Attached files

file filename
8-K - FORM 8-K - NORTHWEST NATURAL GAS COform8-kq22015.htm
Exhibit 99.1

FOR IMMEDIATE RELEASE:
August 4, 2015
NW Natural Reports Results for the
Three and Six Months Ended June 30, 2015
___________________________________________________
Consolidated net income was $2.2 million for the second quarter of 2015, or $0.08 per share, compared to $1.1 million, or $0.04 per share, in 2014.
Customer growth rate was 1.5% at June 30, 2015, with over 10,000 customers added over the last twelve months.
Combined Heat and Power (CHP) program filing was submitted to the Public Utility Commission of Oregon (OPUC) under Senate Bill (SB) 844.
North Mist gas storage expansion project permitting and land acquisition work continued.
Earnings guidance for 2015 remains unchanged and is expected to be in the range of $1.77 to $1.97 per share or $2.10 to $2.30 per share excluding the effects of the first quarter $15.0 million pre-tax environmental charge.
___________________________________________________
PORTLAND, ORE.—Northwest Natural Gas Company, dba NW Natural (NYSE: NWN), reported consolidated net income of $2.2 million for the second quarter of 2015, or $0.08 per share, compared to net income of $1.1 million, or $0.04 per share, for the second quarter of 2014. Consolidated net income was $30.7 million, or $1.12 per share, for the first six months of 2015, compared to net income of $39.0 million, or $1.43 per share, for the same period of 2014. Year-to-date results were impacted by a $15 million regulatory disallowance associated with a February 2015 OPUC Order in the Company's Site Remediation and Recovery Mechanism (SRRM) docket. Excluding the disallowance, net income for the first six months of 2015 increased $0.8 million to $39.8 million or $1.45 per share. The Company's earnings are typically lower during the second and third quarters due to the impact of decreased heating requirements affecting utility results.

"Second quarter results were solid with improved utility margin, continued customer growth, and higher revenues from our gas storage business," said Gregg Kantor, Chief Executive Officer. "In addition, we continued to execute on our long-term growth initiatives with the submission of our first Carbon Solutions Program filing under the SB 844 rules and filing of the permit for the North Mist storage expansion."

"Finally, the Company has made several key changes to its executive management team including promoting David Anderson to President of the Company and hiring Greg Hazelton as our Chief Financial Officer," said Kantor. "Both are strong leaders who will continue the utility's long legacy of service to its customers and shareholders."

Consolidated Results
For the second quarter of 2015, consolidated net income increased $1.1 million compared to the same period last year. The increase was primarily due to the following: a $0.9 million increase in utility margin, a $0.3 million increase in gas storage operating revenues, and a $1.2 million decrease in interest expense, offset by a $0.6 million increase in operations and maintenance expense.

1



The second quarter results are highlighted on the following table:
 
Three Months Ended June 30,
 
2015
 
2014
 
 
In thousands, except per share data
Amount
Per Share
 
Amount
Per Share
 
Change
Net income:
 
 
 
 
 
 
 
Utility segment
$
2,245

$
0.08

 
$
2,205

$
0.08

 
40

Gas storage segment
(86
)

 
(1,157
)
(0.04
)
 
1,071

Other
38


 
23


 
15

Consolidated net income
$
2,197

$
0.08

 
$
1,071

$
0.04

 
$
1,126

Utility margin
$
70,715

 
 
$
69,795

 
 
$
920

Gas storage operating revenues
5,333

 
 
5,038

 
 
295


For the first six months of 2015, consolidated net income decreased $8.3 million compared to the same period last year primarily due to a $9.1 million after-tax charge resulting from the disallowance associated with the February 2015 OPUC Order in our SRRM docket. Excluding the charge, consolidated net income increased $0.8 million due to a $1.2 million increase in utility margin, a $4.5 million increase in other income, and a $2.3 million decrease in interest expense. These positive factors were offset by a $2.2 million decrease in gas storage revenues and a $4.3 million increase in operations and maintenance expense primarily at the utility.

