Attached files

file filename
8-K - FORM 8-K - CNB FINANCIAL CORP/PAd81840d8k.htm

Exhibit 99.1

News Release

 

LOGO

Contact: Brian W. Wingard
Treasurer
(814) 765-9621
FOR IMMEDIATE RELEASE

CNB FINANCIAL CORPORATION REPORTS SECOND QUARTER EARNINGS FOR 2015

Clearfield, Pennsylvania – July 20, 2015

CNB Financial Corporation (“CNB”) (NASDAQ: CCNE), the parent company of CNB Bank, today announced its earnings for the second quarter of 2015. Highlights include the following:

 

    Net income of $5.6 million, or $0.39 per share, in both the second quarter of 2015 and the second quarter of 2014.

 

    Net income of $11.2 million, or $0.78 per share, for the six months ended June 30, 2015, compared to net income of $10.8 million, or $0.75 per share, for the six months ended June 30, 2014.

 

    Loans of $1.451 billion at June 30, 2015, an increase of $143.1 million, or 10.9%, compared to June 30, 2014.

 

    Annualized returns on average assets and equity of 1.01% and 11.47%, respectively, for the six months ended June 30, 2015.

 

    Tangible book value per share of $11.29 per share as of June 30, 2015, an increase of 11.1% over tangible book value per share of $10.16 at June 30, 2014.

 

    Non-performing assets of $13.1 million, or 0.58% of total assets as of June 30, 2015, compared to $13.4 million, or 0.62% of total assets, at June 30, 2014.

Joseph B. Bower, Jr., President and CEO commented, “We were very pleased with the exceptional loan growth in the second quarter. The fact that this growth was spread over our entire market area provides CNB with momentum across our markets. This positive growth helps offset the continued pressure on the net interest margin that is being experienced throughout the banking industry.”

Net Interest Margin

Net interest margin on a fully tax equivalent basis was 3.71% for the six months ended June 30, 2015, compared to 3.79% for the six months ended June 30, 2014. Net accretion included in loan interest income in the first six months of 2015 related to acquired loans was $1.3 million, resulting in an increase in the net interest margin of 13 basis points. Net accretion included in loan interest income in the first six months of 2014 related to acquired loans was $1.2 million, resulting in an increase in the net interest margin of 12 basis points. During the first six months of 2015, CNB experienced net interest margin compression as a result of loans repricing and new loans with market yields significantly below historical averages, which is consistent with the trends across the financial services industry in this historically low interest rate environment. The cost of interest-bearing deposits was 53 basis points during the six months ended June 30, 2015, compared to 52 basis points during the six months ended June 30, 2014.

Asset Quality

During the three and six months ended June 30, 2015, CNB recorded a provision for loan losses of $486 thousand and $1.4 million, as compared to a provision for loan losses of $1.5 million and $2.5 million for the three and six months ended June 30, 2014. Net chargeoffs during the three and six months ended June 30, 2015 were $676 thousand and $1.3 million, as compared to $760 thousand and $1.3 million for the three and six months ended June 30, 2014. There were no new impaired loans in the second quarter of 2015 that required significant specific loan loss reserves, and none of the existing impaired loans required significant additional reserves.

Non-Interest Income

Non-interest income was $4.1 million and $7.2 million for the three and six months ended June 30, 2015, compared to $3.5 million and $6.7 million for the three and six months ended June 30, 2014. Non-interest income as a percentage of average assets increased from 0.63% during the first six months of 2014 to 0.66% during the first six months of 2015, in part due to an increase in net realized and unrealized securities gains of $152 thousand.

Non-Interest Expenses

Total non-interest expenses were $14.1 million and $27.2 million during the three and six months ended June 30, 2015, compared to $12.6 million and $25.9 million for the three and six months ended June 30, 2014. The ratio of non-interest expenses to average assets was 2.47% and 2.42% during the six months ended June 30, 2015 and 2014, respectively. Salaries and benefits expenses increased $860 thousand, or 6.5%, during the six months ended June 30, 2015 compared to the six months ended June 30, 2014. During the first


six months of 2015, CNB hired 20 additional full-time equivalent staff to facilitate the company’s continued growth. In addition, expenses associated with outsourced services increased $173 thousand during the six months ended June 30, 2015 compared to the six months ended June 30, 2014.

About CNB Financial Corporation

CNB Financial Corporation is a financial holding company with consolidated assets of approximately $2.3 billion that conducts business primarily through CNB Bank, CNB’s principal subsidiary. CNB Bank is a full-service bank engaging in a full range of banking activities and services, including trust and wealth management services, for individual, business, governmental, and institutional customers. CNB Bank operations include a private banking division, loan production offices in Hollidaysburg, Pennsylvania and Ashtabula, Ohio, and 29 full-service offices in Pennsylvania, including ERIEBANK, a division of CNB Bank, as well as 9 full-service offices in central Ohio conducting business as FCBank, a division of CNB Bank. More information about CNB and CNB Bank may be found on the internet at www.bankcnb.com.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to CNB’s financial condition, liquidity, results of operations, future performance and business. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond CNB’s control). Forward-looking statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would” and “could.” CNB’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. For more information about factors that could cause actual results to differ from those discussed in the forward-looking statements, please refer to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of and the forward-looking statement disclaimers in CNB’s annual and quarterly reports.

