Attached files

file filename
8-K - LAKELAND FINANCIAL FORM 8-K - LAKELAND FINANCIAL CORPlkfn8k.htm

 
 

 

Exhibit 99.1
LAKELAND LOGO

FOR IMMEDIATE RELEASE                                                                                                                                                                                                          Contact:                      Lisa M. O’Neill
                                                                                                                                                   Executive Vice President and Chief Financial Officer
                                                                                                                                                   (574) 267-9125
                                                                                                                                                   lisa.oneill@lakecitybank.com
 
Lakeland Second Quarter Financial
Performance Driven by Strong Loan Growth
 
 
Dividend Increased 17%

 
 
Warsaw, Indiana (July 24, 2015) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported net income of $22.5 million for the six months ended June 30, 2015 versus $21.2 million for the comparable period of 2014, an increase of 6%. Diluted net income per common share also increased 6% to $1.34 for the six months ended June 30, 2015 versus $1.27 for the comparable period of 2014.

The company further reported net income of $11.4 million for the second quarter of 2015, an increase of 1% versus $11.3 million for the second quarter of 2014. Diluted net income per common share was $0.68 for the second quarters of 2015 and 2014. On a quarter-linked basis net income increased by 2% or $244,000 from $11.1 million for the first quarter ended March 31, 2015.

As previously announced, the board of directors approved a cash dividend for the second quarter of $0.245 per share, payable on August 5, 2015, to shareholders of record as of July 25, 2015. The quarterly dividend represents a 17% increase over the $0.21 quarterly dividends paid in the last three quarters of 2014 and in the first quarter of 2015.

“This significant dividend increase reflects both our healthy performance for the first six months of 2015 and the consistency of our long-term earnings strength. Further, it reaffirms the overall strength of our balance sheet as we continue to maintain very strong capital levels,” commented David M. Findlay, President and Chief Executive Officer.

Findlay further commented, “With loan growth of $121 million in the quarter, we again demonstrated that we are doing an excellent job in our Indiana markets of driving economic expansion and profitably growing our balance sheet. We are particularly pleased to report that loan growth was again spread throughout the bank’s markets. It’s a further affirmation that our client-focused commercial banking strategy is working.”

Return on average total equity for the first six months of 2015 was 12.25% compared to 12.85% in the prior year period. Return on average assets for the first six months of 2015 was 1.30% compared to 1.32% in the same period of 2014. The company’s tangible common equity to tangible assets ratio was 10.44% at June 30, 2015, compared to 9.96% at June 30, 2014 and 10.58% at March 31, 2015.

 
1

 
Average total loans for the second quarter of 2015 were $2.85 billion, an increase of $206.7 million, or 8% versus $2.65 billion for the comparable period in 2014. Total loans outstanding grew $220.1 million, or 8%, from $2.67 billion as of June 30, 2014 to $2.89 billion as of June 30, 2015. On a linked quarter basis, average total loans increased $97.5 million, or 4%, from $2.75 billion for the first quarter of 2015 to $2.85 billion for the second quarter of 2015.

Average total deposits for the second quarter of 2015 were $3.07 billion, an increase of $278.3 million, or 10%, versus $2.79 billion for the corresponding period of 2014. Total deposits grew $192.4 million, or 7%, from $2.83 billion as of June 30, 2014 to $3.02 billion as of June 30, 2015. Importantly, total core deposits increased $213.0 million, or 8% from $2.69 billion at June 30, 2014 to $2.90 billion at June 30, 2015. On a linked quarter basis, average total deposits increased $129.3 million, or 4%, from $2.94 billion for the first quarter of 2015 to $3.07 billion for the second quarter of 2015.

The company’s net interest margin was 3.18% in the second quarter of 2015, compared to  3.34% for the second quarter of 2014. Net interest margin was 3.27% in the linked first quarter of 2015. Net interest margin for the six months ended June 30, 2015 was 3.23% compared to 3.35% in the prior year six month period.  The decline in net interest margin during the three month and six month periods ended June 30, 2015 was largely driven by competitive factors in the company’s markets, including more aggressive pricing of new loan opportunities as well as a slightly higher cost of funds. Net interest income increased $510,000, or 2%, to $26.1 million for the second quarter of 2015, versus $25.6 million in the second quarter of 2014. Net interest income for the six months ended June 30, 2015 increased $1.5 million, or 3%, to $51.8 million, versus $50.2 million for the six months ended June 30, 2014.