The six month results are highlighted on the following table:
 
Six Months Ended June 30,
 
2015
 
2014
 
 
In thousands, except per share data
Amount
Per Share
 
Amount
Per Share
 
Change
Net income:
 
 
 
 
 
 
 
Utility segment
$
30,580

$
1.12

 
$
38,224

$
1.41

 
$
(7,644
)
Gas storage segment
28


 
470

0.02

 
(442
)
Other
75


 
261


 
(186
)
Consolidated net income
$
30,683

$
1.12

 
$
38,955

$
1.43

 
$
(8,272
)
Adjustments:
 
 
 
 
 
 
 
Regulatory environmental disallowance, net of taxes $5,925(1)
9,075

0.33

 


 
9,075

Adjusted consolidated net income(1)
$
39,758

$
1.45

 
$
38,955

$
1.43

 
$
803

Utility margin
$
201,316

 
 
$
200,089

 
 
$
1,227

Gas storage operating revenues
10,636

 
 
12,873

 
 
(2,237
)
(1) Regulatory environmental disallowance of $15 million is recorded in utility operations and maintenance expense. Adjusted earnings per share (EPS) and net income are non-GAAP measures based on the after-tax disallowance. EPS is calculated using the combined federal and state statutory tax rate of 39.5% and 27.4 million dilutive shares for the first six months of 2015.

Utility Results
For the three months ended June 30, 2015, utility net income was flat at $2.2 million compared to the same period in 2014. Results were driven by a $0.9 million increase in utility margin and a $0.7 million decrease in interest expense, offset by a $1.5 million increase in operations and maintenance expense.

For the six months ended June 30, 2015, utility net income decreased $7.6 million to $30.6 million compared to the same period last year. The primary factor impacting the 2015 results was the $9.1 million after-tax charge for the environmental disallowance, which is reflected in operations and maintenance expense. Excluding the charge, utility net income increased $1.4 million due to higher utility margin and other income and lower interest expense, offset by an increase in operations and maintenance expense.


2


Customer growth. NW Natural's customer growth rate for the trailing 12-month period ended June 30, 2015 was 1.5%. The Company added over 10,000 customers during the trailing 12-month period and now serves approximately 707,000 customers.

Utility Volumes and Margin. Utility volume and margin highlights include:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Change
 
% Change
In thousands
 
2015
 
2014
 
2015
 
2014
 
QTD
YTD
 
QTD
YTD
Gas sales & transportation deliveries
 
207,886

 
208,253

 
537,863

 
614,470

 
(367
)
(76,607
)
 
(0.2
)%
(12.5
)%
Utility margin
 
$
70,715

 
$
69,795

 
$
201,316

 
$
200,089

 
$
920

$
1,227

 
1.3
 %
0.6
 %

For the quarter, total gas sales and transportation deliveries decreased slightly compared to the same period last year. Utility margin for the quarter increased $0.9 million over last year due to customer growth, added loads under higher commercial rate schedules, rate-base returns on investments, and gains from gas cost incentive sharing.

For the six month period, total gas sales and transportation deliveries decreased 76.6 million therms, or 12.5%, compared to the same period last year due to warmer weather. Average temperatures in the period were 18% warmer than a year ago and 22% warmer than normal. Utility margin for the first six months increased $1.2 million over last year due to customer growth, added loads under higher commercial rate schedules, rate-base returns on investments, and gains from gas cost incentive sharing. These gains were offset by lower customer usage from warmer weather primarily during the first quarter heating season, which impacts utility margins from our Washington customers where we do not have a weather normalization mechanism in place, and from our Oregon customers who opted out of the weather normalization mechanism.

Combined Heat and Power (CHP) Program. In June 2015, NW Natural submitted its first filing related to a CHP program under the SB 844 rules. SB 844 incents gas utilities in Oregon to reduce carbon emissions. The submitted CHP program would pay owners of new commercial- and industrial-scale CHP systems for verified carbon emissions reductions. A final order on this program is expected to be issued within six months of the OPUC receiving the application of the program or at a later time as agreed to by the Company. Additionally, we expect to submit a residential heating conversion program in 2015 to replace fuel oil consumption with cleaner burning natural gas.

