Attached files

file filename
8-K - FORM 8-K FOR THE EVENT ON JULY 23, 2015 - DIME COMMUNITY BANCSHARES INCform8k07232015.htm
DIME COMMUNITY BANCSHARES, INC. POSTS STRONG QUARTERLY EARNINGS
Quarterly EPS of $0.32; $91 million of Growth in Deposits

Brooklyn, NY – July 23, 2015 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the "Company" or "Dime"), the parent company of The Dime Savings Bank of Williamsburgh (the "Bank"), today reported financial results for the quarter ended June 30, 2015.  Consolidated net income for the quarter was $11.5 million, or $0.32 per diluted share, compared to $11.8 million, or $0.33 per diluted share, for the quarter ended March 31, 2015, and $10.5 million, or $0.29 per diluted share, for the quarter ended June 30, 2014.
Vincent F. Palagiano, Chairman and Chief Executive Officer of Dime, commented, "We are pleased to report another solid operating quarter, fueled by increased prepayment fee income, a $1.1 million credit to the allowance for loan losses that was primarily attributable to the resolution of our largest problem loan, and continued low funding and operating costs. Dime's traditionally favorable asset quality metrics have even returned to pre-crisis levels."  The allowance for loan losses as a percentage of total loans remained relatively unchanged from the 0.43% level at March 31, 2015.
Mr. Palagiano continued, "Despite the elevated loan amortization experienced in the June 2015 quarter, we were still able to grow loans by 7% on an annualized basis during the quarter, utilizing core deposits to fund the growth. We continue to have success in our deposit operation, and, over the first six months of 2015, have experienced over 17% growth in business deposits. Consolidated tangible capital increased by over 10% annualized in the second quarter, leaving the Company well positioned to support its double digit annual asset growth target."
Management's Discussion of Quarterly Operating Results
There were no variances between reported and "core" net income (as computed on page 9 of this release) during the three months ended both June 30, 2015 and 2014. The quarter ended March 31, 2015 featured several items that were non-recurring in nature, which produced a net increase of $1.9 million, or $0.06 per diluted share, in after-tax earnings for the period. Excluding these items, net income was $9.9 million, or $0.27 per diluted share during the three months ended March 31, 2015.

·
Net Interest Margin
Net interest margin ("NIM") was 3.05% during the quarter ended June 30, 2015 compared to 2.80% during the March 2015 quarter, and 2.96% during the June 2014 quarter.  Income recognized from loan prepayment activity, which varies from quarter to quarter, had a positive impact on the Company's NIM during each of the reporting periods presented.  Due to the refinancing activities of two large borrowers, loan amortization and prepayments were significantly higher during the June 2015 quarter than during the March 2015 quarter.  For the second quarter 2015, income from prepayment activity totaled $4.1 million, or 39 basis points of impact upon NIM, compared to $2.3 million, or 22 basis points of impact upon NIM, during the quarter ended March 31, 2015. In addition during the March 2015 quarter, the NIM was adversely impacted by 12 basis points as a result of $1.4 million in additional interest expense recognized from the prepayment of a Federal Home Loan Bank of New York ("FHLBNY") advance.  The "core" NIM, which excludes the impact of these prepayment income and expense items, declined from 2.71% during the March 2015 quarter to 2.66% during the June 2015 quarter, caused by a reduction of 8 basis points in the average yield on interest earning assets and an increase of one basis point in the average cost of deposits.  Core NIM for the June 2014 quarter was 2.73%.
As mentioned in the Company's previous earnings release, NIM, excluding the effects of prepayment fee income, is not expected to fluctuate significantly as long as the current interest rate environment remains in effect.
The average cost of funds declined by 19 basis points from the March 2015 to the June 2015 quarter, reflecting a 44 basis point reduction in the average cost of borrowings, as the March 2015 quarterly average cost of borrowings was increased by 47 basis points as a result of the prepayment of an FHLBNY advance.
·
Net Interest Income
Net interest income was $33.1 million in the quarter ended June 30, 2015, an increase of $3.0 million from $30.1 million reported in the March 2015 quarter, and $2.5 million from the $30.6 million reported in the June 2014 quarter. The increase from the March 2015 quarter resulted from both an additional $1.8 million of prepayment fee income recognized during the June 2015 quarter, and the additional $1.4 million of interest expense recognized in the March 2015 quarter from the prepayment of the FHLBNY advance. The increase from the June 2014 quarter reflected both $1.8 million of additional prepayment fee income and a reduction of $1.9 million in interest expense on borrowings, as the average balance of borrowings declined $86.6 million from the June 2014 quarter to the June 2015 quarter.
 
