
16,145

 
6,339

 
383,287

Total commercial real estate loans
517,929

 
19,132

 
20,180

 
24,891

 
582,132

Construction
95,440

 
3,086

 
1,850

 
61

 
100,437

Residential real estate
119,280

 
1,380

 
552

 
1,266

 
122,478

Commercial and industrial
306,030

 
18,721

 
14,676

 
3,319

 
342,746

Consumer
34,852

 

 

 
45

 
34,897

 
$
1,073,531

 
$
42,319

 
$
37,258

 
$
29,582

 
$
1,182,690

 
 
 
 
 
 
 
 
 
 
Acquired loans (b):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
42,673

 
$
1,125

 
$
4,352

 
$
263

 
$
48,413

Non-owner occupied
75,340

 
11,019

 
12,265

 
4,266

 
102,890

Total commercial real estate loans
118,013

 
12,144

 
16,617

 
4,529

 
151,303

Construction
22,448

 

 

 
116

 
22,564

Residential real estate
70,002

 

 

 
1,383

 
71,385

Commercial and industrial
22,236

 
151

 

 
57

 
22,444

Consumer
1,907

 

 

 
56

 
1,963

 
$
234,606

 
$
12,295

 
$
16,617

 
$
6,141

 
$
269,659

 
 
 
 
 
 
 
 
 
 
Acquired covered loans (c):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
10,363

 
$

 
$
1,048

 
$
440

 
$
11,851

Non-owner occupied
5,668

 
361

 
4,641

 
696

 
11,366

Total commercial real estate loans
16,031

 
361

 
5,689

 
1,136

 
23,217

Construction
48

 
2,332

 

 
47

 
2,427

Residential real estate
9,601

 

 

 
1,223

 
10,824

Commercial and industrial
2,779

 

 

 
506

 
3,285

Consumer
438

 

 

 

 
438

 
$
28,897

 
$
2,693

 
$
5,689

 
$
2,912

 
$
40,191

 
 
 
 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
220,545

 
$
9,874

 
$
9,435

 
$
19,255

 
$
259,109

Non-owner occupied
431,428

 
21,763

 
33,051

 
11,301

 
497,543

Total commercial real estate loans
651,973

 
31,637

 
42,486

 
30,556

 
756,652

Construction
117,936

 
5,418

 
1,850

 
224

 
125,428

Residential real estate
198,883

 
1,380

 
552

 
3,872

 
204,687

Commercial and industrial
331,045

 
18,872

 
14,676

 
3,882

 
368,475

Consumer
37,197

 

 

 
101

 
37,298

 
$
1,337,034

 
$
57,307

 
$
59,564

 
$
38,635

 
$
1,492,540

 
 
 
 
 
 
 
 
 
 
(a) Originated loans are loans organically made through the Company’s normal and customary origination process, including ARM purchases.

21

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

(b) Acquired loans are loans acquired in the acquisition of Home less acquired covered loans.
(c) Acquired covered loans are loans acquired in the acquisition of Home that are covered under FDIC loss share agreements.

The following table presents, by portfolio class, an age analysis of past due loans, including loans placed on non-accrual at June 30, 2015 and December 31, 2014 (dollars in thousands):
 
30-89 days
past due
 
90 days
or more
past due
 
Total
past due
 
Current
 
Total
loans
June 30, 2015
 

 
 

 
 

 
 

 
 

Originated loans (a):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$

 
$
1,215

 
$
1,215

 
$
270,048

 
$
271,263

Non-owner occupied

 

 

 
394,516

 
394,516

Total commercial real estate loans

 
1,215

 
1,215

 
664,564

 
665,779

Construction

 

 

 
120,706

 
120,706

Residential real estate
181

 

 
181

 
184,128

 
184,309

Commercial and industrial
159

 
385

 
544

 
351,645

 
352,189

Consumer
172

 
13

 
185

 
36,944

 
37,129

 
$
512

 
$
1,613

 
$
2,125

 
$
1,357,987

 
$
1,360,112

 
 
 
 
 
 
 
 
 
 
Acquired loans (b):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$

 
$

 
$

 
$
45,469

 
$
45,469

Non-owner occupied

 

 

 
89,522

 
89,522

Total commercial real estate loans

 

 

 
134,991

 
134,991

Construction

 

 

 
12,346

 
12,346

Residential real estate
614

 
351

 
965

 
60,808

 
61,773

Commercial and industrial

 

 

 
20,592

 
20,592

Consumer
13

 

 
13

 
1,478

 
1,491

 
$
627

 
$
351

 
$
978

 
$
230,215

 
$
231,193

 
 
 
 
 
 
 
 
 
 
Acquired covered loans (c):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
185

 
$

 
$
185

 
$
10,818

 
$
11,003

Non-owner occupied

 

 

 
10,338

 
10,338

Total commercial real estate loans
185

 

 
185

 
21,156

 
21,341

Construction

 

 

 
2,224

 
2,224

Residential real estate
314

 

 
314

 
8,665

 
8,979

Commercial and industrial

 
5

 
5

 
2,421

 
2,426

Consumer

 

 

 
315

 
315

 
$
499

 
$
5

 
$
504

 
$
34,781

 
$
35,285

 
 
 
 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
185

 
$
1,215

 
$
1,400

 
$
326,335

 
$
327,735

Non-owner occupied

 

 

 
494,376

 
494,376

Total commercial real estate loans
185

 
1,215

 
1,400

 
820,711

 
822,111

Construction

 

 

 
135,276

 
135,276


22

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Residential real estate
1,109

 
351

 
1,460

 
253,601

 
255,061

Commercial and industrial
159

 
390

 
549

 
374,658

 
375,207

Consumer
185

 
13

 
198

 
38,737

 
38,935

 
$
1,638

 
$
1,969

 
$
3,607

 
$
1,622,983

 
$
1,626,590

 
 
 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

 
 

Originated loans (a):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
732

 
$
3,716

 
$
4,448

 
$
194,397

 
$
198,845

Non-owner occupied
1,718

 
971

 
2,689

 
380,598

 
383,287

Total commercial real estate loans
2,450

 
4,687

 
7,137

 
574,995

 
582,132

Construction

 
100

 
100

 
100,337

 
100,437

Residential real estate
662

 
110

 
772

 
121,706

 
122,478

Commercial and industrial
288

 
334

 
622

 
342,124

 
342,746

Consumer
139

 
45

 
184

 
34,713

 
34,897

 
$
3,539

 
$
5,276

 
$
8,815

 
$
1,173,875

 
$
1,182,690

 
 
 
 
 
 
 
 
 
 
Acquired loans (b):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
24

 
$

 
$
24

 
$
48,389

 
$
48,413

Non-owner occupied

 
120

 
120

 
102,770

 
102,890

Total commercial real estate loans
24

 
120

 
144

 
151,159

 
151,303

Construction

 

 

 
22,564

 
22,564

Residential real estate
1,361

 
288

 
1,649

 
69,736

 
71,385

Commercial and industrial

 

 

 
22,444

 
22,444

Consumer
55

 

 
55

 
1,908

 
1,963

 
$
1,440

 
$
408

 
$
1,848

 
$
267,811

 
$
269,659

 
 
 
 
 
 
 
 
 
 
Acquired covered loans (c):
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$

 
$

 
$

 
$
11,851

 
$
11,851

Non-owner occupied

 
27

 
27

 
11,339

 
11,366

Total commercial real estate loans

 
27

 
27

 
23,190

 
23,217

Construction

 

 

 
2,427

 
2,427

Residential real estate
375

 

 
375

 
10,449

 
10,824

Commercial and industrial

 

 

 
3,285

 
3,285

Consumer
11

 

 
11

 
427

 
438

 
$
386

 
$
27

 
$
413

 
$
39,778

 
$
40,191

 
 
 
 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
756

 
$
3,716

 
$
4,472

 
$
254,637

 
$
259,109

Non-owner occupied
1,718

 
1,118

 
2,836

 
494,707

 
497,543

Total commercial real estate loans
2,474

 
4,834

 
7,308

 
749,344

 
756,652

Construction

 
100

 
100

 
125,328

 
125,428

Residential real estate
2,398

 
398

 
2,796

 
201,891

 
204,687

Commercial and industrial
288

 
334

 
622

 
367,853

 
368,475

Consumer
205

 
45

 
250

 
37,048

 
37,298


23

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

 
$
5,365

 
$
5,711

 
$
11,076

 
$
1,481,464

 
$
1,492,540

 
 
 
 
 
 
 
 
 
 
(a) Originated loans are loans organically made through the Company's normal and customary origination process, including ARM purchases.
(b) Acquired loans are loans acquired in the acquisition of Home less acquired covered loans.
(c) Acquired covered loans are loans acquired in the acquisition of Home that are covered under FDIC loss share agreements.
 
Loans contractually past due 90 days or more on which the Company continued to accrue interest were $0.05 million at June 30, 2015 and December 31, 2014.
 
The following table presents information related to impaired loans, by portfolio class, at June 30, 2015 and December 31, 2014 (dollars in thousands):
 
Impaired loans
 
 
 
With a
related
allowance
 
Without a
related
allowance
 
Total
recorded
balance
 
Unpaid
principal
balance
 
Related
allowance
June 30, 2015
 

 
 

 
 

 
 

 
 

Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
1,470

 
$
1,626

 
$
3,096

 
$
4,246

 
$
73

Non-owner occupied
1,074

 
421

 
1,495

 
1,556

 
9

Total commercial real estate loans
2,544

 
2,047

 
4,591

 
5,802

 
82

Construction

 
521

 
521

 
521

 

Residential real estate

 
55

 
55

 
58

 

Commercial and industrial
2,452

 
410

 
2,862

 
3,371

 
125

Consumer

 

 

 

 

 
$
4,996

 
$
3,033

 
$
8,029

 
$
9,752

 
$
207

 
 
 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

 
 

Commercial real estate:
 

 
 

 
 

 
 

 
 

Owner occupied
$
436

 
$
5,624

 
$
6,060

 
$
8,699

 
$
41

Non-owner occupied
1,087

 
21,800

 
22,887

 
22,943

 
19

Total commercial real estate loans
1,523

 
27,424

 
28,947

 
31,642

 
60

Construction

 
963

 
963

 
963

 

Residential real estate

 
317

 
317

 
353

 

Commercial and industrial
2,702

 
793

 
3,495

 
3,962

 
25

Consumer

 

 

 

 

 
$
4,225

 
$
29,497

 
$
33,722

 
$
36,920

 
$
85

 
At June 30, 2015 and December 31, 2014, the total recorded balance of impaired loans in the above table included $4.9 million and $22.8 million, respectively, of troubled debt restructuring (“TDR”) loans which were not on non-accrual status.
 

24

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

The following table presents, by portfolio class, the average recorded investment in impaired loans for the three and six months ended June 30, 2015 and 2014 (dollars in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30, 2015
 
2015
 
2014
 
2015
 
2014
Commercial real estate:
 

 
 

 
 

 
 

Owner occupied
$
3,323

 
$
6,120

 
$
4,235

 
$
7,198

Non-owner occupied
12,121

 
22,762

 
15,709

 
22,799

Total commercial real estate loans
15,444

 
28,882

 
19,944

 
29,997

Construction
632

 
1,351

 
742

 
1,563

Residential real estate
99

 
443

 
171

 
439

Commercial and industrial
2,942

 
4,515

 
3,127

 
4,951

Consumer

 

 

 

 
$
19,117

 
$
35,191

 
$
23,984

 
$
36,950

 
Interest income recognized for cash payments received on impaired loans for the three and six months ended June 30, 2015 was insignificant.

