Attached files
file | filename |
---|---|
8-K - Altabancorp | pub8k_07282015.htm |
Exhibit 99.1
PEOPLE’S UTAH BANCORP REPORTS SECOND QUARTER 2015 RESULTS
American Fork, Utah, July 28, 2015 – People’s Utah Bancorp (the “Company”) (Nasdaq: PUB) today announced results for the quarter ended June 30, 2015.
Consolidated net income for the second quarter of 2015 was $4.7 million compared to $3.1 million for the second quarter of 2014, an increase of 52.4%. Earnings per share was $0.30 per diluted share compared to $0.20 per diluted share in the comparable quarter in 2014, an increase of 46.3%.
“We are quite pleased with our successful initial public offering last month and our second quarter 2015 operating results. We have grown our loan portfolio 5.4%, increased deposits by 6.3% since year-end and continue to maintain our net interest margin above 4%,” said Richard Beard, President and Chief Executive Officer of People’s Utah Bancorp.
Second Quarter Highlights
Highlights of the second quarter of 2015 include:
·
|
Completed an initial public offering of 2.65 million common shares in June 2015 raising net proceeds after offering expenses of $34.8 million.
|
·
|
Net interest margin of 4.43%, an increase of 5 basis points compared to 4.38% for the second quarter of 2014.
|
·
|
Return on average common equity of 10.88% and return on average assets of 1.31%.
|
·
|
Gross loans grew 5.4% since year-end 2014 and increased 16.8% compared to the second quarter of 2014.
|
·
|
Deposits grew 6.3% since year-end 2014 and increased 10.1% compared to the second quarter of 2014.
|
·
|
Efficiency ratio of 60.29% as of the second quarter 2015 compared to 66.67% excluding merger-related expenses of $0.6 million in the second quarter of 2014.
|
·
|
Tangible book value per share of $11.51 as of June 30, 2015.
|
Earnings Summary
The increase in net income in second quarter 2015 compared to the second quarter of 2014 was due primarily to a $1.5 million increase in the net interest income after provision for loan losses, a $0.3 million increase in non-interest income, a $0.6 million decrease in non-interest expense and a $0.8 million increase in income tax expense.
Consolidated net income for the six months ended June 30, 2015 increased by 36.4% to $9.5 million compared to $6.9 million for the six months ended June 30, 2014. Diluted earnings per share increased to $0.61 per share for the six month period ended June 30, 2015 from $0.46 per share for the comparable six month period in 2014, an increase of 32.6%.
1
Return on average assets for the current quarter was 1.31% compared to 0.94% in the second quarter of 2014. Return on average equity for the second quarter of 2015 was 10.88% compared to 8.13% in the corresponding quarter in 2014. Future returns on average equity could be impacted by the additional $34.8 million of capital raised in the initial public offering last month.
Net Interest Income and Margin
Net interest income for the second quarter of 2015 increased $1.6 million compared to the second quarter of 2014, primarily due to an increase in interest income of $1.5 million driven primarily by a higher average balance of our loan portfolio, partially offset by lower loan yields. Average quarterly loan balances increased $148.3 million in the second quarter of 2015 compared to the same period in 2014. Additional increases in net interest margin in the second quarter of 2015 compared to the second quarter of 2014 were the result of slightly higher yields in average earning assets and lower cost of funds. Cost of funds on interest-bearing liabilities was 0.33% for the second quarter 2015 compared to 0.38% for the comparable quarter in 2014. As a result of these changes, net interest margin for the second quarter of 2015 grew to 4.43% compared to 4.37% in the second quarter of 2014.
Provision for Loan Losses
The $0.1 million increase in the provision for loan losses compared to the second quarter of 2014 was primarily due to the impact of higher loan growth offset by lower net charge-offs (annualized) of 0.04% of average loans in the second quarter of 2015 compared to 0.22% in the second quarter of 2014.
