Attached files
file | filename |
---|---|
8-K - REPUBLIC BANCORP, INC 8-K - REPUBLIC BANCORP INC /KY/ | a51142395.htm |
Exhibit 99.1
Republic Bancorp, Inc. Maintains Robust Loan Growth as Second Quarter 2015 Net Income Exceeds Second Quarter 2014 Net Income by 32%
LOUISVILLE, Ky.--(BUSINESS WIRE)--July 17, 2015--Republic Bancorp, Inc. (NASDAQ: RBCAA), headquartered in Louisville, Kentucky, is the holding company for Republic Bank & Trust Company (the “Bank”).
Republic Bancorp, Inc. (“Republic” or the “Company”) is pleased to report second quarter net income of $8.3 million, a 32% increase over the second quarter of 2014, resulting in Diluted Earnings per Class A Common Share of $0.40. Return on average assets (“ROA”) and return on average equity (“ROE”) were 0.85% and 5.78%, respectively, for the second quarter of 2015.
Steve Trager, Republic’s Chairman and Chief Executive Officer, commented: “We are very proud that we have been able to produce another solid quarter of year-over-year earnings growth. In addition, we are also excited that we have been able to continue our loan growth momentum at our Core Bank, while at the same time our interest rate risk model indicates that we remain in a sound position in the event of rising market interest rates.
“Thanks to continued high usage rates among the Bank’s warehouse clients, our warehouse lines of credit contributed another solid quarter of growth by increasing outstanding balances $66 million, or 16%, from March 31, 2015. Altogether, for the first half of the year, outstanding warehouse lines of credit have grown $169 million, or 53%, over our outstanding balances at December 31, 2014. We have also made good progress in organically growing our Traditional Branch Network loan portfolio during the first half of 2015, with growth of $104 million, or 4%, during the first six months of the year. Although we have experienced a great deal of success thus far during 2015, we realize that we can never rest on our laurels and must maintain our focus in order to produce continued solid results for the remainder of this year and beyond.”
The following table highlights Republic’s financial performance for the second quarter and first six months of 2015 compared to the same periods in 2014:
Three Months Ended | % | Six Months Ended | % | |||||||||||||||||||||||||||||||||||||||
(dollars in thousands, except per share data) | 6/30/15 | 6/30/14 | Change | 6/30/15 | 6/30/14 | Change | ||||||||||||||||||||||||||||||||||||
Income before income taxes | $ | 12,474 | $ | 9,654 | 29 | % | $ | 33,223 | $ | 28,177 | 18 | % | ||||||||||||||||||||||||||||||
Net Income | $ | 8,320 | $ | 6,322 | 32 | % | $ | 22,108 | $ | 18,306 | 21 | % | ||||||||||||||||||||||||||||||
Diluted Earnings per Class A Share | $ | 0.40 | $ | 0.30 | 33 | % | $ | 1.07 | $ | 0.88 | 22 | % | ||||||||||||||||||||||||||||||
ROA | 0.85 | % | 0.73 | % | 16 | % | 1.12 | % | 1.04 | % | 8 | % | ||||||||||||||||||||||||||||||
ROE | 5.78 | % | 4.54 | % | 27 | % | 7.74 | % | 6.60 | % | 17 | % | ||||||||||||||||||||||||||||||
Results of Operations for the Second Quarter of 2015 Compared to the Second Quarter of 2014
Traditional Banking, Warehouse Lending (“Warehouse”) and Mortgage Banking (collectively “Core Bank” or “Core Banking”)
Net income from Core Banking was $7.7 million for the second quarter of 2015, an increase of $1.8 million, or 30%, from the second quarter of 2014. The increase in quarterly net income at the Core Bank continued to be driven by higher net interest income resulting from solid loan growth. The Core Bank’s growth in net interest income was further complemented by a modest provision for loan and lease losses, which remains favorably low due to on-going improvement in the Core Bank’s already-solid credit quality metrics.
Net interest income at the Core Bank increased to $30.6 million during the second quarter of 2015, a $3.1 million, or 11%, increase over the second quarter of 2014. Net interest income benefitted from the previously mentioned robust loan growth during 2015 combined with the Core Bank’s strong loan growth during the second half of 2014. This growth over the previous twelve months led to an increase in the Core Bank’s average loan balances of $546 million, or 21%, when comparing the second quarter of 2015 to the second quarter of 2014. The growth in average loan balances more than offset the negative impact to the Core Bank’s net interest income resulting from a decrease of seven basis points to its net interest margin from the second quarter of 2014 to the second quarter of 2015.
A breakdown of the overall change in the Core Bank’s period-end and average loan balances by origination channel is presented in the table below:
Average | Average | |||||||||||||||||||||||||||||||||||||||
Ending | Ending | Quarterly | Quarterly | |||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Balance | Balance | $ | Balance | Balance | $ | ||||||||||||||||||||||||||||||||||
Origination Channel | 6/30/2015 | 12/31/14 | Change | 6/30/2015 | 6/30/2014 | Change | ||||||||||||||||||||||||||||||||||
Warehouse Lending | $ | 488,905 | $ | 319,431 | $ | 169,474 | $ | 396,934 | $ | 173,428 | $ | 223,506 | ||||||||||||||||||||||||||||
Correspondent Lending | 243,140 | 226,628 | 16,512 | 234,411 | 5,087 | 229,324 | ||||||||||||||||||||||||||||||||||
2012-FDIC Acquired Loans | 31,213 | 40,188 | (8,975 | ) | 33,247 | 59,493 | (26,246 | ) | ||||||||||||||||||||||||||||||||
Traditional Branch Network | 2,554,252 | 2,450,167 | 104,085 | 2,510,706 | 2,391,534 | 119,172 | ||||||||||||||||||||||||||||||||||
Total Core Bank Loans | $ | 3,317,510 | $ | 3,036,414 | $ | 281,096 | $ | 3,175,298 | $ | 2,629,542 | $ | 545,756 | ||||||||||||||||||||||||||||
Net interest income at the Core Bank for the second quarter of 2015 includes $1.6 million of net interest income contributed from the Company’s 2012 FDIC-assisted transactions compared to $2.3 million contributed during the second quarter of 2014. Accretion income from the 2012 FDIC-assisted transactions contributed 14 and 17 basis points to the Core Bank’s net interest margin during these two periods.
The Core Bank’s provision for loan and lease losses remained favorably low for the second quarter of 2015, as overall credit quality remained strong. Core Bank provision expense was $717,000 for the second quarter of 2015 compared to $710,000 during the second quarter of 2014. Provision expense for the second quarters of 2015 and 2014 primarily represented an increase in general loan loss reserves, driven by the previously mentioned strong growth in the Core Bank’s loan portfolio. The Core Bank’s overall credit metrics in both periods continued to compare favorably to peer.
