Attached files

file filename
8-K - 8-K - GENTHERM Incthrm-8k_20150729.htm

Exhibit 99.1

NEWS RELEASE for July 29, 2015 at 4:05 PM ET

 

GENTHERM REPORTS 2015 SECOND QUARTER AND SIX-MONTH RESULTS

 

Net Income Up Year Over Year 19% for Both Periods; Wins First Contract for New Thermal Management System for Batteries after Close of Quarter

 

NORTHVILLE, MI (July 29, 2015) . . . Gentherm (NASDAQ-GS:THRM), the global market leader and developer of innovative thermal management technologies, today announced its financial results for the second quarter and six months ended June 30, 2015.

 

For the 2015 second quarter and first six months, revenues increased to $213.4 million and $420.4 million, respectively, from $206.2 million and $400.1 million for the comparable prior year periods.  Net income for this year’s second quarter and first six months increased to $19.5 million and $39.3 million, respectively, from net income in the 2014 second quarter and first six months of $16.4 million and $33.0 million.

 

“We had a very busy and productive quarter, and we are seeing solid business activity and growth in all of our divisions around the world,” said President and CEO Daniel R. Coker. “Our new business launches are also going well. Revenue in the first year we have owned our GPT (Gentherm Global Power Technologies) business is up about 54 percent, and based on the very strong early market testing of the new Atmos™ mattress, we expect the bed business to grow significantly during the second half of the year. We are growing revenues solidly in terms of local currencies in Europe, Canada and Asia, but the strength of the U.S. Dollar has impacted our revenue translated into U.S. Dollars by more than $25 million for the first half compared with the prior year.  Fortunately, our costs are being affected favorably by exchange rate shifts so there has been no significant negative impact on profits from the revenue reduction.”

 

“We are very pleased with our performance in terms of operations, keeping expenses in check and generating solid gross margins in the 30 percent range, and our earnings are right on target,” Coker added. “All our core competencies are performing as planned. Our major headwind continues to be the strong U.S. Dollar, compared with local currencies, particularly the Euro, which has reduced our reported revenue but fortunately has not negatively impacted our earnings.”  

 

After the close of the quarter, the Company was awarded its first contract for its new battery thermal management system (BTM), a thermoelectric cooling system for batteries used in hybrid and electrified vehicles. The five-year contract, awarded by a major global automobile manufacturer, could generate up to $25 million in annual revenue with the first shipments to begin for model year 2017, Coker added.

 

“This is a very significant contract win for us because it opens up a brand new global market for Gentherm and enables us to leverage our thermal management technology and skills in an important new product category,” Coker said. “As future vehicles become more and more electrified, their batteries need to be actively cooled to ensure a longer service life. The design created by our engineers has proven it can uniquely cool virtually any kind of battery packaging configuration used in vehicles in our target markets. We expect this to be a significant new growth opportunity for us that should increase as we work with more vehicle manufacturers and the hybrid and electrified vehicle markets expand.”


Second Quarter Financial Highlights

For the 2015 second quarter, revenues were $213.4 million compared with $206.2 million in the prior year period.  The revenue increase for the quarter was driven by continued strong shipments of the Company’s Climate Control Seat (CCS™) systems and a year-over-year increase of 54 percent in revenue to $12.5 million for GPT, which was acquired at the beginning of the second quarter of 2014 on April 1, 2014.  

 

Foreign currency translation of the Company’s Euro-denominated product revenue for this year’s second quarter had a significant impact on the Company’s product revenue results since the average U.S. Dollar/Euro exchange rate in this year’s second quarter was 1.11 compared to 1.37 in the second quarter of 2014.  Consequently, the Company’s Euro dominated revenues, which have increased by 7 percent in Euros, have decreased in U.S. Dollar reported product revenues.  The strong U.S. Dollar against certain other currencies had similar impacts on the Company’s reported product revenues.  Had the 2015 average exchange rate for this period been the same as the 2014 average exchange rate for these currencies, Gentherm’s product revenues would have been $13.7 million higher than the revenues actually reported for the second quarter of 2015.  Adjusting for this unfavorable currency translation impact, the second quarter 2015 product revenues would have been $227.1 million or 10 percent higher than the second quarter 2014, reflecting higher unit volumes in substantially all of the Company’s markets and products.