·
(Credit) Provision/Allowance For Loan Losses
A recapture of a portion of the allowance for loan loss reserve resulted in a credit, rather than a charge, to earnings in the June 2015 quarter of $1.1 million, due primarily to a recovery of $1.5 million recognized on the resolution of a $4.5 million non-accrual loan. The credit to the allowance for loan losses recognized during the June 2015 quarter was reduced by loan loss reserves added from growth in the loan portfolio experienced during the quarter.


·
Non-Interest Income
Non-interest income was $1.7 million for the quarter ended June 30, 2015, a reduction of $1.6 million from the March 2015 quarter, due primarily to a non-recurring $1.4 million gain on the sale of mortgage-backed securities recognized in the March 2015 quarter, and lower loan-related fee income. Non-interest income was $110,000 above the June 2014 quarter, due to additional income recognized from Bank Owned Life Insurance assets, as the Company purchased additionally BOLI policies in October 2014.
·
Non-Interest Expense
Non-interest expense was $16.4 million in the quarter ended June 30, 2015, up $2.5 million from the March 2015 quarter, but slightly below the $16.5 million projected level. During the March 2015 quarter, a $3.4 million reduction to expense was recognized from the curtailment of a previously-grandfathered post-retirement benefit plan. Excluding the curtailment benefit, non-interest expense was $17.3 million in the March 2015 quarter.
Non-interest expense was 1.44% of average assets during the most recent quarter, compared to 1.53% during the March 2015 quarter (excluding the impact of the postretirement plan curtailment benefit). The efficiency ratio approximated 47% during the June 2015 quarter.
Income Tax Expense
The effective tax rate approximated 41% during the most recent quarter, above the forecasted 39% level due to higher than forecasted taxable income from prepayment fees on loan refinancings.
Management's Discussion of the June 30, 2015 Balance Sheet
Total assets were $4.64 billion at June 30, 2015, up $61.2 million, or 1.3%, from March 31, 2015.
Real Estate Loans
Real estate loan net portfolio growth was $71.2 million for the quarter.  Real estate loan originations were $408.7 million, at a weighted average interest rate of 3.25%.  Of this amount, $170.4 million represented loan refinances from the existing portfolio.  Approximately one-half of the loans originated during the quarter contained repricing terms of five years or less.  Loan amortization and satisfactions totaled $333.0 million, or 31.2% (annualized) of the quarterly average portfolio balance, at an average rate of 4.09%. During the three months ended June 30, 2015, $41.2 million of loans to one large borrower were paid off, accounting for the higher than expected satisfaction volume during the quarter. The average yield on the loan portfolio (excluding income recognized from prepayment activity) during the quarter ended June 30, 2015 was 3.73%, compared to 3.79% during the March 2015 quarter and 4.01% during the June 2014 quarter.
Credit Summary
Non-performing loans were $959,000, or 0.02% of total loans, at June 30, 2015, down from $6.4 million, or 0.15% of total loans, at March 31, 2015. During the most recent quarter, four non-accrual loans totaling $4.9 million were either disposed of or satisfied, and a $333,000 non-accrual loan was

