Attached files

file filename
8-K - FORM 8-K - PALMETTO BANCSHARES INCplmt20150720_8k.htm

Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE 

For More Information Contact:

July 22, 2015

Roy D. Jones, Chief Financial Officer and Treasurer

 

(864) 240-5104 or rjones@palmettobank.com

 

      

The Palmetto Bank Reports Second Quarter Net Income of $2.0 Million

Net Income of $4.8 Million for the Six Months Ended June 30, 2015

 

Greenville, S.C.Palmetto Bancshares, Inc. (NASDAQ: PLMT) (the “Company”) reported second quarter 2015 net income of $2.0 million ($0.16 per diluted common share) compared to first quarter 2015 net income of $2.7 million ($0.21 per diluted common share). Results for the second quarter 2015 and the six months ended June 30, 2015 include pre-tax merger-related expenses of $1.4 million related to the Company’s proposed merger with United Community Banks, Inc. (“United”) as previously announced on April 22, 2015. Income before provision for income taxes and merger-related expenses was $5.0 million in the second quarter 2015 ($4.2 million in the first quarter 2015) and $9.2 million for the six months ended June 30, 2015 ($6.4 million for the six months ended June 30, 2014). The Company also declared a quarterly cash dividend of $0.08 per common share payable on August 17, 2015 to shareholders of record on August 3, 2015.

 

“Our financial results for the second quarter and the first half of 2015 continue to reflect the fundamental strength of our franchise as evidenced by increased loan production, strong growth in core deposits, and increased earnings before merger-related expenses,” said Samuel L. Erwin, Chairman and Chief Executive Officer. “We experienced another strong quarter of organic loan production which continued a positive trend that began in late 2014. Organic loan production for the first six months of 2015 was $175 million, which compared favorably to organic loan production of $110 million and $143 million during the first six months of 2014 and 2013, respectively. While organic loan production has been strong, we experienced higher levels of unscheduled loan payoffs in the second quarter 2015 as borrowers used improving cash flows to pay off loans, or sold the underlying properties and used the cash proceeds to pay off loans. As a result, total loans declined this quarter notwithstanding our steadily improving loan production. To fund the increasing loan production, we are very pleased that our core deposits also showed steady growth over the past three quarters and year-over-year.”

 

Highlights for the second quarter 2015 are summarized as follows, and the discussion of the Company’s results of operations and financial condition, including a reconciliation of non-GAAP performance measures to GAAP performance measures, is supplemented by the accompanying financial tables.

Net income was $2.0 million, a decrease of $692 thousand from the first quarter 2015.

 

o

The decrease from the prior quarter was driven primarily by higher merger-related expenses, credit-related expenses due to a writedown on a foreclosed real estate property, and the provision for unfunded commitments, offset by a negative provision for loan losses. The Company’s effective income tax rate increased to 44% during the second quarter 2015 as a result of a portion of the merger-related expenses which are not deductible for income tax purposes.

Net interest income increased $260 thousand from the first quarter 2015.

 

o

The increase in net interest income resulted from an increase in average loans outstanding of $15.7 million, higher loan fees from an elevated level of loan prepayments and one additional day in the second quarter 2015 as compared to the first quarter 2015. Net interest margin decreased 6 basis points from the first quarter 2015 to 3.66% due to a decline in yields on loans and investment securities. The overall yield on the loan portfolio continued to decline as higher-yielding loans matured and were replaced with new loan originations at lower rates in the current low interest rate and competitive banking environment.

 

o

The overall cost of deposits, including noninterest bearing deposits, of 0.05% during the second quarter 2015 continues to reflect the Company’s strong core deposit franchise. Core deposits, defined as total deposits less time deposits $100 thousand and over, represent 94% of total deposits at June 30, 2015.

  

 
 

 

 

The provision for loan losses was a negative $950 thousand compared to expense of $400 thousand in the first quarter 2015.

 

o

The provision in the second quarter 2015 reflects net recoveries of $825 thousand and an $8.0 million reduction in loans held for investment at June 30, 2015 as compared to March 31, 2015.

 

o

The allowance for loan losses coverage ratio was 1.55% at both June 30, 2015 and March 31, 2015.

Noninterest income decreased $164 thousand from the first quarter 2015.

 

o

Trading account income declined $139 thousand as a result of lower volatility and tighter spreads in the municipal bond market.