Non-interest Income
Non-interest income of $4.1 million for the second quarter of 2015 increased $0.3 million compared to the second quarter of 2014 largely due to higher mortgage banking income from a higher volume of mortgage loans originated and sold to investors during the quarter.
Non-interest Expense
Noninterest expense for the second quarter of 2015 decreased $0.6 million compared to the second quarter of 2014, primarily due to $0.6 million of merger–related expenses in 2014 which were not recurring in 2015. Excluding these merger-related expenses, non-interest expense for the second quarter of 2015 was essentially flat compared to the same quarter in 2014. Additional changes in the components of non-interest expense include an increase in personnel expenses of $0.3 million which was offset by a decrease of $0.3 million in OREO expenses resulting from lower OREO balances. Higher personnel expenses were driven primarily by higher incentive compensation expense and an increase of five average full-time equivalent employees for the second quarter of 2015 compared to the same quarter in 2014.
Income Tax Provision
Our effective tax rate for the six months ended June 2015 was 34.2% compared to 35.6% for the same period in 2014. The tax rate decreased due primarily from an increase in the portion of nontaxable income to taxable income and certain tax credits.
2
Loans and Credit Quality
Gross loans increased 5.4% to $991.4 million as of June 30, 2015 from $940.4 million as of year-end 2014. Average loans for the second quarter 2015 increased from $829.0 million in the second quarter 2014 to $977.3 million.
At June 30, 2015, non-performing assets to total assets was 0.57% compared to 0.70% as of June 30, 2014. The allowance for loan losses to loans was 1.56% at June 30, 2015 and 1.67% at June 30, 2014.
Investments Securities
Investment securities at the end of current quarter declined 10.7% to $314.2 million compared to $330.8 million at the end of the second quarter of 2014 as a result of continued strong loan growth. Our available-for-sale securities portfolio totaled $276.4 million at June 30, 2015 and our held to maturity securities portfolio was an amortized cost of $37.8 million at June 30, 2015.
Deposits
Our June 30, 2015 period-end deposits increased $116.6 million, or 10.1%, to $1.3 billion compared to June 30, 2014. These increases were primarily due to growth of our client base and new customers. Our period-end non-interest-bearing deposits increased to $388.0 million, or 25.1%, while our interest-bearing deposits increased to $886.8 million, or 4.6%, from June 30, 2014.
Average interest-bearing deposits increased $42.8 million in the current quarter compared to the second quarter of 2014 and average non-interest bearing deposits increased $58.4 million compared to the second quarter of 2014.
Shareholders’ Equity
Shareholders’ equity increased to $201.6 million as of June 30, 2015 compared to $151.1 million as of June 30, 2014. The increase resulted primarily from the successful initial public offering of 2.65 million common shares in June 2015 which provided net proceeds after offering expenses of $34.8 million, and net income during the intervening period net of cash dividends paid to shareholders.
Dividend
As previously announced on July 22, 2015, the Board of Directors declared a cash dividend of $0.06 per share, which represents 22.5% of net income for the quarter ended June 30, 2015. The dividend will be payable to shareholders of record on August 3, 2015 and paid on August 14, 2015. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.
Merger of Bank Charters
Our two subsidiary banks, Bank of American Fork and Lewiston Stake Bank, have applied to the FDIC and Utah Department of Financial Institutions to merge the charters of the two banks. The new amended charter will rename the combined bank to People’s Intermountain Bank (PIB) with Bank of American Fork and Lewiston State Bank continuing to do business as registered names of PIB. Products and services will continue to be offered under the names of Bank of American Fork and Lewiston State Bank and we believe this merger of charters will allow the banks to improve efficiencies.
3
Conference Call and Webcast
Management will conduct a live conference call and webcast for investors, analysts and the public relating to the Company's results for the second quarter 2015 at 11:00 a.m. Eastern Time on Wednesday, July 29, 2015. The conference call will be accessible by telephone and through the Internet. Interested individuals are invited to listen to the call by telephone at 888-317-6003 (international calls 412-317-6061) and the conference ID is 2827289.
