Attached files

file filename
8-K - 8-K - BBVA USA Bancshares, Inc.bbvacompass063020158k.htm
Exhibit 99.1
Second quarter earnings increase 27 percent from prior year levels
    
BBVA Compass Bancshares, Inc. reports earnings of $277 million for first half of 2015

Total loans end the quarter at $60.2 billion, up 11 percent from prior year levels

Total deposits increase 8 percent to $62.5 billion, spurred by a 17 percent increase in noninterest bearing deposits

Total revenue increases 3 percent, fueled by a 9 percent increase in income from fee-based businesses; disciplined expense management drives 2 percent decline in expenses

Key credit quality metrics remain healthy; net charge-off ratio at 18 basis points, nonperforming loan ratio at 77 basis points and coverage ratio strong at 155 percent

HOUSTON, July 31, 2015 - BBVA Compass Bancshares, Inc., a Sunbelt-based bank holding company (BBVA Compass), reported today net income attributable to shareholder of $277 million for the first six months of 2015, a 25 percent increase compared to $222 million earned during the first six months of 2014. Return on average assets and return on average tangible equity1 for the first six months of 2015 were 0.65 percent and 7.99 percent, respectively.
Net income attributable to shareholder for the second quarter of 2015 was $136 million, a 27 percent increase from the $107 million earned during the second quarter of 2014. Return on average assets and return on average tangible equity1 for the second quarter of 2015 were 0.62 percent and 7.74 percent, respectively.
“BBVA Compass delivered strong results highlighted by robust balance sheet growth and positive revenue generation,” said Manolo Sánchez, chairman and CEO of BBVA Compass. “Strong commercial activity was the driver behind the 11 percent increase in total loans while total deposits increased eight percent, spurred by a 17 percent increase in noninterest bearing demand deposits.”
“Moreover, this growth reflects the tremendous transformation at BBVA Compass that has allowed us to expand our capabilities, while simultaneously providing our customers the real-time solutions they desired,” Sánchez said. “Digital change is coming to the banking industry, just as it has to many others, and we are committed to being at the forefront, serving a broader array of clients with a broader array of banking solutions.”
Total revenue increased three percent as both net interest income and noninterest income posted positive results. Net interest income increased one percent from prior year levels while income from fee-based businesses grew nine percent. At the same time, expenses were well contained as noninterest expense declined two percent.
Sánchez noted that strong balance sheet growth occurred while maintaining sound risk standards. Net charge-offs as a percentage of average loans at 18 basis points for the first half of 2015 are at historical lows, while the ratio of nonperforming loans to total loans at 77 basis points is unchanged from year ago levels. At the same time, the coverage ratio of nonperforming loans remains strong at 155 percent.
“All of our portfolios continue to perform well and within our expectations, including our energy portfolio,” Sánchez said. “Energy represents less than six percent of our total loans outstanding and is well-diversified between oil and gas. While energy prices at current levels present a challenge to the energy sector, at this point we have not seen any deterioration in our portfolio that gives us undue concern.”
“Equally important, energy companies overall are proactively managing their financial position to adjust to this period of sustained low energy prices. Having been in this business since 1994, we believe our seasoned, in-house team of lenders and engineers have built a conservatively underwritten and well-collateralized portfolio designed to withstand the various cycles experienced by this sector.”
Total shareholder’s equity ended the second quarter of 2015 at $12.2 billion, a three percent increase from $11.8 billion at the end of the second quarter of 2014. Each of the company’s regulatory capital ratios remain significantly above ‘well-capitalized’ guidelines.


1


During the second quarter BBVA Compass launched BBVA Compass ClearChoice Free Checking, the first product to roll out under the bank’s new “banking on a brighter future” tagline. The account features no monthly service charge, no minimum balance requirements, unlimited check writing, complimentary online and mobile banking with bill pay, mobile alerts and other features.
BBVA Compass also announced the launch of BBVA Wallet, a digital wallet that gives customers a convenient way to monitor and safeguard their BBVA Compass credit and debit cards. BBVA Wallet provides customers a real-time view of their card transactions and the ability to temporarily or permanently deactivate lost or stolen credit cards. The service is available as an app for both iPhone and Android devices.
1 Average tangible equity is a non-GAAP financial measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.
Contact details:
 