 

o

Mortgage banking income decreased $67 thousand due to an $87 thousand reduction in the market value of mortgage banking derivatives. Mortgage loan sales were $15.4 million in the second quarter 2015 compared to $13.6 million in the first quarter 2015.

Noninterest expense increased $2.0 million during the second quarter 2015.

 

o

Noninterest expense includes merger-related expenses of $1.4 million and $12 thousand in the second quarter 2015 and first quarter 2015, respectively. These expenses include investment banking and other professional fees related to the Company’s previously announced merger with United.

 

o

Foreclosed real estate writedowns and expenses increased $304 thousand as a result of a $183 thousand writedown related to a single real estate development and a reduction in gains on sales of foreclosed real estate.

 

o

The provision for unfunded commitments increased $277 thousand due to an increase in unfunded loan commitments resulting from an increase in loan origination activity during the quarter.

Total period-end loans held for investment declined $8.0 million reflecting an increase in loan origination activity that was more than offset by an elevated level of unscheduled commercial and commercial real estate loan payoffs.

 

o

Organic loans, defined as total loans held for investment less purchased loans, increased $273 thousand during the quarter, reflecting increases in home equity lines of credit, residential mortgage loans and indirect auto loans, partially offset by declines in commercial and commercial real estate loans.

Non-maturity deposits increased $14.1 million while time deposits decreased $4.0 million.

 

o

The increase in non-maturity deposits reflects the results of intentional consumer and business strategies to grow balances through new money deposits and a retention strategy to proactively reach out to clients in an effort to retain maturing time deposits. The Company remains focused on executing specific strategies to grow core deposits through increasing balances in existing accounts as well as through growth in the number of new households. These strategies include proactively retaining clients, attracting new clients, utilizing teammates with specialized deposit product knowledge, providing rewards programs for referrals and use of debit cards, and enhancing existing deposit products. Growth in deposits is expected to be used primarily to fund future loan growth.

Nonperforming assets decreased $453 thousand from the first quarter 2015 to $15.7 million, reflecting ongoing repayments and dispositions of problem loans and foreclosed assets. Loans 90 days past due and still accruing interest increased $2.7 million due to one past due loan that was in the process of being renewed at market terms as of June 30, 2015 and is expected to be brought current during the third quarter 2015.

 

o

Net recoveries on previously charged-off loans were $825 thousand during the second quarter 2015 compared to net charge-offs of $406 thousand (0.20% of average loans, annualized) during the first quarter 2015.

 

o

Past due loans were 0.58% of loans outstanding at June 30, 2015 compared to 0.36% of loans outstanding at March 31, 2015 and have remained below 1.00% for ten consecutive quarters.

The Bank met all regulatory required minimum capital ratios and continued to be categorized as “well-capitalized” at June 30, 2015.

The Company has scheduled a special meeting of shareholders to be held at 11:00 a.m. on August 12, 2015 to vote on the merger with United. The proxy statement for the Company and prospectus of United were distributed to Palmetto shareholders on July 13, 2015.

  

 
 

 

  

“We are pleased with our financial results for the second quarter and first six months of 2015, and are excited about our prospects for the future as we prepare to consummate our proposed merger with United after the special shareholder meeting in August. The proposed merger with United is a strategic combination that we believe is a financially attractive combination that accelerates our growth in Upstate South Carolina,” continued Erwin. “We are excited to partner with United to provide enhanced value to our shareholders, customers, teammates and communities. United has long prided itself on its strong commitment to the client, a model that we know well. United’s strong community bank culture, sound financial condition, earnings growth, and comprehensive business expertise make United an excellent choice for Palmetto to join.”

 

 

About The Palmetto Bank: Headquartered in Greenville, South Carolina, The Palmetto Bank is a 108-year old community bank and is the third largest banking institution headquartered in South Carolina. The Palmetto Bank has assets of $1.2 billion and serves the Upstate of South Carolina through 25 branch locations in nine counties along the economically attractive I-85 corridor, as well as 24/7/365 service through online and mobile banking, ATMs and telephone. The Bank has a unique understanding of the Upstate market and delivers local decision making with greater responsiveness. Through its Retail, Commercial and Wealth Management businesses, the Bank specializes in providing financial solutions to consumers and small to mid-size businesses with deposit and cash management products, loans (including consumer, mortgage, credit card, automobile, Small Business Administration, commercial, and corporate), lines of credit, trust, brokerage, private banking, financial planning and insurance. The Bank provides solutions that improve the client experience by providing clients the ability to bank whenever they want, wherever they want. Additional information may be found at the Bank's website at palmettobank.com or on Facebook.