Environmental Site Remediation and Recovery Mechanism (SRRM). As a result of the OPUC Order in the SRRM docket, $15 million of the $95 million in total environmental remediation expenses deferred through 2012 were disallowed. The OPUC found the $95 million to be prudent but disallowed this amount from rate recovery based on its determination of how an earnings test should apply to years between 2003 and 2012, with adjustments for factors the OPUC deemed relevant. The Company recognized the $15 million pre-tax disallowance, or $9.1 million after-tax charge, during the first quarter of 2015.

The Company submitted the compliance filing required by the OPUC Order on March 31, 2015, demonstrating the proposed implementation of the Order and SRRM. The Company is engaged in discussions with the parties to resolve issues they have raised regarding the compliance filing and expects resolution of these matters in the second half of 2015. The compliance filing is subject to review and final approval by the OPUC and, as a consequence thereof, additional or different implementation procedures could be required, which may, among other things, result in additional impacts to earnings.

In addition, the Company requested clarification from the OPUC regarding the amount of insurance proceeds to be held in a secured account. In July 2015, the Company entered into an all-party settlement regarding this issue, which is pending OPUC review and approval. Under the proposed settlement, the Company would accrue interest on the portion of insurance proceeds to be used to offset future environmental expenses at an interest rate equal to the five-year treasury rate plus 100 basis points. Currently, these insurance proceeds total approximately $96 million on a pre-tax basis.

3


Gas Storage Results
For the second quarter of 2015, the gas storage segment net loss decreased $1.1 million to $0.1 million compared to the same period last year. Improved results were mainly driven by a $0.3 million increase in operating revenues from slightly higher contract prices for the 2015-16 gas storage year and a $0.9 million decrease in operating expenses from lower repair and power costs at our Gill Ranch facility.

For the first six months of 2015, gas storage net income decreased $0.4 million to less than $0.1 million compared to the same period last year primarily due to a $2.2 million decrease in operating revenues from lower market pricing for the 2014-15 gas storage year, which ended on March 31, 2015. Over the past few years, market prices for natural gas storage, particularly in California, have been negatively affected by the abundant supply of natural gas, low volatility of natural gas prices, and surplus gas storage capacity. We contracted capacity for the 2014-15 gas storage year with shorter-term contracts at lower market prices than in previous years and re-contracted for the 2015-16 year at slightly higher prices. In addition, operating expenses decreased $1.0 million mainly due to lower repair and power costs at our Gill Ranch facility compared to the prior year.

Consolidated Operations and Maintenance (O&M) Expense
Operations and maintenance highlights include:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Change
In thousands
2015
2014
 
2015
2014
 
QTD
YTD
Operations and maintenance
$
35,311

$
34,731

 
$
89,427

$
70,117

 
$
580

$
19,310

Environmental disallowance


 
15,000


 

15,000

Adjusted operations and maintenance (non-GAAP)
$
35,311

$
34,731

 
$
74,427

$
70,117

 
$
580

$
4,310


For the second quarter of 2015, operations and maintenance expense increased $0.6 million compared to the same period last year due to a $2.2 million increase in compensation and benefit expense including pension and employee incentive costs, as well as higher wage rates under the new union labor contract, which became effective June 1, 2014. These items were offset by a $1.3 million decrease in repair and power costs at our Gill Ranch gas storage facility and a $0.3 million decrease in non-payroll costs primarily associated with contract work and professional services.

For the first six months of 2015, operations and maintenance expense increased $19.3 million compared to the same period last year mainly due to the effect of a $15 million pre-tax charge for the environmental disallowance; the Company also expensed an additional $1 million related to the Order. Other contributing factors were a $4.0 million increase in compensation and benefit expense including health care, pension, and employee incentive costs, as well as higher wage rates under the new union labor contract, and a $1.1 million increase in non-payroll costs primarily associated with ongoing growth initiatives and facilities costs. These increases were offset by a $1.8 million decrease in repair and power costs at our Gill Ranch gas storage facility.