 
Christina Anderson
 
Ed Bilek
Corporate Communications
 
Investor Relations
Tel. 205.524.5214
 
Tel. 205.297.3331
christina.anderson@bbva.com
 
ed.bilek@bbva.com


2


About BBVA Compass
BBVA Compass Bancshares, Inc. is a Sunbelt-based bank holding company whose principal subsidiary, BBVA Compass, operates 672 branches, including 341 in Texas, 89 in Alabama, 77 in Arizona, 62 in California, 45 in Florida, 38 in Colorado and 20 in New Mexico. BBVA Compass ranks among the top 25 largest U.S. commercial banks based on deposit market share and ranks among the largest banks in Alabama (2nd), Texas (4th) and Arizona (5th). BBVA Compass’ mobile app recently earned the Mobile Banking Leader in Functionality Award for the second consecutive year in the Javelin Strategy & Research’s Mobile Banking Financial Institution Scorecard. Additional information about BBVA Compass can be found under the Investor Relations tab at bbvacompass.com, by following @BBVACompassNews on Twitter or visiting newsroom.bbvacompass.com.
About BBVA Group
BBVA Compass Bancshares, Inc. is a wholly owned subsidiary of BBVA (NYSE: BBVA) (MAD: BBVA). BBVA is a customer-centric global financial services group founded in 1857. The Group has a solid position in Spain, is the largest financial institution in Mexico and has leading franchises in South America and the Sunbelt region of the United States. Its diversified business is geared toward high-growth markets and relies on technology as a key sustainable competitive advantage. Corporate responsibility is at the core of its business model. BBVA fosters financial education and inclusion, and supports scientific research and culture. It operates with the highest integrity, a long-term vision and applies the best practices. The Group is present in the main sustainability indexes. More information about the BBVA Group can be found at bbva.com.
On April 15, 2015, BBVA filed its annual report on Form 20-F for the year ended December 31, 2014, with the Securities and Exchange Commission. A copy can be accessed on the BBVA website at http://shareholdersandinvestors.bbva.com/TLBB/tlbb/bbvair/ing/share/adrs/index.jsp. Holders of BBVA’s American Depositary Receipts (ADRs) may request a hard copy of the Form 20-F for the year ended December 31, 2014, including its complete audited financial statements, free of charge. To request a copy, contact Ed Bilek at ed.bilek@bbva.com.



3



Forward-Looking Statements
Certain statements in this press release may contain forward-looking statements about BBVA Compass Bancshares, Inc. (the “Company”) and its industry that involve substantial risks and uncertainties. The use of “we,” “our” and similar terms refer to the Company. Statements other than statements of current or historical fact, including statements regarding our future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, constitute forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” and other similar expressions are intended to identify these forward-looking statements. These forward-looking statements reflect the Company’s views regarding future events and financial performance. Such statements are subject to risks, uncertainties, assumptions and other important factors, many of which may be beyond the Company’s control, that could cause actual results to differ materially from anticipated results. If the Company’s assumptions and estimates are incorrect, or if the Company becomes subject to significant limitations as the result of litigation or regulatory action, then the Company’s actual results could vary materially from those expressed or implied in these forward-looking statements. The forward-looking statements are and will be based on the Company’s then current views and assumptions regarding future events and speak only as of their dates made. The Company assumes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by securities law or regulation. For further information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” section of the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 11, 2015, as updated by our subsequent SEC filings.






4



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended   June 30,

%

Six Months Ended   June 30,

%


2015

2014

Change

2015

2014

Change
EARNINGS SUMMARY












Net interest income

$
491,982


$
498,774


(1
)

$
1,001,011


$
994,073


1

Noninterest income [a]

234,739


213,981


10


453,726


417,333


9

 Total revenue [a]

726,721


712,755


2


1,454,737


1,411,406


3

Investment securities gain, net

27,399


21,464


28


60,231


37,898


59

Loss on prepayment of FHLB advances

(3,569
)



NM


(6,118
)

(458
)

NM

Provision for loan losses

46,149


45,252


2


88,180


82,518


7

Noninterest expense

519,636


545,262


(5
)

1,042,355


1,064,129


(2
)
 Pretax income

184,766


143,705


29


378,315


302,199


25

Income tax expense

48,116


36,130


33


99,898


79,697


25

Net income

136,650


107,575


27


278,417


222,502


25

Net income attributable to noncontrolling interests

590


504


17


1,247


957


30

Net income attributable to shareholder

$
136,060


$
107,071


27


$
277,170


$
221,545


25














SELECTED RATIOS












Return on average assets

0.62
%

0.57
%




0.65
%

0.60
%



Return on average tangible equity [b]

7.74


6.52





7.99


6.85




Average common equity to average assets

13.92


15.56





14.08


15.69




Average loans to average total deposits

95.41


93.7





95.04


93.89




Tier I capital ratio [c]

10.59


11.27





10.59


11.27




Total capital ratio [c]

13.24


13.34





13.24


13.34




Leverage ratio [c]

8.74


9.68





8.74


9.68




[a] Excludes net gain on sales of investment securities and loss on prepayment of FHLB advances.
[b] Non-GAAP measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.
[c] Current period regulatory capital ratios are estimated. Figures for 2015 calculated using the applicable Transitional Basel III regulatory capital methodology. Figures for 2014 calculated using the applicable Basel I regulatory capital methodology in place at that time.
NM = Not meaningful