To participate on the webcast, log on to: http://services.choruscall.com/links/pub150729.html.
If you are unable to participate during the live webcast, the call will be archived on our website, www.peoplesutah.com, or at the same URL above until August 26, 2015.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: (i) market and economic conditions (including the interest rate environment, levels of public offerings, mergers and acquisitions and venture capital financing activities) and the associated impact on us; (ii) the sufficiency of our capital, including sources of capital (such as funds generated through retained earnings) and the extent to which capital may be used or required; (iii) our overall investment plans, strategies and activities, including our investment of excess cash/liquidity; (iv) operational, liquidity and credit risks associated with our business; (v) deterioration of our asset quality; (vi) our overall management of interest rate risk; (vii) our ability to execute our strategy and to achieve organic loan and deposit growth; (viii) increased competition in the financial services industry, nationally, regionally or locally, which may adversely affect pricing and terms; (ix) the adequacy of reserves (including allowance for loan and lease losses) and the appropriateness of our methodology for calculating such reserves; (x) volatility and direction of market interest rates; (xi) changes in the regulatory or legal environment; and (xiii) other factors that are discussed in the section titled “Risk Factors,” in our Registration Statement on Form S-1 filed with filed with the Securities and Exchange Commission in June 2015.
The foregoing factors should not be construed as exhaustive. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Any forward-looking statement speaks only as of the date on which it is made, and we do not intend, or undertake any obligation to publicly update these forward-looking statements.
4
About People’s Utah Bancorp
People’s Utah Bancorp (“People’s) is the holding company for a family of community banks with 18 locations in two wholly–owned subsidiaries, Bank of American Fork and Lewiston State Bank. The banks have been serving their communities in Utah and southern Idaho for more than 100 years. People’s is committed to preserving the community bank model with a full range of bank products and technologies. More information about the People’s family of community banks is available at www.peoplesutah.com.
Investor Relations Contact:
Wolfgang T. N. Muelleck
Executive Vice President/Chief Financial Officer
1 East Main Street
American Fork UT 84003
investorrelations@peoplesutah.com
Phone: 801-642-3998
5
PEOPLE’S UTAH BANCORP
SUMMARY FINANCIAL INFORMATION
As of or Year-to-Date | ||||||||||||||||
(Dollars in thousands, except share data)
|
June 30, 2015 |
March 31, 2015 |
December 31, 2014 |
June 30, 2014 |
||||||||||||
Financial Condition Data:
|
||||||||||||||||
Average loans
|
$ | 963,058 | $ | 948,681 | $ | 861,785 | $ | 824,687 | ||||||||
Average earning assets
|