transferred to held for sale pending closing of an executed note sale agreement. Accruing loans delinquent between 30 and 89 days were $349,000, or 0.01% of total loans, at June 30, 2015, down from $1.2 million, or 0.03% of total loans, at March 31, 2015.
At June 30, 2015, the Bank also had $9.2 million of loans classified as troubled debt restructurings that remained on accrual status and were deemed performing loans. All such loans were current as of June 30, 2015.
The allowance for loan losses as a percentage of total loans remained relatively unchanged from the 0.43% level at March 31, 2015.
At June 30, 2015, non-performing assets represented 0.80% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table on page 10).  This number compares very favorably to both national and regional industry averages.
Deposits and Borrowed Funds
Progress continues to be made in lowering the Bank's loan to deposit ratio, and increasing core deposits, as both are presently viewed as significant components of the Company's long term strategic growth plan.
Deposits increased by $91.4 million during the quarter ended June 30, 2015. Recent deposit gathering initiatives focused upon money markets and business accounts led to growth of $111.4 million and $21.9 million in their respective balances during the period. Offsetting this growth was a reduction of $29.5 million in certificates of deposits ("CDs").
Total borrowings declined $15.0 million during the June 2015 quarter, as shorter-term Federal Home Loan Bank of New York advances were reduced by $15.0 million while the Bank was able to replace borrowings with deposits in order to fund asset growth during the period.
Capital
The Bank and Company recently commenced compliance with the Basel III capital rules. The consolidated leverage ratio (Tier 1 capital to average assets) was 11.12% at June 30, 2015, well in excess of all Basel III capital requirements (inclusive of conservation buffer amounts).
The Bank's leverage ratio (Tier 1 capital to average assets) was 9.47% at June 30, 2015, up from 9.24% at March 31, 2015, as a result of $9.5 million of Tier 1 capital added during the quarter. The Bank's "Tier 1" and "Total" capital ratios were 12.44% and 12.99%, respectively, at June 30, 2015, also well in excess of the most stringent Basel III requirements.
Reported diluted earnings per share exceeded the quarterly cash dividend rate per share by 129% during the quarter ended June 30, 2015, equating to a 44% payout ratio. Additions to capital from earnings during the most recent quarterly period raised tangible book value per share by $0.21 sequentially during the most recent quarter, to $11.61 at June 30, 2015.


Outlook for the Quarter Ending September 30, 2015
At June 30, 2015, Dime had outstanding loan commitments totaling $281.9 million, all of which are likely to close during the quarter ending September 30, 2015, at an average interest rate approximating 3.35%. Loan prepayments and amortization are projected to moderate significantly from the June 2015 quarter, and fall within a targeted range of 15% - 20% during the remainder of 2015.
The Company has a balance sheet growth objective approximating 12% for the year ending December 31, 2015, with a preference toward utilizing retail deposits for most of its funding needs.
Deposit funding costs are expected to remain near current historically low levels through the September 2015 quarter. During the quarter ending September 30, 2015, the Bank has $120.9 million of CDs maturing at an average rate of 0.80%, and $205.0 million of borrowings maturing at an average rate of 1.04%. No significant increase or reduction in funding costs is likely to occur from the rollover or re-positioning of these funds.
Loan loss reserve provisions or credits will continue to depend upon annualized loan portfolio growth, incurred and anticipated losses, and the overall performance of the loan portfolio. Significant provisions or credits are less likely as the expected loss component of the allowance continues to stabilize and portfolio growth remains measured and consistent.
Non-interest expense is expected to approximate $16.3 million during the September 2015 quarter, reflecting strategic technology and infrastructure initiatives that have elevated operating costs from their 2014 level.
The Company projects that the consolidated effective tax rate will approximate 39.0% in the September 2015 quarter.
ABOUT DIME COMMUNITY BANCSHARES, INC.
The Company (NASDAQ: DCOM) had $4.64 billion in consolidated assets as of June 30, 2015, and is the parent company of the Bank. The Bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-five branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York. More information on the Company and Dime can be found on the Dime's Internet website at www.dime.com.
This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company's control; there may

be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company's business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.
Contact: Kenneth Ceonzo
Director of Investor Relations
718-782-6200 extension 8279

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(In thousands except share amounts)
 
             
   
June 30,
   
March 31,
   
December 31,
 
   
2015
   
2015
   
2014
 
ASSETS:
           
Cash and due from banks
 
$
67,946
   
$
79,149
   
$
78,187
 
Investment securities held to maturity
   
5,300
     
5,326
     
5,367
 
Investment securities available for sale
   
3,842
     
3,846
     
3,806
 
Trading securities
   
8,777
     
8,747
     
8,559
 
Mortgage-backed securities available for sale
   
459
     
485
     
26,409
 
Federal funds sold and other short-term investments
   
-
     
250
     
250
 
Real Estate Loans:
                       
   One-to-four family and cooperative/condomnium apartment
   
70,875
     
70,982
     
73,500
 
   Multifamily and loans underlying cooperatives (1)
   
3,426,991
     
3,392,472
     
3,292,753
 
   Commercial real estate
   
799,882
     
763,591
     
745,463
 
   Unearned discounts and net deferred loan fees
   
6,561
     
6,060
     
5,695
 
   Total real estate loans
   
4,304,309
     
4,233,105
     
4,117,411
 
   Other loans
   
1,954
     
1,612
     
1,829
 
   Allowance for loan losses
   
(18,553
)
   
(18,237
)
   