The table below illustrates the Core Bank’s well-regarded credit quality ratios for 2015 quarter ends and the previous three calendar year ends:
As of and for the: | ||||||||||||||||||||||||||||||||
Quarter Ending: | Year Ending: | |||||||||||||||||||||||||||||||
Core Banking Credit Quality Ratios | 6/30/15 | 3/31/15 | 12/31/14 | 12/31/13 | 12/31/12 | |||||||||||||||||||||||||||
Non-performing loans to total loans | 0.74 | % | 0.79 | % | 0.78 | % | 0.81 | % | 0.82 | % | ||||||||||||||||||||||
Non-performing assets to total loans (including OREO) | 0.83 | % | 1.00 | % | 1.15 | % | 1.47 | % | 1.79 | % | ||||||||||||||||||||||
Delinquent loans to total loans | 0.34 | % | 0.49 | % | 0.52 | % | 0.63 | % | 0.79 | % | ||||||||||||||||||||||
Net charge-offs to average loans | 0.04 | % | 0.02 | % | 0.08 | % | 0.18 | % | 0.34 | % | ||||||||||||||||||||||
(Annualized as of 6/30/15 and 3/31/15) | ||||||||||||||||||||||||||||||||
OREO = Other Real Estate Owned | ||||||||||||||||||||||||||||||||
Non-interest income for the Core Bank was $7.2 million during the second quarter of 2015 compared to $6.8 million for the second quarter of 2014. Increases of $412,000 and $257,000 in Mortgage banking income and interchange income, respectively, were partially offset by a $316,000 decrease in service charges on deposits. Mortgage banking income for the second quarter of 2015 was driven by increased secondary market loan volume resulting from favorable long-term mortgage rates for much of the quarter. The increase in interchange income was driven primarily by a 39% increase in purchase volume from the Core Bank’s credit card portfolio.
Core Bank non-interest expense increased $1.2 million, or 5%, from the second quarter of 2014 to $25.7 million during the same period in 2015. A large portion of the increase in non-interest expense for the quarter was in the salaries and benefits category as the Core Bank increased its full-time equivalent employees (“FTEs”) from 676 at June 30, 2014 to 699 at June 30, 2015. The increased staffing was generally concentrated in the centralized lending operations area of the Core Bank in order to meet current loan demand and for additional capacity to meet long-term loan demand expectations.
Conclusion
“While we have made well known our desire to make a prudent bank acquisition in the near-term, our ability to grow organically through our various origination channels provides us the opportunity to remain disciplined in seeking the right partner. In the meantime, we will continue to review and enhance our strategic plan, as we seek to heighten our overall organic performance with the goal of managing risk and maximizing return commensurate with the highest performing banks in the Nation,” concluded Trager.
Republic Bancorp, Inc. (the “Company”) is the parent company of Republic Bank & Trust Company (the “Bank”). The Bank currently has 40 banking centers: 32 banking centers in 12 Kentucky communities - Covington, Crestwood, Elizabethtown, Florence, Frankfort, Georgetown, Independence, Lexington, Louisville, Owensboro, Shelbyville and Shepherdsville; three banking centers in southern Indiana – Floyds Knobs, Jeffersonville and New Albany; two banking centers in Florida – Port Richey and Temple Terrace; two banking centers in Tennessee – Cool Springs (Franklin) and Green Hills (Nashville); and one banking center in Blue Ash (Cincinnati), Ohio. The Bank offers internet banking at www.republicbank.com. The Company has $4.1 billion in assets and is headquartered in Louisville, Kentucky. The Company’s Class A Common Stock is listed under the symbol “RBCAA” on the NASDAQ Global Select Market.
Republic Bank. It’s just easier here SM.
Forward-Looking Statements
This press release
contains certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. The
forward-looking statements in the preceding paragraphs are based on our
current expectations and assumptions regarding our business, the future
impact to our balance sheet and income statement resulting from changes
in interest rates, the ability to develop products and strategies in
order to meet the Company’s long-term strategic goals, the economy and
other future conditions. Because forward-looking statements relate to
the future, they are subject to inherent uncertainties, risks and
changes in circumstances that are difficult to predict. Our actual
results may differ materially from those contemplated by the
forward-looking statements. We caution you therefore against relying on
any of these forward-looking statements. They are neither statements of
historical fact nor guarantees or assurances of future performance.
Important factors that could cause actual results to differ materially
from those in the forward-looking statements include the actual timing,
magnitude and frequency of interest rate changes, as well as the actual
changes in market conditions and the application and timing of various
management strategies as compared to those projected in our interest
rate model. Additionally, actual results could differ materially from
the interest rate model if interest rates do not move equally across all
points on the yield curve and based upon other factors disclosed from
time to time in the Company’s filings with the U.S. Securities and
Exchange Commission, including those factors set forth as “Risk Factors”
in the Company’s Annual Report on Form 10-K for the period ended
December 31, 2014. The Company undertakes no obligation to update
any forward-looking statements. These forward-looking statements
are made only as of the date of this release, and the Company undertakes
no obligation to release revisions to these forward-looking statements
to reflect events or conditions after the date of this release.
