Attached files

file filename
10-Q - 10-Q - ATMOS ENERGY CORPato2015063010-q.htm
EX-15 - EX-15 - ATMOS ENERGY CORPato20150630exhibit15.htm
EX-31 - EX-31 - ATMOS ENERGY CORPato20150630exhibit31.htm
EX-32 - EX-32 - ATMOS ENERGY CORPato20150630exhibit32.htm


Exhibit 12
Atmos Energy Corporation
Computation of Earnings to Fixed Charges
June 30, 2015
 
 
 
Three Months Ended 
 June 30
 
Nine Months Ended 
 June 30
 
 
2015
 
2014
 
2015
 
2014
 
 
(Dollars in thousands)
Income from continuing operations before provision for income taxes per statement of income
 
$
90,286

 
$
74,391

 
$
467,742

 
$
427,827

Add:
 
 
 
 
 
 
 
 
Portion of rents representative of the interest factor
 
3,041

 
3,177

 
9,320

 
9,438

Interest on debt & amortization of debt expense
 
27,955

 
31,840

 
85,166

 
95,556

Income as adjusted
 
$
121,282

 
$
109,408

 
$
562,228

 
$
532,821

Fixed charges:
 
 
 
 
 
 
 
 
Interest on debt & amortization of debt expense(1)
 
$
27,955

 
$
31,840

 
$
85,166

 
$
95,556

Capitalized interest(2)
 
493

 
332

 
1,525

 
1,040

Rents
 
9,122

 
9,530

 
27,960

 
28,314

Portion of rents representative of the interest factor(3)
 
3,041

 
3,177

 
9,320

 
9,438

Fixed charges(1)+(2)+(3)
 
$
31,489

 
$
35,349

 
$
96,011

 
$
106,034

Ratio of earnings to fixed charges
 
3.85

 
3.10

 
5.86

 
5.03