Attached files

file filename
8-K - 8-K - EVANS BANCORP INCevbn-20150730x8k.htm

News

Release

 

Evans Bancorp, Inc.  One Grimsby Drive Hamburg, NY  14075 

 

IMMEDIATE RELEASE

Evans Bancorp Reports Net Income of $1.7 Million
in the Second Quarter of 2015

HAMBURG, NY, July 30, 2015 – Evans Bancorp, Inc. (the “Company” or “Evans”) (NYSE MKT: EVBN), a community financial services company serving Western New York since 1920, today reported its results of operations for the second quarter ended June 30, 2015.

HIGHLIGHTS OF THE 2015 SECOND QUARTER

·

Generated net income of $1.7 million, or $0.39 per diluted share

·

Loans increased $47.4 million, or 7.2%, to $710.8 million from June 30, 2014

·

Strong low-cost deposit growth drove total deposit balances to $774.2 million, up $67.0 million, or 9.5%, from the prior-year period

Net income was $1.7 million, or $0.39 per diluted share, in the second quarter of 2015 compared with  $1.6 million, or $0.37 per diluted share, in the second quarter of 2014.  The Company’s results are flat compared with the second quarter of 2014, when $1.0 million in litigation expense was incurred, due to planned investments in people and systems that support the Company’s growth strategy.  These strategic investments have resulted in an increase in loans from the prior year period and trailing quarter, which had a positive impact in offsetting margin compression in the challenging interest rate environment. 

For the six months ended June 30, 2015, Evans recorded net income of $3.6 million, or $0.83 per diluted share, flat to net income of $3.6 million, or $0.84 per diluted share, in the same period in 2014, which included the litigation expense referred to above.

“Our second quarter results were solid, highlighted by the continued expansion of our customer base, particularly with business loans,” said David J. Nasca, President and CEO of Evans Bank and its holding company.  “Our growing low cost deposit base continues to be put to work to support lending in our communities. Evans is poised for sustained profitable growth, while we continue to make investments in people and technology.”

 

Mr. Nasca added, “While the current rate and competitive environments are putting downward pressure on margins, we continue to work towards a positive year for Evans as we are on pace with last year’s record performance.  We have grown our market presence and mobile distribution channels, added seasoned lenders to broaden our commercial loan business, and continued to gain traction and visibility as a leading community bank in our market.”

Net Interest Income

Net interest income was $7.6 million in the second quarter, consistent with the prior-year period and the trailing first quarter.  Strong commercial loan growth helped offset the impact of a declining net interest margin. 


 

Evans Bancorp Reports Net Income of $1.7 million in the Second Quarter of 2015

July 30, 2015

 

Net interest margin of 3.61% decreased 37 basis points from the 2014 second quarter rate of 3.98%, and was impacted by two major items. The current interest rate and competitive environments have negatively impacted pricing on Evans’ loans which is evident in a 28 basis points decline in loan yield compared with prior year second quarter. Additionally, as a result of a successful introduction of a new money market account, the bank gathered and placed funds into lower yielding interest bearing deposits at banks, which the Bank will deploy into loans and other business products in future quarters.   When compared with the trailing first quarter rate of 3.84%,  second quarter net interest margin was down 23 basis points, mostly due to the increased level of interest bearing deposits at banks

Gary A. Kajtoch, Executive Vice President and CFO, commented, “As expected, our yield on interest-earning assets declined, primarily due to lower loan rates reflecting increased competition.  Importantly, we offset margin pressure with strong in-market commercial loan growth while maintaining superior credit quality.  Margin headwinds are expected to continue throughout 2015; however, we believe we are well positioned to drive expansion of our net interest margin if the interest rate environment improves.” 

The provision for loan losses was $415 thousand in the 2015 second quarter, up from $176 thousand in the prior-year period. When compared with the trailing first quarter of 2015, the provision increased by $214 thousand due to an increase in commercial loans classified as criticized assets.