Other Income and Expense, Net
Other income and expense, net highlights include:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Change
In thousands
2015
2014
 
2015
2014
 
QTD
YTD
Other income and expense, net
$
1,135

$
262

 
$
6,184

$
1,645

 
$
873

$
4,539


Other income for the second quarter of 2015 increased $0.9 million compared to the same period last year reflecting a decrease in regulatory interest expense due to the application of insurance proceeds under the SRRM.


4


Other income for the first six months of 2015 increased $4.5 million compared to the same period last year reflecting the recognition of net $5.3 million related to the equity component in interest income from our deferred environmental expenses. We realized the equity component of interest on these deferred regulatory asset balances as a result of the OPUC SRRM Order in February 2015. Offsetting the $5.3 million was a $0.8 million increase in interest expense primarily related to the receipt of insurance proceeds in the first quarter of 2014.
 
Cash Flows
Cash provided by operations for the first six months of 2015 was $167 million, compared to $233 million for the same period in 2014. The decrease is primarily due to receiving $91 million of environmental insurance recoveries in 2014, which did not recur in 2015, and other working capital changes.

Earnings Guidance for 2015
The Company reaffirmed earnings guidance for 2015 in the range of $1.77 to $1.97 per share. As adjusted, our earnings guidance is $2.10 to $2.30 per share for 2015 excluding the effects of the $15.0 million pre-tax charge, which is equivalent to $0.33 per share after-tax1, for the regulatory disallowance associated with the OPUC order on the recovery of past environmental cost deferrals. The Company’s 2015 earnings guidance assumes continued customer growth from our utility segment, average weather conditions for the remainder of the year, slow recovery of the gas storage market, and no other significant changes in prevailing legislative and regulatory policies or outcomes.

1Impact on earnings per share assumes average shares outstanding of 27.4 million and an income tax rate of 39.5%.

Dividend Declaration
The board of directors of NW Natural declared a quarterly dividend of 46.5 cents a share on the Company’s common stock. The dividends will be payable on Aug. 14, 2015 to shareholders of record on July 31, 2015. Currently, the Company’s indicated annual dividend rate is $1.86 per share.

Presentation of Results
In addition to presenting the results of operations and earnings amounts in total, certain financial measures are expressed in cents per share or exclude the after-tax regulatory disallowance related to the OPUC's 2015 environmental order, which are non-GAAP financial measures. We present net income, EPS, and operations and maintenance expense excluding the regulatory disallowance along with the GAAP measures to illustrate the magnitude of this disallowance on ongoing business and operational results. Although the excluded amounts are properly included in the determination of these items under GAAP, we believe the amount and nature of such disallowance make period to period comparisons of operations difficult or potentially confusing. Financial measures are expressed in cents per share as these amounts reflect factors that directly impact earnings, including income taxes. All references in this section to EPS are on the basis of diluted shares. We use such non-GAAP measures to analyze our financial performance because we believe they provide useful information to our investors and creditors in evaluating our financial condition and results of operations.

Conference Call Arrangements
As previously reported, NW Natural will conduct a conference call and webcast starting at 8 a.m. Pacific Time (11 a.m. Eastern Time) on August 4, 2015 to review the Company's financial and operating results for three and six months ended June 30, 2015.

To hear the conference call live, please dial 1-866-267-6789 within the United States and 1-855-669-9657 from Canada. To access the conference replay, please call 1-877-344-7529 and enter the conference identification pass code (10067641). To hear the replay from international locations, please dial 1-412-317-0088.

To hear the conference by webcast, log on to NW Natural's corporate website at nwnatural.com.