Republic Bancorp, Inc. Financial Information |
|||||||||||||||
Second Quarter 2015 Earnings Release |
|||||||||||||||
(all amounts other than per share amounts, number of employees and number of banking centers are expressed in thousands unless otherwise noted) |
|||||||||||||||
Balance Sheet Data | |||||||||||||||
Jun. 30, 2015 | Dec. 31, 2014 | Jun. 30, 2014 | |||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 92,766 | $ | 72,878 | $ | 84,273 | |||||||||
Investment securities | 499,682 | 481,348 | 511,984 | ||||||||||||
Loans held for sale | 11,819 | 6,388 | 6,809 | ||||||||||||
Loans | 3,323,977 | 3,040,495 | 2,725,017 | ||||||||||||
Allowance for loan and lease losses | (25,248 | ) | (24,410 | ) | (22,772 | ) | |||||||||
Loans, net | 3,298,729 | 3,016,085 | 2,702,245 | ||||||||||||
Federal Home Loan Bank stock, at cost | 28,208 | 28,208 | 28,208 | ||||||||||||
Premises and equipment, net | 32,309 | 32,987 | 32,481 | ||||||||||||
Premises, held for sale | 1,251 | 1,317 | - | ||||||||||||
Goodwill | 10,168 | 10,168 | 10,168 | ||||||||||||
Other real estate owned (“OREO”) |
2,920 | 11,243 | 11,613 | ||||||||||||
Bank owned life insurance (“BOLI”) |
52,117 | 51,415 | 50,656 | ||||||||||||
Other assets and accrued interest receivable | 36,250 | 34,976 | 26,887 | ||||||||||||
Total assets | $ | 4,066,219 | $ | 3,747,013 | $ | 3,465,324 | |||||||||
Liabilities and Stockholders’ Equity: |
|||||||||||||||
Deposits: | |||||||||||||||
Non interest-bearing | $ | 598,572 | $ | 502,569 | $ | 519,651 | |||||||||
Interest-bearing | 1,681,038 | 1,555,613 | 1,485,332 | ||||||||||||
Total deposits | 2,279,610 | 2,058,182 | 2,004,983 | ||||||||||||
Securities sold under agreements to repurchase and other short-term borrowings | 229,825 | 356,108 | 197,439 | ||||||||||||
Federal Home Loan Bank advances | 916,500 | 707,500 | 640,000 | ||||||||||||
Subordinated note | 41,240 | 41,240 | 41,240 | ||||||||||||
Other liabilities and accrued interest payable | 26,072 | 25,252 | 26,371 | ||||||||||||
Total liabilities | 3,493,247 | 3,188,282 | 2,910,033 | ||||||||||||
Stockholders’ equity |
572,972 | 558,731 | 555,291 | ||||||||||||
Total liabilities and Stockholders’ equity |
$ | 4,066,219 | $ | 3,747,013 | $ | 3,465,324 | |||||||||
Average Balance Sheet Data | ||||||||||||||||
Three Months Ended Jun. 30, | Six Months Ended Jun. 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Assets: | ||||||||||||||||
Investment securities, including FHLB stock | $ | 531,402 | $ | 530,472 | $ | 528,161 | $ | 515,170 | ||||||||
Federal funds sold and other interest-earning deposits | 32,300 | 128,473 | 86,933 | 217,228 | ||||||||||||
Loans and fees, including loans held for sale | 3,180,127 | 2,632,190 | 3,105,014 | 2,598,376 | ||||||||||||
Total interest-earning assets | 3,743,829 | 3,291,135 | 3,720,108 | 3,330,774 | ||||||||||||
Total assets | 3,925,312 | 3,459,171 | 3,934,868 | 3,515,181 | ||||||||||||
Liabilities and Stockholders’ Equity: |
||||||||||||||||
Non interest-bearing deposits | $ | 601,371 | $ | 526,599 | $ | 660,150 | $ | 583,258 | ||||||||
Interest-bearing deposits | 1,703,982 | 1,497,494 | 1,670,168 | 1,501,137 | ||||||||||||
Securities sold under agreements to repurchase and other short-term borrowings |
335,530 | 259,132 | 363,321 | 241,205 | ||||||||||||
Federal Home Loan Bank advances | 646,737 | 562,209 | 607,554 | 578,544 | ||||||||||||
Subordinated note | 41,240 | 41,240 | 41,240 | 41,240 | ||||||||||||
Total interest-bearing liabilities | 2,727,489 | 2,360,075 | 2,682,283 | 2,362,126 | ||||||||||||
Stockholders’ equity |
575,653 | 557,109 | 571,600 | 554,510 | ||||||||||||
Republic Bancorp, Inc. Financial Information | ||||||||||||||||||||
Second Quarter 2015 Earnings Release (continued) | ||||||||||||||||||||
(all amounts other than per share amounts, number of employees and number of banking centers are expressed in thousands unless otherwise noted) |
||||||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Three Months Ended Jun. 30, | Six Months Ended Jun. 30, | |||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Total interest income(1) | $ | 35,722 | $ | 32,405 | $ | 69,483 | $ | 64,902 | ||||||||||||
Total interest expense | 4,664 | 4,855 | 9,403 | 10,048 | ||||||||||||||||
Net interest income | 31,058 | 27,550 | 60,080 | 54,854 | ||||||||||||||||
Provision for loan and lease losses | 904 | 693 | 1,089 | (10 | ) | |||||||||||||||
Non-interest income: | ||||||||||||||||||||
Service charges on deposit accounts | 3,247 | 3,563 | 6,286 | 6,858 | ||||||||||||||||
Net refund transfer fees | 1,907 | 1,836 | 17,242 | 16,224 | ||||||||||||||||
Mortgage banking income | 1,224 | 812 | 2,577 | 1,298 | ||||||||||||||||
Interchange fee income | 2,044 | 1,681 | 4,238 | 3,725 | ||||||||||||||||
Gain on call of security available for sale | 88 | - | 88 | - | ||||||||||||||||
Net loss on OREO | (155 | ) | (69 | ) | (274 | ) | (551 | ) | ||||||||||||
Increase in cash surrender value of BOLI | 353 | 379 | 702 | 570 | ||||||||||||||||
Other | 777 | 879 | 1,612 | 1,672 | ||||||||||||||||
Total non-interest income | 9,485 | 9,081 | 32,471 | 29,796 | ||||||||||||||||
Non-interest expenses: | ||||||||||||||||||||
Salaries and employee benefits | 14,323 | 13,965 | 29,600 | 28,448 | ||||||||||||||||
Occupancy and equipment, net | 5,142 | 5,508 | 10,343 | 11,330 | ||||||||||||||||
Communication and transportation | 771 | 856 | 1,817 | 1,882 | ||||||||||||||||
Marketing and development | 977 | 803 | 1,562 | 1,331 | ||||||||||||||||
FDIC insurance expense | 474 | 414 | 1,148 | 983 | ||||||||||||||||
Bank franchise tax expense | 847 | 831 | 3,248 | 3,170 | ||||||||||||||||
Data processing | 1,092 | 874 | 2,058 | 1,671 | ||||||||||||||||
Interchange related expense | 931 | 847 | 1,938 | 1,844 | ||||||||||||||||
Supplies | 219 | 60 | 580 | 500 | ||||||||||||||||
OREO expense | 120 | 308 | 339 | 698 | ||||||||||||||||
Legal and professional fees | 528 | 438 | 2,143 | 949 | ||||||||||||||||
Other | 1,741 | 1,380 | 3,463 | 3,677 | ||||||||||||||||