Information with respect to the Company’s non-accrual loans, by portfolio class, at June 30, 2015 and December 31, 2014 is as follows (dollars in thousands):
 
June 30, 2015
 
December 31, 2014
Commercial real estate:
 

 
 

Owner occupied
$
2,697

 
$
5,564

Non-owner occupied
749

 
1,940

Total commercial real estate loans
3,446

 
7,504

Construction
20

 
216

Residential real estate
1,774

 
3,165

Commercial and industrial
652

 
744

Consumer
4

 
56

Total non-accrual loans
$
5,896

 
$
11,685

 
 
 
 
Accruing loans which are contractually past due 90 days or more:
 

 
 

Commercial real estate:
 

 
 

Owner occupied
$

 
$

Non-owner occupied

 

Total commercial real estate loans

 

Construction

 

Residential real estate

 

Commercial and industrial
34

 
9

Consumer
13

 
45

Total accruing loans which are contractually past due 90 days or more
$
47

 
$
54


TDRs
 
The Company allocated $0.1 million of specific reserves to customers whose loan terms have been modified in TDRs as of June 30, 2015 and December 31, 2014. TDRs involve the restructuring of terms to allow customers to mitigate the risk of foreclosure by meeting a lower loan payment requirement based upon their current cash flow. As indicated above, TDRs may also include loans

25

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

to borrowers experiencing financial distress that renewed at existing contractual rates, but below market rates for comparable credit quality. The Company has been actively utilizing these programs and working with its customers to improve obligor cash flow and related prospect for repayment. Concessions may include, but are not limited to, interest rate reductions, principal forgiveness, deferral of interest payments, extension of the maturity date, and other actions intended to minimize potential losses to the Company. For each commercial loan restructuring, a comprehensive credit underwriting analysis of the borrower’s financial condition and prospects of repayment under the revised terms is performed to assess whether the new structure can be successful and whether cash flows will be sufficient to support the restructured debt. Generally, if the loan is on accrual status at the time of restructuring, it will remain on accrual status after the restructuring. After six consecutive payments under the restructured terms, a non-accrual restructured loan is reviewed for possible upgrade to accruing status.
 
Typically, once a loan is identified as a TDR it will retain that designation until it is paid off, because restructured loans generally are not at market rates following restructuring. Under certain circumstances, a TDR may be removed from TDR status if it is determined to no longer be impaired and the loan is at a competitive interest rate. Under such circumstances, allowance allocations for loans removed from TDR status would be based on the historical allocation for the applicable loan grade and loan class.
 
There were no loans modified and recorded as TDRs during the three and six months ended June 30, 2015 or 2014. At both June 30, 2015 and 2014, the Company had no remaining commitments to lend on loans accounted for as TDRs.

There were no TDRs which had payment defaults during the six months ended June 30, 2015 or 2014 that had been previously restructured within the last twelve months prior to June 30, 2015 or 2014.


4.    Other Real Estate Owned, net
 
The following table presents activity related to OREO for the periods shown (dollars in thousands):
 
Three months ended  
 June 30,
 
Six months ended  
 June 30,
 
2015
 
2014
 
2015
 
2014
Balance at beginning of period
$
4,830

 
$
2,995

 
$
3,309

 
$
3,144

Additions

 
3,514

 
1,558

 
3,514

Dispositions
(2,339
)
 
(166
)
 
(2,379
)
 
(314
)
Change in valuation allowance
1,549

 
(619
)
 
1,552

 
(620
)
Balances at end of period
$
4,040

 
$
5,724

 
$
4,040

 
$
5,724

 
The following table summarizes activity in the OREO valuation allowance for the periods shown (dollars in thousands):
 
 
Three months ended  
 June 30,
 
Six months ended  
 June 30,
 
2015
 
2014
 
2015
 
2014
Balance at beginning of period
$
2,320

 
$
2,395

 
$
2,323

 
$
2,394

Additions to the valuation allowance

 
642

 
5

 
706

Reductions due to sales
(1,549
)
 
(23
)
 
(1,557
)
 
(86
)
Balance at end of period
$
771

 
$
3,014

 
$
771

 
$
3,014

 
The following table summarizes OREO expenses (income) for the periods shown (dollars in thousands):

26

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

 
 
Three months ended  
 June 30,
 
Six months ended  
 June 30,
 
2015
 
2014
 
2015
 
2014
Operating costs
$
54

 
$
50

 
$
106

 
$
59

Net gains on dispositions
(222
)
 
18

 
(222
)
 
(63
)
Increases in valuation allowance

 
642

 
5

 
706

Total
$
(168
)
 
$
710

 
$
(111
)
 
$
702


5.    Mortgage Servicing Rights (“MSRs”)
 
The Bank sells a predominant share of the fixed rate mortgage loans it originates into the secondary market while retaining servicing of such loans. MSRs included in other assets in the condensed consolidated financial statements as of June 30, 2015 and December 31, 2014 are accounted for at the lower of origination value less accumulated amortization or current fair value. The net carrying value of MSRs at June 30, 2015 and December 31, 2014 was $2.3 million and $2.2 million, respectively. There was no valuation allowance at June 30, 2015 or December 31, 2014.
 
The following table presents activity in MSRs for the periods shown (dollars in thousands):
 
 
Three months ended  
 June 30,
 
Six months ended  
 June 30,
 
2015
 
2014
 
2015
 
2014
Balance at beginning of period
$
2,287

 
$
2,228

 
$
2,248

 
$
2,232

Additions
150

 
191

 
376

 
286

Amortization
(161
)
 
(180
)
 
(348
)
 
(279
)
Change in valuation allowance

 

 

 

Balances at end of period
$
2,276

 
$
2,239

 
$
2,276

 
$
2,239

 
Mortgage banking income, net, consisted of the following for the periods shown (dollars in thousands):
 
Three months ended  
 June 30,
 
Six months ended  
 June 30,
 
2015
 
2014
 
2015
 
2014
Origination and processing fees
$
186

 
$
196

 
$
444

 
$
298

Gain on sales of mortgage loans, net
479

 
442

 
1,031

 
716

MSR valuation allowance

 

 

 

Servicing fees
173

 
164

 
338

 
321

Amortization
(161
)
 
(180
)
 
(348
)
 
(279
)
Mortgage banking income, net
$
677

 
$
622

 
$
1,465

 
$
1,056


6.     Goodwill and other intangibles assets
 
The Company recorded $78.6 million of goodwill in connection with the acquisition of Home in 2014. In accordance with the Intangibles - Goodwill and Other topic of the FASB ASC, goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis and between annual tests in certain circumstances, such as upon material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. The Company performed an impairment assessment as of December 31, 2014 and concluded that there was no impairment.


27

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Core deposit intangibles (“CDI”) are evaluated for impairment if events and circumstances indicate a possible impairment. The CDI are amortized on a straight-line basis over an estimated life of 10 years. The following table sets forth activity for CDI for the three and six months ended June 30, 2015 and 2014 (dollars in thousands).
 
Three months ended  
 June 30,
 
Six months ended June 30,
 
2015
 
2014
 
2015
 
2014
Gross core deposit intangibles balance, beginning of period
$
8,196

 
$
529

 
$
8,196

 
$
529

Accumulated amortization, beginning of period
(718
)
 
(27
)
 
(513
)
 

Core deposit intangible, net, beginning of period
7,478

 
502

 
7,683

 
529

Established through acquisitions

 
7,667

 

 
7,667

CDI current period amortization
(205
)
 
(77
)
 
(410
)
 
(104
)
Total core deposit intangible, end of period
$
7,273

 
$
8,092

 
$
7,273

 
$
8,092


The following table provides the estimated future amortization expense of core deposit intangibles for the remaining six months ending December 31, 2015 and the succeeding four years (dollars in thousands):

Years Ending December 31,
 
 
2015
 
$
410

2016
 
820

2017
 
820

2018
 
820

2019
 
820


7.    Basic and Diluted Net Income per Share
 
The Company’s basic net income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. The Company’s diluted net income per share is computed by dividing net income by the weighted-average number of common shares outstanding plus any incremental shares arising from the dilutive effect of stock-based compensation.
 
The numerators and denominators used in computing basic and diluted net income per common share for the three and six months ended June 30, 2015 and 2014 can be reconciled as follows (dollars in thousands, except per share data):
 
 
Three months ended  
 June 30,
 
Six months ended June 30,
 
2015
 
2014
 
2015
 
2014
Net income (loss)
$
4,795

 
$
(4,678
)
 
$
9,913

 
$
(3,735
)
 
 
 
 
 
 
 
 
Weighted-average shares outstanding - basic
71,689,313

 
58,498,809

 
71,681,341

 
52,865,943

Dilutive securities
38,068

 
222

 
108,091

 
31,686

Weighted-average shares outstanding - diluted
71,727,381

 
58,499,031

 
71,789,432

 
52,897,629

Common stock equivalent shares excluded due to antidilutive effect
3,367,931

 
381,413

 
3,367,931

 
385,350

 
 
 
 
 
 
 
 
Basic and diluted:
 

 
 

 
 

 
 

Net income (loss) per common share
$
0.07

 
$
(0.08
)
 
$
0.14

 
$
(0.07
)
Net income (loss) per common share (diluted)
$
0.07

 
$
(0.08
)
 
$
0.14

 
$
(0.07
)

8.    Stock-Based Compensation
 

28

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

At June 30, 2015, 231,134 shares reserved under the Company’s stock-based compensation plans were available for future grants.

During the six months ended June 30, 2015, the Company granted 395,512 shares of restricted stock with a weighted-average grant date fair value of $4.98 per share, which vest between 2016 and 2020. During the same period, the Company granted 3,300,000 stock options with a weighted-average exercise price of $4.79 per share, of which 50% vest in 2018, 25% vest in 2019 and 25% vest in 2020 on the grant date anniversary. During the six months ended June 30, 2014, the Company granted 434,094 shares of restricted stock with a weighted-average grant date fair value of $4.80 per share, which vest between 2015 and 2019. During the same period, no stock options were granted. The Company used the Black-Scholes option-pricing model with the following weighted-average assumptions to value options granted in 2015: 
 
 
2015
Dividend yield
 
%
Expected volatility
 
36.6
%
Risk-free interest rate
 
1.3
%
Expected option lives
 
5.0 years

 
The dividend yield was based on historical dividend information. The Company has not paid dividends since the third quarter of 2008 resulting in the dividend yield of 0.0%. The expected volatility was based on the historical volatility of the Company’s common stock price as adjusted for certain historical periods of extraordinary volatility in order to provide a basis for a reasonable estimate of fair value. Periods that were determined to be extraordinary were replaced with the mean volatility of like publicly-traded community banks in the western U.S. Over time, identified periods of extraordinary volatility will recede and will be replaced with the Company’s actual historical volatility. The risk-free interest rate was based on the U.S. Treasury yield curve in effect at the date of grant for periods corresponding with the expected lives of the options granted. The expected option lives represent the period of time that options are expected to be outstanding, giving consideration to vesting schedules and historical exercise and forfeiture patterns.
 
The Black-Scholes option-pricing model was developed for use in estimating the fair value of publicly-traded options that have no vesting restrictions and are fully transferable.  The Black-Scholes model is affected by subjective assumptions, including historical volatility of the Company’s common stock price.  
 
The following table presents the activity related to stock options for the six months ended June 30, 2015 and 2014:
 
Options
 
Weighted-
average
exercise
price
 
Weighted-
average
remaining
contractual
term (years)
 
Aggregate
intrinsic
value (000)
Options outstanding at January 1, 2015
85,901

 
$
34.85

 
5.7
 
$

Granted
3,300,000

 
4.79

 
9.6
 
1,287.0

Canceled / forfeited
(1,744
)
 
59.69

 
N/A
 
N/A

Expired
(1,691
)
 
151.20

 
N/A
 
N/A

Options outstanding at June 30, 2015
3,382,466

 
$
5.45

 
9.5
 
$
1,287.0

Options exercisable at June 30, 2015
63,972

 
$
39.48

 
4.7
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options outstanding at January 1, 2014
111,571

 
$
38.92

 
6.2
 
$

Canceled / forfeited
(2,227
)
 
70.21

 
N/A
 
N/A

Expired
(4,569
)
 
129.60

 
N/A
 
N/A

Options outstanding at June 30, 2014
104,775

 
$
34.30

 
6.0
 
$

Options exercisable at June 30, 2014
86,281

 
$
40.38

 
5.5
 
$

 
Stock-based compensation expense related to stock options for the six months ended June 30, 2015 and 2014 was approximately $0.45 million and $0.02 million, respectively. As of June 30, 2015, there was approximately $4.9 million unrecognized

29

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

compensation cost related to non-vested stock options that will be recognized over the remaining vesting periods of the underlying stock options.