Non-Interest Income

Non-interest income was $3.5 million, or 31.2% of total revenue, in the quarter, up $0.4 million, or 13.8%, from the prior-year period.  Insurance agency revenue of $1.8 million was up $0.2 million, or 14.8%, from the 2014 second quarter, due mostly to a high level of claims adjustment fees earned for services provided to assess damages of local properties impacted by the severe winter. Compared with the trailing first quarter of 2015, total non-interest income increased by $0.4 million due mainly to commercial loan fees, mortgage servicing rights income, and data center income.

Non-Interest Expense

Total non-interest expense was $8.2 million in the second quarter, a decrease of 1.1% from the prior-year period.  The prior-year period included a $1.0 million litigation expense related to the NYS Attorney General's allegations regarding the Bank’s residential mortgage fair lending practices. Personnel expenses, the largest expense category for the Company, were up $0.5 million, or 11.0%, from last year’s second quarter, and reflect annual merit increases and personnel hires to support the Company’s continued growth.

Compared with the trailing first quarter of 2015, total non-interest expense was up $0.7 million, or 9.7%. The increase was a result of increases in salaries, professional services, and other expenses.  Salaries increased as a result of hiring to support the Company’s growth.  Professional services increases are related to both continued dialogue with the NYS Attorney General and consulting fees associated with the Company’s core banking system conversion. The Company incurred expenses related to successful loan growth in second quarter such as appraisal and underwriting expenses, which was reflected in an increase in other expenses.

Income tax expense for the quarter was $0.8 million, representing an effective tax rate of 32.1% compared with an effective tax rate of 29.2% in the second quarter of 2014.  The increase was due to a lower expected percentage of tax exempt income to total income for 2015, compared with the expectation in last year’s second quarter for the full year 2014 period.

 

 


 

Evans Bancorp Reports Net Income of $1.7 million in the Second Quarter of 2015

July 30, 2015

 

Balance Sheet Highlights

Total assets were $908.5 million at June 30, 2015, up 9.4%, or $78.0 million, from the 2014 second quarter and up 0.5%, or $4.2 million, from the trailing 2015 first quarter. Loans of $710.8 million grew 7.2% from $663.4 million at June 30, 2014 and were up 1.3% from $701.7 million at March 31, 2015.  The increase over both periods was primarily due to growth in the commercial real estate and commercial and industrial loan portfolios.

Investment securities were $109.5 million at June 30, 2015, up 2.1% from the end of second quarter 2014, and up 7.1% from the trailing 2015 first quarter. 

Total deposits increased $67.0 million, or 9.5%, to $774.2 million at June 30, 2015, from
$707.2 million at June 30, 2014, but decreased $6.2 million, or 0.8%, from the 2015 first quarter-end.  The year-over-year growth was mainly attributable to increases in demand deposits and savings accounts, which increased $15.3 million, or 10.3%, and $54.8 million, or 14.5%, respectively. In the first quarter the Bank introduced a new money market account that has been successful in acquiring new customer deposit relationships and providing cross sell opportunities.

Asset Quality

The ratio of non-performing loans to total loans increased to 1.55% at June 30, 2015, from 0.82% at June 30, 2014, though decreased from 1.68% at March 31, 2015.  The increase over the second quarter of 2014 was due to an increase in non-performing loans related primarily to a single commercial loan.

Net charge offs in the second quarter resulted in a 0.05% ratio of net charge offs to average total loans and leases.  This compares with net charge offs of 0.24% in the second quarter of 2014, and from net recoveries of (0.03%) in the first quarter of 2015.

The ratio of the allowance for loan losses to total loans was 1.84% at June 30, 2015, compared with 1.82% at March 31, 2015, and 1.74% at June 30, 2014.  The coverage ratio was 119.2% at June 30, 2015 compared with 108.3% at the end of the trailing first quarter and 211.6% at the end of the 2014 second quarter. The decrease in coverage ratio from the end of the 2014 second quarter was due to the single commercial loan mentioned above.

Capital Management

The Company consistently maintains regulatory capital ratios measurably above the federal “well capitalized” standard, including a Tier 1 leverage ratio of 10.23% at June 30, 2015.  Book value per share continues to grow and was $20.80 at June 30, 2015 compared with $20.49 at March 31, 2015 and $19.84 at June 30, 2014.  Tangible book value per share at June 30, 2015 was $18.89, up 5.5% from the end of the second quarter of 2014 and up 1.7% from the trailing first quarter of 2015.