Total non-interest expenses | 27,165 | 26,284 | 58,239 | 56,483 | ||||||||||||||||
Income before income tax expense | 12,474 | 9,654 | 33,223 | 28,177 | ||||||||||||||||
Income tax expense | 4,154 | 3,332 | 11,115 | 9,871 | ||||||||||||||||
Net income | $ | 8,320 | $ | 6,322 | $ | 22,108 | $ | 18,306 | ||||||||||||
Republic Bancorp, Inc. Financial Information | ||||||||||||||||||||
Second Quarter 2015 Earnings Release (continued) | ||||||||||||||||||||
(all amounts other than per share amounts, number of employees and number of banking centers are expressed in thousands unless otherwise noted) |
||||||||||||||||||||
Selected Data and Statistics | ||||||||||||||||||||
As of and for the | As of and for the | |||||||||||||||||||
Three Months Ended Jun. 30, | Six Months Ended Jun. 30, | |||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Per Share Data: | ||||||||||||||||||||
Basic average shares outstanding | 20,860 | 20,793 | 20,859 | 20,795 | ||||||||||||||||
Diluted average shares outstanding | 20,941 | 20,888 | 20,939 | 20,891 | ||||||||||||||||
End of period shares outstanding: | ||||||||||||||||||||
Class A Common Stock | 18,602 | 18,548 | 18,602 | 18,548 | ||||||||||||||||
Class B Common Stock | 2,245 | 2,245 | 2,245 | 2,245 | ||||||||||||||||
Book value per share(2) | $ | 27.48 | $ | 26.71 | $ | 27.48 | $ | 26.71 | ||||||||||||
Tangible book value per share(2) | 26.76 | 25.98 | $ | 26.76 | 25.98 | |||||||||||||||
Earnings per share: | ||||||||||||||||||||
Basic earnings per Class A Common Stock | $ | 0.40 | $ | 0.31 | $ | 1.07 | $ | 0.88 | ||||||||||||
Basic earnings per Class B Common Stock | 0.37 | 0.29 | 0.97 | 0.85 | ||||||||||||||||
Diluted earnings per Class A Common Stock | 0.40 | 0.30 | 1.07 | 0.88 | ||||||||||||||||
Diluted earnings per Class B Common Stock | 0.36 | 0.29 | 0.97 | 0.85 | ||||||||||||||||
Cash dividends declared per share: | ||||||||||||||||||||
Class A Common Stock | $ | 0.198 | $ | 0.187 | $ | 0.385 | $ | 0.363 | ||||||||||||
Class B Common Stock | 0.180 | 0.170 | 0.350 | 0.330 | ||||||||||||||||
Performance Ratios: | ||||||||||||||||||||
Return on average assets | 0.85 | % | 0.73 | % | 1.12 | % | 1.04 | % | ||||||||||||
Return on average equity | 5.78 | 4.54 | 7.74 | 6.60 | ||||||||||||||||
Efficiency ratio(3) | 67 | 72 | 63 | 67 | ||||||||||||||||
Yield on average interest-earning assets | 3.82 | 3.94 | 3.74 | 3.90 | ||||||||||||||||
Cost of interest-bearing liabilities | 0.68 | 0.82 | 0.70 | 0.85 | ||||||||||||||||
Cost of deposits(4) | 0.18 | 0.19 | 0.19 | 0.18 | ||||||||||||||||
Net interest spread | 3.14 | 3.12 | 3.04 | 3.05 | ||||||||||||||||
Net interest margin - Total Company | 3.32 | 3.35 | 3.23 | 3.29 | ||||||||||||||||
Net interest margin - Core Banking(5) | 3.28 | 3.35 | 3.21 | 3.32 | ||||||||||||||||
Other Information: | ||||||||||||||||||||
End of period full-time equivalent employees | 751 | 726 | 751 | 726 | ||||||||||||||||
Number of banking centers | 40 | 42 | 40 | 42 | ||||||||||||||||
Republic Bancorp, Inc. Financial Information | ||||||||||||||||||||
Second Quarter 2015 Earnings Release (continued) | ||||||||||||||||||||
(all amounts other than per share amounts, number of employees and number of banking centers are expressed in thousands unless otherwise noted) |
||||||||||||||||||||
Credit Quality Data and Statistics | As of and for the | As of and for the | ||||||||||||||||||
Three Months Ended Jun. 30, | Six Months Ended Jun. 30, | |||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Credit Quality Asset Balances: | ||||||||||||||||||||
Loans on non-accrual status | $ | 24,624 | $ | 19,606 | $ | 24,624 | $ | 19,606 | ||||||||||||
Loans past due 90-days-or-more and still on accrual | - | 734 | - | 734 | ||||||||||||||||
Total non-performing loans | 24,624 | 20,340 | 24,624 | 20,340 | ||||||||||||||||
OREO | 2,920 | 11,613 | 2,920 | 11,613 | ||||||||||||||||
Total non-performing assets | $ | 27,544 | $ | 31,953 | $ | 27,544 | $ | 31,953 | ||||||||||||
Total delinquent loans | $ | 11,355 | $ | 12,062 | $ | 11,355 | $ | 12,062 | ||||||||||||
Credit Quality Ratios: | ||||||||||||||||||||
Non-performing loans to total loans | 0.74 | % | 0.75 | % | 0.74 | % | 0.75 | % | ||||||||||||
Non-performing assets to total loans (including OREO) | 0.83 | 1.17 | 0.83 | 1.17 | ||||||||||||||||
Non-performing assets to total assets | 0.68 | 0.92 | 0.68 | 0.92 | ||||||||||||||||
Allowance for loan and lease losses to total loans | 0.76 | 0.84 | 0.76 | 0.84 | ||||||||||||||||
Allowance for loan and lease losses to non-performing loans | 103 | 112 | 103 | 112 | ||||||||||||||||
Delinquent loans to total loans(6) | 0.34 | 0.44 | 0.34 | 0.44 | ||||||||||||||||
Net charge-offs to average loans (annualized) - Total Company | 0.04 | 0.04 | 0.02 | 0.01 | ||||||||||||||||
Net charge-offs to average loans (annualized) - Core Banking(5) | 0.04 | 0.05 | 0.03 | 0.03 | ||||||||||||||||
Republic Bancorp, Inc. Financial Information | |||||||||||||||||||||||||
Second Quarter 2015 Earnings Release (continued) | |||||||||||||||||||||||||
(all amounts other than per share amounts, number of employees and number of banking centers are expressed in thousands unless otherwise noted) |
|||||||||||||||||||||||||
Balance Sheet Data | |||||||||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||||
Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sept. 30, 2014 | Jun. 30, 2014 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 92,766 | $ | 136,349 | $ | 72,878 | $ | 69,682 | $ | 84,273 | |||||||||||||||
Investment securities | 499,682 | 508,719 | 481,348 | 500,221 | 511,984 | ||||||||||||||||||||
Loans held for sale | 11,819 | 12,748 | 6,388 | 5,890 | 6,809 | ||||||||||||||||||||
Loans | 3,323,977 | 3,155,436 | 3,040,495 | 2,908,535 | 2,725,017 | ||||||||||||||||||||
Allowance for loan and lease losses | (25,248 | ) | (24,631 | ) | (24,410 | ) | (23,617 | ) | (22,772 | ) | |||||||||||||||
Loans, net | 3,298,729 | 3,130,805 | 3,016,085 | 2,884,918 | 2,702,245 | ||||||||||||||||||||
Federal Home Loan Bank stock, at cost | 28,208 | 28,208 | 28,208 | 28,208 | 28,208 | ||||||||||||||||||||