 

CCS revenue in the 2015 second quarter, compared with the 2014 second quarter, increased by $10.1 million, or 12 percent, to $95.9 million.  This increase resulted from new program launches since the first quarter 2014, strong production volumes and related sales of vehicles equipped with CCS systems, particularly vehicles in the luxury segment of the automotive market.  One example of a new vehicle launch is the redesigned Ford Mustang, which now offers CCS for the first time.

 

Seat heater revenue in this year’s second quarter decreased year-over-year by approximately $8.0 million, or 10 percent, to $74.1 million, reflecting the unfavorable impact of the declining Euro exchange rate.  The Company’s European denominated sales consist primarily of its seat heater products, whereas its CCS sales in Europe are primarily denominated in U.S. Dollars.  Therefore, the unfavorable impact of the lower Euro translation rate is focused primarily on the Company’s seat heater product sales.  Adjusted for the decline in the value of the Euro, seat heater sales actually increased due to market penetration on certain vehicle programs and stronger vehicle production volumes, including those in Europe. Gentherm also had significant sales growth of its steering wheel heater product, which increased by $1.3 million, or 15 percent year over year, to $10.3 million.  

Net income for the 2015 second quarter was up 19 percent year over year to $19.5 million or $0.54 per basic share and $0.53 per diluted share.  Net income for the second quarter of 2014 was $16.4 million, or $0.46 per basic and diluted share.

Gross margin as a percentage of revenue for this year’s second quarter increased to 30.8 percent, up from 29.5 percent for the 2014 second quarter.  The increase was due to a favorable change in product mix, greater coverage of fixed costs at the higher volume levels, and a benefit from foreign currency impact on production expenses in foreign currencies.  The favorable product mix was primarily attributable to the greater sales growth in CCS products on which Gentherm has historically had better margin performance.  The stronger U.S. Dollar during the quarter resulted in lower production costs totaling $4.3 million.

 

Adjusted EBITDA for the 2015 second quarter was $33.9 million, up $1.6 million or 5 percent, compared with Adjusted EBITDA of $32.3 million for the 2014 second quarter.  

 

Year-to-Date Summary

For the first six months of 2015, revenues increased to $420.4 million from $400.1 million in the first six months of 2014.  CCS revenue increased year over year in the first six months of 2015 by $22.2 million, or 13 percent, to $190.3 million.  Seat heater revenue decreased year over year by $15.6 million, or 10 percent, to $147.9 million.  The Company also had significant growth in its heated steering wheel heater product with a year-over-year increase of $2.3 million, or 13 percent, to $20.0 million.

 

The average U.S. Dollar/Euro exchange rate for the first six months of this year was 1.12 compared with 1.37 for the first six months of the prior year.  Consequently, the Company’s Euro dominated revenues, which have increased by 7 percent in Euros, decreased in U.S. Dollar reported product revenues.  The strong U.S. Dollar against certain other currencies had similar impacts on the Company’s reported product revenues.    Had the 2015 average exchange rate for this period been the same as the 2014 average exchange rate for these currencies, product revenues would have been $25.3 million higher than the revenues actually reported for the first half of 2015.  Adjusting for this unfavorable currency translation impact, first half 2015 product revenues would have been $445.7 million or 11 percent higher than the first half 2014, reflecting higher unit volumes in substantially all of the Company’s markets and products.

Net income for the first six months of 2015 was up 19 percent year over year to $39.3 million, or $1.10 per basic share and $1.08 per diluted share. Net income for the first six months of 2014 was $33.0 million, or $0.94 per basic share and $0.92 per diluted share, which included $1.1 million in fees and expenses associated with the acquisition of Global Thermoelectric Inc.

 

Further non-cash purchase accounting impacts associated with the recent acquisitions are detailed in the Acquisition Transaction Expenses, Purchase Accounting Impacts and Other Effects table accompanying the release.

 


Gross margin as a percentage of revenue for first six months of 2015 was 31.5 percent compared with 29.4 percent for the first six months of 2014.  

 

Adjusted EBITDA for the first half of 2015 was $68.0 million compared with Adjusted EBITDA of $64.8 million for the comparable period of the prior year.  

 

Guidance

The increase in the Company’s revenues continues to be strong in local currencies.  As Gentherm enters the second half of 2015, uncertain economic conditions in parts of Western and Eastern Europe and Asia are contributing to the increasing strength of the U.S. Dollar.  This strengthening of the U.S. Dollar will continue to have an unfavorable impact on the Company’s revenues in future periods.  As a result, the Company now believes that 2015 revenue will be just below the low-end of the previous range of a 10 to 15 percent increase over 2014 revenue, which was $811 million.  