About Evans Bancorp, Inc.

Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $909 million in assets and $774 million in deposits at June 30, 2015.  Evans is a full-service community bank, with 13 branches, providing comprehensive financial services to consumer, business and municipal customers throughout Western New York.  Evans Bancorp's wholly-owned insurance subsidiary, The Evans Agency, LLC, provides property and casualty insurance through seven insurance offices in the Western New York region.  Evans Investment Services provides non-deposit investment products, such as annuities and mutual funds.

Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their websites, at www.evansbancorp.com and www.evansbank.com.

 

 


 

Evans Bancorp Reports Net Income of $1.7 million in the Second Quarter of 2015

July 30, 2015

 

Safe Harbor Statement

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, include competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies. These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

 

 

 

For more information contact:

-OR-

Gary A. Kajtoch

Executive Vice President and Chief Financial Officer

Deborah K. Pawlowski

Kei Advisors LLC

Phone: (716) 926-2000  
Email: gkajtoch@evansbank.com 

Phone:  (716) 843-3908  
Email:  dpawlowski@keiadvisors.com

 

TABLES FOLLOW

 

 


 

Evans Bancorp Reports Net Income of $1.7 million in the Second Quarter of 2015

July 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (UNAUDITED)

(in thousands, except share and per share amounts)

 

 

6/30/2015

 

 

3/31/2015

 

 

12/31/2014

 

 

 

9/30/2014

 

 

6/30/2014

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities

 

$

109,508 

 

 

$

102,289 

 

 

$

100,057 

 

 

 

$

104,223 

 

 

$

107,290 

 

 

 

Loans

 

 

710,832 

 

 

 

701,738 

 

 

 

695,664 

 

 

 

 

685,340 

 

 

 

663,399 

 

 

 

Allowance for loan losses

 

 

(13,110)

 

 

 

(12,777)

 

 

 

(12,533)

 

 

 

 

(11,955)

 

 

 

(11,522)

 

 

 

Goodwill and intangible assets

 

 

8,101 

 

 

 

8,101 

 

 

 

8,101 

 

 

 

 

8,101 

 

 

 

8,128 

 

 

 

All other assets

 

 

93,216 

 

 

 

105,001 

 

 

 

55,520 

 

 

 

 

55,643 

 

 

 

63,261 

 

 

 

Total assets

 

$

908,547 

 

 

$

904,352 

 

 

$

846,809 

 

 

 

$

841,352 

 

 

$

830,556 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

163,862 

 

 

 

169,965 

 

 

 

158,631 

 

 

 

 

153,065 

 

 

 

148,559 

 

 

 

NOW deposits

 

 

79,266 

 

 

 

82,956 

 

 

 

72,670 

 

 

 

 

72,343 

 

 

 

73,645 

 

 

 

Regular savings deposits

 

 

431,555 

 

 

 

416,317 

 

 

 

363,542 

 

 

 

 

367,277 

 

 

 

376,759 

 

 

 

Time deposits

 

 

99,482 

 

 

 

111,120 

 

 

 

112,792 

 

 

 

 

117,110 

 

 

 

108,207 

 

 

 

Total deposits

 

 

774,165 

 

 

 

780,358 

 

 

 

707,635 

 

 

 

 

709,795 

 

 

 

707,170 

 

 

 

Borrowings

 

 

32,339 

 

 

 

22,003 

 

 

 

38,808 

 

 

 

 

34,976 

 

 

 

30,450 

 

 

 

Other liabilities

 

 

13,848 

 

 

 

15,290 

 

 

 

14,578 

 

 

 

 

12,607 

 

 

 

9,987 

 

 

 

Total stockholders' equity

 

$

88,195 

 

 

$

86,701 

 

 

$

85,788 

 

 

 

$

83,974 

 

 

$

82,949 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARES AND CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

4,239,929 

 

 

 

4,230,895 

 

 

 

4,203,684 

 

 