Premises and equipment, net | 32,309 | 31,817 | 32,987 | 32,395 | 32,481 | ||||||||||||||||||||
Premises, held for sale | 1,251 | 1,284 | 1,317 | - | - | ||||||||||||||||||||
Goodwill | 10,168 | 10,168 | 10,168 | 10,168 | 10,168 | ||||||||||||||||||||
Other real estate owned | 2,920 | 6,736 | 11,243 | 11,937 | 11,613 | ||||||||||||||||||||
Bank owned life insurance | 52,117 | 51,764 | 51,415 | 51,037 | 50,656 | ||||||||||||||||||||
Other assets and accrued interest receivable | 36,250 | 33,589 | 34,976 | 31,163 | 26,887 | ||||||||||||||||||||
Total assets | $ | 4,066,219 | $ | 3,952,187 | $ | 3,747,013 | $ | 3,625,619 | $ | 3,465,324 | |||||||||||||||
Liabilities and Stockholders’ Equity: |
|||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||
Non interest-bearing | $ | 598,572 | $ | 666,166 | $ | 502,569 | $ | 534,662 | $ | 519,651 | |||||||||||||||
Interest-bearing | 1,681,038 | 1,714,051 | 1,555,613 | 1,525,174 | 1,485,332 | ||||||||||||||||||||
Total deposits | 2,279,610 | 2,380,217 | 2,058,182 | 2,059,836 | 2,004,983 | ||||||||||||||||||||
Securities sold under agreements to repurchase and other short-term borrowings |
229,825 | 332,534 | 356,108 | 275,874 | 197,439 | ||||||||||||||||||||
Federal Home Loan Bank advances | 916,500 | 596,500 | 707,500 | 662,000 | 640,000 | ||||||||||||||||||||
Subordinated note | 41,240 | 41,240 | 41,240 | 41,240 | 41,240 | ||||||||||||||||||||
Other liabilities and accrued interest payable | 26,072 | 32,225 | 25,252 | 29,301 | 26,371 | ||||||||||||||||||||
Total liabilities | 3,493,247 | 3,382,716 | 3,188,282 | 3,068,251 | 2,910,033 | ||||||||||||||||||||
Stockholders’ equity |
572,972 | 569,471 | 558,731 | 557,368 | 555,291 | ||||||||||||||||||||
Total liabilities and Stockholders’ equity |
$ | 4,066,219 | $ | 3,952,187 | $ | 3,747,013 | $ | 3,625,619 | $ | 3,465,324 | |||||||||||||||
Average Balance Sheet Data | |||||||||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||||
Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sept. 30, 2014 | Jun. 30, 2014 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Investment securities, including FHLB stock | $ | 531,402 | $ | 524,883 | $ | 533,288 | $ | 539,020 | $ | 530,472 | |||||||||||||||
Federal funds sold and other interest-earning deposits | 32,300 | 142,172 | 14,251 | 29,713 | 128,473 | ||||||||||||||||||||
Loans and fees, including loans held for sale | 3,180,127 | 3,029,067 | 2,958,458 | 2,795,788 | 2,632,190 | ||||||||||||||||||||
Total interest-earning assets | 3,743,829 | 3,696,122 | 3,505,997 | 3,364,521 | 3,291,135 | ||||||||||||||||||||
Total assets | 3,925,312 | 3,944,527 | 3,679,296 | 3,530,013 | 3,459,171 | ||||||||||||||||||||
Liabilities and Stockholders’ Equity: |
|||||||||||||||||||||||||
Non interest-bearing deposits | $ | 601,371 | $ | 719,581 | $ | 529,091 | $ | 521,360 | $ | 526,599 | |||||||||||||||
Interest-bearing deposits | 1,703,982 | 1,635,979 | 1,540,432 | 1,497,802 | 1,497,494 | ||||||||||||||||||||
Securities sold under agreements to repurchase and other short-term borrowings |
335,530 | 391,421 | 383,526 | 317,053 | 259,132 | ||||||||||||||||||||
Federal Home Loan Bank advances | 646,737 | 567,934 | 605,018 | 575,761 | 562,209 | ||||||||||||||||||||
Subordinated note | 41,240 | 41,240 | 41,240 | 41,240 | 41,240 | ||||||||||||||||||||
Total interest-bearing liabilities | 2,727,489 | 2,636,574 | 2,570,216 | 2,431,856 | 2,360,075 | ||||||||||||||||||||
Stockholders’ equity |
575,653 | 567,499 | 561,666 | 558,750 | 557,109 | ||||||||||||||||||||
Republic Bancorp, Inc. Financial Information | |||||||||||||||||||||||||
Second Quarter 2015 Earnings Release (continued) | |||||||||||||||||||||||||
(all amounts other than per share amounts, number of employees and number of banking centers are expressed in thousands unless otherwise noted) |
|||||||||||||||||||||||||
Income Statement Data | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sept. 30, 2014 | Jun. 30, 2014 | |||||||||||||||||||||
Total interest income(1) | $ | 35,722 | $ | 33,761 | $ | 34,331 | $ | 33,144 | $ | 32,405 | |||||||||||||||
Total interest expense | 4,664 | 4,739 | 4,854 | 4,702 | 4,855 | ||||||||||||||||||||
Net interest income | 31,058 | 29,022 | 29,477 | 28,442 | 27,550 | ||||||||||||||||||||
Provision for loan and lease losses | 904 | 185 | 1,359 | 1,510 | 693 | ||||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||||
Service charges on deposit accounts | 3,247 | 3,039 | 3,381 | 3,568 | 3,563 | ||||||||||||||||||||
Net refund transfer fees | 1,907 | 15,335 | 39 | (133 | ) | 1,836 | |||||||||||||||||||
Mortgage banking income | 1,224 | 1,353 | 688 | 876 | 812 | ||||||||||||||||||||
Interchange fee income | 2,044 | 2,194 | 1,673 | 1,619 | 1,681 | ||||||||||||||||||||
Gain on call of security available for sale | 88 | - | - | - | - | ||||||||||||||||||||
Net loss on OREO | (155 | ) | (119 | ) | (909 | ) | (758 | ) | (69 | ) | |||||||||||||||
Increase in cash surrender value of BOLI | 353 | 349 | 378 | 381 | 379 | ||||||||||||||||||||
Other | 777 | 835 | 946 | 974 | 879 | ||||||||||||||||||||
Total non-interest income | 9,485 | 22,986 | 6,196 | 6,527 | 9,081 | ||||||||||||||||||||
Non-interest expenses: | |||||||||||||||||||||||||
Salaries and employee benefits | 14,323 | 15,277 | 13,761 | 12,164 | 13,965 | ||||||||||||||||||||
Occupancy and equipment, net | 5,142 | 5,201 | 5,134 | 5,544 | 5,508 | ||||||||||||||||||||
Communication and transportation | 771 | 1,046 | 1,079 | 905 | 856 | ||||||||||||||||||||
Marketing and development | 977 | 585 | 798 | 1,135 | 803 | ||||||||||||||||||||
FDIC insurance expense | 474 | 674 | 458 | 424 | 414 | ||||||||||||||||||||
Bank franchise tax expense | 847 | 2,401 | 715 | 731 | 831 | ||||||||||||||||||||
Data processing | 1,092 | 966 | 1,018 | 824 | 874 | ||||||||||||||||||||
Interchange related expense | 931 | 1,007 | 818 | 788 | 847 | ||||||||||||||||||||
Supplies | 219 | 361 | 304 | 205 | 60 | ||||||||||||||||||||
OREO expense | 120 | 219 | 108 | 218 | 308 | ||||||||||||||||||||