The forward-looking statements are based upon management’s beliefs and assumptions and are made as of the date of this press release. CNB undertakes no obligation to publicly update or revise any forward-looking statements included in this press release or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise, except to the extent required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur and you should not put undue reliance on any forward-looking statements.


Financial Tables

The following tables supplement the financial highlights described previously for CNB Financial Corporation.

 

     (unaudited)
Three Months Ended
June 30,
    (unaudited)
Six Months Ended
June 30,
 
(Dollars in thousands, except share and per share data)    2015     2014     %
change
    2015     2014     %
change
 

Income Statement

            

Interest income

   $ 21,306      $ 21,418        -0.5   $ 42,947      $ 42,855        0.2

Interest expense

     3,155        2,975        6.1     6,206        6,132        1.2
  

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income

  18,151      18,443      -1.6   36,741      36,723      0.0

Provision for loan losses

  486      1,501      -67.6   1,429      2,520      -43.3
  

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income after provision for loan losses

  17,665      16,942      4.3   35,312      34,203      3.2
  

 

 

   

 

 

     

 

 

   

 

 

   

Non-interest income

Wealth and asset management fees

  751      753      -0.3   1,517      1,425      6.5

Service charges on deposit accounts

  1,094      1,145      -4.5   2,111      2,186      -3.4

Other service charges and fees

  761      670      13.6   1,385      1,238      11.9

Net realized gains on available-for-sale securities

  472      138      242.0   491      204      140.7

Net realized and unrealized gains (losses) on trading securities

  (29   99      NA      (61   74      NA   

Mortgage banking

  207      183      13.1   320      358      -10.6

Bank owned life insurance

  289      239      20.9   565      479      18.0

Other

  596      287      107.7   910      755      20.5
  

 

 

   

 

 

     

 

 

   

 

 

   

Total non-interest income

  4,141      3,514      17.8   7,238      6,719      7.7
  

 

 

   

 

 

     

 

 

   

 

 

   

Non-interest expenses

Salaries and benefits

  7,506      6,443      16.5   14,138      13,278      6.5

Net occupancy expense of premises

  1,794      1,760      1.9   3,593      3,521      2.0

FDIC insurance premiums

  323      344      -6.1   619      684      -9.5

Core Deposit Intangible amortization

  259      301      -14.0   518      604      -14.2

Other

  4,239      3,760      12.7   8,346      7,782      7.2
  

 

 

   

 

 

     

 

 

   

 

 

   

Total non-interest expenses

  14,121      12,608      12.0   27,214      25,869      5.2
  

 

 

   

 

 

     

 

 

   

 

 

   

Income before income taxes

  7,685      7,848      -2.1   15,336      15,053      1.9

Income tax expense

  2,083      2,231      -6.6   4,169      4,270      -2.4
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income

$ 5,602    $ 5,617      -0.3 $ 11,167    $ 10,783      3.6
  

 

 

   

 

 

     

 

 

   

 

 

   

Average diluted shares outstanding

  14,323,826      14,391,053      14,366,170      14,392,668   

Diluted earnings per share

$ 0.39    $ 0.39      0.0 $ 0.78    $ 0.75      4.0

Cash dividends per share

$ 0.165    $ 0.165      0.0 $ 0.33    $ 0.33      0.0

Payout ratio

  42   42   42   44

Average Balances

Loans, net of unearned income

$ 1,423,276    $ 1,304,937    $ 1,392,978    $ 1,298,461   

Total earning assets

  2,093,536      2,014,229      2,064,594      2,001,968   

Total assets

  2,231,083      2,153,843      2,202,811      2,140,034   

Total deposits

  1,856,095      1,838,799      1,850,137      1,828,567   

Shareholders’ equity

  195,232      178,633      194,646      175,624   

Performance Ratios (quarterly information annualized)

Return on average assets

  1.00   1.04   1.01   1.01

Return on average equity

  11.48   12.58   11.47   12.28

Net interest margin (FTE)

  3.60   3.79   3.71   3.79

Loan Charge-Offs

Net loan charge-offs

$ 676    $ 760    $ 1,310    $ 1,339   

Net loan charge-offs / average loans

  0.19   0.23   0.19   0.21


     (unaudited)           (unaudited)              
     June 30,     December 31,     June 30,     % change versus  
     2015     2014     2014     12/31/14     6/30/14  
     (Dollars in thousands, except share and per share data)              

Ending Balance Sheet

          

Loans, net of unearned income

   $ 1,451,464      $ 1,355,289      $ 1,308,331        7.1     10.9

Loans held for sale

     2,271        887        942        156.0     141.1

Investment securities

     644,778        690,225        699,848        -6.6     -7.9

FHLB and other equity interests

     13,042        6,695        9,040        94.8     44.3

Other earning assets

     3,495        3,633        3,218        -3.8     8.6
  

 

