Attached files
| file | filename |
|---|---|
| EX-31.1 - EX-31.1 - HOST HOTELS & RESORTS, INC. | hst-ex311_201506309.htm |
| EX-32.1 - EX-32.1 - HOST HOTELS & RESORTS, INC. | hst-ex321_201506307.htm |
| EX-32.2 - EX-32.2 - HOST HOTELS & RESORTS, INC. | hst-ex322_201506306.htm |
| EX-31.4 - EX-31.4 - HOST HOTELS & RESORTS, INC. | hst-ex314_2015063010.htm |
| EX-12.1 - EX-12.1 - HOST HOTELS & RESORTS, INC. | hst-ex121_2015063013.htm |
| EX-31.2 - EX-31.2 - HOST HOTELS & RESORTS, INC. | hst-ex312_2015063012.htm |
| EX-31.3 - EX-31.3 - HOST HOTELS & RESORTS, INC. | hst-ex313_2015063011.htm |
| 10-Q - 10-Q - HOST HOTELS & RESORTS, INC. | hst-10q_20150630.htm |
Exhibit 12.2
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratio amounts)
|
|
|
Year-to-date ended June 30, |
|
|||||
|
|
|
2015 |
|
|
2014 |
|
||
|
Income from continuing operations before income taxes |
|
$ |
324 |
|
|
$ |
355 |
|
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
Fixed charges |
|
|
139 |
|
|
|
130 |
|
|
Capitalized interest |
|
|
(2 |
) |
|
|
(3 |
) |
|
Amortization of capitalized interest |
|
|
4 |
|
|
|
6 |
|
|
Equity in (earnings) losses related to equity method investees |
|
|
(20 |
) |
|
|
3 |
|
|
Distributions from equity investments |
|
|
7 |
|
|
|
— |
|
|
Adjusted earnings |
|
$ |
452 |
|
|
$ |
491 |
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
Interest on indebtedness and amortization of deferred financing costs |
|
$ |
124 |
|
|
$ |
113 |
|
|
Capitalized interest |
|
|
2 |
|
|
|
3 |
|
|
Portion of rents representative of the interest factor |
|
|
13 |
|
|
|
14 |
|
|
Total fixed charges |
|
$ |
139 |
|
|
$ |
130 |
|
|
Ratio of earnings to fixed charges |
|
|
3.3 |
|
|
|
3.8 |
|