(18,493
)
Total loans, net
   
4,287,710
     
4,216,480
     
4,100,747
 
Loans held for sale
   
333
     
-
     
-
 
Premises and fixed assets, net
   
15,263
     
24,485
     
25,065
 
Premises held for sale
   
8,799
     
-
     
-
 
Federal Home Loan Bank of New York capital stock
   
52,728
     
52,782
     
58,407
 
Other Real Estate Owned
   
148
     
148
     
18
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Other assets
   
137,592
     
136,013
     
134,654
 
TOTAL ASSETS
 
$
4,644,535
   
$
4,583,349
   
$
4,497,107
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
                       
Deposits:
                       
Non-interest bearing checking
 
$
210,957
   
$
197,102
   
$
187,593
 
Interest Bearing Checking
   
75,677
     
76,449
     
78,430
 
Savings
   
370,127
     
373,730
     
372,753
 
Money Market
   
1,378,718
     
1,267,290
     
1,094,698
 
    Sub-total
   
2,035,479
     
1,914,571
     
1,733,474
 
Certificates of deposit
   
898,328
     
927,863
     
926,318
 
Total Due to Depositors
   
2,933,807
     
2,842,434
     
2,659,792
 
Escrow and other deposits
   
87,239
     
114,476
     
91,921
 
Federal Home Loan Bank of New York advances
   
1,033,725
     
1,048,725
     
1,173,725
 
Trust Preferred Notes Payable
   
70,680
     
70,680
     
70,680
 
Other liabilities
   
41,137
     
40,978
     
41,264
 
TOTAL LIABILITIES
   
4,166,588
     
4,117,293
     
4,037,382
 
STOCKHOLDERS' EQUITY:
                       
Common stock ($0.01 par, 125,000,000 shares authorized, 53,145,798 shares, 52,886,219 shares
         
   and 52,871,443 shares issued at June 30, 2015, March 31, 2015 and December 31, 2014,
         
   respectively, and 37,189,352 shares, 36,849,795 shares and 36,855,019 shares outstanding
         
   at June 30, 2015, March 31, 2015 and December 31, 2014, respectively)
   
532
     
529
     
529
 
Additional paid-in capital
   
259,637
     
254,750
     
254,358
 
Retained earnings
   
440,335
     
433,863
     
427,126
 
Accumulated other comprehensive loss, net of deferred taxes
   
(9,349
)
   
(9,597
)
   
(8,547
)
Unallocated common stock of Employee Stock Ownership Plan
   
(2,429
)
   
(2,487
)
   
(2,545
)
Unearned Restricted Stock Award common stock
   
(3,165
)
   
(2,572
)
   
(3,066
)
Common stock held by the Benefit Maintenance Plan
   
(9,354
)
   
(9,164
)
   
(9,164
)
Treasury stock (15,956,446 shares, 16,036,424 shares and 16,016,424 shares
                 
   at June 30, 2015, March 31, 2015 and December 31, 2014, respectively)
   
(198,260
)
   
(199,266
)
   
(198,966
)
TOTAL STOCKHOLDERS' EQUITY
   
477,947
     
466,056
     
459,725
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
4,644,535
   
$
4,583,349
   
$
4,497,107
 
                         
(1) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately  
      from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.
 
 

 
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(Dollars In thousands except share and per share amounts)
 
                     
   
For the Three Months Ended
   
For the Six Months Ended
 
   
June 30,
   
March 31,
   
June 30,
   
June 30,
   
June 30,
 
   
2015
   
2015
   
2014
   
2015
   
2014
 
Interest income:
                   
     Loans secured by real estate
 
$
43,473
   
$
41,788
   
$
41,973
   
$
85,261
   
$
82,834
 
     Other loans
   
24
     
24
     
29
     
48
     
54
 
     Mortgage-backed securities
   
2
     
181
     
236
     
183
     
484
 
     Investment securities
   
121
     
169
     
136
     
290
     
206
 
     Federal funds sold andother short-term investments
   
578
     
650
     
536
     
1,228
     
1,058
 
          Total interest  income
   
44,198
     
42,812
     
42,910
     
87,010
     
84,636
 
Interest expense:
                                       
     Deposits  and escrow
   
5,670
     
5,220
     
4,992
     
10,890
     
9,613
 
     Borrowed funds
   
5,458
     
7,498
     
7,324
     
12,956
     
14,174
 
         Total interest expense
   
11,128
     
12,718
     
12,316
     
23,846
     
23,787
 
              Net interest income
   
33,070
     
30,094
     
30,594
     
63,164
     
60,849
 
Credit for loan losses
   
(1,135
)
   
