Attached files

file filename
EX-32.A - CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER - MERITOR, INC.exhibit32-a.htm
EX-10.A - AMENDMENT NO. 2TOSECOND AMENDED AND RESTATED CREDIT AGREEMENT - MERITOR, INC.exhibit10-a.htm
EX-31.B - CERTIFICATION OF THE CHIEF FINANCIAL OFFICER - MERITOR, INC.exhibit31-b.htm
EX-32.B - CERTIFICATION OF THE CHIEF FINANCIAL OFFICER - MERITOR, INC.exhibit32-b.htm
EX-31.A - CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER - MERITOR, INC.exhibit31-a.htm
EX-23 - CONSENT OF BATES WHITE LLC - MERITOR, INC.exhibit23.htm
10-Q - QUARTERLY REPORT - MERITOR, INC.meritor_10q.htm
EX-10.B - AMENDMENT NO. 2 DATED JUNE 28, 2011 TO THE RECEIVABLES PURCHASE AGREEMENT - MERITOR, INC.exhibit10-b.htm
Exhibit 12


Meritor, Inc.
Computation of Ratio of Earnings to Fixed Charges
Nine Months Ended June 30, 2015
(Amounts in millions, except the ratio)


 
Earnings Available for Fixed Charges (A):
 
 
 
 
 
 
 
 
 
Pre-tax income from continuing operations
 
$
107

 
 
 
 
 
 
Less:
 
 
 
 
Equity in earnings of affiliates, net of dividends
 
 
(2
)
 
 
 
 
105

 
Add: fixed charges included in earnings:
 
 
 
 
Interest expense
 
 
66

 
Interest element of rentals
 
 
1

 
Total
 
 
67

 
 
 
 
 
 
Total earnings available for fixed charges:
 
$
172

 
 
 
 
 
 
Fixed Charges (B):
 
 
 
 
Fixed charges included in earnings
 
$
67

 
Capitalized interest
 
 

 
Total fixed charges
 
$
67

 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
 
2.57

 

(A) “Earnings” are defined as pre-tax income from continuing operations, adjusted for undistributed earnings of less than majority owned subsidiaries and fixed charges excluding capitalized interest.

(B) “Fixed charges” are defined as interest on borrowings (whether expensed or capitalized), the portion of rental expense applicable to interest, and amortization of debt issuance costs.