 

Conference Call

As previously announced, Gentherm is conducting a conference call today to be broadcast live over the Internet at 5:00 PM Eastern Time to review these financial results.  The dial-in number for the call is 1-877-407-4018 or 1-201-689-8471.  The live webcast and archived replay of the call can be accessed in the Events page of the Investor section of Gentherm’s website at www.gentherm.com.

 

About Gentherm

Gentherm (NASDAQ-GS: THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications.  Automotive products include actively heated and cooled seat systems and cup holders, heated and ventilated seat systems, thermal storage bins, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), cable systems and other electronic devices.  Non-automotive products include remote power generation systems, heated and cooled furniture and other consumer and industrial temperature control applications.  The Company’s advanced technology team is developing more efficient materials for thermoelectrics and new systems for waste heat recovery and electrical power generation.  Gentherm has nearly ten thousand employees in facilities in the U.S., Germany, Canada, China, Hungary, Japan, Korea, Macedonia, Malta, Mexico, Ukraine and Vietnam.  For more information, go to www.gentherm.com.

 

Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include statements regarding future sales, products, opportunities, markets, expenses and profits. Forward-looking statements involve known and unknown risks and uncertainties which may cause the Company's actual results in future periods to differ materially from forecasted results. Those risks include, but are not limited to, risks that sales may not increase, additional financing requirements may not be available, new competitors may arise, currency exchange rates may change,  and adverse conditions in the industry in which the Company operates may negatively affect its results. Those and other risks are described in the Company's annual report on Form 10-K for the year ended December 31, 2014 and subsequent reports filed with the Securities and Exchange Commission (SEC), copies of which are available from the SEC or may be obtained from the Company. Except as required by law, the Company assumes no obligation to update the forward-looking statements, which are made as of the date hereof, even if new information becomes available in the future.

 

Contact:

Allen & Caron Inc

Mike Mason (investors)

michaelm@allencaron.com

(212) 691-8087

Rene Caron (investors)

rene@allencaron.com

Len Hall (media)

len@allencaron.com

(949) 474-4300

 

TABLES FOLLOW


GENTHERM INCORPORATED

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Product revenues

$

213,441

 

 

$

206,182

 

 

 

420,350

 

 

 

400,120

 

Cost of sales

 

147,736

 

 

 

145,425

 

 

 

288,075

 

 

 

282,338

 

Gross margin

 

65,705

 

 

 

60,757

 

 

 

132,275

 

 

 

117,782

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net research and development expenses

 

14,977

 

 

 

14,550

 

 

 

29,525

 

 

 

27,595

 

Acquisition transaction expenses

 

 

 

 

 

 

 

 

 

 

1,075

 

Selling, general and administrative

 

24,058

 

 

 

21,693

 

 

 

49,003

 

 

 

39,560

 

Total operating expenses

 

39,035

 

 

 

36,243

 

 

 

78,528

 

 

 

68,230

 

Operating income

 

26,670

 

 

 

24,514

 

 

 

53,747

 

 

 

49,552

 

Interest expense

 

(544

)

 

 

(970

)

 

 

(1,108

)

 

 

(1,901

)

Revaluation of derivatives

 

(53

)

 

 

(340

)

 

 

(1,017

)

 

 

(587

)

Foreign currency (loss) gain

 

(107

)

 

 

(320

)

 

 

328

 

 

 

(1,843

)

Gain from equity investment

 

 

 

 

 

 

 

 

 

 

785

 

Other income (expense)

 

262

 

 

 

41

 

 

 

457

 

 

 

(200

)

Earnings before income tax

 

26,228

 

 

 

22,925

 

 

 

52,407

 

 

 

45,806

 

Income tax expense

 

6,734

 

 

 

6,502

 

 

 

13,093

 

 

 

12,804

 

Net income

 

19,494

 

 

 

16,423

 

 

 

39,314

 

 

 

33,002

 

Basic earnings per share

$

0.54

 

 

$

0.46

 

 

$

1.10

 

 

$

0.94

 

Diluted earnings per share

$

0.53

 

 

$

0.46

 

 

$

1.08

 

 

$

0.92

 

Weighted average number of shares – basic

 

35,971

 

 

 

35,361

 

 

 

35,871

 

 

 

35,213

 

Weighted average number of shares – diluted

 

36,585

 

 

 

36,094

 

 

 

36,429

 

 

 

35,841

 

 

MORE-MORE-MORE

 