The following table presents the activity related to non-vested restricted stock for the six months ended June 30, 2015:
 
 
Number of
shares
 
Weighted-
average grant
date fair value
per share
Non-vested as of January 1, 2015
794,473

 
$
6.62

Granted
395,512

 
4.98

Vested
(161,411
)
 
5.30

Canceled / forfeited
(26,147
)
 
4.88

Non-vested as of June 30, 2015
1,002,427

 
$
6.23

 
Restricted stock is generally scheduled to vest over a three to five year period, with the unearned compensation related to restricted stock amortized to expense on a straight-line basis. As of June 30, 2015, unrecognized compensation cost related to non-vested restricted stock totaled approximately $4.5 million. Total expense recognized by the Company for non-vested restricted stock for the six months ended June 30, 2015 and 2014 was $0.6 million. There was no unrecognized compensation cost related to restricted stock units (“RSUs”) at June 30, 2015 and December 31, 2014, as all RSUs were fully-vested at the date of the grant.

9.      Interest Rate Swap Derivatives

Derivative instruments are contracts between two or more parties that have a notional amount and an underlying variable, require no net investment and allow for the net settlement of positions. The notional amount serves as the basis for the payment provision of the contract and takes the form of units, such as shares or dollars. The underlying variable represents a specified interest rate, index, or other component. The interaction between the notional amount and the underlying variable determines the number of units to be exchanged between the parties and influences the market value of the derivative contract. The Company obtains dealer quotation to value its derivative contracts.

The Company periodically enters into certain commercial loan interest rate swap agreements in order to provide commercial loan customers the ability to convert from variable to fixed interest rates. Under these agreements, the Company provides the customer with a variable rate loan and enters into an interest rate swap in which the customer receives a variable rate payment in exchange for a fixed rate payment. The Company offsets its risk exposure by entering into an offsetting interest rate swap with a dealer counterparty for the same notional amount and length of term as the customer interest rate swap providing the dealer counterparty with a fixed rate payment in exchange for a variable rate payment. Generally, these instruments help the Company manage exposure to market risk and meet customer financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as market-driven interest rates and prices or other economic factors.

The Company is exposed to credit-related losses in the event of non-performance by the counterparty to these agreements. Credit risk of the financial contract is controlled through the credit approval, limits, and monitoring procedures and management does not expect the counterparties to fail their obligations.

In connection with the interest rate swaps between the Company and the dealer counterparties, the agreements contain a provision that if the Company fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations. Similarly, the Company could be required to settle its obligations under certain of its agreements if certain credit ratings fall below specified standards or if specific regulatory events occur, such as a publicly issued memorandum of understanding, cease and desist order, or a termination of insurance coverage by the FDIC.

As of June 30, 2015 and December 31, 2014, the notional values or contractual amounts and fair values of the Company’s derivatives not designated in hedge relationships were as follows (dollars in thousands):

30

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

 
 
Asset Derivatives
 
Liability Derivatives
 
 
June 30, 2015
 
December 31, 2014
 
June 30, 2015
 
December 31, 2014
 
 
Notional/
Contract Amount
 
Fair Value (1)
 
Notional/
Contract Amount
 
Fair Value (1)
 
Notional/
Contract Amount
 
Fair Value (2)
 
Notional/
Contract Amount
 
Fair Value (2)
Interest rate swaps
 
$
124,935

 
$
5,138

 
$
82,935

 
$
4,828

 
$
124,935

 
$
5,138

 
$
82,935

 
$
4,828

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Included in Other Assets on the condensed consolidated balance sheet.
 
 
 
 
(2) Included in Other Liabilities on the condensed consolidated balance sheet.
 
 
 
 

Swap fee income, as included in non-interest income, was $0.8 million and $1.3 million for the three and six months ended June 30, 2015, respectively, and $0.6 million and $0.9 million for the three and six months ended June 30, 2014, respectively.

The Company generally posts collateral against derivative liabilities in the form of cash. Collateral posted against derivative liabilities was $5.0 million and $4.6 million as of June 30, 2015 and December 31, 2014, respectively.

Derivative assets and liabilities are recorded at fair value on the balance sheet and do not take into account the effects of master netting agreements. Master netting agreements allow the Company to settle all derivative contracts held with a single counterparty on a net basis and to offset net derivative position with related collateral where applicable.

The following table illustrates the potential effect of the Company’s derivative master netting arrangements, by type of financial instrument, on the Company’s condensed consolidated balance sheet as of June 30, 2015 and December 31, 2014 (dollars in thousands):
 
 
June 30, 2015
 
 
 
 
 
 
 
 
Gross Amounts of Financial Instruments Not Offset in the Balance Sheet
 
 
Gross Amounts Recognized
 
Amounts offset in the Balance Sheet
 
Net Amounts in the Balance Sheet
 
Netting Adjustment Per Applicable Master Netting Agreements
 
Fair Value of Financial Collateral in the Balance Sheet
 
Net Amount
Asset Derivatives
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
5,138

 
$

 
$
5,138

 
$

 
$

 
$
5,138

 
 
 
 
 
 
 
 
 
 
 
 
 
Liability Derivatives
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
5,138

 
$

 
$
5,138

 
$

 
$
5,030

 
$
108

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
Gross Amounts of Financial Instruments Not Offset in the Balance Sheet
 
 
Gross Amounts Recognized
 
Amounts offset in the Balance Sheet
 
Net Amounts in the Balance Sheet
 
Netting Adjustment Per Applicable Master Netting Agreements
 
Fair Value of Financial Collateral in the Balance Sheet
 
Net Amount
Derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
4,828

 
$

 
$
4,828

 
$

 
$

 
$
4,828

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
4,828

 
$

 
$
4,828

 
$

 
$
4,595

 
$
233



31

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

10.    Income Taxes

In assessing the realizability of deferred tax assets (“DTA”), management considers whether it is more likely than not that some portion or all of the DTA will or will not be realized. The Company’s ultimate realization of the DTA is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible. Management considers the nature and amount of historical and projected future taxable income, the scheduled reversal of deferred tax assets and liabilities, and available tax planning strategies in making this assessment. The amount of deferred taxes recognized could be impacted by changes to any of these variables.

During the three and six months ended June 30, 2015, the Company recorded a $2.9 million and $6.0 million income tax provision, respectively. During the three and six months ended June 30, 2014, the Company recorded a $5.1 million and $4.8 million income tax benefit, respectively. As of June 30, 2015, the net DTA was $56.6 million compared with a net DTA of $66.1 million as of December 31, 2014. During the second quarter and year-to-date period of 2015, the Company’s current taxes consisted of federal and state alternative minimum taxes and other state minimum taxes. During the period, the DTA was also reduced by the carry back of the net operating loss generated from Home Federal's 2014 final tax return.  The carry back of Home’s net operating loss reduced the DTA by approximately $4.1 million. Our estimated effective income tax rate differs from the statutory income tax rate primarily due to the exclusion of certain BOLI and municipal bond interest income from taxable income. 

There are a number of tax issues that impact the deferred tax asset balance, including changes in temporary differences between the financial statement recognition of revenue and expenses, estimates as to the deductibility of prior losses and potential consequence of Section 382 of the IRC. See also “Critical Accounting Policies and Accounting Estimates - Deferred Income Taxes” included in Part II, Item 7 of the Company’s 2014 Annual Report.

11.    Fair Value Measurements
 
GAAP establishes a hierarchy for determining fair value measurements which includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:
 
Level 1: Inputs that are quoted unadjusted prices in active markets - that the Company has the ability to access at the measurement date - for identical assets or liabilities.

Level 2: Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs derived principally from, or corroborated by, observable market data by correlation or other means.

Level 3: Inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s assets and liabilities carried at fair value. In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internal or third-party models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that assets or liabilities are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes that the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain assets and liabilities could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and, therefore, estimates of fair value after the condensed consolidated balance sheet date may differ significantly from the amounts presented herein.

The following is a description of the valuation methodologies used for assets measured at fair value on a recurring or non-recurring basis, as well as the general classification of such assets pursuant to valuation hierarchy:
 

32

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Investment securities available-for-sale: Where quoted prices for identical assets are available in an active market, investment securities available-for-sale are classified within level 1 of the hierarchy. If quoted market prices for identical securities are not available, then fair values are estimated by independent sources using pricing models and/or quoted prices of investment securities with similar characteristics or discounted cash flows. The Company has categorized its investment securities available-for-sale as level 2, since a majority of such securities are MBS which are mainly priced in this latter manner.

Interest rate swap derivatives: The fair value of interest rate swap derivatives is determined based on mid-market values derived from market pricing data available for comparable transactions in the over-the-counter interest rate derivative market (level 2 inputs). The fair value adjustment is included in other assets or other liabilities.

Impaired loans: In accordance with GAAP, loans are measured for impairment using one of three methods: an observable market price (if available), the present value of expected future cash flows discounted at the loan’s effective interest rate, or at the fair value of the loan’s collateral (if collateral dependent). Estimated fair value of the loan’s collateral is determined by appraisals or independent valuations which are then adjusted for the estimated costs related to liquidation of the collateral. Management’s ongoing review of appraisal information may result in additional discounts or adjustments to valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. A significant portion of the Bank’s impaired loans are measured using the estimated fair market value of the collateral less the estimated costs to sell. The Company has categorized all its loans impaired during the calendar year utilizing fair value metrics as level 3. Loans that were impaired during the calendar year based on the present value of expected future cash flows discounted at the loans’ effective interest rates are not included in the table below as the loans’ effective interest rates are not based on current market rates.
 
OREO: The Company’s OREO is measured at estimated fair value less estimated costs to sell. Fair value is generally determined based on third-party appraisals of fair value in an orderly sale. Historically, appraisals have considered comparable sales of like assets in reaching a conclusion as to fair value. Since many recent real estate sales could be termed “distressed sales”, and since a preponderance have been short-sale or foreclosure related, this has directly impacted appraisal valuation estimates. Estimated costs to sell OREO are based on standard market factors. The valuation of OREO is subject to significant external and internal judgment. Management periodically reviews OREO to determine whether the property continues to be carried at the lower of its recorded book value or estimated fair value, net of estimated costs to sell. The Company has categorized its OREO as level 3.
 
The Company’s financial assets measured at fair value on a recurring basis at June 30, 2015 and December 31, 2014 were as follows (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
June 30, 2015
 

 
 

 
 

Assets:
 
 
 
 
 
Investment securities available-for-sale
$

 
$
310,743

 
$

Interest rate swap derivatives

 
5,138

 

Total assets
$

 
$
315,881

 
$

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Interest rate swap derivatives
$

 
$
5,138

 
$

 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

Assets:
 
 
 
 
 
Investment securities available-for-sale
$

 
$
319,882

 
$

Interest rate swap derivatives

 
4,828

 

Total assets
$

 
$
324,710

 
$

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Interest rate swap derivatives

 
4,828

 

 

33

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Certain assets are measured at fair value on a non-recurring basis (e.g., the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments when there is evidence of impairment). The following table represents the assets measured at fair value on a non-recurring basis by the Company at June 30, 2015 and December 31, 2014 (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
June 30, 2015
 

 
 

 
 

Impaired loans
$

 
$

 
$
3

Other real estate owned

 

 
4,040

 
$

 
$

 
$
4,043

 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

Impaired loans
$

 
$

 
$
1,423

Other real estate owned

 

 
3,309

 
$

 
$

 
$
4,732

 
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2015 and December 31, 2014 (dollars in thousands):
 
June 30, 2015
 
Fair Value Estimate
 
Valuation Techniques
 
Unobservable Input
Impaired loans
$
3

 
Market approach
 
Appraised value less selling costs of 5% to 10%
Additional discounts of 5% to 50% to appraised value to reflect liquidation value
Other real estate owned
$
4,040

 
Market approach
 
Appraised value less selling costs of 5% to 10%
 
 
December 31, 2014
 
Fair Value Estimate
 
Valuation Techniques
 
Unobservable Input
Impaired loans
$
1,423

 
Market approach
 
Appraised value less selling costs of 5% to 10%
Additional discounts of 5% to 50% to appraised value to reflect liquidation value
Other real estate owned
$
3,309

 
Market approach
 
Appraised value less selling costs of 5% to 10%
 
The Company did not change the methodology used to determine fair value for any assets or liabilities during 2014, or during the six months ended June 30, 2015. In addition, for any given class of assets, the Company did not have any transfers between level 1, level 2, or level 3 during 2014 or the six months ended June 30, 2015.
 