5



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Average for Three Months



Average for Six Months



Ending Balance




Ended June 30,

%

Ended June 30,

%

June 30,

%


2015

2014

Change

2015

2014

Change

2015

2014

Change
BALANCE SHEET HIGHLIGHTS

 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans

$
59,746,217


$
53,924,258


11


$
59,282,211


$
52,939,163


12


$
60,202,842


$
54,297,672


11

Total investment securities

11,536,999


10,342,192


12


11,461,944


10,269,762


12


11,767,559


10,420,429


13

Earning assets

76,072,410


64,375,186


18


74,886,131


63,316,324


18


77,170,603


64,864,449


19

Total assets

87,865,950


76,004,941


16


86,484,229


74,689,351


16


88,470,749


75,747,100


17

Noninterest bearing demand deposits

18,988,231


16,342,035


16


18,463,787


15,999,415


15


19,048,273


16,321,003


17

Interest bearing transaction accounts

30,727,865


28,211,266


9


31,074,124


27,645,278


12


30,448,569


28,629,221


6

Total transaction accounts

49,716,096


44,553,301


12


49,537,911


43,644,693


14


49,496,842


44,950,224


10

Total deposits

62,622,309


57,549,565


9


62,373,147


56,386,091


11


62,499,369


58,118,406


8

Shareholder's equity

12,233,122


11,823,834


3


12,175,099


11,720,415


4


12,227,062


11,849,538


3



6



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


2015
 
2014


June 30

March 31

December 31

September 30

June 30
NONPERFORMING ASSETS










Nonaccrual loans [b]

$
395,350


$
357,539


$
322,654


$
344,937


$
341,807

Loans 90 days or more past due [a]

69,710


70,750


71,454


76,196


76,219

TDRs 90 days or more past due

1,224


820


1,722


991


629

Total nonperforming loans [b]

466,284


429,109


395,830


422,124


418,655

Other real estate owned, net (OREO)

20,188


17,764


20,600


17,058


21,113

Other repossessed assets

4,255


3,823


3,920


$
3,618


$
2,796

   Total nonperforming assets

$
490,727


$
450,696


$
420,350


$
442,800


$
442,564














TDRs accruing and past due less than 90 days

$
155,592


$
157,252


$
161,261


$
170,789


$
177,630












Covered loans [c]

473,842


488,560


495,190


580,756


613,152

Covered nonperforming loans [c]

44,664


45,581


48,071


56,221


59,331

Covered nonperforming assets [c]

47,085


47,598


51,989


59,609


62,824












Total nonperforming loans as a % of loans

0.77
%

0.73
%

0.69
%

0.76
%

0.77
%
Total nonperforming loans as a % of loans, excluding covered loans

0.71


0.66


0.61


0.67


0.67

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets

0.81


0.77


0.73


0.80


0.81

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets, excluding covered assets

0.74


0.69


0.65


0.70


0.71

[a] Excludes loans classified as troubled debt restructuring (TDRs).
[b] Includes loans held for sale.
[c] Covered assets includes loans and OREO acquired from the FDIC subject to loss sharing agreements.



7




 
Three Months Ended

 
2015
 
2014

 
June 30

March 31

December 31

September 30

June 30
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
701,864


$
685,041


$
695,878


$
714,760


$
707,665

Net charge-offs (NCO)
 
26,542


25,208


30,751


22,751


38,157

Provision for loan losses
 
46,149


42,031


19,914


3,869


45,252

Balance at end of period
 
$
721,471


$
701,864


$
685,041


$
695,878


$
714,760


 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a % of total loans
 
1.20
%

1.20
%

1.19
%

1.27
%

1.32
%
Allowance for loan losses as a % of nonperforming loans [a]
 
154.73


163.56


173.06


164.85


170.73

Allowance for loan losses as a % of nonperforming assets [a]
 
147.02


155.73


162.97


157.15


161.50

 
 









Annualized as a % of average loans:
 









   NCO - QTD
 
0.18


0.17


0.22


0.16


0.28

   NCO - YTD
 
0.18


0.17


0.22


0.23


0.26

[a] Includes loans held for sale that are on nonaccrual status.


8



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended June 30,


2015

2014


Average Balance

Income/ Expense

Yield/ Rate

Average Balance

Income/ Expense

Yield/ Rate
YIELD/RATE ANALYSIS












  (Taxable Equivalent Basis)












Assets












Earning assets:












   Loans

$
59,746,217


$
545,701


3.66
%

$
53,924,258


$
533,572


3.97
%
   Investment securities available for sale [a]

10,108,556


49,493


1.96


8,833,591


50,085


2.27

   Investment securities held to maturity

1,371,906


10,000


2.92


1,463,642


10,066


2.76

   Other earning assets

4,789,194


15,195


1.27


108,736


622


2.29

        Total earning assets [a]

76,015,873


620,389


3.27


64,330,227


594,345


3.71

Allowance for loan losses

(704,594
)





(707,222
)




Unrealized gain (loss) on securities available for sale

56,537






44,959





Other assets

12,498,134






12,336,977





Total assets

$
87,865,950






$
76,004,941


















Liabilities and Shareholder's Equity












Interest bearing liabilities:












Interest bearing demand deposits

$
7,268,321


$
2,888


0.16


$
7,244,052


$
3,098


0.17

Savings and money market accounts

23,459,544


21,307


0.36


20,967,214


20,000


0.38

Certificates and other time deposits

12,719,337


40,911


1.29


12,876,734


37,748


1.18

Foreign office deposits

186,876


95


0.20


119,530


55


0.18

 Total interest bearing deposits

43,634,078


65,201


0.60


41,207,530


60,901


0.59

FHLB and other borrowings

6,000,934


27,540


1.84


4,100,456


16,184


1.58

Federal funds purchased and securities sold under agreement to repurchase

884,282


1,702


0.77


876,593


437


0.20

Other short-term borrowings

4,387,467


15,291


1.40


17,282


96


2.23

        Total interest bearing liabilities

54,906,761


109,734


0.80


46,201,861


77,618


0.67

Noninterest bearing deposits

18,988,231






16,342,035





Other noninterest bearing liabilities

1,737,836






1,637,211





Total liabilities

75,632,828






64,181,107





Shareholder's equity

12,233,122






11,823,834





Total liabilities and shareholder's equity

$
87,865,950






$
76,004,941


















Net interest income/ net interest spread



510,655


2.47
%



516,727


3.04
%
Net yield on earning assets





2.69
%





3.22
%













     Total taxable equivalent adjustment



18,673






17,953
















     Net interest income



$
491,982






$
498,774



[a] Excludes adjustment for market valuation.

9



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)
 
 
Six Months Ended June 30,
 
 
2015
 
2014
 
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
 
Average Balance
 
Income/ Expense
 
Yield/ Rate
YIELD/RATE ANALYSIS
 
 
 
 
 
 
 
 
 
 
 
 
  (Taxable Equivalent Basis)
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
   Loans
 
$
59,282,211

 
$
1,103,590

 
3.75
%
 
$
52,939,163

 
$
1,054,164

 
4.02
%
   Investment securities available for sale [a]
 
10,033,989

 
99,223

 
1.99

 
8,743,587

 
101,079

 
2.33

   Investment securities held to maturity
 
1,366,182

 
19,663

 
2.90

 
1,484,405

 
20,439

 
2.78

   Other earning assets
 
4,141,976

 
25,805

 
1.26

 
107,399

 
1,188

 
2.23

        Total earning assets [a]
 
74,824,358

 
1,248,281

 
3.36

 
63,274,554

 
1,176,870

 
3.75

Allowance for loan losses
 
(698,100
)
 
 
 
 
 
(704,997
)
 
 
 
 
Unrealized gain (loss) on securities available for sale
 
61,773

 
 
 
 
 
41,770

 
 
 
 
Other assets
 
12,296,198

 
 
 
 
 
12,078,024

 
 
 
 
Total assets
 
$
86,484,229

 
 
 
 
 
$
74,689,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholder's Equity
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing demand deposits
 
$
7,450,170

 
$
5,925

 
0.16

 
$
7,366,899

 
$
6,095

 
0.17

Savings and money market accounts
 
23,623,954

 
48,205

 
0.41

 
20,278,379

 
35,666

 
0.35

Certificates and other time deposits
 
12,667,221

 
80,556

 
1.28

 
12,620,073

 
72,239

 
1.15

Foreign office deposits
 
168,015

 
168

 
0.20

 
121,325

 
117

 
0.19

 Total interest bearing deposits
 
43,909,360

 
134,854

 
0.62

 
40,386,676

 
114,117

 
0.57

FHLB and other borrowings
 
5,443,890

 
46,646

 
1.74

 
4,194,210

 
32,548

 
1.57

Federal funds purchased and securities sold under agreement to repurchase
 
911,894

 
3,028

 
0.67

 
908,703

 
937

 
0.21

Other short-term borrowings
 
3,772,277

 
25,539

 
1.37

 
14,931

 
122

 
1.65

        Total interest bearing liabilities
 
54,037,421

 
210,067

 
0.79

 
45,504,520

 
147,724

 
0.66

Noninterest bearing deposits
 
18,463,787

 
 
 
 
 
15,999,415

 
 
 
 
Other noninterest bearing liabilities
 
1,807,922

 
 
 
 
 
1,465,001

 
 
 
 
Total liabilities
 
74,309,130

 
 
 
 
 
62,968,936

 
 
 
 
Shareholder's equity
 
12,175,099

 
 
 
 
 
11,720,415

 
 
 
 
Total liabilities and shareholder's equity
 
$
86,484,229

 
 
 
 
 
$
74,689,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income/ net interest spread
 
 
 
1,038,214

 
2.57
%
 
 
 
1,029,146

 
3.09
%
Net yield on earning assets
 
 
 
 
 
2.80
%
 
 
 
 
 
3.28
%
 
 
 
 
 
 
 
 
 
 
 
 
 
     Total taxable equivalent adjustment
 
 
 
37,203

 
 
 
 
 
35,073

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Net interest income
 
 
 
$
1,001,011

 
 
 
 
 
$
994,073

 
 
[a] Excludes adjustment for market valuation.