GENTHERM INCORPORATED

RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME

(Unaudited, in thousands)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net income

$

19,494

 

 

$

16,423

 

 

$

39,314

 

 

$

33,002

 

Add Back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

6,734

 

 

 

6,502

 

 

 

13,093

 

 

 

12,804

 

Interest expense

 

544

 

 

 

970

 

 

 

1,108

 

 

 

1,901

 

Depreciation and amortization

 

7,841

 

 

 

8,313

 

 

 

15,277

 

 

 

15,631

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition transaction expense

 

 

 

 

 

 

 

 

 

 

1,075

 

Unrealized currency (gain) loss

 

(773

)

 

 

(241

)

 

 

100

 

 

 

1,024

 

Unrealized revaluation of derivatives

 

53

 

 

 

340

 

 

 

(887

)

 

 

(685

)

Adjusted EBITDA

$

33,893

 

 

$

32,307

 

 

$

68,005

 

 

$

64,752

 

 

Use of Non-GAAP Financial Measures

In evaluating its business, Gentherm considers and uses Adjusted EBITDA as a supplemental measure of its operating performance.  The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, transaction expenses, debt retirement expenses, unrealized currency gain or loss and unrealized revaluation of derivatives.  Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company's ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis.

 

The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP.  Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP.  Gentherm compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.

MORE-MORE-MORE


GENTHERM INCORPORATED

ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING IMPACTS AND OTHER EFFECTS

(Unaudited and in thousands, except per share data)

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

Future Full Year Periods (estimated)

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

Thereafter

 

Transaction related current expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition transaction expenses

 

$

 

 

$

 

 

$

 

 

$

1,075

 

 

$

 

 

$

 

 

$

 

 

$

 

Non-cash purchase accounting impacts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships amortization

 

$

1,762

 

 

$

2,173

 

 

$

3,556

 

 

$

4,229

 

 

$

7,092

 

 

$

7,092

 

 

$

7,092

 

 

$

24,470

 

Technology amortization

 

 

758

 

 

 

934

 

 

 

1,531

 

 

 

1,796

 

 

 

3,051

 

 

 

3,051

 

 

 

2,188

 

 

 

2,086

 

Product development costs amortization

 

 

260

 

 

 

570

 

 

 

1,051

 

 

 

1,139

 

 

 

1,048

 

 

 

42

 

 

 

 

 

 

 

Trade name amortization

 

 

46

 

 

 

52

 

 

 

93

 

 

 

52

 

 

 

183

 

 

 

183

 

 

 

137

 

 

 

 

Order backlog amortization

 

 

 

 

 

410

 

 

 

 

 

 

410

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory fair value adjustment

 

 

 

 

 

1,083

 

 

 

 

 

 

1,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,826

 

 

$

5,222

 

 

$

6,231

 

 

$

8,709

 

 

$

11,374

 

 

$

10,368

 

 

$

9,417

 

 

$

26,556

 

Tax effect

 

 

(658

)

 

 

(1,241

)

 

 

(1,451

)

 

 

(2,436

)

 

 

(2,650

)

 

 

(2,417

)

 

 

(2,196

)

 

 

(6,241

)

Net income effect

 

$

2,168

 

 

$

3,981

 

 

$

4,780

 

 

$

7,348

 

 

$

8,724

 

 

$

7,951

 

 

$

7,221

 

 

$

20,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.06

 

 

$

0.11

 

 

$

0.13

 

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.06

 

 

$

0.11

 

 

$

0.13

 

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MORE-MORE-MORE


GENTHERM INCORPORATED

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

June 30,
2015

 

 

December 31,
2014

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

101,643

 

 

$

85,700

 

Accounts receivable, less allowance of $3,005 and $2,847, respectively

 

149,426

 

 

 

136,183

 

Inventory:

 

 

 

 

 

 

 

Raw materials

 

49,559

 

 

 

48,678

 

Work in process

 

4,905

 

 

 

4,009

 

Finished goods

 

25,152

 

 

 

24,956

 

Inventory, net

 

79,616

 

 

 

77,643

 

Derivative financial instruments

 

2,195

 

 

 

145

 

Deferred income tax assets

 

5,738

 

 

 

6,247

 

Prepaid expenses and other assets

 

33,624

 

 

 

29,107

 

Total current assets

 

372,242

 

 

 

335,025

 

Property and equipment, net

 

101,804

 

 

 

91,727

 

Goodwill

 

28,472

 

 

 

30,398

 

Other intangible assets

 