 

 

4,190,195 

 

 

 

4,179,758 

 

 

 

Book value per share

 

$

20.80 

 

 

$

20.49 

 

 

$

20.41 

 

 

 

$

20.04 

 

 

$

19.84 

 

 

 

Tangible book value per share

 

$

18.89 

 

 

$

18.58 

 

 

$

18.48 

 

 

 

$

18.11 

 

 

$

17.90 

 

 

 

Tier 1 leverage ratio

 

 

10.23 

%

 

 

10.81 

%

 

 

10.84 

%

 

 

 

10.56 

%

 

 

10.04 

%

 

 

Tier 1 risk-based capital ratio

 

 

12.63 

%

 

 

13.34 

%

 

 

13.60 

%

 

 

 

13.42 

%

 

 

13.10 

%

 

 

Total risk-based capital ratio

 

 

13.89 

%

 

 

14.54 

%

 

 

14.85 

%

 

 

 

14.67 

%

 

 

14.35 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$

10,994 

 

 

$

11,803 

 

 

$

10,591 

 

 

 

$

5,392 

 

 

$

5,445 

 

 

 

Total net loan charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(recoveries)

 

 

83 

 

 

 

(43)

 

 

 

(5)

 

 

 

 

(106)

 

 

 

388 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

1.55 

%

 

 

1.68 

%

 

 

1.52 

%

 

 

 

0.79 

%

 

 

0.82 

%

 

 

Net loan charge-offs (recoveries)/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

 

0.05 

%

 

 

(0.03)

%

 

 

-    

%

 

 

 

(0.06)

%

 

 

0.24 

%

 

 

Allowance for loans to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

total loans

 

 

1.84 

%

 

 

1.82 

%

 

 

1.80 

%

 

 

 

1.74 

%

 

 

1.74 

%

 

 

 

 

 

 

 


 

Evans Bancorp Reports Net Income of $1.7 million in the Second Quarter of 2015

July 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

SELECTED OPERATIONS DATA (UNAUDITED)

(in thousands, except share and per share amounts)

 

 

2015

 

 

2015

 

 

2014

 

 

2014

 

 

2014

 

 

 

 

Second Quarter

 

 

First Quarter

 

 

Fourth Quarter

 

 

Third Quarter

 

 

Second Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

8,636 

 

 

$

8,456 

 

 

$

9,327 

 

 

$

8,576 

 

 

$

8,592 

 

 

Interest expense

 

 

988 

 

 

 

875 

 

 

 

887 

 

 

 

899 

 

 

 

910 

 

 

Net interest income

 

 

7,648 

 

 

 

7,581 

 

 

 

8,440 

 

 

 

7,677 

 

 

 

7,682 

 

 

Provision for loan losses

 

 

415 

 

 

 

201 

 

 

 

574 

 

 

 

326 

 

 

 

176 

 

 

Net interest income after provision

 

 

7,233 

 

 

 

7,380 

 

 

 

7,866 

 

 

 

7,351 

 

 

 

7,506 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

 

411 

 

 

 

409 

 

 

 

432 

 

 

 

482 

 

 

 

464 

 

 

Insurance service and fee revenue

 

 

1,821 

 

 

 

1,829 

 

 

 

1,526 

 

 

 

1,888 

 

 

 

1,586 

 

 

Bank-owned life insurance

 

 

152 

 

 

 

137 

 

 

 

140 

 

 

 

138 

 

 

 

151 

 

 

Loss on tax credit investment

 

 

-    

 

 

 

-    

 

 

 

(2,596)

 

 

 

-    

 

 

 

-    

 

 

Other income

 

 

1,092 

 

 

 

691 

 

 

 

812 

 

 

 

1,002 

 

 

 

854 

 

 

Total non-interest income

 

 

3,476 

 

 

 

3,066 

 

 

 

314 

 

 

 

3,510 

 

 

 

3,055 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,066 

 

 

 

4,794 

 

 

 

4,792 

 

 

 

4,792 

 

 

 

4,564 

 

 

Occupancy

 

 

697 

 

 

 

695 

 

 

 

720 

 

 

 