(172
)
   
(1,130
)
   
(1,307
)
   
(849
)
Net interest income after
                                       
   credit for loan losses
   
34,205
     
30,266
     
31,724
     
64,471
     
61,698
 
                                         
Non-interest income:
                                       
     Service charges and other fees
   
799
     
750
     
769
     
1,549
     
1,424
 
     Mortgage banking income, net
   
41
     
72
     
82
     
113
     
1,082
 
     Gain (loss) on sale of securitiesand other assets
   
(4
)
   
1,388
     
-
     
1,384
     
649
 
     Gain (loss) on trading securities
   
(21
)
   
62
     
63
     
41
     
77
 
     Other
   
862
     
1,029
     
651
     
1,891
     
1,393
 
          Total non-interest income
   
1,677
     
3,301
     
1,565
     
4,978
     
4,625
 
Non-interest expense:
                                       
     Compensation and benefits
   
9,540
     
6,841
     
9,115
     
16,381
     
18,623
 
     Occupancy and equipment
   
2,490
     
2,944
     
2,392
     
5,434
     
5,143
 
     Federal deposit insurance premiums
   
576
     
551
     
524
     
1,127
     
1,029
 
     Other
   
3,760
     
3,528
     
3,267
     
7,288
     
6,326
 
          Total non-interest expense
   
16,366
     
13,864
     
15,298
     
30,230
     
31,121
 
                                         
          Income before taxes
   
19,516
     
19,703
     
17,991
     
39,219
     
35,202
 
Income tax expense
   
7,987
     
7,925
     
7,531
     
15,912
     
14,708
 
                                         
Net Income
 
$
11,529
   
$
11,778
   
$
10,460
   
$
23,307
   
$
20,494
 
                                         
Earnings per Share ("EPS"):
                                       
  Basic
 
$
0.32
   
$
0.33
   
$
0.29
   
$
0.65
   
$
0.57
 
  Diluted
 
$
0.32
   
$
0.33
   
$
0.29
   
$
0.64
   
$
0.57
 
                                         
 Average common shares outstanding for Diluted EPS
   
36,259,377
     
36,053,459
     
35,957,291
     
36,158,821
     
35,923,349
 
                                         
 
 

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
 
(Dollars In thousands except per share amounts)
 
                     
   
For the Three Months Ended
   
For the Six Months Ended
 
   
June 30,
   
March 31,
   
June 30,
   
June 30,
   
June 30,
 
   
2015
   
2015
   
2014
   
2015
   
2014
 
Reconciliation of Reported and Adjusted ("Core") Net Income (1):
             
Net Income
 
$
11,529
   
$
11,778
   
$
10,460
   
$
23,307
   
$
20,494
 
Less:  After tax gain on sale of securities
   
-
     
(764
)
   
-
     
(764
)
   
-
 
Add: After-tax expense associated with the prepayment of
   borrowings
   
-
     
750
     
-
     
750
     
-
 
Less:  After tax gain on the sale of real estate
   
-
     
-
     
-
     
-
     
(356
)
Less:  After tax credit on curtailment of postretirement health benefits
   
-
     
(1,868
)
   
-
     
(1,868
)
   
-
 
Adjusted ("Core") net income
 
$
11,529
   
$
9,896
   
$
10,460
   
$
21,425
   
$
20,138
 
                                         
Performance Ratios (Based upon Reported Net Income):
                                 
Reported EPS (Diluted)
 
$
0.32
   
$
0.33
   
$
0.29
   
$
0.64
   
$
0.57
 
Return on Average Assets
   
1.01
%
   
1.04
%
   
0.97
%
   
1.03
%
   
0.97
%
Return on Average Stockholders' Equity
   
9.78
%
   
10.18
%
   
9.36
%
   
9.98
%
   
9.24
%
Return on Average Tangible Stockholders' Equity
   
10.84
%
   
11.33
%
   
10.62
%
   
11.08
%
   
10.49
%
Net Interest Spread
   
2.88
%
   
2.59
%
   
2.77
%
   
2.74
%
   
2.81
%
Net Interest Margin
   
3.05
%
   
2.80
%
   
2.96
%
   
2.93
%
   
3.01
%
Non-interest Expense to Average Assets
   
1.44
%
   
1.23
%
   
1.42
%
   
1.33
%
   
1.47
%
Efficiency Ratio
   
47.97
%
   
43.40
%
   
47.66
%
   
45.31
%
   
48.06
%
Effective Tax Rate
   
40.93
%
   
40.22
%
   
41.86
%
   
40.57
%
   
41.78
%
                                         
Performance Ratios (Based upon "Core Net Income" as calculated above):
                         
