Attached files
file | filename |
---|---|
8-K - 8-K - AMEREN CORP | q220158kfacingearningsrele.htm |
EX-99.1 - EXHIBIT 99.1 - AMEREN CORP | q22015exhibit991earningsre.htm |
Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Operating Revenues: | |||||||||||||||
Electric | $ | 1,250 | $ | 1,235 | $ | 2,393 | $ | 2,341 | |||||||
Gas | 151 | 184 | 564 | 672 | |||||||||||
Total operating revenues | 1,401 | 1,419 | 2,957 | 3,013 | |||||||||||
Operating Expenses: | |||||||||||||||
Fuel | 205 | 198 | 411 | 402 | |||||||||||
Purchased power | 101 | 112 | 240 | 226 | |||||||||||
Gas purchased for resale | 46 | 79 | 282 | 383 | |||||||||||
Other operations and maintenance | 427 | 411 | 828 | 829 | |||||||||||
Provision for Callaway construction and operating license | 69 | — | 69 | — | |||||||||||
Depreciation and amortization | 200 | 183 | 393 | 364 | |||||||||||
Taxes other than income taxes | 116 | 114 | 241 | 241 | |||||||||||
Total operating expenses | 1,164 | 1,097 | 2,464 | 2,445 | |||||||||||
Operating Income | 237 | 322 | 493 | 568 | |||||||||||
Other Income and Expenses: | |||||||||||||||
Miscellaneous income | 16 | 21 | 35 | 39 | |||||||||||
Miscellaneous expense | 6 | 4 | 17 | 13 | |||||||||||
Total other income | 10 | 17 | 18 | 26 | |||||||||||
Interest Charges | 89 | 89 | 177 | 181 | |||||||||||
Income Before Income Taxes | 158 | 250 | 334 | 413 | |||||||||||
Income Taxes | 59 | 99 | 125 | 163 | |||||||||||
Income from Continuing Operations | 99 | 151 | 209 | 250 | |||||||||||
Income (Loss) from Discontinued Operations, Net of Taxes | 52 | (1 | ) | 52 | (2 | ) | |||||||||
Net Income | 151 | 150 | 261 | 248 | |||||||||||
Less: Net Income from Continuing Operations Attributable to Noncontrolling Interests | 1 | 1 | 3 | 3 | |||||||||||
Net Income (Loss) Attributable to Ameren Corporation: | |||||||||||||||
Continuing Operations | 98 | 150 | 206 | 247 | |||||||||||
Discontinued Operations | 52 | (1 | ) | 52 | (2 | ) | |||||||||
Net Income Attributable to Ameren Corporation | $ | 150 | $ | 149 | $ | 258 | $ | 245 | |||||||
Earnings (Loss) per Common Share – Basic and Diluted: | |||||||||||||||
Continuing Operations | $ | 0.40 | $ | 0.62 | $ | 0.85 | $ | 1.02 | |||||||
Discontinued Operations | 0.21 | (0.01 | ) | 0.21 | (0.01 | ) | |||||||||
Earnings per Common Share – Basic and Diluted | $ | 0.61 | $ | 0.61 | $ | 1.06 | $ | 1.01 | |||||||
Average Common Shares Outstanding – Basic | 242.6 | 242.6 | 242.6 | 242.6 |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
June 30, 2015 | December 31, 2014 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 2 | $ | 5 | |||
Accounts receivable - trade (less allowance for doubtful accounts) | 456 | 423 | |||||
Unbilled revenue | 302 | 265 | |||||
Miscellaneous accounts and notes receivable | 112 | 81 | |||||
Materials and supplies | 500 | 524 | |||||
Current regulatory assets | 223 | 295 | |||||
Current accumulated deferred income taxes, net | 286 | 352 | |||||
Other current assets | 95 | 86 | |||||
Assets of discontinued operations | 15 | 15 | |||||
Total current assets | 1,991 | 2,046 | |||||
Property and Plant, Net | 17,986 | 17,424 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 555 | 549 | |||||
Goodwill | 411 | 411 | |||||
Regulatory assets | 1,560 | 1,582 | |||||
Other assets | 649 | 664 | |||||
Total investments and other assets | 3,175 | 3,206 | |||||
TOTAL ASSETS | $ | 23,152 | $ | 22,676 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 395 | $ | 120 | |||
Short-term debt | 886 | 714 | |||||
Accounts and wages payable | 486 | 711 | |||||
Taxes accrued | 126 | 46 | |||||
Interest accrued | 98 | 85 | |||||
Current regulatory liabilities | 120 | 106 | |||||