The following disclosures are made in accordance with the provisions of GAAP, which requires the disclosure of fair value information about financial instruments where it is practicable to estimate that value.
 
In cases where quoted market values are not available, the Company primarily uses present value techniques to estimate the fair value of its financial instruments. Valuation methods require considerable judgment, and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used. Accordingly, the estimates provided herein do not necessarily indicate amounts which could be realized in a current market exchange.
 
In addition, as the Company normally intends to hold the majority of its financial instruments until maturity, it does not expect to realize many of the estimated amounts disclosed. The disclosures also do not include estimated fair value amounts for items which are not defined as financial instruments but which may have significant value. The Company does not believe that it would be practicable to estimate a representational fair value for these types of items as of June 30, 2015 and December 31, 2014.
 

34

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

Because GAAP excludes certain financial instruments and all non-financial instruments from its disclosure requirements, any aggregation of the fair value amounts presented would not represent the underlying value of the Company.
 
The Company uses the following methods and assumptions to estimate the fair value of its financial instruments:
 
Cash and cash equivalents:  The carrying amount approximates the estimated fair value of these instruments.
 
Investment securities: See above description.
 
FHLB stock:  The carrying amount approximates the estimated fair value of this investment.
 
Loans:  The estimated fair value of non-impaired loans is calculated by discounting the contractual cash flows of the loans using June 30, 2015 and December 31, 2014 origination rates. The resulting amounts are adjusted to estimate the effect of changes in the credit quality of borrowers since the loans were originated. Estimated fair values for impaired loans are determined using an observable market price (if available), the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the loan’s collateral (if collateral dependent) as described above. Observable market prices for community bank loans are not generally available given the non-homogenous characteristics of such loans.
 
BOLI: The carrying amount approximates the estimated fair value of these instruments.
 
MSRs: The estimated fair value of MSRs is calculated by discounting the expected future contractual cash flows. Factors considered in the estimated fair value calculation include prepayment speed forecasts, market discount rates, earning rates, servicing costs, acquisition costs, ancillary income, and borrower rates.

Interest rate swap derivatives: See above description.

Deposits:  The estimated fair value of demand deposits, consisting of checking, interest bearing demand, and savings deposit accounts, is represented by the amounts payable on demand. At the reporting date, the estimated fair value of time deposits is calculated by discounting the scheduled cash flows using the June 30, 2015 and December 31, 2014 rates offered on those instruments.
 
Loan commitments and standby letters of credit: The majority of the Bank’s commitments to extend credit have variable interest rates and “escape” clauses that permit the Bank to terminate its commitment if the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not included in the following table.
 

35

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

The estimated fair values of the Company’s significant on-balance sheet financial instruments at June 30, 2015 and December 31, 2014 were approximately as follows (dollars in thousands):
 
 
 
 
June 30, 2015
 
December 31, 2014
 
Level in Fair
Value
Hierarchy
 
Carrying
value
 
Estimated
fair value
 
Carrying
value
 
Estimated
fair value
Financial assets:
 
 
 

 
 

 
 

 
 

Cash and cash equivalents
Level 1
 
$
79,784

 
$
79,784

 
$
83,089

 
$
83,089

Investment securities:
 
 
 
 
 
 
 
 
 
Available-for-sale
Level 2
 
310,743

 
310,743

 
319,882

 
319,882

Held-to-maturity
Level 2
 
147,863

 
150,182

 
152,579

 
155,555

FHLB stock
Level 2
 
3,026

 
3,026

 
25,646

 
25,646

Loans held-for-sale
Level 2
 
2,164

 
2,164

 
6,690

 
6,690

Loans, net
Level 3
 
1,601,058

 
1,598,245

 
1,468,784

 
1,471,327

BOLI
Level 3
 
53,933

 
53,933

 
53,449

 
53,449

MSRs
Level 3
 
2,276

 
3,040

 
2,248

 
2,773

Interest rate swap derivatives
Level 2
 
5,138

 
5,138

 
4,828

 
4,828

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
Level 2
 
2,046,515

 
2,046,600

 
1,981,622

 
1,981,994

Interest rate swap derivatives
Level 2
 
5,138

 
5,138

 
4,828

 
4,828


12.      Regulatory Matters
 
Bancorp and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Bancorp and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Bancorp’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
 
Quantitative measures established by regulation to ensure capital adequacy require Bancorp and the Bank to maintain minimum amounts and ratios (set forth in the tables below) of Tier 1 capital to average assets, common equity Tier 1 capital, and Tier 1 and total capital to risk-weighted assets (all as defined in the regulations).
 
Federal banking regulators are required to take prompt corrective action if an insured depository institution fails to satisfy certain minimum capital requirements. Such actions could potentially include a leverage capital limit, a risk-based capital requirement, and any other measure of capital deemed appropriate by the federal banking regulator for measuring the capital adequacy of an insured depository institution. In addition, payment of dividends by Bancorp and the Bank are subject to restriction by state and federal regulators and availability of retained earnings.

In July 2013, the Board of Governors of the Federal Reserve System and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III”). Under the final rules, which became effective for the Bancorp and the Bank on January 1, 2015 and are subject to a phase-in period through January 1, 2019, minimum requirements increased for both the quantity and quality of capital held by the Bancorp and the Bank. The rules include a new common equity Tier 1 capital to risk-weighted assets ratio (“CET1” ratio) of 4.5% and a capital conservation buffer of 2.5% above the regulatory minimum risk-based capital requirements, which when fully phased-in, effectively results in a minimum CET1 ratio of 7.0%. Basel III also raises (i) the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% (which, with the capital conservation buffer, effectively results in a minimum Tier 1 capital ratio of 8.5% when

36

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

fully phased-in), (ii) effectively results in a minimum total capital to risk-weighted assets ratio of 10.5% (with the capital conservation buffer fully phased-in), and (iii) requires a minimum leverage ratio of 4.0%. Basel III also makes changes to risk weights for certain assets and off-balance-sheet exposures.

Bancorp’s and Bank’s actual capital amounts and ratios and the required capital ratios under the prompt corrective action framework as of June 30, 2015 and December 31, 2014 are presented in the following table (dollars in thousands): 
 
Actual
 
Regulatory minimum to
be “adequately
capitalized”
 
Regulatory minimum
to be “well capitalized”
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage (to average assets)
 
 
 
 
 
 
 
 
 
 
 
   Bancorp
$
206,851

 
9.1
%
 
$
91,445

 
4.0
%
 
$
114,306

 
5.0
%
   Bank
203,761

 
8.9
%
 
91,306

 
4.0
%
 
114,132

 
5.0
%
CET1 capital (to risk weighted assets)
 
 
 
 
 
 
 
 
 
 
 
   Bancorp
206,851

 
11.1

 
84,009

 
4.5

 
121,346

 
6.5

   Bank
203,761

 
10.9

 
84,200

 
4.5

 
121,622

 
6.5

Tier 1 capital (to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
   Bancorp
206,851

 
11.1

 
112,012

 
6.0

 
149,349

 
8.0

   Bank
203,761

 
10.9

 
112,267

 
6.0

 
149,689

 
8.0

Total capital (to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
   Bancorp
230,471

 
12.4

 
149,349

 
8.0

 
186,687

 
10.0

   Bank
227,399

 
12.2

 
149,689

 
8.0

 
187,111

 
10.0

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage (to average assets)
 
 
 
 
 
 
 
 
 
 
 
   Bancorp
$
170,615

 
7.7
%
 
$
89,076

 
4.0
%
 
$
111,345

 
5.0
%
   Bank
167,056

 
7.5
%
 
88,946

 
4.0
%
 
111,183

 
5.0
%
Tier 1 capital (to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
   Bancorp
170,615

 
9.9

 
68,892

 
4.0

 
103,338

 
6.0

   Bank
167,056

 
9.7

 
68,700

 
4.0

 
103,050

 
6.0

Total capital (to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
   Bancorp
192,162

 
11.2

 
137,784

 
8.0

 
172,230

 
10.0

   Bank
188,543

 
11.0

 
137,400

 
8.0

 
171,750

 
10.0

  

13.      Commitments and Contingencies
 
The Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business.  While the outcome of these matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s consolidated financial position, results of operations, or cash flows.

14.      New Authoritative Accounting Guidance

In April 2015, the FASB issued ASU 2015-03, “Interest- Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). ASU 2015-03 simplifies the presentation of debt issuance costs and requires that the debt issuance costs related to a recognized debt liability be presented in the balance sheet as direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance of debt issuance costs are

37

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
 June 30, 2015
(unaudited)

not affected by the amendments in this update. ASU 2015-03 is effective for annual and interim reporting periods beginning after December 15, 2015. Adoption of ASU 2015-03 is not expected to have a material impact on our consolidated financial statements.

In August 2014, the FASB issued ASU 2014-14, “Receivables- Troubled Debt Structurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans Upon Foreclosure” (“ASU 2014-14”). ASU 2014-14 clarifies accounting and reporting for foreclosed mortgage loans when the loan is subject to a government guarantee. The provisions require that a mortgage loan be derecognized and that a separate other receivable recognized upon foreclosure if 1) the loan has a government guarantee that is not separable from the loan before foreclosure; 2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make claim on the guarantee, and the creditor has the ability to recover under that claim; and 3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. ASU 2014-14 is effective for annual and interim reporting periods beginning after December 15, 2014. Adoption of ASU 2014-14 did not have a material impact on our consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”). ASU 2014-09 establishes a comprehensive revenue recognition standard for virtually all industries under GAAP, including those that previously followed industry-specific guidance such as the real estate, construction and software industries. The revenue standard’s core principle is built on the contract between a vendor and a customer for the provision of goods and services. It attempts to depict the exchange of rights and obligations between the parties in the pattern of revenue recognition based on the consideration to which the vendor is entitled. To accomplish this objective, the standard requires five basic steps: 1) identify the contract with the customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 is effective for annual and interim reporting periods beginning after December 15, 2016 with three transition methods available - full retrospective, retrospective and cumulative effect approach. Adoption of ASU 2014-09 is not expected to have a material effect on our consolidated financial statements.

In January 2014, the FASB issued ASU 2014-04, “Receivables- Troubled Debt Restructurings by Creditors (subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure” (“ASU 2014-04”). The provisions of ASU 2014-04 clarify that when an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either 1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or 2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through similar legal agreement. The provisions of ASU 2014-04 are effective for annual and interim reporting periods beginning on or after December 15, 2014. The adoption of ASU 2014-04 did not have a material impact on the Company’s consolidated financial statements.

ITEM 2.       MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the Company’s unaudited condensed consolidated financial statements and the notes thereto, included elsewhere in this Quarterly Report on Form 10-Q (“Form 10-Q”). This discussion highlights key information as determined by management but may not contain all of the information that is important to you. For a more complete understanding, the following should be read in conjunction with the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 9, 2015 (the “2014 Annual Report”), including its audited 2014 consolidated financial statements and the notes thereto as of December 31, 2014 and 2013 and for each of the years in the three-year period ended December 31, 2014.
 