1,337,886 | 1,329,324 | 1,250,156 | 1,219,110 | ||||||||||||
Average total assets
|
1,407,788 | 1,391,076 | 1,331,291 | 1,298,411 | ||||||||||||
Average shareholders’ equity
|
166,525 | 161,091 | 152,788 | 149,123 | ||||||||||||
Selected Balance Sheet Financial Ratios:
|
||||||||||||||||
Book value per share
|
$ | 11.55 | $ | 11.07 | $ | 10.68 | $ | 10.27 | ||||||||
Tangible book value per share
|
$ | 11.51 | $ | 11.01 | $ | 10.63 | $ | 10.47 | ||||||||
Non-performing assets to total assets
|
0.57 | % | 0.45 | % | 0.58 | % | 0.70 | % | ||||||||
Allowance for loan losses to gross loans
|
1.56 | % | 1.57 | % | 1.59 | % | 1.67 | % | ||||||||
Loans to Deposits
|
77.27 | % | 77.62 | % | 78.18 | % | 73.06 | % | ||||||||
Asset Quality Data:
|
||||||||||||||||
Non-performing loans
|
$ | 8,429 | $ | 6,316 | $ | 7,864 | $ | 9,213 | ||||||||
Non-performing assets
|
9,044 | 7,914 | 9,537 | 11,287 | ||||||||||||
Net charge-offs
|
96 | 4 | 939 | 516 | ||||||||||||
Capital Ratios:
|
||||||||||||||||
Tier 1 leverage capital (1)
|
14.25 | % | 11.63 | % | 11.32 | % | 11.51 | % | ||||||||
Total risk–based capital (1)
|
19.24 | % | 16.32 | % | 16.01 | % | 16.46 | % | ||||||||
Average equity to average assets
|
11.83 | % | 11.58 | % | 11.48 | % | 11.49 | % | ||||||||
Tangible common equity to tangible assets (4)
|
13.50 | % | 11.56 | % | 11.48 | % | 11.32 | % |
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2015 |
March 31,
2015 |
June 30,
2014 |
June 30,
2015 |
June 30,
2014 |
||||||||||||||||
Selected Performance Ratios:
|
||||||||||||||||||||
Net income per basic common share
|
$ | 0.31 | $ | 0.32 | $ | 0.20 | $ | 0.63 | $ | 0.47 | ||||||||||
Net income per diluted common share
|
$ | 0.30 | $ | 0.31 | $ | 0.20 | $ | 0.61 | $ | 0.46 | ||||||||||
Net interest margin (2)
|
4.44 | % | 4.42 | % | 4.37 | % | 4.43 | % | 4.38 | % | ||||||||||
Efficiency ratio (3)
|
60.29 | % | 60.18 | % | 66.67 | % | 60.24 | % | 65.12 | % | ||||||||||
Non-interest income to average assets
|
1.17 | % | 1.21 | % | 1.18 | % | 1.17 | % | 1.18 | % | ||||||||||
Non-interest expense to average assets
|
3.23 | % | 3.27 | % | 3.72 | % | 3.21 | % | 3.54 | % | ||||||||||
Return on average assets
|
1.31 | % | 1.40 | % | 0.94 | % | 1.34 | % | 1.08 | % | ||||||||||
Return on average equity
|
10.88 | % | 12.08 | % | 8.13 | % | 11.10 | % | 9.26 | % | ||||||||||
Net charge-offs to average loans
|
0.04 | % | 0.00 | % | 0.22 | % | 0.02 | % | 0.13 | % |
(2)
|
Net interest margin is defined as net interest income divided by average earning assets.
|
(3)
|
Represents the sum of non-interest expense less merger costs all divided by the sum of net interest income and non-interest income. Merger costs were $615,000 for the three months and six months ended June 30, 2014. There were no merger costs in any period during 2015.
|
(4)
|
Represents the sum of total shareholders’ equity less intangible assets all divided by the sum of total assets less intangible assets. Intangible assets were $727,000, $752,000, $776,000 and $824,000 at June 30, 2015, March 31, 2015, December 31, 2104 and June 30, 2014, respectively.