10



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Six Months



Three Months Ended


Ended June 30,

%

2015
 
2014


2015

2014

Change

June 30

March 31

December 31

September 30

June 30
NONINTEREST INCOME
















Service charges on deposit accounts

$
106,974


$
108,349


(1
)

$
53,690


$
53,284


$
56,799


$
57,537


$
54,958

Card and merchant processing fees

54,894


52,777


4


28,711


26,183


26,432


28,682


28,473

Retail investment sales

51,519


55,408


(7
)

26,373


25,146


25,424


27,645


28,844

Investment banking and advisory fees
 
67,133

 
44,475

 
51

 
36,799

 
30,334

 
24,229

 
18,750

 
22,279

Asset management fees

16,531


21,293


(22
)

8,435


8,096


10,813


10,666


10,535

Corporate and correspondent investment sales

14,243


16,628


(14
)

7,984


6,259


7,619


5,388


7,972

Mortgage banking income

20,715


10,426


99


12,556


8,159


5,627


8,498


6,150

Bank owned life insurance

9,182


8,204


12


4,394


4,788


5,809


4,603


4,237

Other

112,535


99,773


13


55,797


56,738


68,032


54,809


50,533



453,726


417,333


9


234,739


218,987


230,784


216,578


213,981

Investment securities gains, net

60,231


37,898


59


27,399


32,832


5,434


9,710


21,464

Gain (loss) on prepayment of FHLB and other borrowings

(6,118
)

(458
)

NM


(3,569
)

(2,549
)



143



     Total noninterest income

$
507,839


$
454,773


12


$
258,569


$
249,270


$
236,218


$
226,431


$
235,445


















NONINTEREST EXPENSE
















Salaries, benefits and commissions

$
527,971


$
525,870




$
268,709


$
259,262


$
281,065


$
265,334


$
263,301

FDIC indemnification expense

41,208


61,988


(34
)

12,419


28,789


34,313


18,748


30,370

Professional services

97,678


96,189


2


51,119


46,559


59,027


52,463


49,790

Equipment

115,316


109,207


6


57,175


58,141


58,401


56,355


55,469

Net occupancy

79,662


79,157


1


40,382


39,280


39,865


39,357


40,200

Marketing

21,706


18,510


17


11,618


10,088


5,894


11,587


9,986

Communications

11,012


12,641


(13
)

5,245


5,767


6,003


5,964


6,294

Amortization of intangibles

20,576


26,165


(21
)

9,889


10,687


24,556


12,635


13,631

Other

127,226


134,402


(5
)

63,080


64,146


74,357


70,699


76,221

     Total noninterest expense

$
1,042,355


$
1,064,129


(2
)

$
519,636


$
522,719


$
583,481


$
533,142


$
545,262

NM = Not meaningful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


11



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended June 30,

Six Months Ended June 30,


2015

2014

2015

2014
NON-GAAP RECONCILIATION

















Computation of Average Tangible Equity:








Total stockholder's equity (average)

$
12,233,122


$
11,823,834


$
12,175,099


11,720,415

Less: Goodwill and other intangibles (average)

5,150,763


5,209,795


5,149,182


5,165,917

Average tangible equity [B]

$
7,082,359


$
6,614,039


$
7,025,917


6,554,498

Net income [A]
 
$
136,650

 
$
107,575

 
$
278,417


222,502

Return on average tangible equity ([A]/[B], annualized)
 
7.74
%
 
6.52
%
 
7.99
%

6.85
%


12



BBVA COMPASS BANCSHARES, INC
SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited)
(In Thousands)
 
At or Quarter Ended June 30, 2015
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
18,524

 
$
7,037

 
$
3,149

 
$
147,051

 
$
9,693

 
$
24,767,734

 
$
24,953,188

 
$
1,869

Real estate – construction
148

 
512

 
1,157

 
7,777

 
2,212

 
2,425,025

 
2,436,831

 
(2,106
)
Commercial real estate – mortgage
7,916

 
1,348

 
2,853

 
78,569

 
34,389

 
10,200,605

 
10,325,680

 
671

Residential real estate – mortgage
45,487

 
14,926

 
1,703

 
106,179

 
71,357

 
13,963,891

 
14,203,543

 
1,487

Equity lines of credit
7,833

 
4,370

 
2,515

 
33,757

 

 
2,304,225

 
2,352,700

 
3,608

Equity loans
5,202

 
1,553

 
1,147

 
16,175

 
38,998

 
576,051

 
639,126

 
(585
)
Credit card
4,840

 
3,361

 
7,672

 

 

 
576,496

 
592,369

 
7,542

Consumer – direct
7,247

 
2,190

 
2,176

 
853

 
167

 
767,735

 
780,368

 
6,311

Consumer – indirect
47,676

 
8,895

 
2,810

 
4,853

 

 
3,185,345

 
3,249,579

 
7,593

Covered loans
5,930

 
3,640

 
44,528

 
136

 

 
419,608

 
473,842

 
152

Total loans
$
150,803

 
$
47,832

 
$
69,710

 
$
395,350

 
$
156,816

 
$
59,186,715

 
$
60,007,226

 
$
26,542

Loans held for sale
$

 
$

 
$

 
$

 
$

 
$
195,616

 
$
195,616

 
$


 
At or Quarter Ended March 31, 2015
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
7,940