In this Form 10-Q, please note that “we,” “our,” “us,” “Cascade” or the “Company” refer collectively to Cascade Bancorp (“Bancorp”), an Oregon chartered single bank holding company, and its wholly-owned subsidiary, Bank of the Cascades (the “Bank”).

Cautionary Information Concerning Forward-Looking Statements
 
This Form 10-Q contains forward-looking statements about the Company’s plans and anticipated results of operations and financial condition. These statements include, but are not limited to, our plans, objectives, expectations and intentions and are not statements

38



of historical fact. When used in this report, the words “expects,” “believes,” “anticipates,” “could,” “may,” “will,” “should,” “plan,” “predicts,” “projections,” “continue” and other similar expressions constitute forward-looking statements, as do any other statements that expressly or implicitly predict future events, results or performance, and such statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include: the general condition of, and changes in, the economy of the States of Oregon and Idaho generally, and Central, Southern and Northwest Oregon, as well as the greater Boise/Treasure Valley, Idaho area; our ability to maintain asset quality and expand our market share or net interest margin; and expected cost savings, synergies and other related benefits of our recent acquisition of Home Federal Bancorp, Inc. (“Home”) might not be realized within the expected timeframe and costs or difficulties relating to the integration might be greater than expected. Further, actual results may be affected by competition with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy. Certain risks and uncertainties, and the Company’s success in managing such risks and uncertainties, could cause actual results to differ materially from those projected, including, among others, the risk factors disclosed in Part I - Item 1A of the 2014 Annual Report. However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations

These forward-looking statements speak only as of the date of this Form 10-Q. The Company undertakes no obligation to publish revised forward-looking statements to reflect the occurrence of unanticipated events or circumstances after the date hereof, except as required by applicable law. Readers should carefully review all disclosures filed by the Company from time to time with the SEC.

 Critical Accounting Policies and Accounting Estimates
 
Our significant accounting policies are described in Note 1 to the Consolidated Financial Statements for the year ended December 31, 2014 included in our 2014 Annual Report. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that our most critical accounting policies upon which our financial condition depends, and which involve the most complex or subjective decisions or assessments are as follows.
Reserve for Credit Losses
The Company’s reserve for credit losses provides for estimated losses based upon evaluations of known and inherent risks in the loan portfolio and related loan commitments. Arriving at an estimate of the appropriate level of reserve for credit losses (which consists of the Company’s reserve for loan losses and reserve for loan commitments) involves a high degree of judgment and assessment of multiple variables that result in a methodology with relatively complex calculations and analysis. Management uses historical information to assess the adequacy of the reserve for loan losses and considers qualitative factors, including national and local macroeconomic conditions, real estate market behavior and a range of other factors, in its determination of the reserve.

On an ongoing basis, the Company seeks to enhance and refine its methodology such that the reserve is at an appropriate level and responsive to changing conditions. In this regard, as of March 31, 2015, the reserve for loan loss methodology was enhanced within its commercial and industrial (“C&I”) loan portfolio with respect to shared national credits (“SNCs”). Risk rating for individual SNCs are estimated using analysis of both public debt ratings and internal ratings. Expected loss rates are determined based upon historical published specific loss data for similar loans based on average losses and losses stratified by public debt ratings. Public ratings combined with internal risk rates are used to determine a minimum historical loss factor for each SNC loan. This amount may be increased for qualitative conditions including macroeconomic environment and observations by the Company’s SNC management group. The SNCs lending strategy is intended to diversify the Company’s credit risk profile geographically and by industry. Additionally, such loans enhance the Company’s interest rate risk profile as they float with LIBOR rates.

Also, as of June 30, 2013, management implemented a homogeneous pool approach to estimate reserves for consumer and small business loans. This change has not had a material effect on the level of the reserve for loan losses. However, the Company’s methodology may not accurately estimate inherent loss or external factors and changing economic conditions may impact the loan portfolio and the level of reserves in ways currently unforeseen.

The reserve for loan losses is increased by provisions for loan losses and by recoveries of loans previously charged-off and reduced by loans charged-off. The reserve for loan commitments is increased and decreased through non-interest expense. For a full discussion of the Company’s methodology of assessing the adequacy of the reserve for credit losses, see “Loan Portfolio and Credit Quality” in Item 7 of our 2014 Annual Report.

39



Deferred Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision (credit) for income taxes. A valuation allowance, if needed, reduces deferred tax assets to the expected amount to be realized.
Deferred tax assets are recognized subject to management’s judgment that realization is “more likely than not.” Uncertain tax positions that meet the more likely than not recognition threshold are measured to determine the amount of benefit to recognize. An uncertain tax position is measured at the amount of benefit that management believes has a greater than 50% likelihood of realization upon settlement. Tax benefits not meeting our realization criteria represent unrecognized tax benefits. We account for interest and penalties as a component of income tax expense.
The Company reversed its deferred tax asset (“DTA”) valuation allowance as of June 30, 2013 due to management’s determination that it was more likely than not that a significant portion of the Company’s DTA would be realized. Management’s determination resulted from consideration of both the positive and negative evidence available that can be objectively verified. For a full discussion of the Company’s considerations, see “Deferred Income Taxes” in Part II, Item 7 of our 2014 Annual Report.
As of June 30, 2015 and December 31, 2014, the Company had a net DTA of $56.6 million and $66.1 million, respectively, with the decrease from the prior period due in part to a $4.1 million carry back of Home's net operation losses generated from the 2014 final tax return. There are a number of tax issues that impact the DTA balance, including changes in temporary differences between the financial statement and tax recognition of revenue and expenses and estimates as to the deductibility of prior losses.
Other Real Estate Owned (OREO) and Foreclosed Assets
OREO and other foreclosed assets acquired through loan foreclosure are initially recorded at estimated fair value less costs to sell when acquired, establishing a new cost basis. The adjustment at the time of foreclosure is recorded through the reserve for loan losses. Due to the subjective nature of establishing the asset’s fair value when it is acquired, the actual fair value of the OREO or foreclosed asset could differ from the original estimate. If it is determined that fair value declines subsequent to foreclosure, a valuation allowance is recorded through non-interest expense. Operating costs associated with the assets after acquisition are also recorded as non-interest expense. Gains and losses on the disposition of OREO and foreclosed assets are netted and posted to other non-interest expenses.
Goodwill
Goodwill from an acquisition is the value attributable to unidentifiable intangible elements acquired. At a minimum, annual evaluation of the value of goodwill is required.
An entity may assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Factors assessed include all relevant events and circumstances including macroeconomic conditions, industry and market conditions, cost factors that have a negative effect on earnings and cash flows, overall financial performance, other relevant entity or reporting unit specific events and, if applicable, a sustained decrease in share price. If after assessing the totality of events or circumstances, such as those described above, an entity determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the entity shall perform a two-step impairment test.
The first step of the impairment test compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of a reporting unit exceeds its fair value, the second step of the impairment test shall be performed to measure the amount of impairment loss, if any, when it is more likely than not that goodwill impairment exists.
The second step of the impairment test compares the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss shall be recognized in an amount equal to that excess.
Management concluded as of December 31, 2014 that there have been no material events or circumstances that have changed since the initial recognition of goodwill on the Acquisition Date (as defined below) that lead management to believe it is more likely than not that the fair value of the Bank is less than its carrying amount. Therefore, no further testing is deemed necessary.
Economic Conditions
 
The Company’s banking business is closely tied to the economies of Idaho and Oregon, which in turn are influenced by regional and national economic trends and conditions. Idaho and Oregon have recently been experiencing improved economic trends, including gains in employment and increased real estate activity. National and regional economies and real estate prices have generally improved, as has business and consumer confidence. The Company’s markets, however, continue to be sensitive to general economic trends and conditions, including real estate values, and an unforeseen economic shock or a return of adverse

40



economic conditions could cause deterioration of local economies and adversely affect the Company’s business, financial condition and results of operations.

Financial Highlights

On May 16, 2014 (the “Acquisition Date”), the Company completed its acquisition of Home in a stock and cash transaction valued at $241.4 million. The transaction value includes $122.2 million in cash and the issuance of 24,309,131 shares of the Company’s common stock. The completion of the acquisition provided an expanded geographic footprint for the Company and increased the size of the balance sheet wherein the combined companies expect to realize economies of scale and other operating efficiencies. Assets and liabilities acquired in the Home acquisition were recorded at fair value.

As a result of the Home acquisition, goodwill of $78.6 million was recorded. Goodwill represents the excess of the purchase price of $241.4 million less the fair value of the net identifiable assets acquired of $162.8 million.

The financial statements as of June 30, 2015 and 2014 are inclusive of the effects of the combined results of operations with Home. However, due to the timing of the acquisition in 2014, year over year comparisons are significantly affected by this transaction.

Net income for the quarter ending June 30, 2015 was $4.8 million, or $0.07 per share, compared to a loss of $4.7 million, or $0.08 per share, for the second quarter of 2014. Net income for the first quarter of 2015 (“linked quarter”) was $5.1 million, or $0.07 per share. The second quarter of 2015 includes a vendor production performance bonus, as well as a contractual arrangement for future revenue-sharing of merchant services together totaling $1.1 million (pretax). The first quarter 2015 results were benefited by a $2.0 million (pre-tax) negative provision for loan losses arising from a the remediation of an outstanding credit that had previously been fully written off as well as the recording by the Company of a gain on disposition of decommissioned branches of approximately $0.7 million (pre-tax). These items were partially offset by certain transitory expense items, aggregating to $0.6 million (pre-tax), including lease abandonment of an operations center, image platform consolidation and transition to a paid time off employee benefits program.
Total loans at June 30, 2015 were $1.6 billion compared to $1.5 billion at December 31, 2014. Organic loan growth1 for the second quarter of 2015 was 4.5% and 7.4% for the year-to-date period. For the second quarter, growth was concentrated in commercial, CRE, construction, and consumer residential loans. The latter included both retained and acquired first lien adjustable rate mortgages (“ARMs”). The Company’s loan to deposit ratio improved to 78.2% as compared to 74.1% at December 31, 2014. The Company had outlined as a key priority for 2015 to improve this ratio after a dip resulting from the Home acquisition.
Total deposits were $2.0 billion at June 30, 2015 and December 31, 2014. For the current year, non-interest bearing accounts increased by $85.9 million, or 13.9%, over December 31, 2014, but the overall increase in deposits were partially offset by runoff in higher priced CDs acquired with the Home acquisition. The runoff of higher priced CDs resulted in a decrease in the overall cost of funds to 0.09% for the quarter as compared to 0.11% for the linked quarter, 0.13% for the quarter ended December 31, 2014 and 0.14% for the quarter ended June 30, 2014.
At June 30, 2015, the net interest margin (“NIM”) was 3.70% compared to 3.74% in the linked quarter and 3.98% for the quarter ended June 30, 2014.
At June 30, 2015, allowance for loan losses was maintained at 1.45% of total loans.
At June 30, 2015, stockholders’ equity was $325.4 million compared to $315.5 million at December 31, 2014.
Return on average assets (“ROAA”) for the quarter ending June 30, 2015 was 0.80% compared to 0.88% for the quarter ended March 31, 2015 and (1.04)% for the quarter ended June 30, 2014.
Return on equity (“ROE”) for the quarter ending June 30, 2015 was 5.92% compared to 6.52% for the quarter ended March 31, 2015 and (7.53)% for the quarter ended June 30, 2014.

1 Organic loan growth is a non-GAAP measure defined as total loan growth less acquired loans during the period. Total loan growth was $53.8 million during the quarter, with acquired loans declining $4.2 million, resulting in organic net loan growth of $58.0 million for the quarter.