|
6
PEOPLE’S UTAH BANCORP
UNAUDITED CONSOLIDATED BALANCE SHEETS
June 30,
|
March 31,
|
December 31,
|
June 30,
|
|||||||||||||
(Dollars in thousands, except share data)
|
2015
|
2015
|
2014
|
2014
|
||||||||||||
ASSETS
|
||||||||||||||||
Cash and due from banks
|
$ | 18,465 | $ | 18,790 | $ | 30,277 | $ | 8,061 | ||||||||
Interest bearing deposits
|
113,535 | 57,839 | 16,701 | 62,915 | ||||||||||||
Federal funds sold
|
5,064 | 3,449 | 724 | 723 | ||||||||||||
Total cash and cash equivalents
|
137,064 | 80,078 | 47,702 | 71,699 | ||||||||||||
Investment securities:
|
||||||||||||||||
Available for sale, at fair value
|
276,398 | 281,854 | 295,637 | 318,053 | ||||||||||||
Held to maturity, at historical cost
|
37,799 | 38,496 | 35,202 | 33,723 | ||||||||||||
Total investment securities
|
314,197 | 320,350 | 330,839 | 351,776 | ||||||||||||
Non-marketable equity securities
|
1,644 | 2,600 | 2,628 | 2,683 | ||||||||||||
Loans held for sale
|
9,322 | 16,397 | 12,272 | 11,437 | ||||||||||||
Loans:
|
||||||||||||||||
Loans held for investment
|
991,422 | 956,335 | 940,457 | 849,039 | ||||||||||||
Less allowance for loan losses
|
(15,655 | ) | (15,297 | ) | (15,151 | ) | (14,375 | ) | ||||||||
Total loans held for investment, net
|
975,767 | 941,038 | 925,306 | 834,664 | ||||||||||||
Premises and equipment, net
|
22,753 | 22,036 | 21,608 | 21,222 | ||||||||||||
Accrued interest receivable
|
5,338 | 5,315 | 5,253 | 5,103 | ||||||||||||
Deferred income tax assets
|
7,697 | 7,190 | 7,682 | 7,886 | ||||||||||||
Other real estate owned
|
615 | 1,598 | 1,673 | 2,074 | ||||||||||||
Bank-owned life insurance
|
6,749 | 6,703 | 6,657 | 6,564 | ||||||||||||
Other assets
|
7,713 | 5,792 | 5,505 | 6,129 | ||||||||||||
Total assets
|
$ | 1,488,859 | $ | 1,409,097 | $ | 1,367,125 | $ | 1,321,237 | ||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||
Deposits:
|
||||||||||||||||
Non-interest bearing deposits
|
$ | 387,971 | $ | 347,965 | $ | 327,075 | $ | 310,019 | ||||||||
Interest bearing deposits
|
886,819 | 885,497 | 872,158 | 848,127 | ||||||||||||
Total deposits
|
1,274,790 | 1,233,462 | 1,199,233 | 1,158,146 | ||||||||||||
Short-term borrowings
|
2,334 | 2,122 | 1,496 | 1,309 | ||||||||||||
Accrued interest payable
|
314 | 329 | 343 | 358 | ||||||||||||
Dividends payable
|
— | — | 2,066 | 1,177 | ||||||||||||
Other liabilities
|
9,850 | 9,682 | 6,328 | 9,151 | ||||||||||||
Total liabilities
|
1,287,288 | 1,245,595 | 1,209,466 | 1,170,141 | ||||||||||||
Commitments and contingencies
|
||||||||||||||||
Shareholders’ equity:
|
||||||||||||||||
Preferred shares, $0.01 par value
|
— | — | — | — | ||||||||||||
Common shares, $0.01 par value
|
175 | 148 | 148 | 147 | ||||||||||||
Additional paid-in capital
|
66,425 | 31,331 | 31,137 | 30,679 | ||||||||||||
Retained earnings
|
134,170 | 130,393 | 125,595 | 119,694 | ||||||||||||
Accumulated other comprehensive income
|
801 | 1,630 | 779 | 576 | ||||||||||||
Total shareholders’ equity
|
201,571 | 163,502 | 157,659 | 151,096 | ||||||||||||
Total liabilities and shareholders’ equity
|
