Attached files

file filename
8-K - FORM 8-K - EXAR CORPexar20150804_8k.htm
EX-99.2 - EXHIBIT 99.2 - EXAR CORPex99-2.htm

Exhibit 99.1

 

 


Press Release

 

Exar Corporation Announces First Quarter Fiscal Year 2016 Financial Results

 

First Quarter Non-GAAP Operating Profit of $5.3 Million and EPS of $0.10

 

August 4, 2015, Fremont, CA - Exar Corporation (NYSE: EXAR) a leading supplier of analog mixed-signal semiconductor components and system solutions serving the industrial and embedded, high-end consumer and infrastructure markets, today announced financial results for the Company's first fiscal quarter of 2016, which ended on June 28, 2015.

 

First Quarter Fiscal Year 2016 Highlights

 

 

For the first fiscal quarter, the Company reported revenue of $40.4 million, an increase of 24% versus the same quarter in the prior year. Prior year revenue has been adjusted to eliminate the impact of deferred revenue write-down under business combination accounting.

 

 

On a non-GAAP basis, gross margin was 49.5%, and operating income was $5.3 million, or 13.0% of revenue. Non-GAAP earnings per diluted share (“EPS”) was $0.10, up from $0.02 in the prior year.

 

 

GAAP gross margin was 43.1% and net operating loss was $2.3 million. GAAP loss per diluted share was $0.05.

 

Louis DiNardo, Exar’s President and CEO, commented, “Clearly the semiconductor industry was impacted in the June quarter by a weakening demand environment and resulting inventory correction, however we were able to meet our expectations for the quarter.” Mr. DiNardo continued, “While the near-term will likely be impacted by global uncertainties, we are confident in what we have achieved with new product development and innovative mixed signal solutions. This is evident as the new design wins for our advanced products are strong.” In the first quarter of fiscal 2016, the Company continued to introduce innovative new products and win major opportunities, including:

 

 

Force Sensor Interface – The XR10910 Force Sensor Interface is a highly integrated analog sensor front end (AFE) that provides calibration of sensor outputs designed specifically for industrial and consumer force sensing applications. Mr. DiNardo commented, “The XR10910 is a ground-breaking product which puts us firmly ahead of our competition in the force sensing area. We have developed a healthy pipeline of opportunities for industrial applications and we have our first high profile design wins in the fast moving consumer field which will begin shipping this quarter.”

 

 

Point-of-Load – The XR76203/05/08 are new additions to the PowerBloxTM family, extending the input voltage of the portfolio to 40V to address industrial and automotive applications. The PowerBloxTM portfolio of DC-DC regulators offers exceptional line regulation and efficiency, using Exar's proprietary emulated current mode Constant On-Time (COT) control loop and addressing industrial and computing markets. Mr. DiNardo commented, “We have secured our first major server design win with a 15 and 20A PowerBloxTM solution and expect production to begin during the second half of the year.”

 

 
 

 

 

 

Display Solutions – The iML2911 GVCOMTM, common mode voltage amplifier, provides the next generation in performance and energy savings for tablets and notebooks. By offering a solution that adds two additional power supply voltages, the device results in a 50% saving of energy for still images and 25% to 30% savings for dynamic display images without affecting the quality. 

 

Mr. DiNardo continued, “While we see modest growth in end customer demand, our outlook in the near term reflects the macro economic uncertainties and resulting inventory correction.”

 

For the second quarter ending September 27, 2015, the Company expects revenue to decline sequentially 5% to 9%, non-GAAP Gross Margin to be in the range of 48% to 50%, and non-GAAP EPS on a fully diluted basis to be in the range of $0.06 to $0.09.   

 

Conference Call and Prepared Remarks

 

Exar is providing a copy of prepared remarks in combination with its press release. These remarks are offered to provide stockholders and analysts with additional time and detail for analyzing results in advance of the Company’s quarterly conference call. The remarks will be available at Exar’s Investor webpage in conjunction with the press release.

 

As previously scheduled, the conference call will begin today, August 4, 2015 at 4:45 pm EDT (1:45 p.m. PDT). The prepared remarks will not be read on the call. To access the conference call, please dial (719) 325-2308 or (888) 539-3678. In addition, a live webcast will be available on Exar's Investor webpage.

 

An archive of the conference call webcast will be available on Exar's Investor webpage after the conference call's conclusion.

 

 

About Exar

 

Exar Corporation designs, develops and markets high performance integrated circuits and system solutions for the industrial & embedded systems communications, high-end consumer and infrastructure markets. Exar's broad product portfolio includes analog, display, LED lighting, mixed-signal, power management, connectivity, data management and video processing solutions. Exar has locations worldwide providing real-time customer support.

 

For more information, visit http://www.exar.com.