41




RESULTS OF OPERATIONS –Three and Six Months Ended June 30, 2015 and 2014

Income Statement

Net Income
 
Net income for the quarter ended June 30, 2015 was $0.07 per share, or $4.8 million, compared to a net loss of $0.08 per share, or $4.7 million, for the second quarter of 2014. The loss in the second quarter of 2014 was mainly due to the effect of the Home acquisition and one-time acquisition related costs. The increase in net income in the second quarter of 2015 compared to the second quarter of 2014 was the result of a $3.7 million increase in net interest income, a $1.9 million increase in non-interest income and a $11.8 million decrease in non-interest expense, offset by a $7.9 million increase in the provision for income taxes. Net income for the six months ended June 30, 2015 was $0.14 per share, or $9.9 million, compared to a net loss of $0.07 per share, or $3.7 million, for the six months ended June 30, 2014. The loss in the 2014 period was mainly due to the effect of the Home acquisition and one-time acquisition related costs. Improvements in 2015 earnings are attributable a $10.9 million increase in net interest income arising from increased earning assets from the Home acquisition, as well as a $4.7 million increase in non-interest income.

Net Interest Income
 
Net interest income was $19.4 million for the second quarter of 2015, as compared to $15.7 million in the second quarter of 2014.

Total interest income increased $3.6 million from $16.2 million in the second quarter of 2014 to $19.8 million in the second quarter of 2015. This increase was due primarily to the addition of interest earning assets acquired in the Home acquisition and originated loan growth over the past year. Accretion of the fair value discount on loans acquired as part the acquisition of Home is accreted over the remaining term to maturity of the acquired loans into interest income on loans. Accretion will vary in the event of payoffs or paydowns of specific loans. For the six months ended June 30, 2015, accretion was approximately $1.1 million.

Total interest expense for the second quarter of 2015 was $0.5 million, which was comparable to the same period in 2014. The current period saw a reduction in time deposits expense owing to a strategic run-off of higher priced CDs acquired in the Home acquisition.

The NIM for the second quarter of 2015 was 3.70%, compared to NIM of 3.98% in the second quarter of 2014. The NIM for the six months ended June 30, 2015 was 3.72%, compared to NIM of 3.91% in the six months ended June 30, 2014. The declines in the current periods compared to the respective previous periods were mainly due to the impact of a lower loan to deposit ratio of the acquired Home earning assets, as well as lower yields caused by an increase in the volume of floating rate loans and repricing of adjustable-rate earning assets.

 
Components of Net Interest Margin
 
The following tables set forth the components of the Company’s NIM for the three and six months ended June 30, 2015 and 2014. The tables present average balance sheet information, interest income and yields on average interest-earning assets, interest expense and rates paid on average interest-bearing liabilities, net interest income, net interest spread and NIM for the Company (dollars in thousands):

42



 
Three Months Ended June 30,
 
2015
 
2014
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield or
Rates
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield or
Rates
Assets
 

 
 

 
 

 
 

 
 

 
 

Investment securities
$
460,295

 
$
2,805

 
2.44
%
 
$
305,757

 
$
2,020

 
2.65
%
Interest bearing balances due from other banks
39,725

 
27

 
0.27
%
 
67,571

 
45

 
0.27
%
Federal funds sold
273

 

 
%
 
22

 

 
%
Federal Home Loan Bank stock
18,011

 

 
%
 
17,426

 

 
%
Loans (1)(2)(3)
1,581,056

 
16,987

 
4.31
%
 
1,187,936

 
14,147

 
4.78
%
Total earning assets/interest income
2,099,360

 
19,819

 
3.79
%
 
1,578,712

 
16,212

 
4.12
%
Reserve for loan losses
(23,427
)
 
 

 
 

 
(21,529
)
 
 

 
 

Cash and due from banks
42,109

 
 

 
 

 
36,742

 
 

 
 

Premises and equipment, net
43,187

 
 

 
 

 
38,676

 
 

 
 

Bank-owned life insurance
53,787

 
 

 
 

 
44,158

 
 

 
 

Deferred tax asset
61,310

 
 
 
 
 
55,899

 
 
 
 
Goodwill
78,610

 
 
 
 
 
37,494

 
 
 
 
Accrued interest and other assets
44,386

 
 

 
 

 
32,252

 
 

 
 

Total assets
$
2,399,322

 
 

 
 

 
$
1,802,404

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 

 
 

 
 

 
 

 
 

 
 

Interest bearing demand deposits
$
999,416

 
315

 
0.13
%
 
$
709,598

 
217

 
0.12
%
Savings deposits
132,548

 
10

 
0.03
%
 
90,916

 
7

 
0.03
%
Time deposits
207,817

 
136

 
0.26
%
 
184,249

 
319

 
0.69
%
Other borrowings
6,484

 
6

 
0.37
%
 
1,978

 
1

 
0.20
%
Total interest bearing liabilities/interest expense
1,346,265

 
467

 
0.14
%
 
986,741

 
544

 
0.22
%
Demand deposits
683,141

 
 

 
 

 
534,552

 
 

 
 

Other liabilities
45,294

 
 

 
 

 
32,020

 
 

 
 

Total liabilities
2,074,700

 
 

 
 

 
1,553,313

 
 

 
 

Stockholders' equity
324,622

 
 

 
 

 
249,091

 
 

 
 

Total liabilities and stockholders' equity
$
2,399,322

 
 

 
 

 
$
1,802,404

 
 

 
 

Net interest income
 

 
$
19,352

 
 

 
 

 
$
15,668

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net interest spread
 

 
 

 
3.65
%
 
 

 
 

 
3.90
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income to earning assets
 

 
 

 
3.70
%
 
 

 
 

 
3.98
%

(1)
Average non-performing loans included in the computation of average loans for the three months ended June 30, 2015 and 2014 was approximately $5.1 million and $9.3 million, respectively.
(2)
Loan related fees, including prepayment penalties, recognized during the period and included in the yield calculation totaled approximately $0.5 million in 2015 and $1.0 million in 2014.
(3)
Includes loans held for sale.

43



 
Six Months Ended June 30,
 
2015
 
2014
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield or
Rates
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield or
Rates
Assets
 

 
 

 
 

 
 

 
 

 
 

Investment securities
$
463,703

 
$
5,788

 
2.52
%
 
$
249,439

 
$
3,348

 
2.71
%
Interest bearing balances due from other banks
44,319

 
60

 
0.27
%
 
56,888

 
72

 
0.26
%
Federal funds sold
273

 

 
%
 
22

 

 
%
Federal Home Loan Bank stock
21,774

 

 
%
 
13,679

 

 
%
Loans (1)(2)(3)
1,547,101

 
33,481

 
4.36
%
 
1,091,964

 
24,896

 
4.60
%
Total earning assets/interest income
2,077,170

 
39,329

 
3.82
%
 
1,411,992

 
28,316

 
4.04
%
Reserve for loan losses
(23,491
)
 
 
 
 

 
(21,506
)
 
 
 
 

Cash and due from banks
41,592

 
 
 
 

 
31,944

 
 
 
 

Premises and equipment, net
43,360

 
 
 
 

 
35,751

 
 
 
 

Bank-owned life insurance
53,669

 
 
 
 

 
40,419

 
 
 
 

Deferred tax asset
63,800

 
 
 
 
 
52,932

 
 
 
 
Goodwill
79,277

 
 
 
 
 
18,851

 
 
 
 
Accrued interest and other assets
43,784

 
 
 
 

 
24,208

 
 
 
 

Total assets
$
2,379,161

 
 

 
 

 
$
1,594,591

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 

 
 

 
 

 
 

 
 

 
 

Interest bearing demand deposits
$
997,850

 
$
628

 
0.13
%
 
$
626,127

 
$
392

 
0.13
%
Savings deposits
132,029

 
20

 
0.03
%
 
71,512

 
11

 
0.03
%
Time deposits
216,258

 
359

 
0.33
%
 
160,541

 
502

 
0.63
%
Other borrowings
3,398

 
6

 
0.36
%
 
4,464

 
6

 
0.27
%
Total interest bearing liabilities/interest expense
1,349,535

 
1,013

 
0.15
%
 
862,644

 
911

 
0.21
%
Demand deposits
662,879

 
 
 
 

 
485,451

 
 
 
 

Other liabilities
45,183

 
 
 
 

 
27,068

 
 
 
 

Total liabilities
2,057,597

 
 
 
 

 
1,375,163

 
 
 
 

Stockholders' equity
321,564

 
 
 
 

 
219,428

 
 
 
 

Total liabilities and stockholders' equity
$
2,379,161

 
 
 
 

 
$
1,594,591

 
 
 
 

Net interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
38,316

 
 

 
 
 
$
27,405

 
 

Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
3.67
%
 
 
 
 
 
3.83
%
Net interest income to earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
3.72
%
 
 
 
 
 
3.91
%
(1)
Average non-performing loans included in the computation of average loans for the six months ended June 30, 2015 and 2014 was approximately $6.7 million and $7.3 million, respectively.
(2)
Loan related fees, including prepayment penalties, recognized during the period and included in the yield calculation totaled approximately $1.3 million in 2015 and $1.2 million in 2014.
(3)
Includes loans held for sale.


44




Analysis of Changes in Interest Income and Expense
 
The following table shows the dollar amount of increase (decrease) in the Company’s consolidated interest income and expense for the three and six months ended June 30, 2015, and attributes such variance to “volume” or “rate” changes (dollars in thousands). The changes in net interest income due to changes in both average volume and average interest rate have been allocated to the average volume change or the average interest rate change in proportion to the absolute amounts of the change in each.
 
Three Months Ended June 30,
 
2015 over 2014
 
Total
Increase
 
Amount of Change
Attributed to
 
(Decrease)
 
Volume
 
Rate
Interest income:
 
 
 
 
 
Interest and fees on loans
$
2,840

 
$
4,682

 
$
(1,842
)
Interest on investment securities
785

 
1,021

 
(236
)
Other investment income
(18
)
 
(19
)
 
1

Total interest income
3,607

 
5,684

 
(2,077
)
 
 
 
 
 
 
Interest expense:
 

 
 

 
 

Interest on deposits:
 

 
 

 
 

Interest bearing demand
98

 
89

 
9

Savings
3

 
3

 

Time deposits
(183
)
 
41

 
(224
)
Other borrowings
5

 
2

 
3

Total interest expense
(77
)
 
135

 
(212
)
 
 
 
 
 
 
Net interest income
$
3,684

 
$
5,549

 
$
(1,865
)

 
Six Months Ended June 30,
 
2015 over 2014
 
Total
Increase
 
Amount of Change
Attributed to
 
(Decrease)
 
Volume
 
Rate
Interest income:
 
 
 
 
 
Interest and fees on loans
$
8,585

 
$
10,377

 
$
(1,792
)
Interest on investment securities
2,440

 
2,876

 
(436
)
Other investment income
(12
)
 
(16
)
 
4

Total interest income
11,013

 
13,237

 
(2,224
)
 
 
 
 
 
 
Interest expense:
 

 
 

 
 

Interest on deposits:
 

 
 

 
 

Interest bearing demand
236

 
233

 
3

Savings
9

 
9

 

Time deposits
(143
)
 
174

 
(317
)
Other borrowings

 
(1
)
 
1

Total interest expense
102

 
415

 
(313
)
 
 
 
 
 
 
Net interest income
$
10,911

 
$
12,822

 
$
(1,911
)

45




  

Loan Loss Provision
 
The Company recorded a $2.0 million reverse provision during the six months ended June 30, 2015, arising from the remediation of an outstanding credit in the first quarter of 2015 that had previously been written off. The Company did not make any additional provision/expense in the second quarter of 2015. To remediate adversely risk rated credits in the past several years, the Company had restructured certain loans into A/B notes, with the B notes fully written off. In the event other B notes refinance or pay off in the future, the Company may benefit from such recoveries. The Company did not record a loan loss provision during the three and six months ended June 30, 2014.
 