5


Forward-Looking Statements
This report, and other presentations made by NW Natural from time to time, may contain forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods. Examples of forward-looking statements include, but are not limited to, statements regarding the following: plans, objectives, goals, strategies, future events, investments, customer growth, weather, commodity and other costs, customer rates or rate recovery, environmental cost recoveries, allocation of environmental insurance settlement proceeds, levels and pricing of gas storage contracts, gas storage development or costs or timing related thereto, business development and energy efficiency programs including programs under SB 844, financial positions, capital expenditures, gas reserves and investments and regulatory recoveries related thereto, free cash flow levels, revenues and earnings and timing thereof, dividends, effects of regulatory disallowance, performance, outcomes, timing or effects of future regulatory proceedings or future regulatory approvals, regulatory prudence reviews, effects and implementation of regulatory mechanisms, including, but not limited to, SRRM, and other statements that are other than statements of historical facts.

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements are discussed by reference to the factors described in Part I, Item 1A "Risk Factors", and Part II, Item 7 and Item 7A "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosure about Market Risk" in the Company's most recent Annual Report on Form 10-K and in Part I, Items 2 and 3 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk", and Part II, Item 1A, "Risk Factors", in the Company's quarterly reports filed thereafter.

All forward-looking statements made in this report and all subsequent forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by these cautionary statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. New factors emerge from time to time and it is not possible for the Company to predict all such factors, nor can it assess the impact of each such factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements.


6


About NW Natural
NW Natural (NYSE:NWN) is headquartered in Portland, Ore., and provides natural gas service to about 707,000 residential, commercial, and industrial customers through 14,000 miles of mains and service lines in western Oregon and southwestern Washington. It is the largest independent natural gas utility in the Pacific Northwest with $2.9 billion in total assets. NW Natural and its subsidiaries currently own and operate underground gas storage facilities with designed storage capacity of approximately 31 Bcf in Oregon and California. Additional information is available at www.nwnatural.com.

# # #

Investor Contact:
 
Media Contact:
 
Nikki Sparley
 
Melissa Moore
 
Phone: 503-721-2530
 
Phone: 503-220-2436
 
Email: n1s@nwnatural.com
 
Email: msm@nwnatural.com
 
 
 
 
 

7



NORTHWEST NATURAL GAS COMPANY
Comparative Income Statements
(Consolidated - Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
In thousands, except per share amounts
2015
 
2014
 
Change
 
% Change
Income from operations
$
12,914

 
$
13,266

 
$
(352
)
 
(3
)%
Net Income
 
2,197

 
 
1,071

 
 
1,126

 
105

 
 
 
 
 
 
 
 
 
 
 
Diluted average shares of common stock outstanding
 
27,388

 
 
27,182

 
 
206

 
1

Diluted earnings per share of common stock
 
0.08

 
 
0.04

 
 
0.04

 
100

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
In thousands, except per share amounts
2015
 
2014
 
Change
 
% Change
Income from operations
$
65,915

 
$
88,294

 
$
(22,379
)
 
(25
)%
Net income
 
30,683

 
 
38,955

 
 
(8,272
)
 
(21
)
 
 
 
 
 
 
 
 
 
 
 
Diluted average shares of common stock outstanding
 
27,378

 
 
27,158

 
 
220

 
1

Diluted earnings per share of common stock
 
1.12

 
 
1.43

 
 
(0.31
)
 
(22
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended June 30,
In thousands, except per share amounts
2015
 
2014
 
Change
 
% Change
Income from operations
$
120,586

 
$
143,751

 
$
(23,165
)
 
(16
)%
Net income
 
50,420

 
 
59,728

 
 
(9,308
)
 
(16
)
 
 
 
 
 
 
 
 
 
 
 
Diluted average shares of common stock outstanding
 
27,319

 
 
27,096

 
 
223

 
1

Diluted earnings per share of common stock
 
1.85

 
 
2.20

 
 
(0.35
)
 
(16
)


















8


NORTHWEST NATURAL GAS COMPANY
 
 
 
 
 
 
Consolidated Balance Sheets (Unaudited)
 
 
June 30,
In thousands
 
 
2015
 
 
2014
Assets:
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
4,466

 
$
17,240

 
Accounts receivable
 
 
32,041

 
 
38,621

 
Accrued unbilled revenue
 
 
12,760

 
 