For Press Inquiries Contact: press@exar.com

For Investor Relations Contact: Ryan Benton, SVP, GA Services and CFO

Phone: (510) 668-7201

Email: investorrelations@exar.com

 

 

-Tables follow-

 

 

 
 

 

 

FINANCIAL COMPARISON

(In thousands, except per share amounts) (Unaudited)

 

Non-GAAP Results

 

THREE MONTHS ENDED

 
   

JUNE 28, 2015

   

MARCH 29, 2015

   

JUNE 29, 2014

 

Industrial & Embedded Systems

  $ 20,575       51 %   $ 20,021       46 %   $ 18,867       58 %

High-End Consumer

    13,536       33 %     16,072       36 %     5,332       16 %

Infrastructure

    6,311       16 %     7,764       18 %     8,428       26 %

Net Sales

  $ 40,422       100 %   $ 43,857       100 %   $ 32,627       100 %
                                                 

Gross Profit

  $ 19,992       49.5 %   $ 21,348       48.7 %   $ 15,732       48.2 %

Operating Expenses

  $ 14,723       36.4 %   $ 15,490       35.3 %   $ 15,040       46.1 %

Income from operations

  $ 5,269       13.0 %   $ 5,858       13.4 %   $ 692       2.1 %

Net income

  $ 5,078       12.6 %   $ 5,642       12.9 %   $ 860       2.6 %

Net income per share

                                               

Basic

  $ 0.11             $ 0.12             $ 0.02          

Diluted

  $ 0.10             $ 0.11             $ 0.02          

 

GAAP Results

 

THREE MONTHS ENDED

 
   

JUNE 28, 2015

   

MARCH 29, 2015

   

JUNE 29, 2014

 

Industrial & Embedded Systems

  $ 20,575       51 %   $ 20,021       46 %   $ 18,867       61 %

High-End Consumer

    13,536       33 %     16,072       36 %     3,424       11 %

Infrastructure

    6,311       16 %     7,764       18 %     8,428       28 %

Net Sales

  $ 40,422       100 %   $ 43,857       100 %   $ 30,719       100 %
                                                 

Gross Profit

  $ 17,437       43.1 %   $ 17,948       40.9 %   $ 10,956       35.7 %

Operating Expenses

  $ 19,776       48.9 %   $ 20,294       46.3 %   $ 22,308       72.6 %

Income (loss) from operations

  $ (2,339 )     -5.8 %   $ (2,346 )     -5.3 %   $ (11,352 )     -37.0 %

Net income (loss)

  $ (2,510 )     -6.2 %   $ (2,914 )     -6.6 %   $ (12,105 )     -39.4 %

Net income (loss) per share

                                               

Basic

  $ (0.05 )           $ (0.06 )           $ (0.26 )        

Diluted

  $ (0.05 )           $ (0.06 )           $ (0.26 )        

 

 

Except for historical information contained herein, this press release and matters discussed on the conference call contain forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and beliefs and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. In particular, the statements regarding the demand for our products and the anticipated trends in our sales and profits, future opportunities that are available to the Company, the Company’s financial outlook expectations for the second quarter ending September 27, 2015, existence of any viable strategic alternatives and whether any future decisions by the Company will enhance stockholder value, are forward-looking statements. The forward-looking statements are dependent on certain risks and uncertainties. Therefore, actual outcomes and results may differ materially from what is expressed herein. For a discussion of these risks and uncertainties, the Company urges investors to review in detail the risks and uncertainties and other factors described in its Securities and Exchange Commission, or SEC, filings, including, but not limited to, the “Risk Factors”, “Forward-Looking Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our public reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 29, 2015, which is on file with the SEC and available on our Investor webpage and on the SEC website at www.sec.gov, and the risks and uncertainties of whether any strategic alternative will be identified by the Board of Directors, whether it will be pursued, whether it will receive Board of Directors and stockholder approval if necessary, whether it will be consummated and, if consummated, whether it will enhance value for all stockholders of Exar. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

 

There can be no assurance that Exar’s review of strategic alternatives will result in any specific action. Exar does not currently intend to disclose further developments with respect to this process unless and until its Board of Directors approves a specific action or otherwise concludes the review of strategic alternatives.

 

The Company’s non-GAAP measures exclude charges related to stock-based compensation, amortization of acquired intangible assets and inventory step-up, impairment charges, technology licenses, restructuring charges and exit costs which include costs for personnel whose positions have been eliminated as part of a restructuring or are in the process of being eliminated as part of the discontinuation of a product line, provisions for dispute resolutions, merger and acquisition and related integration costs, certain income tax benefits and credits, certain warranty charges, net change in the fair value of contingent consideration, the write-down of deferred revenue under business combination accounting, and related income tax effects on certain excluded items. The Company excludes these items primarily because they are significant special expense and gain estimates, which management separates for consideration when evaluating and managing business operations. The Company’s management uses non-GAAP net income and non-GAAP earnings per share to evaluate its current operating results and financial results and to compare them against historical financial results.  Additionally, we disclose below the non-GAAP measure of free cash flow, which is derived from our net cash provided (used) by operations, less purchases of fixed assets and IP, plus proceeds from the sale of IP. Management believes these non-GAAP measures are useful to investors because they are frequently used by securities analysts, investors and other interested parties in evaluating the Company and provides further clarity on its profitability.