56,916

 

 

 

68,129

 

Deferred financing costs

 

356

 

 

 

406

 

Deferred income tax assets

 

22,745

 

 

 

18,843

 

Derivative financial instruments

 

5,094

 

 

 

1,345

 

Other non-current assets

 

12,125

 

 

 

12,019

 

Total assets

$

599,754

 

 

$

557,892

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

$

82,869

 

 

$

71,434

 

Accrued liabilities

 

62,972

 

 

 

68,387

 

Current maturities of long-term debt

 

4,505

 

 

 

5,306

 

Deferred tax liabilities

 

21

 

 

 

 

Derivative financial instruments

 

5,296

 

 

 

2,466

 

Total current liabilities

 

155,663

 

 

 

147,593

 

Pension benefit obligation

 

9,867

 

 

 

10,321

 

Other liabilities

 

7,163

 

 

 

2,788

 

Long-term debt, less current maturities

 

81,078

 

 

 

85,469

 

Derivative financial instruments

 

9,499

 

 

 

6,698

 

Deferred income tax liabilities

 

9,636

 

 

 

10,804

 

Total liabilities

 

272,906

 

 

 

263,673

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common Stock:

 

 

 

 

 

 

 

No par value; 55,000,000 shares authorized, 36,055,652 and 35,696,334 issued and outstanding at June 30, 2015 and December 31, 2014, respectively

 

249,661

 

 

 

243,255

 

Paid-in capital

 

(6,530

)

 

 

(8,224

)

Accumulated other comprehensive loss

 

(40,528

)

 

 

(25,743

)

Accumulated earnings

 

124,245

 

 

 

84,931

 

Total shareholders’ equity

 

326,848

 

 

 

294,219

 

Total liabilities and shareholders’ equity

$

599,754

 

 

$

557,892

 

 

MORE-MORE-MORE


GENTHERM INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Six Months Ended June 30,

 

 

2015

 

  

2014

 

Operating Activities:

 

 

 

 

 

 

 

Net income

$

39,314

 

 

$

33,002

 

Adjustments to reconcile net income to cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

15,323

 

 

 

15,931

 

Deferred income tax benefit

 

(4,765

)

 

 

(6,309

)

Stock compensation

 

2,983

 

 

 

2,225

 

Defined benefit plan expense

 

105

 

 

 

28

 

Provision of doubtful accounts

 

252

 

 

 

(330

)

Gain on revaluation of financial derivatives

 

(150

)

 

 

(217

)

Gain from equity investment

 

 

 

 

(785

)

(Gain) loss on sale of property and equipment

 

(41

)

 

 

28

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(16,711

)

 

 

(17,456

)

Inventory

 

(4,433

)

 

 

5,024

 

Prepaid expenses and other assets

 

(6,674

)

 

 

(6,959

)

Accounts payable

 

13,148

 

 

 

(1,312

)

Accrued liabilities

 

1,421

 

 

 

1,496

 

Net cash provided by operating activities

 

39,772

 

 

 

24,366

 

Investing Activities:

 

 

 

 

 

 

 

Investment in subsidiary, net of cash acquired

 

(47

)

 

 

(31,739

)

Proceeds from the sale of property and equipment

 

225

 

 

 

44

 

Purchases of property and equipment

 

(23,029

)

 

 

(15,489

)

Net cash used in investing activities

 

(22,851

)

 

 

(47,184

)

Financing Activities:

 

 

 

 

 

 

 

Borrowing of debt

 

 

 

 

13,455

 

Repayments of debt

 

(2,801

)

 

 

(12,470

)

Excess tax benefit from equity awards

 

1,462

 

 

 

4,155

 

Cash paid for the cancellation of restricted stock

 

(467

)

 

 

 

Proceeds from the exercise of Common Stock options

 

4,122

 

 

 

3,406

 

Net cash provided by financing activities

 

2,316

 

 

 

8,546

 

Foreign currency effect

 

(3,294

)

 

 

2,541

 

Net increase (decrease) in cash and cash equivalents

 

15,943

 

 

 

(11,731

)

Cash and cash equivalents at beginning of period

 

85,700

 

 

 

54,885

 

Cash and cash equivalents at end of period

$

101,643

 

 

$

43,154

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid for taxes

$

19,384

 

 

$

9,889

 

Cash paid for interest

$

890

 

 

$

1,308

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

 

Common Stock issued to Board of Directors and employees

$

1,389

 

 

$

1,330

 

 

# # # #