“The prolonged low interest rate environment continues to have an impact on our net interest margin and we continue to manage through this unprecedented period of low interest rates. While the margin decline has been significant, our overall growth mitigates that impact,” Findlay said.

For the tenth consecutive quarter, the company did not record a provision for loan losses. The absence of a provision for loan losses was generally driven by continued stabilization and improvement in key loan quality metrics, including appropriate reserve coverage of nonperforming loans, continuing signs of stabilization of the economic conditions of the company’s markets and sustained signs of improvement in its borrowers’ performance and future prospects. The company’s allowance for loan losses as of June 30, 2015 was $44.8 million compared to $45.6 million as of June 30, 2014 and $45.7 million as of March 31, 2015. The allowance for loan losses represented 1.55% of total loans as of June 30, 2015 versus 1.71% at June 30, 2014 and 1.65% as of March 31, 2015. The allowance for loan losses as a percentage of nonperforming loans was 312% as of June 30, 2015, versus 324% as of June 30, 2014, and 293% as of March 31, 2015.

Nonperforming assets decreased $605,000, or 4%, to $14.6 million as of June 30, 2015 versus $15.2 million as of June 30, 2014. On a linked quarter basis, nonperforming assets were $1.5 million, or 9%, lower than the $16.1 million reported as of March 31, 2015. The decrease in nonperforming assets during the second quarter of 2015 primarily resulted from charge-offs taken and payments received on impaired loans. The ratio of nonperforming assets to total assets at June 30, 2015, was 0.41% versus 0.45% at June 30, 2014 and 0.46% at March 31, 2015. Net charge-offs to average loans were 0.12% for the second quarter of 2015 compared to 0.08% for the second quarter of 2014 and 0.09% for the first quarter of 2015. Net charge-offs totaled $861,000 in the second quarter of 2015 versus net charge-offs of $532,000 during the second quarter of 2014 and net charge-offs of $585,000 during the linked first quarter of 2015.

The company’s noninterest income increased 2% to $7.7 million for the second quarter of 2015 versus $7.6 million for the second quarter of 2014.  Noninterest income increased 3% to $15.5 million in the six months ended June 30, 2015 versus $15.0 million in the comparable period of 2014.  Noninterest income was positively impacted by increases in mortgage banking income due to higher production volumes, as well as increases in service charges on deposit accounts, wealth advisory fees and loan, insurance and service fees. Offsetting these increases was a decrease in investment brokerage fees driven by lower production volumes.

 
2

 
The company’s noninterest expense increased by 4% to $16.7 million in the second quarter of 2015 compared to $16.1 million in the second quarter of 2014. On a linked quarter basis, noninterest expense decreased by $160,000 from $16.9 million in the first quarter of 2015. Data processing fees increased by $445,000 due to technology related expenditures with the company’s core processor and other technology-based providers to enhance the delivery of electronic banking alternatives and improve commercial product solutions. Equipment costs increased due to higher depreciation expense. Salaries and employee benefits decreased by $287,000 in the first six months of 2015 versus the same period of 2014. The decrease in salary and employee benefits was driven by lower employee benefit costs and lower commissions paid on investment brokerage fees. Professional fees decreased by $119,000 in the first six months of 2015, driven by lower legal fees. The company's efficiency ratio was 50% for the second quarter of 2015, compared to 49% for the second quarter of 2014 and 50% for the linked first quarter of 2015.

“Overall, we are pleased to report growth in revenue, stable and strong asset quality and controlled expenses. Further, we continue to invest in our business through our upcoming office additions in Fort Wayne and Indianapolis and with significant investment in technology-based solutions for our commercial and retail customers,” concluded Findlay.