720 

 

 

 

685 

 

 

Repairs and maintenance

 

 

215 

 

 

 

173 

 

 

 

186 

 

 

 

190 

 

 

 

180 

 

 

Advertising and public relations

 

 

231 

 

 

 

211 

 

 

 

218 

 

 

 

146 

 

 

 

281 

 

 

Professional services

 

 

670 

 

 

 

511 

 

 

 

445 

 

 

 

438 

 

 

 

418 

 

 

Technology and communications

 

 

262 

 

 

 

259 

 

 

 

304 

 

 

 

247 

 

 

 

278 

 

 

Amortization of intangibles

 

 

-    

 

 

 

-    

 

 

 

-    

 

 

 

27 

 

 

 

40 

 

 

FDIC insurance

 

 

148 

 

 

 

147 

 

 

 

142 

 

 

 

137 

 

 

 

112 

 

 

Litigation expense

 

 

-    

 

 

 

-    

 

 

 

-    

 

 

 

-    

 

 

 

1,000 

 

 

Other expenses

 

 

952 

 

 

 

722 

 

 

 

1,008 

 

 

 

788 

 

 

 

774 

 

 

Total non-interest expenses

 

 

8,241 

 

 

 

7,512 

 

 

 

7,815 

 

 

 

7,485 

 

 

 

8,332 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

2,468 

 

 

 

2,934 

 

 

 

365 

 

 

 

3,376 

 

 

 

2,229 

 

 

Income tax provision (benefit)

 

 

793 

 

 

 

1,029 

 

 

 

(1,941)

 

 

 

1,086 

 

 

 

650 

 

 

Net income

 

$

1,675 

 

 

$

1,905 

 

 

$

2,306 

 

 

$

2,290 

 

 

$

1,579 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share-diluted

 

$

0.39 

 

 

$

0.44 

 

 

$

0.54 

 

 

$

0.54 

 

 

$

0.37 

 

 

Cash dividends per common share

 

$

-    

 

 

$

0.36 

 

 

$

-    

 

 

$

0.34 

 

 

$

-    

 

 

Weighted average number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

diluted shares

 

 

4,309,688 

 

 

 

4,291,676 

 

 

 

4,268,069 

 

 

 

4,260,759 

 

 

 

4,248,249 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average total assets

 

 

0.74 

%

 

 

0.89 

%

 

 

1.09 

%

 

 

1.09 

%

 

 

0.76 

%

 

Return on average stockholders' equity

 

 

7.62 

%

 

 

8.74 

%

 

 

10.79 

%

 

 

10.84 

%

 

 

7.69 

%

 

Efficiency ratio

 

 

74.08 

%

 

 

70.56 

%

 

 

68.85 

%

 

 

66.67 

%

 

 

77.23 

%

 

 

 

 


 

Evans Bancorp Reports Net Income of $1.7 million in the Second Quarter of 2015

July 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

SELECTED AVERAGE BALANCES AND YIELDS/RATES (UNAUDITED)

(in thousands)

 

 

2015

 

 

2015

 

 

2014

 

 

2014

 

 

2014

 

 

 

 

Second Quarter

 

 

First Quarter

 

 

Fourth Quarter

 

 

Third Quarter

 

 

Second Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

691,608 

 

 

$

682,653 

 

 

$

675,144 

 

 

$

666,029 

 

 

$

647,169 

 

 

Investment securities

 

 

103,641 

 

 

 

100,886 

 

 

 

102,106 

 

 

 

106,086 

 

 

 

105,380 

 

 

Interest bearing deposits at banks

 

 

51,094 

 

 

 

6,624 

 

 

 

4,582 

 

 

 

2,134 

 

 

 

18,625 

 

 

Total interest-earning assets

 

 

846,343 

 

 

 

790,163 

 

 

 

781,832 

 

 

 

774,249 

 

 

 

771,174 

 

 

Non-interest earning assets

 

 

64,396 

 

 

 

64,372 

 

 

 

62,961 

 

 

 

64,729 

 

 

 

64,944 

 

 

Total Assets

 

$

910,739 

 

 

$

854,535 

 