 

In addition, the Company believes that providing investors with these non-GAAP measurements enhances their ability to compare the Company’s business against that of its many competitors who employ and disclose similar non-GAAP measures.  This financial measure may be different from non-GAAP methods of accounting and reporting used by the Company’s competitors to the extent their non-GAAP measures include or exclude other items.  The presentation of this additional information should not be considered a substitute for net income or net income per diluted share or other measures prepared in accordance with GAAP.

 

 
 

 

 

EXAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

   

THREE MONTHS ENDED

 
   

JUNE 28,

   

MARCH 29,

   

JUNE 29,

 
   

2015

   

2015

   

2014

 
                         

Net sales

  $ 29,045     $ 33,805     $ 21,698  

Net sales, related party

    11,377       10,052       9,021  

Total net sales

    40,422       43,857       30,719  
                         

Cost of sales:

                       

Cost of sales (1)

    15,581       19,012       12,353  

Cost of sales, related party

    4,916       3,951       3,838  

Amortization of purchased intangible assets and inventory step-up cost

    2,468       2,525       3,545  

Restructuring charges and exit costs

    -       1,213       27  

Warranty reserve

    20       (792 )     -  

Total cost of sales

    22,985       25,909       19,763  

Gross profit

    17,437       17,948       10,956  

Operating expenses:

                       

Research and development (2)

    9,477       8,517       8,481  

Selling, general and administrative (3)

    10,299       10,845       10,208  

Merger and acquisition costs

    -       393       4,050  

Impairment of intangible assets

    -       539       -  

Net change in fair value of contingent consideration

    -       -       (431 )

Total operating expenses

    19,776       20,294       22,308  

Loss from operations

    (2,339 )     (2,346 )     (11,352 )
                         

Other income and expense, net:

                       

Interest income and other, net

    (14 )     16       290  

Interest expense

    (52 )     (56 )     (486 )

Impairment of long term investment

    -       (509 )     -  

Total other income and expense, net

    (66 )     (549 )     (196 )
                         

Loss before income taxes

    (2,405 )     (2,895 )     (11,548 )

Provision for income taxes

    105       19       692  

Net loss before noncontrolling interest

    (2,510 )     (2,914 )     (12,240 )

Net loss attributable to noncontrolling interest

    -       -       135  

Net loss attributable to Exar

  $ (2,510 )   $ (2,914 )   $ (12,105 )
                         

Net loss per share:

                       

Basic

  $ (0.05 )   $ (0.06 )   $ (0.26 )

Diluted

  $ (0.05 )   $ (0.06 )   $ (0.26 )
                         

Shares used in the computation of net loss per share:

                       

Basic

    47,927       47,516       47,236  

Diluted

    47,927       47,516       47,236  
                         

(1) Stock-based compensation included in cost of sales

  $ 87     $ 122     $ 260  

(2) Stock-based compensation included in R&D

    449       537       812  

(3) Stock-based compensation included in SG&A

    1,401       2,006       2,055  

 

 
 

 

 

EXAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

   

JUNE 28,

   

MARCH 29,

   

JUNE 29,

 
   

2015

   

2015

   

2014

 

ASSETS

                       
                         

Current assets:

                       

Cash and cash equivalents

  $ 55,760     $ 55,233     $ 123,161  

Restricted cash

    -       -       26,000  

Accounts receivable, net

    25,434       27,459       26,596  

Accounts receivable, related party, net

    541       1,663       2,524  

Inventories

    33,333       30,767       31,988  

Other current assets

    3,973       3,090       5,717  

Total current assets

    119,041       118,212       215,986  
                         

Property, plant and equipment, net

    24,637       26,077       20,644  

Goodwill

    44,871       44,871       45,017  

Intangible assets, net

    82,732       86,102       109,041  

Other non-current assets

    7,821       7,838       1,448  

Total assets

  $ 279,102     $ 283,100     $ 392,136  
                         

LIABILITIES AND STOCKHOLDERS' EQUITY

                       
                         

Current liabilities:

                       