14,592

 
Allowance for uncollectible accounts
 
 
(723
)
 
 
(1,404
)
 
Regulatory assets
 
 
63,016

 
 
38,265

 
Derivative instruments
 
 
1,023

 
 
11,191

 
Inventories
 
 
76,511

 
 
60,808

 
Gas reserves
 
 
18,214

 
 
20,373

 
Income taxes receivable
 
 

 
 

 
Deferred tax assets
 
 
12,693

 
 
4,915

 
Other current taxes
 
 
15,348

 
 
14,518

 
 
Total current assets
 
 
235,349

 
 
219,119

Non-current assets:
 
 
 
 
 
 
 
Property, plant, and equipment
 
 
3,042,671

 
 
2,965,226

 
Less: Accumulated depreciation
 
 
893,722

 
 
879,296

 
 
Total property, plant, and equipment, net
 
 
2,148,949

 
 
2,085,930

 
Gas reserves
 
 
121,355

 
 
130,280

 
Regulatory assets
 
 
342,806

 
 
267,248

 
Derivative instruments
 
 
1,369

 
 
1,202

 
Other investments
 
 
68,147

 
 
67,689

 
Restricted cash
 
 
4,500

 
 
3,000

 
Other non-current assets
 
 
9,404

 
 
12,646

 
 
Total non-current assets
 
 
2,696,530

 
 
2,567,995

 
 
Total assets
 
$
2,931,879

 
$
2,787,114

Liabilities and equity:
 
 
 
 
 
 
Current liabilities:
 
 


 
 


 
Short-term debt
 
$
190,300

 
$
74,200

 
Current maturities of long-term debt
 
 

 
 
100,000

 
Accounts payable
 
 
49,505

 
 
68,973

 
Taxes accrued
 
 
8,782

 
 
15,769

 
Interest accrued
 
 
5,922

 
 
7,053

 
Regulatory liabilities
 
 
26,712

 
 
26,742

 
Derivative instruments
 
 
15,017

 
 
1,490

 
Other current liabilities
 
 
31,332

 
 
34,507

 
 
Total current liabilities
 
 
327,570

 
 
328,734

Long-term debt
 
 
621,700

 
 
621,700

Deferred credits and other non-current liabilities:
 
 
 
 
 
 
 
Deferred tax liabilities
 
 
524,099

 
 
489,892

 
Regulatory liabilities
 
 
328,646

 
 
309,327

 
Pension and other postretirement benefit liabilities
 
 
233,554

 
 
145,861

 
Derivative instruments
 
 
1,077

 
 
191

 
Other non-current liabilities
 
 
118,269

 
 
120,423

 
 
Total deferred credits and other non-current liabilities
 
 
1,205,645

 
 
1,065,694

Equity:
 
 
 
 
 
 
 
Common stock
 
 
378,887

 
 
369,315

 
Retained earnings
 
 
407,490

 
 
407,698

 
Accumulated other comprehensive loss
 
 
(9,413
)
 
 
(6,027
)
 
 
Total equity
 
 
776,964

 
 
770,986

 
 
Total liabilities and equity
 
$
2,931,879

 
$
2,787,114


9



NORTHWEST NATURAL GAS COMPANY
 
 
Six Months Ended
Consolidated Statements of Cash Flows (Unaudited)
 
 
June 30,
In thousands
 
 
2015
 
 
2014
Operating activities:
 
 
 
 
 
 
 
Net income
 
$
30,683

 
$
38,955

 
Adjustments to reconcile net income to cash provided by operations:
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
40,341

 
 
39,298

 
 
Regulatory amortization of gas reserves
 
 
10,023

 
 
8,680

 
 
Deferred tax liabilities, net
 
 
6,886

 
 
989

 
 
Non-cash expenses related to qualified defined benefit pension plans
 
 
3,032

 
 
2,540

 
 
Contributions to qualified defined benefit pension plans
 
 
(5,810
)
 
 
(6,000
)
 
 
Deferred environmental (expenditures), net of recoveries
 
 
(5,659
)
 
 
92,104

 
 