$ | 1,488,859 | $ | 1,409,097 | $ | 1,367,125 | $ | 1,321,237 | ||||||||
Common shares outstanding
|
17,452,101 | 14,775,721 | 14,758,407 | 14,707,656 |
7
PEOPLE’S UTAH BANCORP
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended
|
Six Months Ended | |||||||||||||||||||
(Dollars in thousands, except share
and per share data)
|
June 30,
2015
|
March 31,
2015
|
June 30,
2014
|
June 30,
2015
|
June 30,
2014
|
|||||||||||||||
Interest income
|
||||||||||||||||||||
Interest and fees on loans
|
$ | 14,346 | $ | 13,809 | $ | 12,469 | $ | 28,155 | $ | 24,734 | ||||||||||
Interest and dividends on investments
|
1,297 | 1,450 | 1,668 | 2,747 | 3,356 | |||||||||||||||
Total interest income
|
15,643 | 15,259 | 14,137 | 30,902 | 28,090 | |||||||||||||||
Interest expense
|
740 | 760 | 807 | 1,500 | 1,639 | |||||||||||||||
Net interest income
|
14,903 | 14,499 | 13,330 | 29,402 | 26,451 | |||||||||||||||
Provision for loan losses
|
450 | 150 | 350 | 600 | 500 | |||||||||||||||
Net interest income after provision for loan losses
|
14,453 | 14,349 | 12,980 | 28,802 | 25,951 | |||||||||||||||
Non-interest income
|
||||||||||||||||||||
Service charges on deposit accounts
|
614 | 643 | 708 | 1,257 | 1,413 | |||||||||||||||
Card processing
|
1,066 | 1,002 | 1,063 | 2,068 | 2,059 | |||||||||||||||
Mortgage banking
|
2,025 | 1,772 | 1,701 | 3,797 | 3,035 | |||||||||||||||
Other operating
|
438 | 727 | 356 | 1,165 | 1,138 | |||||||||||||||
Total non-interest income
|
4,143 | 4,144 | 3,828 | 8,287 | 7,645 | |||||||||||||||
Non-interest expense
|
||||||||||||||||||||
Salaries and employee benefits
|
7,308 | 7,194 | 7,038 | 14,502 | 13,744 | |||||||||||||||
Occupancy, equipment and depreciation
|
955 | 990 | 892 | 1,945 | 1,861 | |||||||||||||||
Data processing
|
848 | 689 | 772 | 1,537 | 1,545 | |||||||||||||||
FDIC premiums
|
191 | 187 | 195 | 378 | 407 | |||||||||||||||
Card processing
|
534 | 470 | 564 | 1,004 | 1,066 | |||||||||||||||
Other real estate owned
|
40 | 17 | 312 | 57 | 318 | |||||||||||||||
Marketing and advertising
|
204 | 173 | 177 | 377 | 383 | |||||||||||||||
Merger-related expenses
|
— | — | 615 | — | 615 | |||||||||||||||
Other
|
1,403 | 1,499 | 1,489 | 2,902 | 2,881 | |||||||||||||||
Total non-interest expense
|
11,483 | 11,219 | 12,054 | 22,702 | 22,820 | |||||||||||||||
Income before income tax expense
|
7,113 | 7,274 | 4,754 | 14,387 | 10,776 | |||||||||||||||
Income tax expense
|
2,449 | 2,476 | 1,693 | 4,925 | 3,838 | |||||||||||||||
Net income
|
$ | 4,664 | $ | 4,798 | $ | 3,061 | $ | 9,462 | $ | 6,938 | ||||||||||
Earnings per common share
|
||||||||||||||||||||
Basic
|
$ | 0.31 | $ | 0.32 | $ | 0.20 | $ | 0.63 | $ | 0.47 | ||||||||||
Diluted
|
$ | 0.30 | $ | 0.31 | $ | 0.20 | $ | 0.61 | $ | 0.46 | ||||||||||
Weighted average common shares outstanding:
|
||||||||||||||||||||
Basic
|
15,197,106 | 14,770,306 | 14,646,893 | 14,984,885 | 14,637,516 | |||||||||||||||
Diluted
|
15,684,499 | 15,301,015 | 15,054,729 | 15,493,813 | 15,062,494 | |||||||||||||||
8
PEOPLE’S UTAH BANCORP
AVERAGE BALANCES AND YIELDS
Three Months Ended | ||||||||||||||||||||||||
