Attached files
| file | filename |
|---|---|
| EX-31.2 - EXHIBIT 31.2 - NOBLE ENERGY INC | nbl-20150630x10qxex312.htm |
| EX-32.2 - EXHIBIT 32.2 - NOBLE ENERGY INC | nbl-20150630x10qxex322.htm |
| EX-31.1 - EXHIBIT 31.1 - NOBLE ENERGY INC | nbl-20150630x10qxex311.htm |
| 10-Q - 10-Q - NOBLE ENERGY INC | nbl-20150630x10q.htm |
| EX-32.1 - EXHIBIT 32.1 - NOBLE ENERGY INC | nbl-20150630x10qxex321.htm |
Exhibit 12.1
Noble Energy, Inc. | ||||||||||||||||||||
Calculation of Ratio of Earnings to Fixed Charges | ||||||||||||||||||||
Six Months Ended June 30, | Year Ended December 31, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
(millions) | ||||||||||||||||||||
Income (Loss) From Continuing Operations Before Income Tax and Income From Equity Investees | $ | (358 | ) | $ | 1,540 | $ | 1,138 | $ | 1,170 | $ | 309 | |||||||||
Add (Deduct) | ||||||||||||||||||||
Fixed Charges | 199 | 349 | 296 | 288 | 207 | |||||||||||||||
Capitalized Interest | (73 | ) | (116 | ) | (121 | ) | (151 | ) | (132 | ) | ||||||||||
Distributed Income From Equity Investees | 28 | 382 | 204 | 204 | 225 | |||||||||||||||
Earnings as Defined | $ | (204 | ) | $ | 2,155 | $ | 1,517 | $ | 1,511 | $ | 609 | |||||||||
Net Interest Expense | 112 | 210 | 158 | 125 | 65 | |||||||||||||||
Capitalized Interest | 73 | 116 | 121 | 151 | 132 | |||||||||||||||
Interest Portion of Rental Expense | 14 | 23 | 17 | 12 | 10 | |||||||||||||||
Fixed Charges as Defined | $ | 199 | $ | 349 | $ | 296 | $ | 288 | $ | 207 | ||||||||||
Ratio of Earnings to Fixed Charges | — | 6.2 | 5.1 | 5.2 | 2.9 | |||||||||||||||
Amount by Which Earnings Were Insufficient to Cover Fixed Charges | $ | 403 | $ | — | $ | — | $ | — | $ | — | ||||||||||