Legal and professional fees | 528 | 1,615 | 587 | 730 | 438 | ||||||||||||||||||||
Other | 1,741 | 1,722 | 1,650 | 1,537 | 1,380 | ||||||||||||||||||||
Total non-interest expenses | 27,165 | 31,074 | 26,430 | 25,205 | 26,284 | ||||||||||||||||||||
Income before income tax expense | 12,474 | 20,749 | 7,884 | 8,254 | 9,654 | ||||||||||||||||||||
Income tax expense | 4,154 | 6,961 | 2,649 | 3,008 | 3,332 | ||||||||||||||||||||
Net income | $ | 8,320 | $ | 13,788 | $ | 5,235 | $ | 5,246 | $ | 6,322 | |||||||||||||||
Republic Bancorp, Inc. Financial Information | |||||||||||||||||||||||||
Second Quarter 2015 Earnings Release (continued) | |||||||||||||||||||||||||
(all amounts other than per share amounts, number of employees and number of banking centers are expressed in thousands unless otherwise noted) |
|||||||||||||||||||||||||
Selected Data and Statistics | |||||||||||||||||||||||||
As of and for the Three Months Ended | |||||||||||||||||||||||||
Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sept. 30, 2014 | Jun. 30, 2014 | |||||||||||||||||||||
Per Share Data: | |||||||||||||||||||||||||
Basic average shares outstanding | 20,860 | 20,859 | 20,831 | 20,797 | 20,793 | ||||||||||||||||||||
Diluted average shares outstanding | 20,941 | 20,936 | 20,921 | 20,891 | 20,888 | ||||||||||||||||||||
End of period shares outstanding: | |||||||||||||||||||||||||
Class A Common Stock | 18,602 | 18,616 | 18,603 | 18,567 | 18,548 | ||||||||||||||||||||
Class B Common Stock | 2,245 | 2,245 | 2,245 | 2,245 | 2,245 | ||||||||||||||||||||
Book value per share(2) | $ | 27.48 | $ | 27.30 | $ | 26.80 | $ | 26.78 | $ | 26.71 | |||||||||||||||
Tangible book value per share(2) | 26.76 | 26.58 | 26.08 | 26.06 | 25.98 | ||||||||||||||||||||
Earnings per share: | |||||||||||||||||||||||||
Basic earnings per Class A Common Stock | $ | 0.40 | $ | 0.66 | $ | 0.25 | $ | 0.25 | $ | 0.31 | |||||||||||||||
Basic earnings per Class B Common Stock | 0.37 | 0.65 | 0.24 | 0.24 | 0.29 | ||||||||||||||||||||
Diluted earnings per Class A Common Stock | 0.40 | 0.66 | 0.25 | 0.25 | 0.30 | ||||||||||||||||||||
Diluted earnings per Class B Common Stock | 0.36 | 0.64 | 0.24 | 0.24 | 0.29 | ||||||||||||||||||||
Cash dividends declared per share: | |||||||||||||||||||||||||
Class A Common Stock | $ | 0.198 | $ | 0.187 | $ | 0.187 | $ | 0.187 | $ | 0.187 | |||||||||||||||
Class B Common Stock | 0.180 | 0.170 | 0.170 | 0.170 | 0.170 | ||||||||||||||||||||
Performance Ratios: | |||||||||||||||||||||||||
Return on average assets | 0.85 | % | 1.40 | % | 0.57 | % | 0.59 | % | 0.73 | % | |||||||||||||||
Return on average equity | 5.78 | 9.72 | 3.73 | 3.76 | 4.54 | ||||||||||||||||||||
Efficiency ratio(3) | 67 | 60 | 74 | 72 | 72 | ||||||||||||||||||||
Yield on average interest-earning assets | 3.82 | 3.65 | 3.92 | 3.94 | 3.94 | ||||||||||||||||||||
Cost of interest-bearing liabilities | 0.68 | 0.72 | 0.76 | 0.77 | 0.82 | ||||||||||||||||||||
Cost of deposits(4) | 0.18 | 0.19 | 0.20 | 0.18 | 0.19 | ||||||||||||||||||||
Net interest spread | 3.14 | 2.93 | 3.16 | 3.17 | 3.12 | ||||||||||||||||||||
Net interest margin - Total Company | 3.32 | 3.14 | 3.36 | 3.38 | 3.35 | ||||||||||||||||||||
Net interest margin - Core Banking(5) | 3.28 | 3.14 | 3.36 | 3.38 | 3.35 | ||||||||||||||||||||
Other Information: | |||||||||||||||||||||||||
End of period full-time equivalent employees | 751 | 745 | 723 | 734 | 726 | ||||||||||||||||||||
Number of banking centers | 40 | 40 | 41 | 42 | 42 | ||||||||||||||||||||
Republic Bancorp, Inc. Financial Information | |||||||||||||||||||||||||
Second Quarter 2015 Earnings Release (continued) | |||||||||||||||||||||||||
(all amounts other than per share amounts, number of employees and number of banking centers are expressed in thousands unless otherwise noted) |
|||||||||||||||||||||||||
Credit Quality Data and Statistics | |||||||||||||||||||||||||
As of and for the Three Months Ended | |||||||||||||||||||||||||
Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sept. 30, 2014 | Jun. 30, 2014 | |||||||||||||||||||||
Credit Quality Asset Balances: | |||||||||||||||||||||||||
Loans on non-accrual status | $ | 24,624 | $ | 24,423 | $ | 23,337 | $ | 21,447 | $ | 19,606 | |||||||||||||||
Loans past due 90-days-or-more and still on accrual | - | 572 | 322 | - | 734 | ||||||||||||||||||||
Total non-performing loans | 24,624 | 24,995 | 23,659 | 21,447 | 20,340 | ||||||||||||||||||||
OREO | 2,920 | 6,736 | 11,243 | 11,937 | 11,613 | ||||||||||||||||||||
Total non-performing assets | $ | 27,544 | $ | 31,731 | $ | 34,902 | $ | 33,384 | $ | 31,953 | |||||||||||||||
Total delinquent loans | $ | 11,355 | $ | 15,511 | $ | 15,851 | $ | 12,226 | $ | 12,062 | |||||||||||||||
Credit Quality Ratios: | |||||||||||||||||||||||||
Non-performing loans to total loans | 0.74 | % | 0.79 | % | 0.78 | % | 0.74 | % | 0.75 | % | |||||||||||||||
Non-performing assets to total loans (including OREO) | 0.83 | 1.00 | 1.14 | 1.14 | 1.17 | ||||||||||||||||||||
Non-performing assets to total assets | 0.68 | 0.80 | 0.93 | 0.92 | 0.92 | ||||||||||||||||||||
Allowance for loan and lease losses to total loans | 0.76 | 0.78 | 0.80 | 0.81 | 0.84 | ||||||||||||||||||||
Allowance for loan and lease losses to non-performing loans | 103 | 99 | 103 | 110 | 112 | ||||||||||||||||||||
Delinquent loans to total loans(6) | 0.34 | 0.49 | 0.52 | 0.42 | 0.44 | ||||||||||||||||||||
Net charge-offs to average loans (annualized) - Total Company | 0.04 | 0.00 | 0.08 | 0.10 | 0.04 | ||||||||||||||||||||
Net charge-offs to average loans (annualized) - Core Banking(5) | 0.04 | 0.02 | 0.08 | 0.10 | 0.05 | ||||||||||||||||||||
Republic Bancorp, Inc. Financial Information |
Second Quarter 2015 Earnings Release (continued) |
Segment Data:
Reportable segments are determined by the type of products and services offered and the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business (such as banking centers and business units), which are then aggregated if operating performance, products/services, and customers are similar.