June 30, 2015 | June 30, 2014 | |||||||||||||||||||||||
(Dollars in thousands, except footnotes) | Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest earning deposits in other banks and federal funds sold
|
$ | 53,436 | $ | 38 | 0.29 | % | $ | 42,220 | $ | 34 | 0.32 | % | ||||||||||||
Securities (1)
|
||||||||||||||||||||||||
Taxable securities
|
235,488 | 867 | 1.48 | % | 263,344 | 1,194 | 1.82 | % | ||||||||||||||||
Non-taxable securities (2)
|
77,852 | 529 | 2.73 | % | 85,050 | 593 | 2.80 | % | ||||||||||||||||
Loans (3) (4)
|
977,277 | 14,346 | 5.89 | % | 829,060 | 12,469 | 6.03 | % | ||||||||||||||||
Non-marketable equity securities
|
2,301 | 1 | 0.17 | % | 2,702 | — | — | % | ||||||||||||||||
Total interest earning assets
|
1,346,354 | $ | 15,781 | 4.70 | % | 1,222,376 | $ | 14,290 | 4.69 | % | ||||||||||||||
Allowance for loan losses
|
(15,339 | ) | (14,468 | ) | ||||||||||||||||||||
Non-interest earning assets
|
93,301 | 93,327 | ||||||||||||||||||||||
Total average assets
|
$ | 1,424,316 | $ | 1,301,235 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Interest bearing deposits:
|
||||||||||||||||||||||||
Demand and savings accounts
|
$ | 555,401 | $ | 385 | 0.28 | % | $ | 499,425 | $ | 371 | 0.30 | % | ||||||||||||
Money market accounts
|
138,153 | 78 | 0.23 | % | 134,865 | 75 | 0.22 | % | ||||||||||||||||
Certificates of deposit, under $100,000
|
108,148 | 110 | 0.41 | % | 116,139 | 144 | 0.50 | % | ||||||||||||||||
Certificates of deposit, $100,000 and over
|
84,089 | 166 | 0.79 | % | 92,522 | 217 | 0.94 | % | ||||||||||||||||
Total interest bearing deposits
|
885,791 | 739 | 0.33 | % | 842,951 | 807 | 0.38 | % | ||||||||||||||||
Short-term borrowings
|
2,271 | 1 | 0.18 | % | 1,266 | — | — | % | ||||||||||||||||
Total interest bearing liabilities
|
888,062 | $ | 740 | 0.33 | % | 844,217 | $ | 807 | 0.38 | % | ||||||||||||||
Other non-interest bearing liabilities
|
364,355 | 306,005 | ||||||||||||||||||||||
Shareholders’ equity
|
171,899 | 151,013 | ||||||||||||||||||||||
Total average liabilities and shareholders’ equity
|
$ | 1,424,316 | $ | 1,301,235 | ||||||||||||||||||||
Net interest income (tax-equivalent)
|
$ | 15,041 | $ | 13,483 | ||||||||||||||||||||
Interest rate spread (tax-equivalent)
|
4.37 | % | 4.31 | % | ||||||||||||||||||||
Net interest margin (tax-equivalent) (5)
|
4.48 | % | 4.42 | % | ||||||||||||||||||||
9
PEOPLE’S UTAH BANCORP
AVERAGE BALANCES AND YIELDS
Six Months Ended | ||||||||||||||||||||||||
June 30, 2015 | June 30, 2014 | |||||||||||||||||||||||
(Dollars in thousands, except footnotes) | Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest earning deposits in other banks and federal funds sold
|
$ | 53,672 | $ | 65 | 0.24 | % | $ | 51,046 | $ | 74 | 0.29 | % | ||||||||||||
Securities (1)
|
||||||||||||||||||||||||
Taxable securities
|
241,419 | 1,890 | 1.58 | % | 257,093 | 2,394 | 1.88 | % | ||||||||||||||||
Non-taxable securities (2)
|
77,277 | 1,067 | 2.78 | % | 83,569 | 1,197 | 2.89 | % | ||||||||||||||||
Loans (3) (4)
|
963,058 | 28,155 | 5.90 | % | 824,687 | 24,734 | 6.05 | % | ||||||||||||||||