 

# # #

 

Addendum to News Release – Forward-Looking Statements

 

Certain statements in this News Release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are identified by words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” and “projects,” as well as similar expressions. Forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Factors which could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements include, but are not limited to: (1) the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations which could result in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on our loan portfolio and allowance for loan losses and the rate of delinquencies and amounts of charge-offs, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (2) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) and the impact of such conditions on the Company, and the timing and amount of future capital raising activities by the Company, if any; (3) actions taken by banking regulatory agencies related to the banking industry in general and the Company or the Bank specifically; (4) the occurrence of any event, change or other circumstances that could give rise to the termination of the definitive merger agreement between the Company and United; (5) the outcome of any legal proceedings that may be instituted against the Company or United; and (6) the inability to complete the transactions contemplated by the definitive merger agreement with United due to the failure to satisfy each transaction’s respective conditions to completion, including the receipt of regulatory and shareholder approvals required for the consummation of the proposed transactions. The assumptions underlying the forward-looking statements could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our Company or any person that the future events, plans, or expectations contemplated by our Company will be achieved. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the U.S. Securities and Exchange Commission (the “SEC”) and available at the SEC’s Internet site (http://www.sec.gov), including the “Risk Factors” included therein. All subsequent written and oral forward-looking statements concerning the Company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect changes in circumstances or events that occur after the date the forward-looking statements are made.

 

 
 

 

 

Additional Information

United filed a registration statement on Form S-4, as amended, with the Securities and Exchange Commission that was declared effective by the Securities and Exchange Commission on July 10, 2015 to register the shares of United’s common stock that will be issued to the Company’s shareholders in connection with the transaction. The registration statement includes a proxy statement/prospectus and other relevant materials in connection with the proposed merger transaction involving United and the Company. The proxy statement/prospectus was mailed to the Company’s shareholders on or about July 13, 2015. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT, PROXY/PROSPECTUS (AND ANY OTHER DOCUMENTS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IN CONNECTION WITH THE TRANSACTION OR INCORPORATED BY REFERENCE INTO THE PROXY STATEMENT/PROSPECTUS) BECAUSE SUCH DOCUMENTS CONTAIN IMPORTANT INFORMATION REGARDING THE PROPOSED MERGER TRANSACTION. Investors and security holders may obtain free copies of these documents and other documents filed with the Securities and Exchange Commission on its website at http://www.sec.gov. Investors and security holders may also obtain free copies of the documents filed with the Securities and Exchange Commission by United on its website at http://www.ucbi.com and by the Company on its website at http://www.palmettobank.com.

 

Participants in the Merger Solicitation

United and the Company, and certain of their respective directors, executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from the shareholders of the Company in respect of the proposed merger transaction. Information regarding the directors and executive officers of United and the Company and other persons who may be deemed participants in the solicitation of the shareholders of the Company in connection with the proposed transaction is included in the proxy statement/prospectus for the Company’s special meeting of shareholders which was mailed to the Company’s shareholders on or about July 13, 2015. Information about United’s directors and executive officers can also be found in United’s definitive proxy statement in connection with its 2015 annual meeting of shareholders, as filed with the Securities and Exchange Commission on March 31, 2015, and other documents subsequently filed by United with the Securities and Exchange Commission. Information about the Company’s directors and executive officers can also be found in the Company’s definitive proxy statement in connection with its 2015 annual meeting of shareholders, as filed with the Securities and Exchange Commission on April 1, 2015, and other documents subsequently filed by the Company with the Securities and Exchange Commission. Additional information regarding the interests of such participants is included in the proxy statement/prospectus and other relevant documents regarding the proposed merger transaction filed with the Securities and Exchange Commission.