As of June 30, 2015, the Company was divided into four distinct operating segments: Traditional Banking, Warehouse Lending (“Warehouse”), Mortgage Banking and Republic Processing Group (“RPG”). Management considers the first three segments to collectively constitute “Core Bank” or “Core Banking” activities. The RPG segment includes the Tax Refund Solutions (“TRS”) division, Republic Payment Solutions (“RPS”) and Republic Credit Solutions (“RCS”). TRS generates the majority of RPG’s income, with the relatively smaller divisions of RPG, RPS and RCS, considered immaterial for separate and independent segment reporting. All divisions of the RPG segment operate through the Company.
The nature of segment operations and the primary drivers of net revenues by reportable segment are provided below:
Segment:
|
Nature of Operations:
|
Primary Drivers of Net Revenues:
|
||||||||||
Core Banking: | ||||||||||||
Traditional Banking |
Provides traditional banking products |
Loans, investments and deposits | ||||||||||
Warehouse Lending |
Provides short-term, revolving credit |
Mortgage warehouse lines of credit | ||||||||||
Mortgage Banking |
Primarily originates, sells and services long- |
Gain on sale of loans and servicing fees | ||||||||||
Republic Processing Group |
The TRS division facilitates the receipt and |
Net refund transfer fees | ||||||||||
The accounting policies used for Republic’s reportable segments are the same as those described in the summary of significant accounting policies in the Company’s 2014 Annual Report on Form 10-K. Segment performance is evaluated using operating income. Goodwill is not allocated. Income taxes are generally allocated based on income before income tax expense unless specific segment allocations can be reasonably made. Transactions among reportable segments are made at carrying value.
Republic Bancorp, Inc. Financial Information | ||||||||||||||||||||||||||||||
Second Quarter 2015 Earnings Release (continued) | ||||||||||||||||||||||||||||||
Segment information for the three and six months ended June 30, 2015 and 2014 follows: |
||||||||||||||||||||||||||||||
Three Months Ended June 30, 2015 | ||||||||||||||||||||||||||||||
Core Banking | ||||||||||||||||||||||||||||||
(dollars in thousands) |
Traditional |
Warehouse |
Mortgage |
Total Core |
Republic |
Total Company | ||||||||||||||||||||||||
Net interest income | $ | 26,999 | $ | 3,505 | $ | 57 | $ | 30,561 | $ | 497 | $ | 31,058 | ||||||||||||||||||
Provision for loan and lease losses | 553 | 164 | - | 717 | 187 | 904 | ||||||||||||||||||||||||
Net refund transfer fees | - | - | - | - | 1,907 | 1,907 | ||||||||||||||||||||||||
Mortgage banking income | - | - | 1,224 | 1,224 | - | 1,224 | ||||||||||||||||||||||||
Gain on call of security available for sale | 88 | - | - | 88 | - | 88 | ||||||||||||||||||||||||
Other non-interest income | 5,774 | 6 | 71 | 5,851 | 415 | 6,266 | ||||||||||||||||||||||||
Total non-interest income | 5,862 | 6 | 1,295 | 7,163 | 2,322 | 9,485 | ||||||||||||||||||||||||
Total non-interest expenses | 23,835 | 610 | 1,274 | 25,719 | 1,446 | 27,165 | ||||||||||||||||||||||||
Income before income tax expense | 8,473 | 2,737 | 78 | 11,288 | 1,186 | 12,474 | ||||||||||||||||||||||||
Income tax expense | 2,648 | 958 | 27 | 3,633 | 521 | 4,154 | ||||||||||||||||||||||||
Net income | $ | 5,825 | $ | 1,779 | $ | 51 | $ | 7,655 | $ | 665 | $ | 8,320 | ||||||||||||||||||
Segment end of period assets | $ | 3,520,996 | $ | 488,356 | $ | 15,635 | $ | 4,024,987 | $ | 41,232 | $ | 4,066,219 | ||||||||||||||||||
Net interest margin | 3.24 | % | 3.53 | % | NM | 3.28 | % | NM | 3.32 | % | ||||||||||||||||||||
Three Months Ended June 30, 2014 | ||||||||||||||||||||||||||||||
Core Banking | ||||||||||||||||||||||||||||||
(dollars in thousands) |
Traditional |
Warehouse |
Mortgage |
Total Core |
Republic |
Total Company | ||||||||||||||||||||||||
Net interest income | $ | 25,752 | $ | 1,689 | $ | 49 | $ | 27,490 | $ | 60 | $ | 27,550 | ||||||||||||||||||
Provision for loan and lease losses | 577 | 133 | - | 710 | (17 | ) | 693 | |||||||||||||||||||||||
Net refund transfer fees | - | - | - | - | 1,836 | 1,836 | ||||||||||||||||||||||||
Mortgage banking income | - | - | 812 | 812 | - | 812 | ||||||||||||||||||||||||
Other non-interest income | 5,927 | 3 | 71 | 6,001 | 432 | 6,433 | ||||||||||||||||||||||||
Total non-interest income | 5,927 | 3 | 883 | 6,813 | 2,268 | 9,081 | ||||||||||||||||||||||||
Total non-interest expenses | 23,050 | 448 | 1,013 | 24,511 | 1,773 | 26,284 | ||||||||||||||||||||||||
Income (loss) before income tax expense | 8,052 | 1,111 | (81 | ) | 9,082 | 572 | 9,654 | |||||||||||||||||||||||
Income tax expense (benefit) | 2,821 | 389 | (29 | ) | 3,181 | 151 | 3,332 | |||||||||||||||||||||||
Net income (loss) | $ | 5,231 | $ | 722 | $ | (52 | ) | $ | 5,901 | $ | 421 | $ | 6,322 | |||||||||||||||||
Segment end of period assets | $ | 3,190,809 | $ | 243,907 | $ | 12,231 | $ | 3,446,947 | $ | 18,377 | $ | 3,465,324 | ||||||||||||||||||
Net interest margin | 3.32 | % | 3.89 | % | NM | 3.35 | % | NM | 3.35 | % | ||||||||||||||||||||
Six Months Ended June 30, 2015 | ||||||||||||||||||||||||||||||
Core Banking | ||||||||||||||||||||||||||||||
(dollars in thousands) |
Traditional |
Warehouse |
Mortgage |
Total Core |
Republic |
Total Company | ||||||||||||||||||||||||