 

   

 

 

   

 

 

     

Total earning assets

  2,115,050      2,056,729      2,021,379      2.8   4.6

Allowance for loan losses

  (17,504   (17,373   (17,415   0.8   0.5

Goodwill

  27,194      27,194      27,194      0.0   0.0

Core deposit intangible

  2,885      3,403      3,979      -15.2   -27.5

Other assets

  126,164      119,260      121,528      5.8   3.8
  

 

 

   

 

 

   

 

 

     

Total assets

$ 2,253,789    $ 2,189,213    $ 2,156,665      2.9   4.5
  

 

 

   

 

 

   

 

 

     

Non interest-bearing deposits

$ 257,873    $ 244,743    $ 225,366      5.4   14.4

Interest-bearing deposits

  1,604,875      1,602,336      1,625,681      0.2   -1.3
  

 

 

   

 

 

   

 

 

     

Total deposits

  1,862,748      1,847,079      1,851,047      0.8   0.6

Borrowings

  151,644      111,695      85,608      35.8   77.1

Subordinated debt

  20,620      20,620      20,620      0.0   0.0

Other liabilities

  26,040      21,271      22,204      22.4   17.3

Common stock

  —        —        —        NA      NA   

Additional paid in capital

  77,488      78,022      77,766      -0.7   -0.4

Retained earnings

  117,025      110,619      103,075      5.8   13.5

Treasury stock

  (1,170   (1,152   (1,671   1.6   -30.0

Accumulated other comprehensive income (loss)

  (606   1,059      (1,984   NA      -69.5
  

 

 

   

 

 

   

 

 

     

Total shareholders’ equity

  192,737      188,548      177,186      2.2   8.8
  

 

 

   

 

 

   

 

 

     

Total liabilities and shareholders’ equity

$ 2,253,789    $ 2,189,213    $ 2,156,665      2.9   4.5
  

 

 

   

 

 

   

 

 

     

Ending shares outstanding

  14,404,466      14,404,416      14,371,983   

Book value per share

$ 13.38    $ 13.09    $ 12.33   

Tangible book value per share (*)

$ 11.29    $ 10.97    $ 10.16   

Capital Ratios

Tangible common equity / tangible assets (*)

  7.31   7.32   6.87

Tier 1 leverage ratio

  8.61   8.39   8.13

Common equity tier 1 ratio

  11.47   NA      NA   

Tier 1 risk based ratio

  12.82   13.06   12.83

Total risk based ratio

  14.00   14.30   14.07

Asset Quality

Non-accrual loans

$ 11,989    $ 9,190    $ 11,667   

Loans 90+ days past due and accruing

  67      213      705   
  

 

 

   

 

 

   

 

 

     

Total non-performing loans

  12,056      9,403      12,372   

Other real estate owned

  1,031      806      995   
  

 

 

   

 

 

   

 

 

     

Total non-performing assets

$ 13,087    $ 10,209    $ 13,367   
  

 

 

   

 

 

   

 

 

     

Loans modified in a troubled debt restructuring (TDR):

Performing TDR loans

$ 11,142    $ 14,771    $ 7,782   

Non-performing TDR loans **

  6,061      3,887      3,965   
  

 

 

   

 

 

   

 

 

     

Total TDR loans

$ 17,203    $ 18,658    $ 11,747   
  

 

 

   

 

 

   

 

 

     

Non-performing assets / Loans + OREO

  0.90   0.75   1.02

Non-performing assets / Total assets

  0.58   0.47   0.62

Allowance for loan losses / Loans

  1.21   1.28   1.33

 

* - Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. CNB believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).
** - Nonperforming TDR loans are also included in the balance of non-accrual loans in the previous table.


     (Dollars in thousands, except share and per share data)  
     (unaudited)
June 30,

2015
    December 31,
2014
    (unaudited)
June 30,

2014
 

Shareholders’ equity

   $ 192,737      $ 188,548      $ 177,186   

Less goodwill

     27,194        27,194        27,194   

Less core deposit intangible

     2,885        3,403        3,979   
  

 

 

   

 

 

   

 

 

 

Tangible common equity

$ 162,658    $ 157,951    $ 146,013   
  

 

 

   

 

 

   

 

 

 

Total assets

$ 2,253,789    $ 2,189,213    $ 2,156,665   

Less goodwill

  27,194      27,194      27,194   

Less core deposit intangible

  2,885      3,403      3,979   
  

 

 

   

 

 

   

 

 

 

Tangible assets

$ 2,223,710    $ 2,158,616    $ 2,125,492   
  

 

 

   

 

 

   

 

 

 

Ending shares outstanding

  14,404,466      14,404,416      14,371,983   

Tangible book value per share

$ 11.29    $ 10.97    $ 10.16   

Tangible common equity/Tangible assets

  7.31   7.32   6.87