 

 
 

 

 

Palmetto Bancshares, Inc. and Subsidiary

Consolidated Balance Sheets

(dollars in thousands, except per share data)

(unaudited)

 

                                           

June 30,

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

2015 vs. 2014

 
   

2015

   

2015

   

2014

   

2014

   

2014

   

% Change

 
                                                 

Cash and cash equivalents

  $ 68,427     $ 57,488     $ 36,887     $ 43,383     $ 60,104       13.8

%

Investment securities available for sale, at fair value

    203,048       211,968       211,511       214,582       209,617       (3.1 )

Trading account assets, at fair value

    10,090       10,114       5,513       5,458       5,381       87.5  

Mortgage loans held for sale

    3,178       3,600       1,125       268       4,874       (34.8 )
                                                 

Loans, gross

    824,008       832,029       805,059       776,947       753,049       9.4  

Less: allowance for loan losses

    (12,789 )     (12,914 )     (12,920 )     (15,366 )     (15,596 )     (18.0 )

Loans, net

    811,219       819,115       792,139       761,581       737,453       10.0  
                                                 

Premises and equipment, net

    21,662       21,858       22,006       22,233       22,630       (4.3 )

Foreclosed real estate

    5,291       5,756       5,949       6,595       7,335       (27.9 )

Deferred tax asset, net

    14,037       15,127       17,053       18,109       18,875       (25.6 )

Bank-owned life insurance

    12,079       12,000       11,923       11,845       11,767       2.7  

Other assets

    15,891       16,196       14,705       13,121       13,629       16.6  

Total assets

  $ 1,164,922     $ 1,173,222     $ 1,118,811     $ 1,097,175     $ 1,091,665       6.7

%

                                                 
                                                 
                                                 

Noninterest-bearing deposits

  $ 213,246     $ 208,338     $ 196,219     $ 212,813     $ 199,169       7.1

%

Interest-bearing deposits

    763,792       758,652       732,101       723,476       729,084       4.8  

Total deposits

    977,038       966,990       928,320       936,289       928,253       5.3  
                                                 

Retail repurchase agreements

    14,984       13,149       15,921       24,050       17,867       (16.1 )

FHLB advances

    30,000       50,000       35,000       -       10,000       200.0  

Other liabilities

    6,234       7,055       6,526       5,501       5,291       17.8  

Total liabilities

    1,028,256       1,037,194       985,767       965,840       961,411       7.0  
                                                 

Shareholders' equity

    136,666       136,028       133,044       131,335       130,254       4.9  
                                                 

Total liabilities and shareholders' equity

  $ 1,164,922     $ 1,173,222     $ 1,118,811     $ 1,097,175     $ 1,091,665       6.7

%

                                                 

Quarterly Average Balances

                                               

Loans(1)

  $ 830,283     $ 814,489     $ 772,621     $ 753,711     $ 755,199       9.9

%

Investment securities

    207,654       210,892       212,301       210,929       207,575       0.0  

Trading account assets

    10,093       10,009       5,474       5,410       5,314       89.9  

Total assets

    1,172,920       1,141,944       1,100,296       1,090,636       1,099,617       6.7  

Noninterest-bearing deposits

    214,610       198,614       208,073       205,257       200,933       6.8  

Interest-bearing deposits

    765,464       739,354       726,829       728,880       733,452       4.4  

Retail repurchase agreements

    13,776       14,938       25,330       18,177       18,383       (25.1 )

FHLB advances and other borrowings

    36,381       48,057       2,669       2,174       13,193       175.8  

Shareholders' equity

    136,137       134,186       132,823       131,094       128,612       5.9  
                                                 

Other Data and Ratios

                                               

Past due loans

    0.58

%

    0.36

%

    0.51

%

    0.47

%

    0.38

%

    52.6

%

Nonperforming loans

  $ 10,354     $ 10,362     $ 12,463     $ 14,611     $ 15,269       (32.2 )

Nonperforming assets

    15,686       16,139       18,447       21,256       22,693       (30.9 )

90-days past due and still accruing interest

    2,912       233       238       243       731    

n/m

 

ALL as % of loans held for investment

    1.55

%

    1.55

%

    1.60

%

    1.98

%

    2.07

%

    (25.1 )

Net charge-offs (recoveries) (quarterly)

  $ (825 )   $ 406     $ 646     $ (270 )   $ 647       (227.5 )

Net charge-offs to average loans (annualized)

    nm

%

    0.20

%

    0.33

%

    nm

%

    0.34

%

    (100.0 )
                                                 

Outstanding common shares

    12,813,442       12,814,574       12,810,388       12,793,543       12,791,621       0.2  

Book value per common share

  $ 10.67     $ 10.62     $ 10.39     $ 10.27     $ 10.18       4.8  

Closing market price per common share

    19.77       19.00       16.70       14.14       14.39       37.4  
                                                 

Tier 1 risk-based capital (consolidated)(2) (3)