EPS (Diluted)
 
$
0.32
   
$
0.27
   
$
0.29
   
$
0.59
   
$
0.56
 
Return on Average Assets
   
1.01
%
   
0.88
%
   
0.97
%
   
0.94
%
   
0.95
%
Return on Average Stockholders' Equity
   
9.78
%
   
8.56
%
   
9.36
%
   
9.17
%
   
9.08
%
Return on Average Tangible Stockholders' Equity
   
10.84
%
   
9.52
%
   
10.62
%
   
10.18
%
   
10.31
%
Net Interest Spread
   
2.88
%
   
2.74
%
   
2.77
%
   
2.82
%
   
2.81
%
Net Interest Margin
   
3.05
%
   
2.92
%
   
2.96
%
   
2.99
%
   
3.01
%
Non-interest Expense to Average Assets
   
1.44
%
   
1.53
%
   
1.42
%
   
1.48
%
   
1.47
%
Efficiency Ratio
   
47.97
%
   
51.81
%
   
47.66
%
   
49.39
%
   
48.06
%
Effective Tax Rate
   
40.93
%
   
39.23
%
   
41.86
%
   
40.15
%
   
41.72
%
                                         
Book Value and Tangible Book Value Per Share:
                                       
Stated Book Value Per Share
 
$
12.85
   
$
12.65
   
$
12.17
   
$
12.85
   
$
12.17
 
Tangible Book Value Per Share
   
11.61
     
11.40
     
10.78
     
11.61
     
10.78
 
                                         
Average Balance Data:
                                       
Average Assets
 
$
4,555,381
   
$
4,520,316
   
$
4,311,701
   
$
4,537,849
   
$
4,227,155
 
Average Interest Earning Assets
   
4,335,579
     
4,301,804
     
4,127,883
     
4,318,692
     
4,038,591
 
Average Stockholders' Equity
   
471,628
     
462,670
     
446,785
     
467,149
     
443,536
 
Average Tangible Stockholders' Equity
   
425,522
     
415,827
     
393,820
     
420,769
     
390,724
 
Average Loans
   
4,216,209
     
4,174,083
     
3,945,287
     
4,195,146
     
3,883,239
 
Average Deposits
   
2,911,493
     
2,750,791
     
2,623,386
     
2,831,143
     
2,576,949
 
                                         
Asset Quality Summary:
                                       
Net (recoveries) charge-offs
 
(1,451
)
 
$
84
   
(335
)
 
(1,367
)
 
(329
)
Non-performing Loans (excluding loans held for sale)
   
959
     
6,399
     
12,305
     
959
     
12,305
 
Non-performing Loans/ Total Loans
   
0.02
%
   
0.15
%
   
0.31
%
   
0.02
%
   
0.31
%
Nonperforming Assets (2)
 
$
2,659
   
$
7,453
   
$
13,224
   
$
2,656
   
$
13,224
 
Nonperforming Assets/Total Assets
   
0.06
%
   
0.16
%
   
0.31
%
   
0.06
%
   
0.31
%
Allowance for Loan Loss/Total Loans
   
0.43
%
   
0.43
%
   
0.49
%
   
0.43
%
   
0.49
%
Allowance for Loan Loss/Non-performing Loans
   
1934.62
%
   
285.00
%
   
159.55
%
   
1934.62
%
   
159.55
%
Loans Delinquent 30 to 89 Days at period end
 
$
349
   
$
1,239
   
$
2,274
   
$
349
   
$
2,274
 
                                         
Consolidated Tangible Stockholders' Equity to
                                       
   Tangible Assets at period end
   
9.40
%
   
9.27
%
   
9.36
%
   
9.40
%
   
9.36
%
                                         
Regulatory Capital Ratios (Bank Only):
                                       
Common Equity Tier 1 Capital to Risk-Weighted Assets (3)
   
9.30
%
   
12.43
%
   
N/
A
   
9.30
%
   
N/
A
Tier 1 Capital to Risk-Weighted Assets ("Tier 1 Capital Ratio") (3)
   
12.44
%
   
12.43
%
   
N/
A
   
12.44
%
   
N/
A
Total Capital to Risk-Weighted Assets ("Total Capital Ratio") (3)
   
12.99
%
   
12.98
%
   
N/
A
   
12.99
%
   
N/
A
Tier 1 Capital to Average Assets (3)
   
9.47
%
   
9.24
%
   
N/
A
   
9.47
%
   
N/
A
                                         
(1) Adjusted earnings is a "non-GAAP" measure. A reconciliation from the comparable GAAP measure is provided herein.
 