Lakeland Financial Corporation is a $3.6 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank, its single bank subsidiary, is the fourth largest bank in the state, and the largest bank 100% invested in Indiana. Lake City Bank operates 46 offices in Northern and Central Indiana, delivering technology driven and client-centric financial services solutions to individuals and businesses.

Information regarding Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at www.lakecitybank.com. The company’s common stock is traded on the Nasdaq Global Select Market under “LKFN.” In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this earnings release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding the company’s financial performance.  Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible common equity” which is “common stockholders’ equity” excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

This document contains, and future oral and written statements of the company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the company and its business, including factors that could materially affect the company’s financial results, is included in the company’s filings with the Securities and Exchange Commission, including the company’s Annual Report on Form 10-K.



 
3

 



                     
LAKELAND FINANCIAL CORPORATION
 
SECOND QUARTER 2015 FINANCIAL HIGHLIGHTS
 
 
Three Months Ended
 
Six Months Ended
 
(Unaudited – Dollars in thousands except Share and Per Share Data)
Jun. 30,
 
Mar. 31,
 
Jun. 30,
 
Jun. 30
 
Jun. 30,
 
END OF PERIOD BALANCES
2015
 
2015
 
2014
 
2015
 
2014
 
  Assets
 $3,572,106
 
 $3,477,654
 
 $3,419,111
 
 $3,572,106
 
 $3,419,111
 
  Deposits
 3,020,151
 
 2,994,239
 
 2,827,745
 
 3,020,151
 
 2,827,745
 
  Brokered Deposits
 120,861
 
 124,176
 
 141,420
 
 120,861
 
 141,420
 
  Core Deposits
 2,899,290
 
 2,870,063
 
 2,686,325
 
 2,899,290
 
 2,686,325
 
  Loans
 2,893,462
 
 2,772,213
 
 2,673,327
 
 2,893,462
 
 2,673,327
 
  Allowance for Loan Losses
 44,816
 
 45,677
 
 45,605
 
 44,816
 
 45,605
 
  Total Equity
 375,764
 
 370,839
 
 343,575
 
 375,764
 
 343,575
 
  Tangible Common Equity
 372,588
 
 367,659
 
 340,382
 
 372,588
 
 340,382
 
AVERAGE BALANCES
                   
  Total Assets
 $3,552,029
 
 $3,441,078
 
 $3,319,795
 
 $3,496,860
 
 $3,253,830
 
  Earning Assets
 3,342,275
 
 3,246,722
 
 3,129,928
 
 3,294,762
 
 3,075,984
 
  Investments
 475,803
 
 477,245
 
 474,561
 
 476,520
 
 473,876
 
  Loans
 2,852,382
 
 2,754,847
 
 2,645,673
 
 2,803,884
 
 2,592,443
 
  Total Deposits
 3,066,483
 
 2,937,172
 
 2,788,142
 
 3,002,184
 
 2,715,754
 
  Interest Bearing Deposits
 2,488,227
 
 2,381,187
 
 2,312,748
 
 2,435,003
 
 2,246,193
 
  Interest Bearing Liabilities
 2,581,664
 
 2,499,877
 
 2,491,332
 
 2,540,996
 
 2,436,269
 
  Total Equity
 374,339
 
 366,692
 
 337,919
 
 370,536
 
 333,016
 
INCOME STATEMENT DATA
                   
  Net Interest Income
 $26,064
 
 $25,700
 
 $25,554
 
 $51,764
 
 $50,234
 
  Net Interest Income-Fully Tax Equivalent
 26,559
 
 26,186
 
 26,038
 
 52,745
 
 51,194
 
  Provision for Loan Losses
 0
 
 0
 
 0
 
 0
 
 0
 
  Noninterest Income
 7,713
 
 7,795
 
 7,592
 
 15,508
 
 15,019
 
  Noninterest Expense
 16,741
 
 16,901
 
 16,084
 
 33,642
 
 32,874
 
  Net Income
 11,380
 
 11,136
 
 11,312
 
 22,516
 
 21,224
 
PER SHARE DATA
                   
  Basic Net Income Per Common Share
 $0.69
 
 $0.67
 
 $0.68
 
 $1.36
 
 $1.28
 
  Diluted Net Income Per Common Share
 0.68
 
 0.66
 
 0.68
 
 1.34
 
 1.27
 
  Cash Dividends Declared Per Common Share
 0.245
 
 0.21
 
 0.21
 
 0.455
 
 0.40
 
  Dividend Payout
 36.03
%
 31.82
%
 30.88
%
 33.96
%
 31.50
%
  Book Value Per Common Share (equity per share issued)
 22.61
 