    14.50

%

    14.37

%

    15.00

%

    15.41

%

    15.29

%

    (5.2 )

Total risk-based capital (consolidated)(2) (3)

    15.76       15.63       16.26       16.67       16.54       (4.7 )

Tier 1 leverage (consolidated)(2) (3)

    11.71       11.86       12.15       12.01       11.69       0.2  

Common equity tier 1 (consolidated)(2) (3)

    14.50       14.37    

n/a

   

n/a

   

n/a

   

n/a

 
                                                 

Full Time Equivalent Employees - including contractors

    294.6       291.8       288.3       290.5       299.8       (1.7 )

(1)

Includes Mortgage and Other loans held for sale.

(2)

June 30, 2015 ratios are estimated and may be subject to change pending the filing of the Company's FR Y-9C with the Federal Reserve; all other periods are presented as filed.

(3)

Capital ratios as of June 30, 2015 and March 31, 2015 reflect the provisions of the Basel III framework which was effective for the Company as of January 1, 2015. Capital ratios as of December 31, 2014, September 30, 2014 and June 30, 2014 reflect the ratios as determined under the existing capital framework in effect at that time.

 

 
 

 

 

Palmetto Bancshares, Inc. and Subsidiary

Composition of Loans Held for Investment

(dollars in thousands)

(unaudited)

 

 

   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

June 30,

2015 vs. 2014

 
   

2015

   

2015

   

2014

   

2014

   

2014

   

% Change

 
                                                 

1-4 Family(1)

  $ 220,879     $ 217,174     $ 204,439     $ 193,874     $ 177,179       24.7

%

Multifamily

    8,473       8,868       9,025       17,970       9,294       (8.8 )

Owner-Occupied Commercial Real Estate (CRE)

    146,425       150,349       154,473       151,496       149,663       (2.2 )

Non-Owner Occupied CRE

    213,006       222,879       218,464       228,037       210,788       1.1  

Construction & Development - Land

    33,104       32,612       26,901       28,352       31,560       4.9  

Construction & Development - Other

    24,146       15,390       21,162       20,393       39,865       (39.4 )

Commercial and Industrial(2)

    88,489       96,237       80,927       73,563       72,260       22.5  

Indirect Auto(3)

    65,046       65,655       66,277       42,251       40,502       60.6  

Direct Consumer

    11,313       10,266       10,707       10,820       11,347       (0.3 )

Other

    13,127       12,599       12,684       10,191       10,591       23.9  

Total loans, gross

  $ 824,008     $ 832,029     $ 805,059     $ 776,947     $ 753,049       9.4

%


(1)

Reflects the purchase of a $12.3 million and $14.0 million performing jumbo hybrid adjustable-rate mortgage loan pool during the three months ended March 31, 2015 and September 30, 2014, respectively.

(2)

Reflects the purchase of a $5.0 million loan participation during the three months ended December 31, 2014.

(3)

Reflects the purchase of a $22.1 million performing indirect auto loan pool during the three months ended December 31, 2014.

 

 
 

 

Palmetto Bancshares, Inc. and Subsidiary

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

   

For the Three Months Ended

         
   

June 30,

2015

   

March 31,

2015

   

December 31,

2014

   

September 30,

2014

   

June 30,

2014

   

June 30,

2015 vs. 2014

% Change

 

Interest income

                                               

Interest earned on cash and cash equivalents

  $ 31     $ 13     $ 22     $ 25     $ 32       (3.1

)%

Dividends received on FHLB stock

    33       12       11       15       25       32.0  

Interest earned on trading account assets

    71       78       42       47       45       57.8  

Interest earned on investment securities available for sale

    768       936       857       944       1,015       (24.3 )

Interest and fees earned on loans

    9,348       8,947       8,851       8,840       8,803       6.2  

Total interest income

    10,251       9,986       9,783       9,871       9,920       3.3  
                                                 

Interest expense

                                               

Interest expense on deposits

    113       104       120       124       123       (8.1 )

Interest expense on retail repurchase agreements

    1       -       1       -       1       -  

Interest expense on FHLB advances and other borrowings

    25       30       2       2       7       257.1  

Total interest expense

    139       134       123       126       131       6.1  
                                                 

Net interest income

    10,112       9,852       9,660       9,745       9,789       3.3  
                                                 

Provision for loan losses

    (950 )     400       (1,800 )     (500 )     -    

n/m

 
                                                 