 
$
3,981

 
$
2,901

 
$
95,318

 
$
9,632

 
$
24,329,192

 
$
24,448,964

 
$
4,437

Real estate – construction
5,275

 
450

 
392

 
7,781

 
2,237

 
2,309,360

 
2,325,495

 
(1,426
)
Commercial real estate – mortgage
6,346

 
3,629

 
2,542

 
87,931

 
35,292

 
9,784,843

 
9,920,583

 
203

Residential real estate – mortgage
45,893

 
17,007

 
3,195

 
107,051

 
70,299

 
13,757,423

 
14,000,868

 
927

Equity lines of credit
10,615

 
4,602

 
1,995

 
34,597

 

 
2,274,075

 
2,325,884

 
1,943

Equity loans
5,387

 
1,728

 
703

 
18,313

 
40,432

 
568,732

 
635,295

 
371

Credit card
5,004

 
3,441

 
8,618

 

 

 
582,967

 
600,030

 
7,834

Consumer – direct
7,545

 
2,406

 
2,426

 
2,010

 
180

 
692,684

 
707,251

 
3,478

Consumer – indirect
34,444

 
6,726

 
2,576

 
4,102

 

 
3,057,685

 
3,105,533

 
6,568

Covered loans
6,582

 
3,872

 
45,402

 
179

 

 
432,525

 
488,560

 
873

Total loans
$
135,031

 
$
47,842

 
$
70,750

 
$
357,282

 
$
158,072

 
$
57,789,486

 
$
58,558,463

 
$
25,208

Loans held for sale
$

 
$

 
$

 
$
257

 
$

 
$
198,231

 
$
198,488

 
$




13



 
At or Quarter Ended December 31, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
10,829

 
$
5,765

 
$
1,610

 
$
61,157

 
$
10,127

 
$
23,739,049

 
$
23,828,537

 
$
712

Real estate – construction
1,954

 
994

 
477

 
7,964

 
2,112

 
2,141,151

 
2,154,652

 
(1,539
)
Commercial real estate – mortgage
9,813

 
4,808

 
628

 
89,736

 
39,841

 
9,732,380

 
9,877,206

 
3,180

Residential real estate – mortgage
45,279

 
16,510

 
2,598

 
108,357

 
69,408

 
13,680,504

 
13,922,656

 
3,848

Equity lines of credit
9,929

 
4,395

 
2,679

 
32,874

 

 
2,254,907

 
2,304,784

 
2,128

Equity loans
6,357

 
3,268

 
997

 
19,029

 
41,197

 
564,120

 
634,968

 
755

Credit card
5,692

 
3,921

 
9,441

 

 

 
611,402

 
630,456

 
8,209

Consumer – direct
9,542

 
1,826

 
2,296

 
799

 
298

 
638,166

 
652,927

 
4,756

Consumer – indirect
35,366

 
7,935

 
2,771

 
2,624

 

 
2,821,712

 
2,870,408

 
8,367

Covered loans
6,678

 
4,618

 
47,957

 
114

 

 
435,823

 
495,190

 
335

Total loans
$
141,439

 
$
54,040

 
$
71,454

 
$
322,654

 
$
162,983

 
$
56,619,214

 
$
57,371,784

 
$
30,751

Loans held for sale
$
240

 
$

 
$

 
$

 
$

 
$
154,576

 
$
154,816

 
$

 
At or Quarter Ended September 30, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
12,846

 
$
3,261

 
$
838

 
$
79,577

 
$
10,444

 
$
22,403,990

 
$
22,510,956

 
$
(414
)
Real estate – construction
526

 
109

 
464

 
9,928

 
672

 
1,966,085

 
1,977,784

 
(977
)
Commercial real estate – mortgage
7,716

 
3,129

 
3,448

 
92,718

 
43,023

 
9,348,527

 
9,498,561

 
247

Residential real estate – mortgage
37,711

 
20,447

 
2,474

 
104,192

 
72,590

 
13,369,402

 
13,606,816

 
3,223

Equity lines of credit
8,046

 
3,966

 
3,308

 
34,115

 

 
2,210,126

 
2,259,561

 
2,221

Equity loans
5,624

 
2,746

 
1,068

 
18,637

 
42,595

 
558,377

 
629,047

 
1,142

Credit card
5,566

 
3,718

 
8,774

 

 

 
612,942

 
631,000

 
7,570

Consumer – direct
7,751

 
1,678

 
1,984

 
402

 
57

 
598,108

 
609,980

 
4,482

Consumer – indirect
30,348

 
6,379

 
1,389

 
1,596

 

 
2,665,060

 
2,704,772

 
4,553

Covered loans
9,741

 
4,512

 
52,449

 
3,772

 
2,399

 
507,883

 
580,756

 
704

Total loans
$
125,875

 
$
49,945

 
$
76,196

 
$
344,937

 
$
171,780

 
$
54,240,500

 
$
55,009,233

 
$
22,751

Loans held for sale
$

 
$

 
$

 
$

 
$

 
$
190,882

 
$
190,882

 
$


14



 
At or Quarter Ended June 30, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
8,399