 22.32
 
 20.77
 
 22.61
 
 20.77
 
  Tangible Book Value Per Common Share
 22.42
 
 22.13
 
 20.58
 
 22.42
 
 20.58
 
  Market Value – High
 44.27
 
 43.83
 
 41.26
 
 44.27
 
 41.46
 
  Market Value – Low
 38.71
 
 37.42
 
 34.96
 
 37.42
 
 34.96
 
  Basic Weighted Average Common Shares Outstanding
 16,611,974
 
 16,590,285
 
 16,536,112
 
 16,601,189
 
 16,524,079
 
  Diluted Weighted Average Common Shares Outstanding
 16,820,052
 
 16,789,497
 
 16,739,069
 
 16,795,907
 
 16,729,479
 
KEY RATIOS
                   
  Return on Average Assets
 1.29
%
 1.31
%
 1.37
%
 1.30
%
 1.32
%
  Return on Average Total Equity
 12.19
 
 12.32
 
 13.43
 
 12.25
 
 12.85
 
  Average Equity to Average Assets
 10.54
 
 10.66
 
 10.18
 
 10.60
 
 10.23
 
  Net Interest Margin
 3.18
 
 3.27
 
 3.34
 
 3.23
 
 3.35
 
  Efficiency  (Noninterest Expense / Net Interest Income plus Noninterest Income)
 49.57
 
 50.46
 
 48.53
 
 50.01
 
 50.38
 
  Tier 1 Leverage
 11.22
 
 11.35
 
 11.01
 
 11.22
 
 11.01
 
  Tier 1 Risk-Based Capital
 12.58
 
 12.83
 
 12.86
 
 12.58
 
 12.86
 
  Common Equity Tier 1 (CET1)
 11.63
 
 11.84
 
 NA
 
 11.63
 
 NA
 
  Total Capital
 13.83
 
 14.09
 
 14.12
 
 13.83
 
 14.12
 
  Tangible Capital
 10.44
 
 10.58
 
 9.96
 
 10.44
 
 9.96
 
ASSET QUALITY
                   
  Loans Past Due 30 - 89 Days
 $4,580
 
 $1,091
 
 $3,042
 
 $4,580
 
 $3,042
 
  Loans Past Due 90 Days or More
 284
 
 88
 
 4
 
 284
 
 4
 
  Non-accrual Loans
 14,089
 
 15,520
 
 14,071
 
 14,089
 
 14,071
 
  Nonperforming Loans (includes nonperforming TDR's)
 14,373
 
 15,608
 
 14,075
 
 14,373
 
 14,075
 
  Other Real Estate Owned
 231
 
 473
 
 1,136
 
 231
 
 1,136
 
  Other Nonperforming Assets
 7
 
 31
 
 5
 
 7
 
 5
 
  Total Nonperforming Assets
 14,611
 
 16,112
 
 15,216
 
 14,611
 
 15,216
 
  Performing Troubled Debt Restructurings
 7,606
 
 13,014
 
 15,607
 
 7,606
 
 15,607
 
  Nonperforming Troubled Debt Restructurings (included in nonperforming loans)
 11,176
 
