Attached files

file filename
10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUSTspt-20150630x10q.htm
EX-3.4 - EX-3.4 - DIVERSIFIED HEALTHCARE TRUSTspt-20150630ex34171eff1.htm
EX-31.1 - EX-31.1 - DIVERSIFIED HEALTHCARE TRUSTspt-20150630ex3116babe6.htm
EX-10.7 - EX-10.7 - DIVERSIFIED HEALTHCARE TRUSTspt-20150630ex107771956.htm
EX-31.4 - EX-31.4 - DIVERSIFIED HEALTHCARE TRUSTspt-20150630ex314afafdd.htm
EX-3.3 - EX-3.3 - DIVERSIFIED HEALTHCARE TRUSTspt-20150630ex3311efc7a.htm
EX-32.1 - EX-32.1 - DIVERSIFIED HEALTHCARE TRUSTspt-20150630ex3211c514d.htm
EX-31.2 - EX-31.2 - DIVERSIFIED HEALTHCARE TRUSTspt-20150630ex312fbbe99.htm
EX-31.3 - EX-31.3 - DIVERSIFIED HEALTHCARE TRUSTspt-20150630ex31395f813.htm

Exhibit 12.1

 

Senior Housing Properties Trust

Computation of Ratio of Earnings to Fixed Charges

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months
Ended 

June  30,

 

Year Ended December 31,

 

 

    

2015

    

2014

    

2013

    

2012

    

2011

    

2010

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings (losses) of an investee

 

$

77,272 

 

$

162,141 

 

$

183,997 

 

$

131,882 

 

$

148,128 

 

$

116,373 

 

Fixed charges

 

 

73,848 

 

 

135,114 

 

 

117,819 

 

 

117,240 

 

 

98,262 

 

 

80,017 

 

Adjusted earnings

 

$

151,120 

 

$

297,255 

 

$

301,816 

 

$

249,122 

 

$

246,390 

 

$

196,390 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

73,848 

 

$

135,114 

 

$

117,819 

 

$

117,240 

 

$

98,262 

 

$

80,017 

 

Ratio of earnings to fixed charges

 

 

2.0x

 

 

2.2x

 

 

2.6x

 

 

2.1x

 

 

2.5x

 

 

2.5x