 
$
3,520

 
$
2,311

 
$
72,606

 
$
10,491

 
$
22,268,502

 
$
22,365,829

 
$
11,584

Real estate – construction
923

 
418

 
1,138

 
9,401

 
2,244

 
1,778,056

 
1,792,180

 
1,070

Commercial real estate – mortgage
5,675

 
3,358

 
221

 
88,554

 
45,836

 
9,317,448

 
9,461,092

 
4,062

Residential real estate – mortgage
43,219

 
15,305

 
2,332

 
110,077

 
73,329

 
13,111,778

 
13,356,040

 
2,030

Equity lines of credit
9,113

 
4,776

 
2,044

 
35,552

 

 
2,186,966

 
2,238,451

 
6,204

Equity loans
6,364

 
2,666

 
833

 
19,571

 
42,460

 
537,900

 
609,794

 
1,345

Credit card
5,186

 
3,766

 
8,737

 

 

 
619,215

 
636,904

 
8,857

Consumer – direct
8,859

 
1,441

 
2,194

 
282

 
67

 
551,106

 
563,949

 
4,071

Consumer – indirect
24,633

 
4,585

 
1,231

 
1,611

 

 
2,416,342

 
2,448,402

 
2,614

Covered loans
7,184

 
4,182

 
55,178

 
4,153

 
3,832

 
538,623

 
613,152

 
(3,680
)
Total loans
$
119,555

 
$
44,017

 
$
76,219

 
$
341,807

 
$
178,259

 
$
53,325,936

 
$
54,085,793

 
$
38,157

Loans held for sale
$
70

 
$

 
$

 
$

 
$

 
$
211,809

 
$
211,879

 
$



15



BBVA COMPASS BANCSHARES, INC.
BALANCE SHEET (Unaudited)
(In Thousands)

 
2015
 
2014
 
June 30
 
March 31
 
December 31
 
September 30
 
June 30
Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
3,353,177

 
$
3,664,182

 
$
2,764,345

 
$
4,643,636

 
$
3,232,911

Federal funds sold, securities purchased under agreements to resell and interest bearing deposits
512,244

 
300,175

 
624,060

 
271,898

 
31,291

Cash and cash equivalents
3,865,421

 
3,964,357

 
3,388,405

 
4,915,534

 
3,264,202

Trading account assets
4,879,125

 
3,680,427

 
2,834,397

 
515,136

 
356,889

Investment securities available for sale
10,392,484

 
10,101,828

 
10,237,275

 
9,326,413

 
8,972,237

Investment securities held to maturity
1,375,075

 
1,373,542

 
1,348,354

 
1,417,985

 
1,448,192

Loans held for sale
195,616

 
198,488

 
154,816

 
190,882

 
211,879

Loans
60,007,226

 
58,558,463

 
57,371,784

 
55,009,233

 
54,085,793

Allowance for loan losses
(721,471
)
 
(701,864
)
 
(685,041
)
 
(695,878
)
 
(714,760
)
Net loans
59,285,755

 
57,856,599

 
56,686,743

 
54,313,355

 
53,371,033

Premises and equipment, net
1,315,020

 
1,332,539

 
1,351,479

 
1,333,008

 
1,359,750

Bank owned life insurance
698,773

 
694,370

 
694,335

 
695,842

 
691,445

Goodwill
5,060,161

 
5,046,847

 
5,046,847

 
5,060,924

 
5,076,142

Other intangible assets
50,208

 
60,097

 
70,784

 
82,840

 
95,475

Other real estate owned
20,188

 
17,764

 
20,600

 
17,058

 
21,113

Other assets
1,332,923

 
1,148,883

 
1,318,392

 
1,323,212

 
878,743

Total assets
$
88,470,749

 
$
85,475,741

 
$
83,152,427

 
$
79,192,189

 
$
75,747,100

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest bearing
$
19,048,273

 
$
18,599,702

 
$
17,169,412

 
$
16,979,235

 
$
16,321,003

Interest bearing
43,451,096

 
44,300,979

 
44,020,304

 
43,291,723

 
41,797,403

Total deposits
62,499,369

 
62,900,681

 
61,189,716

 
60,270,958

 
58,118,406

FHLB and other borrowings
6,778,066

 
4,919,141

 
4,809,843

 
4,551,050

 
3,958,497

Federal funds purchased and securities sold under agreements to repurchase
623,400

 
909,683

 
1,129,503

 
809,053

 
864,263

Other short-term borrowings
4,982,154

 
3,377,694

 
2,545,724

 
246,835

 
15,705

Accrued expenses and other liabilities
1,360,698

 
1,206,612

 
1,474,067

 
1,387,240

 
940,691

Total liabilities
76,243,687

 
73,313,811

 
71,148,853

 
67,265,136

 
63,897,562

Shareholder’s Equity:
 
 
 
 
 
 
 
 
 
Common stock — $0.01 par value
2,230

 
2,230

 
2,230

 
2,230

 
2,230

Surplus
15,245,414

 
15,278,877

 
15,285,991

 
15,333,316

 
15,383,867

Retained deficit
(2,985,011
)
 
(3,121,071
)
 