 11,973
 
 10,349
 
 11,176
 
 10,349
 
  Total Troubled Debt Restructurings
 18,783
 
 24,987
 
 25,956
 
 18,783
 
 25,956
 
  Impaired Loans
 22,328
 
 30,154
 
 32,049
 
 22,328
 
 32,049
 
  Non-Impaired Watch List Loans
 130,735
 
 136,119
 
 120,690
 
 130,735
 
 120,690
 
  Total Impaired and Watch List Loans
 153,063
 
 166,273
 
 152,739
 
 153,063
 
 152,739
 
  Gross Charge Offs
 995
 
 708
 
 655
 
 1,703
 
 3,406
 
  Recoveries
 134
 
 123
 
 123
 
 257
 
 214
 
  Net Charge Offs/(Recoveries)
 861
 
 585
 
 532
 
 1,446
 
 3,191
 
  Net Charge Offs/(Recoveries)  to Average Loans
 0.12
%
 0.09
%
 0.08
%
 0.10
%
 0.25
%
  Loan Loss Reserve to Loans
 1.55
%
 1.65
%
 1.71
%
 1.55
%
 1.71
%
  Loan Loss Reserve to Nonperforming Loans
 311.80
%
 292.64
%
 323.99
%
 311.80
%
 323.99
%
  Loan Loss Reserve to Nonperforming Loans and Performing TDR's
 203.90
%
 159.58
%
 153.01
%
 203.90
%
 153.01
%
  Nonperforming Loans to Loans
 0.50
%
 0.56
%
 0.53
%
 0.50
%
 0.53
%
  Nonperforming Assets to Assets
 0.41
%
 0.46
%
 0.45
%
 0.41
%
 0.45
%
  Total Impaired and Watch List Loans to Total Loans
 5.29
%
 6.00
%
 5.72
%
 5.29
%
 5.72
%
OTHER DATA
                   
  Full Time Equivalent Employees
 514
 
 503
 
 502
 
 514
 
 502
 
  Offices 46    46    46    46    46   



 
4

 

LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
June 30, 2015 and December 31, 2014
(in thousands, except share data)

 
June 30,
 
December 31,
 
2015
 
2014
 
(Unaudited)
   
ASSETS
     
Cash and due from banks
 $            77,567
 
 $            75,381
Short-term investments
11,913
 
15,257
  Total cash and cash equivalents
89,480
 
90,638
       
Securities available for sale (carried at fair value)
470,383
 
475,911
Real estate mortgage loans held for sale
3,405
 
1,585
       
Loans, net of allowance for loan losses of $44,816 and $46,262
2,848,646
 
2,716,058
       
Land, premises and equipment, net
43,376
 
41,983
Bank owned life insurance
67,434
 
66,612
Federal Reserve and Federal Home Loan Bank stock
7,668
 
9,413
Accrued interest receivable
9,360
 
8,662
Goodwill
4,970
 
4,970
Other assets
27,384
 
27,452
  Total assets
 $      3,572,106
 
 $      3,443,284
       
LIABILITIES AND STOCKHOLDERS' EQUITY
     
       
LIABILITIES
     
Noninterest bearing deposits
 $         602,898
 
 $         579,495
Interest bearing deposits
2,417,253
 
2,293,625
  Total deposits
3,020,151
 
2,873,120
       
Short-term borrowings
     
  Federal funds purchased
0
 
500
  Securities sold under agreements to repurchase
51,615
 
54,907
  Other short-term borrowings
75,000
 
105,000
    Total short-term borrowings
126,615
 
160,407
       
Long-term borrowings
34
 
35
Subordinated debentures
30,928
 
30,928
Accrued interest payable
3,921
 
2,946
Other liabilities
14,693
 
14,463
    Total liabilities
3,196,342
 
3,081,899
       
STOCKHOLDERS' EQUITY
     
Common stock:  90,000,000 shares authorized, no par value
     
 16,618,188 shares issued and 16,528,197 outstanding as of June 30, 2015
     
 16,550,324 shares issued and 16,465,621 outstanding as of December 31, 2014
96,865
 
96,121
Retained earnings
278,301
 
263,345
Accumulated other comprehensive income
2,722
 
3,830
Treasury stock, at cost (2015 - 89,991 shares, 2014 - 84,703 shares)
(2,213)
 