Net interest income after provision for loan losses

    11,062       9,452       11,460       10,245       9,789       13.0  
                                                 

Noninterest income

                                               

Service charges on deposit accounts, net

    1,591       1,580       1,843       1,929       1,693       (6.0 )

Fees for trust and investment management and brokerage services

    152       186       140       179       177       (14.1 )

Mortgage-banking

    566       633       257       275       516       9.7  

Debit card and automatic teller machine, net

    670       581       630       603       618       8.4  

Bankcard services

    75       71       75       76       70       7.1  

Investment securities gains, net

    24       29       40       -       -    

n/m

 

Trading account income (loss), net

    (34 )     105       57       98       175       (119.4 )

Other

    333       356       232       248       241       38.2  

Total noninterest income

    3,377       3,541       3,274       3,408       3,490       (3.2 )
                                                 

Noninterest expense

                                               

Salaries and other personnel

    4,803       4,746       4,414       4,823       4,723       1.7  

Occupancy and equipment

    2,028       2,015       2,065       2,038       2,045       (0.8 )

Professional services

    582       576       730       705       635       (8.3 )

FDIC deposit insurance assessment

    193       176       79       351       356       (45.8 )

Marketing

    184       244       291       290       222       (17.1 )

Merger-related expenses

    1,361       12       -       -       -    

n/m

 

Foreclosed real estate writedowns and expenses

    225       (79 )     136       661       717       (68.6 )

Loan workout expenses

    36       39       120       135       119       (69.7 )

Other

    1,373       1,065       1,651       1,479       1,267       8.4  

Total noninterest expense

    10,785       8,794       9,486       10,482       10,084       7.0  
                                                 

Income before provision for income taxes

    3,654       4,199       5,248       3,171       3,195       14.4  
                                                 

Provision for income taxes

    1,614       1,467       1,930       1,189       1,168       38.2  
                                                 

Net income

  $ 2,040     $ 2,732     $ 3,318     $ 1,982     $ 2,027       0.6

%

                                                 

Earnings per Common Share and Results of Operations

                                               

Basic net income per common share

  $ 0.16     $ 0.21     $ 0.26     $ 0.15     $ 0.16       -

%

Diluted net income per common share

    0.16       0.21       0.26       0.15       0.16       -  

Weighted average common shares, diluted

    12,888,212       12,851,076       12,814,738       12,771,634       12,744,931       1.1  

Efficiency ratio

    80.0

%

    65.7

%

    73.3

%

    79.7

%

    75.9

%

    5.3  

Return on average assets

    0.70       0.97       1.20       0.72       0.74       (5.6 )

Return on average equity

    6.01       8.26       9.91       6.00       6.32       (4.9 )
                                                 

Yields and Rates

                                               

Loans (1)

    4.52

%

    4.45

%

    4.54

%

    4.65

%

    4.68

%

    (3.4

)%

Investment securities available for sale

    1.48       1.78       1.61       1.79       1.96       (24.5 )

Trading account assets

    2.82       3.16       3.04       3.45       3.40       (17.1 )

Transaction deposits

    0.02       0.01       0.01       0.01       0.01       100.0  

Money market deposits

    0.06       0.03       0.03       0.03       0.03       100.0  

Savings deposits

    0.01       0.01       0.01       0.01       *    

n/m

 

Time deposits

    0.18       0.19       0.22       0.22       0.23       (21.7 )

Retail repurchase agreements

    0.03       *       0.02       *       0.02       50.0  

FHLB advances and other borrowings

    0.28       0.25       0.30       0.36       0.21       33.3  

Net interest margin

    3.66       3.72       3.70       3.77       3.81       (3.9 )

(1)

Includes Mortgage and Other loans held for sale.

*

Rounds to less than .01% for the period.