(3,262,181
)
 
(3,364,389
)
 
(3,507,192
)
Accumulated other comprehensive loss
(64,672
)
 
(27,654
)
 
(51,357
)
 
(73,846
)
 
(58,295
)
Total BBVA Compass Bancshares, Inc. shareholder’s equity
12,197,961

 
12,132,382

 
11,974,683

 
11,897,311

 
11,820,610

Noncontrolling interests
29,101

 
29,548

 
28,891

 
29,742

 
28,928

Total shareholder’s equity
12,227,062

 
12,161,930

 
12,003,574

 
11,927,053

 
11,849,538

Total liabilities and shareholder’s equity
$
88,470,749

 
$
85,475,741

 
$
83,152,427

 
$
79,192,189

 
$
75,747,100



16



BBVA COMPASS BANCSHARES, INC.
INCOME STATEMENTS (Unaudited)
(In Thousands)

 
Three Months Ended
 
2015
 
2014
 
June 30
 
March 31
 
December 31
 
September 30
 
June 30
Interest income:
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
531,394

 
$
543,842

 
$
547,309

 
$
509,766

 
$
520,516

Interest on investment securities available for sale
48,204

 
48,208

 
45,786

 
48,363

 
48,253

Interest on investment securities held to maturity
6,924

 
6,702

 
6,860

 
6,862

 
7,003

Interest on federal funds sold, securities purchased under agreements to resell and interest bearing deposits
1,362

 
996

 
566

 
47

 
42

Interest on trading account assets
13,832

 
9,614

 
5,696

 
933

 
578

Total interest income
601,716

 
609,362

 
606,217

 
565,971

 
576,392

Interest expense:
 
 
 
 
 
 
 
 
 
Interest on deposits
65,201

 
69,653

 
71,034

 
66,763

 
60,901

Interest on FHLB and other borrowings
27,540

 
19,106

 
20,010

 
16,399

 
16,184

Interest on federal funds purchased and securities sold under agreements to repurchase
1,702

 
1,326

 
918

 
447

 
437

Interest on other short-term borrowings
15,291

 
10,248

 
4,802

 
394

 
96

Total interest expense
109,734

 
100,333

 
96,764

 
84,003

 
77,618

Net interest income
491,982

 
509,029

 
509,453

 
481,968

 
498,774

Provision for loan losses
46,149

 
42,031

 
19,914

 
3,869

 
45,252

Net interest income after provision for loan losses
445,833

 
466,998

 
489,539

 
478,099

 
453,522

Noninterest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
53,690

 
53,284

 
56,799

 
57,537

 
54,958

Card and merchant processing fees
28,711

 
26,183

 
26,432

 
28,682

 
28,473

Retail investment sales
26,373

 
25,146

 
25,424

 
27,645

 
28,844

Investment banking and advisory fees
36,799

 
30,334

 
24,228

 
18,750

 
22,280

Asset management fees
8,435

 
8,096

 
10,813

 
10,666

 
10,535

Corporate and correspondent investment sales
7,984

 
6,259

 
7,619

 
5,388

 
7,972

Mortgage banking income
12,556

 
8,159

 
5,627

 
8,498

 
6,150

Bank owned life insurance
4,394

 
4,788

 
5,809

 
4,603

 
4,237

Investment securities gains, net
27,399

 
32,832

 
5,434

 
9,710

 
21,464

Gain (loss) on prepayment of FHLB and other borrowings
(3,569
)
 
(2,549
)
 

 
143

 

Other
55,797

 
56,738

 
68,033

 
54,809

 
50,532

Total noninterest income
258,569

 
249,270

 
236,218

 
226,431

 
235,445

Noninterest expense:
 
 
 
 
 
 
 
 
 
Salaries, benefits and commissions
268,709

 
259,262

 
281,065

 
265,334

 
263,301

FDIC indemnification expense
12,419

 
28,789

 
34,313

 
18,748

 
30,370

Professional services
51,119

 
46,559

 
59,027

 
52,463

 
49,790

Equipment
57,175

 
58,141

 
58,401

 
56,355

 
55,469

Net occupancy
40,382

 
39,280

 
39,865

 
39,357

 
40,200

Marketing
11,618

 
10,088

 
5,894

 
11,587

 
9,986

Communications
5,245

 
5,767

 
6,003

 
5,964

 
6,294

Amortization of intangibles
9,889

 
10,687

 
24,556

 
12,635

 
13,631

Other
63,080

 
64,146

 
74,357

 
70,699

 
76,221

Total noninterest expense
519,636

 
522,719

 
583,481

 
533,142

 
545,262

Net income before income tax expense
184,766

 
193,549

 
142,276

 
171,388

 
143,705

Income tax expense
48,116

 
51,782

 
39,864

 
27,770

 
36,130

Net income
136,650

 
141,767

 
102,412

 
143,618

 
107,575

Less: net income attributable to noncontrolling interests
590

 
657

 
204

 
815

 
504

Net income attributable to shareholder
$
136,060

 
$
141,110

 
$
102,208

 
$
142,803

 
$
107,071



17