(2) Amount comprised of total non-accrual loans and the recorded balance of pooled bank trust preferred security investments that were deemed to meet the criteria of a
      non-performing asset.
 
(3) The ratios presented as of June 30, 2015 and March 31, 2015 are based upon new regulatory capital measures that became effective on January 1, 2015.  Since these ratios
      were not effective as of June 30, 2014, comparative measures are not available as of that date, and are thus not presented.
 
                                         
 

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars In thousands)
                       
 
For the Three Months Ended
   
June 30, 2015
 
March 31, 2015
   
June 30, 2014
     
Average
   
Average
   
Average
 
Average
 
Yield/
 
Average
 
Yield/
 
Average
 
Yield/
 
Balance
Interest
Cost
 
Balance
Interest
Cost
 
Balance
Interest
Cost
Assets:
                     
  Interest-earning assets:
                     
    Real estate loans
$4,214,674
$43,473
4.13%
 
$4,172,422
$41,788
4.01%
 
$3,943,414
$41,973
4.26%
    Other loans
            1,535
              23
         5.99
 
            1,661
                   24
        5.78
 
          1,873
           29
           6.19
    Mortgage-backed securities
               461
                2
         1.74
 
          23,119
                  181
        3.13
 
        28,487
         236
           3.31
    Investment securities
          18,491
            121
         2.62
 
          18,414
                  169
        3.67
 
        15,585
         136
           3.49
    Other short-term investments
        100,418
            579
         2.31
 
          86,188
                  650
        3.02
 
       138,524
         536
           1.55
      Total interest earning assets
      4,335,579
$44,198
4.08%
 
     4,301,804
$42,812
3.98%
 
    4,127,883
$42,910
4.16%
  Non-interest earning assets
        219,802
     
        218,512
     
       183,818
   
Total assets
$4,555,381
     
$4,520,316
     
$4,311,701
   
                       
Liabilities and Stockholders' Equity:
                     
  Interest-bearing liabilities:
                     
    Interest Bearing Checking accounts
$75,739
$60
0.32%
 
$77,086
$55
0.29%
 
$79,490
$60
0.30%
    Money Market accounts
      1,335,793
         2,441
         0.73
 
     1,179,713
               1,915
        0.66
 
    1,114,169
       1,548
           0.56
    Savings accounts
        373,430
              45
         0.05
 
        372,308
                   45
        0.05
 
       379,819
           47
           0.05
    Certificates of deposit
        916,684
         3,124
         1.37
 
        928,039
               3,205
        1.40
 
       873,733
       3,337
           1.53
          Total interest bearing deposits
      2,701,646
         5,670
         0.84
 
     2,557,146
               5,220
        0.83
 
    2,447,211
       4,992
           0.82
   Borrowed Funds
      1,010,119
         5,458
         2.17
 
     1,162,983
               7,498
        2.61
 
    1,096,742
       7,324
           2.68
      Total interest-bearing liabilities
      3,711,765
$11,128
1.20%
 
     3,720,129
$12,718
1.39%
 
    3,543,953
$12,316
1.39%
  Non-interest bearing checking accounts
        209,847
     
        193,645
     
       176,175
   
  Other non-interest-bearing liabilities
        162,141
     
        143,872
     
       144,788
   
      Total liabilities
      4,083,753
     
     4,057,646
     
    3,864,916
   
  Stockholders' equity
        471,628
     
        462,670
     
       446,785
   
Total liabilities and stockholders' equity
$4,555,381
     
$4,520,316
     
$4,311,701
   
Net interest income
 
$33,070
     
$30,094
     
$30,594
 
Net interest spread
   
2.88%
     
2.59%
     
2.77%
Net interest-earning assets
$623,814
     
$581,675
     
$583,930
   
Net interest margin
   
3.05%
     
2.80%
     
2.96%
Ratio of interest-earning assets to interest-bearing liabilities
116.81%
     
115.64%
     
116.48%
 
                       
Deposits (including non-interest bearing 
   checking accounts)
 
