Attached files
file | filename |
---|---|
10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | spt-20150630x10q.htm |
EX-3.4 - EX-3.4 - DIVERSIFIED HEALTHCARE TRUST | spt-20150630ex34171eff1.htm |
EX-31.1 - EX-31.1 - DIVERSIFIED HEALTHCARE TRUST | spt-20150630ex3116babe6.htm |
EX-10.7 - EX-10.7 - DIVERSIFIED HEALTHCARE TRUST | spt-20150630ex107771956.htm |
EX-31.4 - EX-31.4 - DIVERSIFIED HEALTHCARE TRUST | spt-20150630ex314afafdd.htm |
EX-3.3 - EX-3.3 - DIVERSIFIED HEALTHCARE TRUST | spt-20150630ex3311efc7a.htm |
EX-32.1 - EX-32.1 - DIVERSIFIED HEALTHCARE TRUST | spt-20150630ex3211c514d.htm |
EX-31.2 - EX-31.2 - DIVERSIFIED HEALTHCARE TRUST | spt-20150630ex312fbbe99.htm |
EX-31.3 - EX-31.3 - DIVERSIFIED HEALTHCARE TRUST | spt-20150630ex31395f813.htm |
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
|
|
Six Months June 30, |
|
Year Ended December 31, |
|
||||||||||||||
|
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
2010 |
|
||||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings (losses) of an investee |
|
$ |
77,272 |
|
$ |
162,141 |
|
$ |
183,997 |
|
$ |
131,882 |
|
$ |
148,128 |
|
$ |
116,373 |
|
Fixed charges |
|
|
73,848 |
|
|
135,114 |
|
|
117,819 |
|
|
117,240 |
|
|
98,262 |
|
|
80,017 |
|
Adjusted earnings |
|
$ |
151,120 |
|
$ |
297,255 |
|
$ |
301,816 |
|
$ |
249,122 |
|
$ |
246,390 |
|
$ |
196,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
73,848 |
|
$ |
135,114 |
|
$ |
117,819 |
|
$ |
117,240 |
|
$ |
98,262 |
|
$ |
80,017 |
|
Ratio of earnings to fixed charges |
|
|
2.0x |
|
|
2.2x |
|
|
2.6x |
|
|
2.1x |
|
|
2.5x |
|
|
2.5x |
|