(2,000)
  Total stockholders' equity
375,675
 
361,296
  Noncontrolling interest
89
 
89
  Total equity
375,764
 
361,385
    Total liabilities and equity
 $      3,572,106
 
 $      3,443,284







 
5

 







LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and Six Months Ended June 30, 2015 and 2014
(in thousands except for share and per share data)
(unaudited)

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
NET INTEREST INCOME
             
Interest and fees on loans
             
  Taxable
 $             27,315
 
 $               26,270
 
 $        53,572
 
 $          51,604
  Tax exempt
                      117
 
                       125
 
                 234
 
                  223
Interest and dividends on securities
             
  Taxable
                   2,002
 
                    2,028
 
              4,450
 
               4,039
  Tax exempt
                      842
 
                       816
 
              1,671
 
               1,635
Interest on short-term investments
                         14
 
                         11
 
                   27
 
                    19
    Total interest income
                 30,290
 
                  29,250
 
           59,954
 
             57,520
               
Interest on deposits
                   3,930
 
                    3,335
 
              7,578
 
               6,522
Interest on borrowings
             
  Short-term
                         35
 
                       104
 
                   95
 
                  255
  Long-term
                      261
 
                       257
 
                 517
 
                  509
    Total interest expense
                   4,226
 
                    3,696
 
              8,190
 
               7,286
               
NET INTEREST INCOME
                 26,064
 
                  25,554
 
           51,764
 
             50,234
               
Provision for loan losses
                           0
 
                           0
 
                      0
 
                      0
               
NET INTEREST INCOME AFTER PROVISION FOR
             
  LOAN LOSSES
                 26,064
 
                  25,554
 
           51,764
 
             50,234
               
NONINTEREST INCOME
             
Wealth advisory fees
                   1,106
 
                       977
 
              2,290
 
               2,016
Investment brokerage fees
                      311
 
                       923
 
                 803
 
               2,040
Service charges on deposit accounts
                   2,573
 
                    2,348
 
              4,947
 
               4,499
Loan, insurance and service fees
                   1,900
 
                    1,757
 
              3,469
 
               3,215
Merchant card fee income
                      431
 
                       380
 
                 847
 
                  730
Bank owned life insurance income
                      360
 
                       338
 
                 735
 
                  710
Other income
                      681
 
                       686
 
              1,635
 
               1,561
Mortgage banking income
                      351
 
                       179
 
                 740
 
                  244
Net securities gains
                           0
 
                           4
 
                   42
 
                      4
  Total noninterest income
                   7,713
 
                    7,592
 
           15,508
 
             15,019
               
NONINTEREST EXPENSE
             
Salaries and employee benefits
                   9,444
 
                    9,467
 
           19,167
 
             19,454
Net occupancy expense
                      915
 
                       903
 
              1,999
 
               2,013
Equipment costs
                      913
 
                       761
 
              1,829
 
               1,534
Data processing fees and supplies
                   1,938
 
                    1,493
 
              3,705
 
               2,984
Corporate and business development
                      714
 
                       673
 
              1,504
 
               1,326
FDIC insurance and other regulatory fees
                      511
 
                       488
 
                 997
 
                  965
Professional fees
                      728
 
                       736
 
              1,417
 
               1,536
Other expense
                   1,578
 
                    1,563
 
              3,024
 
               3,062
  Total noninterest expense
                 16,741
 
                  16,084
 
           33,642
 
             32,874
               
INCOME BEFORE INCOME TAX EXPENSE
                 17,036
 
                  17,062
 
           33,630
 
             32,379
Income tax expense
                   5,656
 
                    5,750
 
           11,114
 
             11,155
NET INCOME
 $             11,380
 
 $               11,312
 
 $        22,516
 
 $          21,224
               
BASIC WEIGHTED AVERAGE COMMON SHARES
         16,611,974
 
           16,536,112
 
   16,601,189
 
      16,524,079
BASIC EARNINGS PER COMMON SHARE
 $                  0.69
 
 $                   0.68
 
 $             1.36
 
 $              1.28
DILUTED WEIGHTED AVERAGE COMMON SHARES
         16,820,052
 
           16,739,069
 
   16,795,907
 
      16,729,479
DILUTED EARNINGS PER COMMON SHARE
 $                  0.68
 
 $                   0.68
 
 $             1.34
 
 $              1.27
               


 
6

 



LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
SECOND QUARTER 2015
(unaudited in thousands)
                         
 
June 30,
March 31,
December 31,
June 30,
 
2015
2015
2014
2014
Commercial and industrial loans:
                       
  Working capital lines of credit loans
 $   606,169
   20.9
 %
 $    574,057
   20.7
 %
 $   544,043
   19.7
 %
 $   509,725
   19.1
 %
  Non-working capital loans
      537,708
   18.6
 
       504,878
   18.2
 
      491,330
   17.8
 
      526,221
   19.7
 
    Total commercial and industrial loans
   1,143,877
   39.5
 
    1,078,935
   38.9
 
   1,035,373
   37.5
 
   1,035,946
   38.7
 
                         
Commercial real estate and multi-family residential loans:
                       
  Construction and land development loans
      152,292
     5.3
 
       151,065
     5.4
 
      156,636
     5.7
 
      166,671
     6.2
 
  Owner occupied loans
      409,650
   14.2
 
       396,849
   14.3
 
      403,154
   14.6
 
      385,706
   14.4
 
  Nonowner occupied loans
      399,583
   13.8
 
       399,842
   14.4
 
      394,458
   14.3
 
      406,691
   15.2
 
  Multifamily loans
       90,175
     3.1
 
        94,327
     3.4
 
       71,811
     2.6
 
       58,955
     2.2
 
    Total commercial real estate and multi-family residential loans
   1,051,700
   36.3
 
    1,042,083
   37.6
 
   1,026,059
   37.1
 
   1,018,023
   38.1
 
                         
Agri-business and agricultural loans:
                       
  Loans secured by farmland
156,001
     5.4
 
119,934
     4.3
 
137,407
     5.0
 
122,515
     4.6
 
  Loans for agricultural production
95,327
     3.3
 
96,307
     3.5
 
136,380
     4.9
 
90,164
     3.4
 
    Total agri-business and agricultural loans
251,328
     8.7
 
216,241
     7.8
 
273,787
     9.9
 
212,679
     8.0
 
                         
Other commercial loans
       82,247
     2.8
 
        82,478
     3.0
 
       75,715
     2.7
 
       72,097
     2.7
 
  Total commercial loans
   2,529,152
   87.4
 
    2,419,737
   87.3
 
   2,410,934
   87.3
 
   2,338,745
   87.5
 
                         
Consumer 1-4 family mortgage loans:
                       
  Closed end first mortgage loans
      148,977
     5.1
 
       145,289
     5.2
 
      145,167
     5.3
 
      138,773
     5.2
 
  Open end and junior lien loans
      155,902
     5.4
 
       150,007
     5.4
 
      150,220
     5.4
 
      145,330
     5.4
 
  Residential construction and land development loans
         8,821
     0.3
 
          8,666
     0.3
 
         6,742
     0.2
 
         7,114
     0.3
 
  Total consumer 1-4 family mortgage loans
      313,700
   10.8
 
       303,962
   11.0
 
      302,129
   10.9
 
      291,217
   10.9
 
                         
Other consumer loans
       50,813
     1.8
 
        48,733
     1.8
 
       49,541
     1.8
 
       43,907
     1.6
 
  Total consumer loans
      364,513
   12.6
 
       352,695
   12.7
 
      351,670
   12.7
 
      335,124
   12.5
 
  Subtotal
   2,893,665
 100.0
 %
    2,772,432
 100.0
 %
   2,762,604
 100.0
 %
   2,673,869
 100.0
 %
Less:  Allowance for loan losses
      (44,816)
   
       (45,677)
   
      (46,262)
   
      (45,605)
   
           Net deferred loan fees
           (203)
   
            (219)
   
           (284)
   
           (542)
   
Loans, net
 $2,848,646
   
 $ 2,726,536
   
 $2,716,058
   
 $2,627,722
   
                         






 
7