$2,911,493
 
$5,670
 
0.78%
 
 
$2,750,791
 
$5,220
 
0.77%
 
 
$2,623,386
 
$4,992
 
0.76%
                       
SUPPLEMENTAL INFORMATION
                     
Loan prepayment and late payment fee income
$4,194
     
$2,299
     
$2,444
 
Borrowing Prepayment Costs
 
              -
     
$1,362
     
            -
 
Real estate loans (excluding net prepayment and late payment fee income)
3.73%
     
3.79%
     
4.01%
Interest earning assets (excluding net prepayment and late payment fee income)
3.69%
     
3.77%
     
3.92%
Borrowing (excluding prepayment costs)
 $   1,010,119
 $       5,458
2.17%
 
 $   1,162,983
 $            6,136
2.14%
 
 $ 1,096,742
 $    7,324
2.68%
Interest bearing liabilities (excluding borrowing prepayment costs)
1.20%
     
1.24%
     
1.39%
Net Interest income (excluding net prepayment and late payment fee
   income)
 
$ 28,876
     
 
$ 29,157
     
 
$ 28,150
 
Net Interest margin (excluding net prepayment and late payment fee income)
2.66%
     
2.71%
     
2.73%
                       
 
 

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS ("TDRs")
    (Dollars In thousands)
           
 
At June 30,
 
At March 31,
 
At June 30,
Non-Performing Loans
2015
 
2015
 
2014
    One- to four-family and cooperative/condominium apartment
$ 749
 
$ 1,141
 
$ 1,422
    Multifamily residential and mixed use residential real estate (1)(2)
                    -
 
                   537
 
              1,431
    Mixed use commercial real estate (2)
                    -
 
                      -
 
              4,400
    Commercial real estate
                  207
 
                 4,717
 
              5,047
    Other
                     3
 
                       4
 
                     5
Total Non-Performing Loans (3)
$ 959
 
$ 6,399
 
$ 12,305
Other Non-Performing Assets
         
    Non-performing loans held for sale
                  333
 
                      -
 
                   -
    Other real estate owned
                  148
 
                   148
 
                   18
    Pooled bank trust preferred securities (4)
               1,219
 
                   906
 
                 901
Total Non-Performing Assets
$ 2,659
 
$ 7,453
 
$ 13,224
           
TDRs not included in non-performing loans (3)
         
    One- to four-family and cooperative/condominium apartment
                  601
 
                   603
 
                 609
    Multifamily residential and mixed use residential real estate (1)(2)
                  712
 
                   721
 
              1,126
    Mixed use commercial real estate (2)
               4,385
 
                 4,400
 
                   -
    Commercial real estate
               3,459
 
                 3,475
 
              7,033
Total Performing TDRs
$ 9,157
 
$ 9,199
 
$ 8,768
           
(1)  Includes loans underlying cooperatives.
         
(2)  While the loans within these categories are often considered "commercial real estate" in nature, they are classified separately in the table above to provide further
        emphasis  of the discrete composition of their underlying real estate collateral. 
(3)  Total non-performing loans include some loans that were modified in a manner that met the criteria for a TDR.  These non-accruing TDRs, which totaled $207 at
       June 30,  2015, $5,088 at March 31, 2015 and $9,447 at June 30, 2014,  are included in the non-performing loan table, but excluded from the TDR amount shown above.
(4)  As of the dates indicated, certain pooled bank trust preferred securities were deemed to meet the criteria of a non-performing asset.
           
 
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
           
 
At June 30,
 
At March 31,
 
At June 30,
 
2015
 
2015
 
2014
Total Non-Performing Assets
$ 2,659
 
$ 7,453
 
$ 13,224
Loans 90 days or more past due on accrual status (5)
               1,044
 
                 1,711
 
              2,604
    TOTAL PROBLEM ASSETS
$ 3,703
 
$ 9,164
 
$ 15,828
           
Tier One Capital - The Dime Savings Bank of Williamsburgh
$ 425,334
 
$ 416,067
 
$ 389,369
Allowance for loan losses
             18,553
 
               18,237
 
             19,633
   TANGIBLE CAPITAL PLUS RESERVES
$ 443,887
 
$ 434,304
 
$ 409,002
           
 PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
0.8%
 
2.1%
 
3.9%
           
(5) These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve months, and were not
      expected to result in any loss of contractual principal or interest.  These loans are not included in non-performing loans.