Non-marketable equity securities
|
2,460 | 2 | 0.16 | % | 2,715 | 1 | 0.07 | % | ||||||||||||||||
Total interest earning assets
|
1,337,886 | $ | 31,179 | 4.70 | % | 1,219,110 | $ | 28,400 | 4.70 | % | ||||||||||||||
Allowance for loan losses
|
(15,290 | ) | (14,518 | ) | ||||||||||||||||||||
Non-interest earning assets
|
85,192 | 93,819 | ||||||||||||||||||||||
Total average assets
|
$ | 1,407,788 | $ | 1,298,411 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Interest bearing deposits:
|
||||||||||||||||||||||||
Demand and savings accounts
|
$ | 548,372 | $ | 758 | 0.28 | % | $ | 502,882 | $ | 738 | 0.30 | % | ||||||||||||
Money market accounts
|
139,372 | 157 | 0.23 | % | 133,199 | 148 | 0.22 | % | ||||||||||||||||
Certificates of deposit, under $100,000
|
109,697 | 234 | 0.43 | % | 117,575 | 305 | 0.52 | % | ||||||||||||||||
Certificates of deposit, $100,000 and over
|
86,155 | 349 | 0.82 | % | 93,192 | 447 | 0.97 | % | ||||||||||||||||
Total interest bearing deposits
|
883,596 | 1,498 | 0.34 | % | 846,848 | 1,638 | 0.39 | % | ||||||||||||||||
Short-term borrowings
|
1,978 | 2 | 0.20 | % | 1,220 | 1 | 0.17 | % | ||||||||||||||||
Total interest bearing liabilities
|
885,574 | $ | 1,500 | 0.34 | % | 848,068 | $ | 1,639 | 0.39 | % | ||||||||||||||
Other non-interest bearing liabilities
|
355,689 | 301,220 | ||||||||||||||||||||||
Shareholders’ equity
|
166,525 | 149,123 | ||||||||||||||||||||||
Total average liabilities and shareholders’ equity
|
$ | 1,407,788 | $ | 1,298,411 | ||||||||||||||||||||
Net interest income (tax-equivalent)
|
$ | 29,679 | $ | 26,761 | ||||||||||||||||||||
Interest rate spread (tax-equivalent)
|
4.36 | % | 4.31 | % | ||||||||||||||||||||
Net interest margin (tax-equivalent) (5)
|
4.47 | % | 4.43 | % | ||||||||||||||||||||
(1)
|
Excludes average unrealized gains of $2.6 million and $378,000 for the three months ended June 30, 2015 and 2014, respectively, and $2.2 million and $85,000 for the six months ended June 30, 2015 and 2014, respectively, which are included in non-interest earning assets.
|
(2)
|
Calculated on a fully tax equivalent basis using an assumed tax rate of 35%, which includes federal tax benefits relating to income earned on municipal securities totaling $137,000 and $153,000 for the three months ended June 30, 2015 and 2014, respectively, and $277,000 and $310,000 for the six months ended June 30, 2015 and 2014, respectively.
|
(3)
|
Loan interest income includes loan fees of $3.2 million and $2.4 million for the three months ended June 30, 2015 and 2014, respectively, and $2.1 million and $1.6 million for the six months ended June 30, 2015 and 2014, respectively.
|
(4)
|
Average loans do not include average non-accrual loans of $7.4 million and $10.3 million for the three months ended June 30, 2015 and 2014, respectively, and $7.2 million and $12.2 million for six months ended June 30, 2015 and 2014, respectively, which are included in non-interest earning assets.
|
(5)
|
Net interest margin is computed by dividing net interest income by average interest earning assets.
|
###
10