 
 

 

 

Palmetto Bancshares, Inc. and Subsidiary

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

   

For the Six Months Ended

June 30,

   

2015 vs. 2014

 
   

2015

   

2014

   

% Change

 

Interest income

                       

Interest earned on cash and cash equivalents

  $ 44     $ 46       (4.3

)%

Dividends received on FHLB stock

    45       39       15.4  

Interest on trading account assets

    149       91       63.7  

Interest earned on investment securities available for sale

    1,704       2,019       (15.6 )

Interest and fees earned on loans

    18,295       17,801       2.8  

Total interest income

    20,237       19,996       1.2  
                         

Interest expense

                       

Interest expense on deposits

    217       250       (13.2 )

Interest expense on retail repurchase agreements

    1       1       -  

Interest expense on FHLB advances and other borrowings

    55       23       139.1  

Total interest expense

    273       274       (0.4 )
                         

Net interest income

    19,964       19,722       1.2  
                         

Provision for loan losses

    (550 )     -    

n/m

 
                         

Net interest income after provision for loan losses

    20,514       19,722       4.0  
                         

Noninterest income

                       

Service charges on deposit accounts, net

    3,171       3,255       (2.6 )

Fees for trust and investment management and brokerage services

    338       323       4.6  

Mortgage-banking

    1,199       977       22.7  

Debit card and automatic teller machine, net

    1,251       1,204       3.9  

Bankcard services

    146       137       6.6  

Investment securities gains, net

    53       85       (37.6 )

Trading account income, net

    71       346       (79.5 )

Other

    689       529       30.2  

Total noninterest income

    6,918       6,856       0.9  
                         

Noninterest expense

                       

Salaries and other personnel

    9,549       9,513       0.4  

Occupancy and equipment

    4,043       4,187       (3.4 )

Professional services

    1,158       1,448       (20.0 )

FDIC deposit insurance assessment

    369       712       (48.2 )

Marketing

    428       477       (10.3 )

Merger-related expenses

    1,373       -    

n/m

 

Foreclosed real estate writedowns and expenses

    146       1,030       (85.8 )

Loan workout expenses

    75       250       (70.0 )

Other

    2,438       2,556       (4.6 )

Total noninterest expense

    19,579       20,173       (2.9 )
                         

Income before provision for income taxes

    7,853       6,405       22.6  
                         

Provision for income taxes

    3,081       2,350       31.1  
                         

Net income

  $ 4,772     $ 4,055       17.7

%

                         

Earnings per Common Share and Results of Operations

                       

Basic net income per common share

  $ 0.37     $ 0.32       15.6

%

Diluted net income per common share

    0.37       0.32       15.6  

Weighted average common shares, diluted

    12,870,246       12,726,495       1.1  

Efficiency ratio

    72.8

%

    75.9

%

    (4.0 )

Return on average assets

    0.83       0.75       10.8  

Return on average equity

    7.12       6.43       10.7  
                         

Yields and Rates

                       

Loans (1)

    4.49

%

    4.72

%

    (4.9

)%

Investment securities available for sale

    1.63       1.92       (15.1 )

Trading account assets

    2.99       3.50       (14.6 )

Transaction deposits

    0.02       0.01       100.0  

Money market deposits

    0.05       0.03       66.7  

Savings deposits

    0.01       0.01       -  

Time deposits

    0.19       0.22       (13.6 )

Retail repurchase agreements

    0.01       0.01       -  

FHLB advances and other borrowings

    0.26       0.21       23.8  

Net interest margin

    3.69       3.87       (4.7 )

(1)

Includes Mortgage and Other loans held for sale.

 

 
 

 

 

Palmetto Bancshares, Inc. and Subsidiary

Non-GAAP Reconciliation Table

(dollars in thousands)

 

   

For the Three Months Ended

 
   

June 30,

2015

   

March 31,

2015

   

December 31,

2014

   

September 30,

2014

   

June 30,

2014

 
                                         

Income before provision for income taxes and merger-related expenses(1)

  $ 5,015     $ 4,211     $ 5,248     $ 3,171     $ 3,195  

Less: Merger-related expenses

    1,361       12       -       -       -  

Income before provision for income taxes (GAAP)

  $ 3,654     $ 4,199     $ 5,248     $ 3,171     $ 3,195  
                                         
                                         
   

For the Six Months Ended

June 30,

                         
   

2015

   

2014

                         
                                         

Income before provision for income taxes and merger-related expenses(1)

  $ 9,226     $ 6,405                          

Less: Merger-related expenses

    1,373       -                          

Income before provision for income taxes (GAAP)

  $ 7,853     $ 6,405                          

 

(1) Income before provision for income taxes and merger-related expenses, which is derived by adding merger-related expenses to pre-tax income, is a non-GAAP financial measure which should be viewed in addition to, and not as a substitute for, the Company's reported results. Management believes this information helps investors understand the effect of merger-related expenses on reported results and provides an alternate presentation of the Company's performance.