 

$

844,793 

 

 

$

838,978 

 

 

$

836,118 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

78,979 

 

 

 

77,072 

 

 

 

70,723 

 

 

 

72,337 

 

 

 

73,873 

 

 

Regular savings

 

 

398,067 

 

 

 

343,523 

 

 

 

335,401 

 

 

 

342,678 

 

 

 

345,620 

 

 

Muni-vest savings

 

 

32,863 

 

 

 

26,494 

 

 

 

34,091 

 

 

 

28,304 

 

 

 

38,255 

 

 

Time deposits

 

 

105,051 

 

 

 

112,224 

 

 

 

119,240 

 

 

 

108,580 

 

 

 

108,699 

 

 

Total interest-bearing deposits

 

 

614,960 

 

 

 

559,313 

 

 

 

559,455 

 

 

 

551,899 

 

 

 

566,447 

 

 

Other borrowings

 

 

31,533 

 

 

 

33,852 

 

 

 

32,290 

 

 

 

35,592 

 

 

 

32,410 

 

 

Total interest-bearing liabilities

 

 

646,493 

 

 

 

593,165 

 

 

 

591,745 

 

 

 

587,491 

 

 

 

598,857 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

162,632 

 

 

 

159,388 

 

 

 

155,118 

 

 

 

155,508 

 

 

 

145,018 

 

 

Other non-interest bearing liabilities

 

 

13,665 

 

 

 

14,785 

 

 

 

12,467 

 

 

 

11,465 

 

 

 

10,101 

 

 

Stockholders' equity

 

 

87,949 

 

 

 

87,197 

 

 

 

85,463 

 

 

 

84,514 

 

 

 

82,142 

 

 

Total Liabilities and Equity

 

$

910,739 

 

 

$

854,535 

 

 

$

844,793 

 

 

$

838,978 

 

 

$

836,118 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YIELD/RATE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

 

4.59 

%

 

 

4.58 

%

 

 

5.12 

%

 

 

4.72 

%

 

 

4.87 

%

 

Investment securities

 

 

2.58 

%

 

 

2.55 

%

 

 

2.66 

%

 

 

2.68 

%

 

 

2.65 

%

 

Interest bearing deposits at banks

 

 

0.26 

%

 

 

0.06 

%

 

 

0.17 

%

 

 

0.19 

%

 

 

0.32 

%

 

Total interest-earning assets

 

 

4.08 

%

 

 

4.28 

%

 

 

4.77 

%

 

 

4.43 

%

 

 

4.46 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

0.43 

%

 

 

0.41 

%

 

 

0.44 

%

 

 

0.45 

%

 

 

0.44 

%

 

Regular savings

 

 

0.39 

%

 

 

0.30 

%

 

 

0.27 

%

 

 

0.27 

%

 

 

0.27 

%

 

Muni-vest savings

 

 

0.23 

%

 

 

0.21 

%

 

 

0.22 

%

 

 

0.23 

%

 

 

0.22 

%

 

Time deposits

 

 

1.42 

%

 

 

1.55 

%

 

 

1.58 

%

 

 

1.55 

%

 

 

1.55 

%

 

Total interest-bearing deposits

 

 

0.56 

%

 

 

0.56 

%

 

 

0.57 

%

 

 

0.55 

%

 

 

0.53 

%

 

Other borrowings

 

 

1.62 

%

 

 

1.09 

%

 

 

1.16 

%

 

 

1.64 

%

 

 

1.89 

%

 

Total interest-bearing liabilities

 

 

0.61 

%

 

 

0.59 

%

 

 

0.60 

%

 

 

0.61 

%

 

 

0.61 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

3.47 

%

 

 

3.69 

%

 

 

4.17 

%

 

 

3.82 

%

 

 

3.85 

%

 

Contribution of interest-free funds

 

 

0.14 

%

 

 

0.15 

%

 

 

0.15 

%

 

 

0.15 

%

 

 

0.13 

%

 

Net interest margin

 

 

3.61 

%

 

 

3.84 

%

 

 

4.32 

%

 

 

3.97 

%

 

 

3.98 

%