Non-cash regulatory disallowance of prior environmental cost deferrals

 
 
15,000

 
 

 
 
Non-cash interest income on deferred environmental expenses

 
 
(5,322
)
 
 

 
 
Other
 
 
418

 
 
1,010

 
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
Receivables
 
 
85,121

 
 
89,951

 
 
 
Inventories
 
 
1,321

 
 
(139
)
 
 
 
Taxes accrued
 
 
(249
)
 
 
8,447

 
 
 
Accounts payable
 
 
(37,532
)
 
 
(24,472
)
 
 
 
Interest accrued
 
 
(157
)
 
 
(50
)
 
 
 
Deferred gas costs
 
 
21,718

 
 
(18,812
)
 
 
 
Other, net
 
 
7,670

 
 
744

 
 
Cash provided by operating activities
 
 
167,484

 
 
233,245

Investing activities:
 
 
 
 
 
 
 
Capital expenditures
 
 
(58,072
)
 
 
(52,489
)
 
Utility gas reserves
 
 
(1,945
)
 
 
(18,632
)
 
Restricted cash
 
 
(1,500
)
 
 
1,000

 
Other
 
 
201

 
 
(1,043
)
 
 
Cash used in investing activities
 
 
(61,316
)
 
 
(71,164
)
Financing activities:
 
 
 
 
 
 
 
Common stock issued, net
 
 
812

 
 
3,733

 
Long-term debt retired
 
 
(40,000
)


(20,000
)
 
Change in short-term debt
 
 
(44,400
)
 
 
(114,000
)
 
Cash dividend payments on common stock
 
 
(25,398
)
 
 
(24,938
)
 
Other
 
 
(2,250
)
 
 
893

 
 
Cash used in financing activities
 
 
(111,236
)
 
 
(154,312
)
(Decrease) increase in cash and cash equivalents
 
 
(5,068
)
 
 
7,769

Cash and cash equivalents, beginning of period
 
 
9,534

 
 
9,471

Cash and cash equivalents, end of period
 
$
4,466

 
$
17,240

 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
 
 
Interest paid
 
$
19,615

 
$
23,270

 
Income taxes paid (net of refunds)
 
 
4,625

 
 
14,945







10


NORTHWEST NATURAL GAS COMPANY
Financial Highlights (Unaudited)
Second Quarter - 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
Twelve Months Ended
 
In thousands, except per share amounts, customer, and degree day data
 
June 30,
 
 
June 30,
 
 
June 30,
 
2015
 
2014
Change
2015
 
2014
Change
2015
 
2014
Change
Operating revenues
$
138,280

 
$
133,169

4%
$
399,945

 
$
426,555

(6)%
$
727,427

 
$
775,498

(6)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of gas
 
62,176

 
 
58,280

7
 
187,881

 
 
213,481

(12)
 
339,890

 
 
385,278

(12)
 
Operations and maintenance
 
35,311

 
 
34,731

2
 
89,427

 
 
70,117

28
 
156,292

 
 
139,756

12
 
General taxes
 
7,649

 
 
7,183

6
 
16,381

 
 
15,365

7
 
30,423

 
 
29,247

4
 
Depreciation and amortization
 
20,230

 
 
19,709

3
 
40,341

 
 
39,298

3
 
80,236

 
 
77,466

4
 
Total operating expenses
 
125,366

 
 
119,903

5
 
334,030

 
 
338,261

(1)
 
606,841

 
 
631,747

(4)
Income from operations
 
12,914

 
 
13,266

(3)
 
65,915

 
 
88,294

(25)
 
120,586

 
 
143,751

(16)
Other income and expense, net
 
1,135

 
 
262

333
 
6,184

 
 
1,645

276
 
6,472

 
 
4,344

49
Interest expense, net
 
10,438

 
 
11,677

(11)
 
20,919

 
 
23,219

(10)
 
42,263

 
 
46,195

(9)
Income before income taxes
 
3,611

 
 
1,851

95
 
51,180

 
 
66,720

(23)
 
84,795

 
 