Net recoveries in the second quarter of 2015 were $0.3 million compared to net charge offs of $1.3 million in the second quarter of 2014, primarily related to the B note remediation discussed above. At June 30, 2015, the reserve for loan losses was $23.5 million, or 1.45%, of outstanding loans compared to $22.1 million, or 1.48%, of outstanding loans at December 31, 2014.

The Bank maintains pooled and impaired loan reserves with additional consideration of qualitative factors and unallocated reserves in reaching its determination of the total reserve for loan losses. The level of reserves is subject to review by the Bank’s regulatory authorities who may require adjustments to the reserve based on their evaluation and opinion of economic and industry factors as well as specific loans in the portfolio. For further discussion, see “Critical Accounting Policies and Estimates” in this Form 10-Q and “Loan Portfolio and Credit Quality” in Item 7 of our 2014 Annual Report. There can be no assurance that the reserve for credit losses will be sufficient to cover actual loan-related losses.
 
The reserve for unfunded lending commitments was $0.4 million at June 30, 2015, which remained unchanged from December 31, 2014.
 
Non-Interest Income
 
Non-interest income was as follows for the periods presented below (dollars in thousands):
 
 
Three Months Ended  
 June 30, 2015
 
Three Months Ended  
 June 30, 2014
 
% Change
 
Six Months Ended 
 June 30, 2015
 
Six Months Ended 
 June 30, 2014
 
% Change
Service charges on deposit accounts
 
$
1,249

 
$
1,114

 
12.1
 %
 
$
2,510

 
$
1,867

 
34.4
%
Card issuer and merchant services fees, net
 
1,856

 
1,595

 
16.4
 %
 
3,499

 
2,596

 
34.8
%
Earnings on BOLI
 
242

 
249

 
(2.8
)%
 
484

 
432

 
12.0
%
Mortgage banking income, net
 
677

 
622

 
8.8
 %
 
1,465

 
1,056

 
38.7
%
Swap fee income
 
785

 
617

 
27.2
 %
 
1,300

 
943

 
37.9
%
SBA gain on sales and fee income
 
144

 

 
100.0
 %
 
506

 

 
100.0
%
Other income
 
1,742

 
617

 
182.3
 %
 
3,053

 
1,272

 
140.0
%
Total non-interest income
 
$
6,695

 
$
4,814

 
39.1
 %
 
$
12,817

 
$
8,166

 
57.0
%

Overall, the increase in non-interest income in the three and six months ended June 30, 2015 compared to the same period in 2014 was predominately related to the increased customer base arising from the Home acquisition and the income earned from offering the services the Bank provides.

During the quarter ended June 30, 2015, service charges on deposit accounts and card issuer and merchant service fees increased 12.1% and 16.4%, respectively, compared to the quarter ended June 30, 2014. During the six months ended June 30, 2015, service charges on deposit accounts and card issuer and merchant service fees increased 34.4% and 34.8%, respectively, compared to the six months ended June 30, 2014. The 2015 periods include the addition of Home customers for the whole period while the 2014 periods only include Home customers from the Acquisition Date. The changes in the periods are a result of this.

Earnings on BOLI increased 12.0% in the six months ended June 30, 2015 compared to the same period in 2014, primarily due to the addition of Home related BOLI plans.

46




Net mortgage banking income increased in the six months ended June 30, 2015 compared to the six months ended June 30, 2014, mainly due to higher residential mortgage origination volumes and related gains on sales. Home did not have a mortgage banking portfolio, and as a result, this change is attributable to Cascade only.

Customer interest rate swap fee income and SBA gain on sales and fee income were $0.8 million and $0.1 million, respectively, in the second quarter of 2015, representing a 27.2% and 100.0% increase over the second quarter of 2014. The Bank entered these lines of business in 2013 to expand customer services and diversify its revenue sources and the increases evidence a successful expansion of this line of business.

Other income for the three months ended June 30, 2015 increased 182.3% over the comparable prior year period. Included in other income for the current quarter 2015 was a vendor production performance bonus as well as a contractual arrangement for future revenue-sharing of merchant services together totaling $1.1 million (pretax). The year to date increase in 2015 from 2014 also included gains on sales of previously decommissioned branches, totaling $0.7 million in the first quarter of 2015. Disposition of overlap offices resulting from the Home acquisition is largely complete.
 
Non-Interest Expense

Non-interest expense was as follows for the periods presented below (dollars in thousands):

 
 
Three Months Ended  
 June 30, 2015
 
Three Months Ended  
 June 30, 2014
 
% Change
 
Six Months Ended 
 June 30, 2015
 
Six Months Ended 
 June 30, 2014
 
% Change
Salaries and employee benefits
 
$
10,588

 
$
13,746

 
(23.0
)%
 
$
21,718

 
$
21,389

 
1.5
 %
Occupancy
 
1,417

 
4,851

 
(70.8
)%
 
2,783

 
5,991

 
(53.5
)%
Information technology
 
1,046

 
1,815

 
(42.4
)%
 
1,984

 
2,602

 
(23.8
)%
Equipment
 
395

 
629

 
(37.2
)%
 
752

 
966

 
(22.2
)%
Communications
 
484

 
562

 
(13.9
)%
 
1,025

 
945

 
8.5
 %
FDIC insurance
 
306

 
454

 
(32.6
)%
 
704

 
686

 
2.6
 %
OREO (income) expense
 
(168
)
 
710

 
(123.7
)%
 
(111
)
 
702

 
(115.8
)%
Professional services
 
1,289

 
3,851

 
(66.5
)%
 
2,246

 
5,183

 
(56.7
)%
Card issuer
 
643

 
530

 
21.3
 %
 
1,506

 
888

 
69.6
 %
Insurance
 
191

 
601

 
(68.2
)%
 
400

 
775

 
(48.4
)%
Other expenses
 
2,200

 
2,476

 
(11.1
)%
 
4,204

 
3,948

 
6.5
 %
Total non-interest expense
 
$
18,391

 
$
30,225

 
(39.2
)%
 
$
37,211

 
$
44,075

 
(15.6
)%

Non-interest expense for the second quarter of 2015 was $18.4 million compared to $30.2 million for the second quarter of 2014. Non-interest expense for the six months ended June 30, 2015 was $37.2 million compared to $44.1 million for the six months ended June 30, 2014. Non-interest expense in the 2014 periods includes expenses related to Home's former operations incurred since the Acquisition Date.
Total salaries and benefits decreased 23.0% for the three months ended June 30, 2015 compared to the same period in 2014. The decrease is due to the fact that in 2014, additional salaries and employee benefits were paid to former employees of Home who were retained by the Company after the Acquisition Date.

Information technology for the three and six months ended June 30, 2015 decreased over the same periods in 2014, due primarily to less costs in 2015 than those associated with the Home acquisition in 2014.
 
Occupancy, equipment and communications expenses for the three and six months ended June 30, 2015 decreased an aggregate of $3.7 million and $3.3 million, respectively, compared to the three and six months ended June 30, 2014 primarily related to the effect of a decrease in number of branches following the Home acquisition and lesser expenses related to the Home acquisition in 2014.


47



Federal Deposit Insurance Corporation ("FDIC") insurance decreased for the three months ended June 30, 2015 compared to the same period in 2014. This decrease was due to reduced monetary assessments by the FDIC as a result of the Bank's improved financial condition.

During the three months ended June 30, 2015, the Bank sold OREO properties that resulted in a net gain on sale of $0.2 million which is netted against OREO expense. This compares to a net OREO expense of $0.7 million during the three months ended June 30, 2014.

Professional services decreased during the three and six months ended June 30, 2015 compared to the same periods in 2014, due primarily to expenses related to the Home acquisition incurred in the first and second quarters of 2014.

Card issuer expenses increased 21.3% and 69.6% in the three and six months ended June 30, 2015, respectively, compared to the same periods in 2014, largely as a result of the inclusion of Home's former operations and customers since the Acquisition Date.

Insurance expenses decreased 68.2% and 48.4% in the three and six months ended June 30, 2015, respectively, compared to the same periods in 2014, largely as a result of consolidated branches in 2015 as well as having to pay for insurance related to Home since the Acquisition Date until we could terminate the contracts.

Other expenses remained stable in the three and six months ended June 30, 2015 as compared to the three and six months ended in the same periods in 2014.

Income Taxes
 
The Company recorded an income tax provision of $2.9 million during the three months ended June 30, 2015 as compared to an income tax benefit of $5.1 million for the three months ended June 30, 2014. The provision expense for the six months ended June 30, 2015 was $6.0 million and there was an income tax benefit of $4.8 million taken during the six months ended June 30, 2014.

As of June 30, 2015, the DTA was $56.6 million. This is compared with a DTA as of December 31, 2014 of $66.1 million. Our estimated effective income tax rate differs from the statutory income tax rate primarily due to the exclusion of certain BOLI and municipal loan and bond interest income from taxable income. 

In assessing the Company’s ability to utilize its DTA, management considers whether it is more likely than not that some portion or all of the DTA will not be realized. The ultimate realization of DTA is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the nature and amount of historical and projected future taxable income, the scheduled reversal of deferred tax assets and liabilities, and available tax planning strategies in making this assessment. The amount of deferred taxes recognized could be impacted by changes to any of these variables.

The Company reversed its DTA valuation allowance as of June 30, 2013 due to management’s determination that it was more likely than not that a significant portion of the Company’s DTA would be realized. Management’s determination resulted from consideration of both the positive and negative evidence available that can be objectively verified. For a full discussion of the Company’s considerations, see “Deferred Income Taxes” in Part II, Item 7 of our 2014 Annual Report.


Financial Condition
 
Total Assets and Liabilities
 
Total assets at June 30, 2015 were stable at $2.4 billion, compared to $2.3 billion at December 31, 2014, with slightly lower cash and investment balances offset by higher loans outstanding.

Cash and cash equivalents at June 30, 2015 were $79.8 million compared to $83.1 million at December 31, 2014, as cash was utilized to fund loan growth. Investment securities classified as available-for-sale and held-to-maturity were down slightly from at $458.6 million at June 30, 2015, to $472.5 million at December 31, 2014 due to principal paydowns. Similarly, on June 30, 2015, goodwill and the deferred tax asset were stable at $78.6 million and $56.6 million, respectively, as compared to December 31, 2014.


48



Total loans at June 30, 2015 were $1.6 billion, compared to $1.5 billion at December 31, 2014. Organic loan growth for the year to date 2015 was 7.4% for the year (14.9% annualized). Growth was concentrated in CRE, construction, and consumer residential loans. The latter included both retained and acquired first lien ARMs. Strategically, the bank prioritized expansion of its ARM portfolio to further diversify its overall loan portfolio by geography and loan type. Commercial and industrial loans were up despite a modest decline in the shared national credit portfolio. The Company’s loan to deposit ratio improved to 78.2% as compared to 74.1% at December 31, 2014. The Company has identified the improvement of this ratio as a key priority in 2015 after experiencing a dip resulting from the Home acquisition. As of June 30, 2015, loans were up $0.2 billion compared to the year ago period owing to originated loan portfolio growth as well as the inclusion of Home acquired loans.

Loans acquired in the Home acquisition are recorded at fair value with no allowance for loan losses brought forward in accordance with purchase accounting principles. The net fair value adjustment to acquired loans from the Home acquisition was $6.0 million at the Acquisition Date, representing a valuation adjustment for interest rate and credit quality which will be accreted over the life of the loans (approximately 10 years).

FHLB stock declined from $25.6 million at December 31, 2014 to $3.0 million at June 30, 2015 due to changes in FHLB membership stock requirements in connection with the Seattle FHLB merging with Des Moines FHLB in the second quarter 2015.

Total deposits were seasonally stable at $2.0 billion at June 30, 2015 as compared to December 31, 2014. Non-interest bearing accounts increased by $85.9 million, or 13.9%, over December 31, 2014 but were partially offset by runoff in higher priced certificates of deposit acquired with the Home acquisition. This resulted in an overall cost of funds at 0.09% for the quarter as compared to 0.13% for the quarter ended December 31, 2014 and 0.14% for the quarter ended June 30, 2014.

