Attached files
file | filename |
---|---|
10-Q - FORM 10-Q - BURLINGTON NORTHERN SANTA FE, LLC | llc-6302015x10q.htm |
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit321ll.htm |
EX-31.2 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit312ll.htm |
EX-31.1 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit311ll.htm |
Exhibit 12.1
BURLINGTON NORTHERN SANTA FE, LLC and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Six Months Ended June 30, | ||||||
2015 | 2014 | |||||
Earnings: | ||||||
Income before income taxes | $ | 3,208 | $ | 2,641 | ||
Add: | ||||||
Interest and other fixed charges, excluding capitalized interest | 445 | 402 | ||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 100 | 96 | ||||
Distributed income of investees accounted for under the equity method | 4 | 4 | ||||
Amortization of capitalized interest | 2 | 1 | ||||
Less: | ||||||
Equity in earnings of investments accounted for under the equity method | 8 | 7 | ||||
Total earnings available for fixed charges | $ | 3,751 | $ | 3,137 | ||
Fixed charges: | ||||||
Interest and fixed charges | $ | 464 | $ | 415 | ||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 100 | 96 | ||||
Total fixed charges | $ | 564 | $ | 511 | ||
Ratio of earnings to fixed charges | 6.65x | 6.14x |
E-2