Other current liabilities | 413 | 434 | |||||
Liabilities of discontinued operations | 32 | 33 | |||||
Total current liabilities | 2,556 | 2,249 | |||||
Long-term Debt, Net | 5,981 | 6,120 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 3,931 | 3,923 | |||||
Accumulated deferred investment tax credits | 64 | 64 | |||||
Regulatory liabilities | 1,912 | 1,850 | |||||
Asset retirement obligations | 589 | 396 | |||||
Pension and other postretirement benefits | 689 | 705 | |||||
Other deferred credits and liabilities | 524 | 514 | |||||
Total deferred credits and other liabilities | 7,709 | 7,452 | |||||
Ameren Corporation Stockholders’ Equity: | |||||||
Common stock | 2 | 2 | |||||
Other paid-in capital, principally premium on common stock | 5,606 | 5,617 | |||||
Retained earnings | 1,161 | 1,103 | |||||
Accumulated other comprehensive loss | (5 | ) | (9 | ) | |||
Total Ameren Corporation stockholders’ equity | 6,764 | 6,713 | |||||
Noncontrolling Interests | 142 | 142 | |||||
Total equity | 6,906 | 6,855 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 23,152 | $ | 22,676 |
AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
Six Months Ended June 30, | |||||||
2015 | 2014 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 261 | $ | 248 | |||
(Income) loss from discontinued operations, net of taxes | (52 | ) | 2 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Provision for Callaway construction and operating license | 69 | — | |||||
Depreciation and amortization | 387 | 349 | |||||
Amortization of nuclear fuel | 47 | 47 | |||||
Amortization of debt issuance costs and premium/discounts | 11 | 11 | |||||
Deferred income taxes and investment tax credits, net | 116 | 178 | |||||
Allowance for equity funds used during construction | (11 | ) | (16 | ) | |||
Stock-based compensation costs | 14 | 15 | |||||
Other | (13 | ) | (8 | ) | |||
Changes in assets and liabilities | (61 | ) | (168 | ) | |||
Net cash provided by operating activities - continuing operations | 768 | 658 | |||||
Net cash used in operating activities - discontinued operations | (1 | ) | (4 | ) | |||
Net cash provided by operating activities | 767 | 654 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (846 | ) | (883 | ) | |||
Nuclear fuel expenditures | (28 | ) | (26 | ) | |||
Purchases of securities - nuclear decommissioning trust fund | (117 | ) | (290 | ) | |||
Sales and maturities of securities - nuclear decommissioning trust fund | 110 | 283 | |||||
Proceeds from note receivable - Illinois Power Marketing Company | 10 | 70 | |||||
Contributions to note receivable - Illinois Power Marketing Company | (7 | ) | (78 | ) | |||
Other | 3 | 2 | |||||
Net cash used in investing activities - continuing operations | (875 | ) | (922 | ) | |||
Net cash provided by investing activities - discontinued operations | — | 152 | |||||
Net cash used in investing activities | (875 | ) | (770 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (199 | ) | (194 | ) | |||
Dividends paid to noncontrolling interest holders | (3 | ) | (3 | ) | |||
Short-term debt, net | 172 | 425 | |||||
Redemptions and maturities of long-term debt | (114 | ) | (692 | ) | |||
Issuances of long-term debt | 249 | 598 | |||||
Capital issuance costs | (2 | ) | (4 | ) | |||
Other | 2 | 2 | |||||
Net cash provided by financing activities - continuing operations | 105 | 132 | |||||
Net cash used in financing activities - discontinued operations | — | — | |||||
Net cash provided by financing activities | 105 | 132 | |||||
Net change in cash and cash equivalents | (3 | ) | 16 | ||||
Cash and cash equivalents at beginning of year | 5 | 30 | |||||
Cash and cash equivalents at end of period | $ | 2 | $ | 46 |