101,900

(17)
Income tax expense
 
1,414

 
 
780

81
 
20,497

 
 
27,765

(26)
 
34,375

 
 
42,172

(18)
Net income
$
2,197

 
$
1,071

105
$
30,683

 
$
38,955

(21)
$
50,420

 
$
59,728

(16)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average diluted for period
 
27,388

 
 
27,182

 
 
27,378

 
 
27,158

 
 
27,319

 
 
27,096

 
 
End of period
 
27,363

 
 
27,147

 
 
27,363

 
 
27,147

 
 
27,363

 
 
27,147

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per share information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share
$
0.08
 
$
0.04
 
 
1.12
 
 
1.43
 
$
1.85
 
$
2.20
 
 
Dividends declared per share of common stock
 
0.465
 
 
0.460
 
 
0.930
 
 
0.920
 
 
1.86
 
 
1.84
 
 
Book value per share, end of period
 
28.39
 
 
28.40
 
 
28.39
 
 
28.40
 
 
28.39
 
 
28.40
 
 
Market closing price, end of period
 
42.18
 
 
47.15
 
 
42.18
 
 
47.15
 
 
42.18
 
 
47.15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Structure, end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock equity
 
48.9
 %
 
 
49.2
 %
 
 
48.9
 %
 
 
49.2
 %
 
 
48.9
 %
 
 
49.2
%
 
 
Long-term debt
 
39.1

 
 
39.7

 
 
39.1

 
 
39.7

 
 
39.1

 
 
39.7

 
 
Short-term debt (including amounts due in one year)
 
12.0

 
 
11.1

 
 
12.0

 
 
11.1

 
 
12.0

 
 
11.1

 
 
Total
 
100.0
 %
 
 
100.0
 %
 
 
100.0
 %
 
 
100.0
 %
 
 
100.0
 %
 
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Utility operating statistics:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customers, end of period
 
707,539

 
 
697,422

1.5%
 
707,539

 
 
697,422

1.5%
 
707,539

 
 
697,422

1.5%
Utility volumes (therms):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential and commercial sales
 
97,066

 
 
96,533

 
 
303,883

 
 
370,689

 
 
554,097

 
 
670,618

 
 
Industrial sales and transportation
 
110,820

 
 
111,720

 
 
233,980

 
 
243,781

 
 
462,286

 
 
477,996

 
Total utility volumes sold and delivered
 
207,886

 
 
208,253

 
 
537,863

 
 
614,470

 
 
1,016,383

 
 
1,148,614

 
Utility operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential and commercial sales
$
117,919

 
$
113,186

 
$
358,831

 
$
383,188

 
$
648,083

 
$
689,917

 
 
Industrial sales and transportation
 
17,138

 
 
16,855

 
 
37,664

 
 
38,367

 
 
73,289

 
 
72,499

 
 
Other revenues
 
1,131

 
 
1,166

 
 
2,537

 
 
2,643

 
 
3,877

 
 
3,926

 
 
Less: Revenue taxes
 
3,297

 
 
3,132

 
 
9,835

 
 
10,628

 
 
18,044

 
 
19,192

 
Total utility operating revenues
 
132,891

 
 
128,075

 
 
389,197

 
 
413,570

 
 
707,205

 
 
747,150

 
 
Less: Cost of gas
 
62,176

 
 
58,280

 
 
187,881

 
 
213,481

 
 
339,890

 
 
385,278

 
Utility margin
$
70,715

 
$
69,795

 
$
201,316

 
$
200,089

 
$
367,315

 
$
361,872

 
Degree days:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average (25-year average)
 
691

 
 
691

 
 
2,546

 
 
2,546

 
 
4,240

 
 
4,240

 
 
Actual
 
512

 
 
530

(3)%
 
1,993

 
 
2,420

(18)%
 
3,365

 
 
4,304

(22)%
Percent colder (warmer) than average weather
 
(26
)%
 
 
(23
)%
 
 
(22
)%
 
 
(5
)%
 
 
(21
)%
 
 
2
%
 


11