Accounts payable

  $ 16,437     $ 13,526     $ 15,883  

Accrued compensation and related benefits

    4,736       5,649       6,271  

Deferred income and allowances on sales to distributors

    3,597       3,362       3,737  

Deferred income and allowances on sales to distributors, related party

    3,596       6,982       9,962  

Short-term debt financing

    -       -       65,000  

Other current liabilities

    20,124       21,287       16,257  

Total current liabilities

    48,490       50,806       117,110  
                         

Long-term lease financing obligations

    4,629       5,069       40  

Other non-current obligations

    4,420       4,393       10,651  

Total liabilities

    57,539       60,268       127,801  
                         

Stockholders' equity:

                       

Exar Corporation stockholders' equity

    221,563       222,832       246,598  

Noncontrolling interest

    -       -       17,737  

Total stockholders' equity and noncontrolling interest

    221,563       222,832       264,335  

Total liabilities, stockholders' equity and noncontrolling interest

  $ 279,102     $ 283,100     $ 392,136  

 

 
 

 

EXAR CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(In thousands, except per share amounts)

(Unaudited) 

   

THREE MONTHS ENDED

 
   

JUNE 28,

   

MARCH 29,

   

JUNE 29,

 
   

2015

   

2015

   

2014

 
                         

GAAP net sales

  $ 40,422     $ 43,857     $ 30,719  

Deferred revenue write-down

    -       -       1,908  

Non-GAAP net sales

  $ 40,422     $ 43,857     $ 32,627  
                         

GAAP gross profit

  $ 17,437     $ 17,948     $ 10,956  

GAAP gross margin

    43.1 %     40.9 %     35.7 %

Stock-based compensation

    87       122       260  

Amortization of purchased intangible assets and inventory step-up cost

    2,468       2,525       3,545  

Warranty Reserve

    -       (460 )     -  

Deferred revenue write-down and associated costs

    -       -       944  

Restructuring charges and exit costs

    -       1,213       27  

Non-GAAP gross profit

  $ 19,992     $ 21,348     $ 15,732  

Non-GAAP gross margin

    49.5 %     48.7 %     48.2 %
                         

GAAP operating expenses

  $ 19,776     $ 20,294     $ 22,308  

Stock-based compensation - R&D

    449       537       812  

Stock-based compensation - SG&A

    1,401       2,006       2,055  

Amortization of purchased intangible assets

    898       792       413  

Impairment of intangibles

    -       539       -  

Restructuring charges and exit costs, net

    1,637       537       369  

Merger and acquisition costs

    668       393       4,050  

Net change in fair value of contingent consideration

    -       -       (431 )

Non-GAAP operating expenses

  $ 14,723     $ 15,490     $ 15,040  
                         

GAAP operating loss

  $ (2,339 )   $ (2,346 )   $ (11,352 )

Stock-based compensation

    1,937       2,665       3,127  

Amortization of purchased intangible assets and inventory step-up cost

    3,366       3,317       3,958  

Warranty Reserve

    -       (460 )     -  

Deferred revenue write-down and associated costs

    -       -       944  

Impairment of intangibles

    -       539       -  

Restructuring charges and exit costs, net

    1,637       1,750       396  

Merger and acquisition costs

    668       393       4,050  

Net change in fair value of contingent consideration

    -       -       (431 )

Non-GAAP operating income

  $ 5,269     $ 5,858     $ 692  
                         

GAAP net loss

  $ (2,510 )   $ (2,914 )   $ (12,105 )

Stock-based compensation

    1,937       2,665       3,127  

Amortization of purchased intangible assets and inventory step-up cost

    3,366       3,317       3,958  

Warranty Reserve

    -       (460 )     -  

Deferred revenue write-down and associated costs

    -       -       944  

Impairment Charges

    -       1,048       -  

Restructuring charges and exit costs, net

    1,637       1,750       396  

Merger and acquisition costs

    668       393       4,497  

Net change in fair value of contingent consideration

    -       -       (431 )

Net loss attributable to noncontrolling interest

    -       -       (135 )

Income tax effects

    (20 )     (157 )     609  

Non-GAAP net income attributable to Exar

  $ 5,078     $ 5,642     $ 860  
                         

GAAP net loss per share

                       

Basic

  $ (0.05 )   $ (0.06 )   $ (0.26 )

Diluted

  $ (0.05 )   $ (0.06 )   $ (0.26 )
                         

Non-GAAP net income per share

                       

Basic

  $ 0.11     $ 0.12     $ 0.02  

Diluted

  $ 0.10     $ 0.11     $ 0.02  
                         

Shares used in the computation of Non-GAAP net income per share:

                       

Basic

    47,927       47,516       47,236  

Diluted

    50,167       49,877       49,826  
                         
                         

Net cash provided (used) by operations

  $ 1,562     $ 2,370     $ (8,137 )

Less purchases of fixed assets and IP

    (105 )     (1,478 )     (551 )

Free cash flow

  $ 1,457     $ 892     $ (8,688 )

 # # #