From time to time the Company makes commitments to acquire banking properties or to make equipment or technology related investments of capital. At June 30, 2015, the Company had no material capital expenditure commitments apart from those incurred in the ordinary course of business.

Stockholders Equity and Capital Resources
 
Total stockholders’ equity at June 30, 2015 was $325.4 million, as compared to $315.5 million at December 31, 2014. The increase in total stockholders' equity was predominantly due to the year to date 2015 net income. At June 30, 2015, the total common equity to total assets ratio was 13.45% and the Company’s basic book value per share was $4.47 as compared to the total common equity to total assets ratio of 13.48% and basic book value per share of $4.35 at December 31, 2014.
 
At June 30, 2015, the Bancorp’s and Bank’s capital ratios exceeded the requirements to be designated as “well-capitalized” under the Basel III regulatory capital framework. Additional information regarding capital requirements can be found in Note 12 of the notes to the condensed consolidated financial statements included in this Form 10-Q.


49



 
Actual
 
Regulatory minimum
to be “well capitalized”
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
June 30, 2015
 
 
 
 
 
 
 
Tier 1 leverage (to average assets)
 
 
 
 
 
 
 
   Bancorp
$
206,851

 
9.1
%
 
$
114,306

 
5.0
%
   Bank
203,761

 
8.9
%
 
114,132

 
5.0
%
CET1 capital (to risk weighted assets)
 
 
 
 
 
 
 
   Bancorp
206,851

 
11.1

 
121,346

 
6.5

   Bank
203,761

 
10.9

 
121,622

 
6.5

Tier 1 capital (to risk-weighted assets)
 
 
 
 
 
 
 
   Bancorp
206,851

 
11.1

 
149,349

 
8.0

   Bank
203,761

 
10.9

 
149,689

 
8.0

Total capital (to risk-weighted assets)
 
 
 
 
 
 
 
   Bancorp
230,471

 
12.4

 
186,687

 
10.0

   Bank
227,399

 
12.2

 
187,111

 
10.0

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
Tier 1 leverage (to average assets)
 
 
 
 
 
 
 
   Bancorp
$
170,615

 
7.7
%
 
$
111,345

 
5.0
%
   Bank
167,056

 
7.5
%
 
111,183

 
5.0
%
Tier 1 capital (to risk-weighted assets)
 
 
 
 
 
 
 
   Bancorp
170,615

 
9.9

 
103,338

 
6.0

   Bank
167,056

 
9.7

 
103,050

 
6.0

Total capital (to risk-weighted assets)
 
 
 
 
 
 
 
   Bancorp
192,162

 
11.2

 
172,230

 
10.0

   Bank
188,543

 
11.0

 
171,750

 
10.0


Asset Quality
    
Credit quality metrics were solid as of June 30, 2015, with a continuing trend toward lower loan delinquencies and non-performing asset ratios. The Bank has recorded net loan recoveries in each of the periods since the Acquisition Date. The ratio of loan loss reserve to total loans was stable at 1.45% as of June 30, 2015.

At June 30, 2015, delinquent loans were 0.07% of the loan portfolio. This compares to 0.27% as of December 31, 2014 and 0.27% as of June 30, 2014. Net loan recoveries totaled $3.4 million for the six months ended June 30, 2015 compared to net charge-offs of $0.4 million for the six months ended June 30, 2014.

Non-performing assets as a percentage of total assets was 0.41% at June 30, 2015, as compared to 0.64% at December 31, 2014 and 0.80% at June 30, 2014.

At June 30, 2015, $35.3 million, or 13.2%, of the $266.5 million still held in acquired and acquired covered loans were covered under loss sharing agreements with the FDIC. These loss sharing agreements will expire five years after the date of the FDIC agreements for non-single family covered assets and 10 years after the acquisitions date for single-family covered assets. The Company has determined it will report on a cash basis any potential future benefits and/or costs incurred with respect to the remaining loss share receivables (or payables) under these agreements. The remaining benefit and/or cost of the FDIC loss sharing agreements are not expected to be material to the Company’s financial condition. Estimated future losses on acquired covered loans are included in the fair value purchase accounting mark.
 

50



Off-Balance Sheet Arrangements
 
The following table summarizes the Bank’s off-balance sheet commitments at June 30, 2015 and December 31, 2014 (dollars in thousands):
 
June 30, 2015
 
December 31, 2014
Commitments to extend credit
$
456,138

 
$
371,871

Commitments under credit card lines of credit
32,751

 
28,822

Standby letters of credit
5,059

 
4,201

 
 
 
 
Total off-balance sheet financial instruments
$
493,948

 
$
404,894

 
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the customer contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The Bank applies established credit standards and underwriting practices in evaluating the creditworthiness of such obligors and related collateral requirements, if any. Collateral held for commitments varies but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. The Bank typically does not obtain collateral related to credit card commitments.
 
Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Bank would be required to fund the commitment. The maximum potential amount of future payments the Bank could be required to make is represented by the contractual amount of the commitment. If the commitment were funded, the Bank would be entitled to seek recovery from the customer. The Bank’s policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those involved in extending loans to customers. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers.

The increase in commitments to extend credit from the balance at December 31, 2014 to the balance at June 30, 2015 was primarily related to an increase in construction, commercial and real estate lending commitments.
 
Other than those commitments discussed above, there are no other obligations or liabilities of the Company arising from its off-balance sheet arrangements that are or are reasonably likely to become material.  In addition, the Company knows of no event, demand, commitment, trend or uncertainty that will result in or is reasonably likely to result in the termination or material reduction in availability of the off-balance sheet arrangements. The Company had no material off-balance sheet derivative financial instruments as of June 30, 2015 and December 31, 2014.
 
Liquidity and Sources of Funds
 
The objective of the Bank’s liquidity management is to maintain sufficient cash flows to meet obligations for depositor withdrawals, to fund the borrowing needs of loan customers, and to fund ongoing operations. At June 30, 2015, liquid assets of the Bank were mainly interest bearing balances held at the Federal Reserve Bank of San Francisco (“FRB”) totaling $25.6 million compared to $34.2 million at December 31, 2014. The decrease was primarily the result of fundings of loans during the year.
 
Core relationship deposits are the Bank’s primary source of funds. As such, the Bank focuses on deposit relationships with local business and consumer clients who maintain multiple accounts and services at the Bank. The Company views such deposits as the foundation of its long-term liquidity because it believes such core deposits are more stable and less sensitive to changing interest rates and other economic factors compared to large time deposits or wholesale purchased funds. The Bank’s customer relationship strategy has resulted in a relatively higher percentage of its deposits being held in checking and money market accounts, and a lesser percentage in time deposits.
 
The Bank augments core deposits with wholesale funds from time to time. The Bank may accept local relationship-based reciprocal Certificate of Deposit Account Registry Service (“CDARS”) and Demand Deposit Marketplace (“DDM”) deposits. Regulators

51



classify such as brokered deposits. At June 30, 2015 and December 31, 2014, the Company had $14.3 million and $11.5 million in reciprocal CDARS, respectively, and $53.0 million and $54.3 million in reciprocal DDM deposits, respectively.

The Bank accepts public fund deposits in Oregon and Idaho and follows rules imposed by state authorities. Current rules imposed by the Oregon State Treasury require that the Bank collateralize 50% of the uninsured public funds of Oregon entities held by the Bank. At June 30, 2015, the Bank was in compliance with this requirement. Currently, there are no collateral requirements set on Idaho public deposits.
 
The Bank also utilizes borrowings and lines of credit as sources of funds. At June 30, 2015, the Federal Home Loan Bank of Des Moines (“FHLB”) had extended the Bank a secured line of credit of $832.3 million (35.00% of total assets) accessible for short or long-term borrowings given sufficient qualifying collateral. As of June 30, 2015, the Bank had qualifying collateral pledged for FHLB borrowings totaling $422.3 million, of which the Bank had $5.0 million outstanding. At June 30, 2015, the Bank also had undrawn borrowing capacity at FRB of $21.3 million supported by specific qualifying collateral. Borrowing capacity from FHLB or FRB may fluctuate based upon the acceptability and risk rating of loan collateral, and counterparties could adjust discount rates applied to such collateral at their discretion. Also, FRB or FHLB could restrict or limit our access to secured borrowings. Correspondent banks have extended $110.0 million in unsecured or collateralized short-term lines of credit for the purchase of federal funds. At June 30, 2015, the Company had no outstanding borrowings under these federal fund borrowing agreements.
 
Liquidity may be affected by the Bank’s routine commitments to extend credit. At June 30, 2015, the Bank had $493.9 million in total outstanding commitments to extend credit, compared to $404.9 million at year-end 2014. At this time, management believes that the Bank’s available resources will be sufficient to fund its commitments in the normal course of business.
 
The investment portfolio also provides a secondary source of funds as investments may be pledged for borrowings or sold for cash. This liquidity is limited, however, by counterparties’ willingness to accept securities as collateral and the market value of securities at the time of sale could result in a loss to the Bank. As of June 30, 2015, the book value of unpledged investments totaled $300.1 million compared to $285.2 million at December 31, 2014.
 
Bancorp is a single bank holding company and its primary ongoing source of liquidity is dividends received from the Bank. Oregon banking laws impose certain limitations on the payment of dividends by Oregon state chartered banks.  The amount of the dividend may not be greater than the Bank’s unreserved retained earnings, deducting from that, to the extent not already charged against earnings or reflected in a reserve, the following: (1) all bad debts, which are debts on which interest is past due and unpaid for at least six months, unless the debt is fully secured and in the process of collection; (2) all other assets charged off as required by the Director of the Department of Consumer and Business Services or a state or federal examiner; and (3) all accrued expenses, interest and taxes of the institution.
 
Inflation
 
The effect of changing prices on financial institutions is typically different than on non-banking companies since virtually all of a bank’s assets and liabilities are monetary in nature. In particular, interest rates are significantly affected by inflation, but neither the timing nor magnitude of the changes are directly related to price level indices; therefore, the Company can best counter inflation over the long term by managing net interest income and controlling net increases in noninterest income and expenses.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.


ITEM 4. CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedure
 
As required by Rule 13a-15 under the Securities Exchange Act of 1934 (the “Exchange Act”), the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Form 10-Q. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. This evaluation was carried out under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer. Based upon that evaluation, the Chief Executive

52



Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this Form 10-Q.
 
Changes in Internal Control over Financial Reporting
 
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS
 
The Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business.  While the outcome of these matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s condensed consolidated financial position, results of operations or cash flows.

ITEM 1A. RISK FACTORS
 
In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors previously disclosed in Part I – Item 1A Risk Factors of our 2014 Annual Report. These factors could materially and adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this Form 10-Q. There have been no material changes to Cascade’s risk factors described in our 2014 Annual Report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
(a)-(b) Not applicable.
 
(c) During the quarter ended June 30, 2015, the Company did not repurchase any shares.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES
 
Not applicable.

ITEM 5. OTHER INFORMATION
 
(a) Not applicable.
 
(b) There have been no material changes to the procedures by which shareholders may nominate directors to the Company’s board of directors.

ITEM 6. EXHIBITS


53



Exhibit Number
 
Description
31.1
 
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-4(a)
31.2
 
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-4(a)
32
 
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
 
XBRL Instance Document
101.SCH
 
XBRL Taxonomy Extension Schema Document
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document


54



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
  
 
 
 
CASCADE BANCORP
(Registrant)
Date
August 7, 2015
By
/s/ Terry E. Zink
 
 
 
Terry E. Zink, President & Chief Executive Officer
(Principal Executive Officer)
 
 
 
Date
August 7, 2015
By
/s/ Gregory D. Newton
 
 
 
Gregory D. Newton, EVP & Chief Financial Officer
(Principal Financial and Chief Accounting Officer)
 


55