Net interest income | $ | 52,757 | $ | 6,046 | $ | 113 | $ | 58,916 | $ | 1,164 | $ | 60,080 | ||||||||||||||||||
Provision for loan and lease losses | 669 | 423 | - | 1,092 | (3 | ) | 1,089 | |||||||||||||||||||||||
Net refund transfer fees | - | - | - | - | 17,242 | 17,242 | ||||||||||||||||||||||||
Mortgage banking income | - | - | 2,577 | 2,577 | - | 2,577 | ||||||||||||||||||||||||
Gain on call of security available for sale | 88 | - | - | 88 | - | 88 | ||||||||||||||||||||||||
Other non-interest income | 11,171 | 11 | 155 | 11,337 | 1,227 | 12,564 | ||||||||||||||||||||||||
Total non-interest income | 11,259 | 11 | 2,732 | 14,002 | 18,469 | 32,471 | ||||||||||||||||||||||||
Total non-interest expenses | 47,242 | 1,183 | 2,559 | 50,984 | 7,255 | 58,239 | ||||||||||||||||||||||||
Income before income tax expense | 16,105 | 4,451 | 286 | 20,842 | 12,381 | 33,223 | ||||||||||||||||||||||||
Income tax expense | 4,934 | 1,558 | 100 | 6,592 | 4,523 | 11,115 | ||||||||||||||||||||||||
Net income | $ | 11,171 | $ | 2,893 | $ | 186 | $ | 14,250 | $ | 7,858 | $ | 22,108 | ||||||||||||||||||
Segment end of period assets | $ | 3,520,996 | $ | 488,356 | $ | 15,635 | $ | 4,024,987 | $ | 41,232 | $ | 4,066,219 | ||||||||||||||||||
Net interest margin | 3.17 | % | 3.56 | % | NM | 3.21 | % | NM | 3.23 | % | ||||||||||||||||||||
Six Months Ended June 30, 2014 | ||||||||||||||||||||||||||||||
Core Banking | ||||||||||||||||||||||||||||||
(dollars in thousands) |
Traditional |
Warehouse |
Mortgage |
Total Core |
Republic |
Total Company | ||||||||||||||||||||||||
Net interest income | $ | 51,706 | $ | 2,848 | $ | 95 | $ | 54,649 | $ | 205 | $ | 54,854 | ||||||||||||||||||
Provision for loan and lease losses | 309 | 161 | - | 470 | (480 | ) | (10 | ) | ||||||||||||||||||||||
Net refund transfer fees | - | - | - | - | 16,224 | 16,224 | ||||||||||||||||||||||||
Mortgage banking income | - | - | 1,298 | 1,298 | - | 1,298 | ||||||||||||||||||||||||
Other non-interest income | 10,999 | 5 | 145 | 11,149 | 1,125 | 12,274 | ||||||||||||||||||||||||
Total non-interest income | 10,999 | 5 | 1,443 | 12,447 | 17,349 | 29,796 | ||||||||||||||||||||||||
Total non-interest expenses | 46,532 | 828 | 2,223 | 49,583 | 6,900 | 56,483 | ||||||||||||||||||||||||
Income (loss) before income tax expense | 15,864 | 1,864 | (685 | ) | 17,043 | 11,134 | 28,177 | |||||||||||||||||||||||
Income tax expense (benefit) | 5,341 | 653 | (240 | ) | 5,754 | 4,117 | 9,871 | |||||||||||||||||||||||
Net income (loss) | $ | 10,523 | $ | 1,211 | $ | (445 | ) | $ | 11,289 | $ | 7,017 | $ | 18,306 | |||||||||||||||||
Segment end of period assets | $ | 3,190,809 | $ | 243,907 | $ | 12,231 | $ | 3,446,947 | $ | 18,377 | $ | 3,465,324 | ||||||||||||||||||
Net interest margin | 3.29 | % | 3.92 | % | NM | 3.32 | % | NM | 3.29 | % | ||||||||||||||||||||
Republic Bancorp, Inc. Financial Information |
Second Quarter 2015 Earnings Release (continued) |
(1) – The amount of loan fee income included in total interest income was $2.9 million and $2.3 million for the quarters ended June 30, 2015 and 2014. The amount of loan fee income included in total interest income was $4.7 million and $5.4 million for the six months ended June 30, 2015 and 2014.
The amount of loan fee income included in total interest income per quarter was as follows: $2.9 million (quarter ended June 30, 2015); $1.8 million (quarter ended March 31, 2015); $2.2 million (quarter ended December 31, 2014); $1.8 million (quarter ended September 30, 2014); and $2.3 million (quarter ended June 30, 2014).
(2) – The following table provides a reconciliation of total stockholders’ equity in accordance with U.S. Generally Accepted Accounting Principles to tangible stockholders’ equity in accordance with applicable regulatory requirements. The Company provides the tangible book value ratio, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate capital adequacy.
Quarterly Comparison | |||||||||||||||||||||||||
(in thousands, except per share data) | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sept. 30, 2014 | Jun. 30, 2014 | ||||||||||||||||||||
Total stockholders’ equity (a) |
$ | 572,972 | $ | 569,471 | $ | 558,731 | $ | 557,368 | $ | 555,291 | |||||||||||||||
Less: Goodwill | 10,168 | 10,168 | 10,168 | 10,168 | 10,168 | ||||||||||||||||||||
Less: Mortgage servicing rights | 4,971 | 4,864 | 4,813 | 4,881 | 5,009 | ||||||||||||||||||||
Tangible stockholders’ equity (c) |
$ | 557,833 | $ | 554,439 | $ | 543,750 | $ | 542,319 | $ | 540,114 | |||||||||||||||
Total assets (b) | $ | 4,066,219 | $ | 3,952,187 | $ | 3,747,013 | $ | 3,625,619 | $ | 3,465,324 | |||||||||||||||
Less: Goodwill | 10,168 | 10,168 | 10,168 | 10,168 | 10,168 | ||||||||||||||||||||
Less: Mortgage servicing rights | 4,971 | 4,864 | 4,813 | 4,881 | 5,009 | ||||||||||||||||||||
Tangible assets (d) | $ | 4,051,080 | $ | 3,937,155 | $ | 3,732,032 | $ | 3,610,570 | $ | 3,450,147 | |||||||||||||||
Total stockholders’ equity to total assets (a/b) |
14.09 | % | 14.41 | % | 14.91 | % | 15.37 | % | 16.02 | % | |||||||||||||||
Tangible stockholders’ equity to tangible assets (c/d) |
13.77 | % | 14.08 | % | 14.57 | % | 15.02 | % | 15.65 | % | |||||||||||||||
Number of shares outstanding (e) | 20,847 | 20,861 | 20,848 | 20,812 | 20,793 | ||||||||||||||||||||
Book value per share (a/e) | $ | 27.48 | $ | 27.30 | $ | 26.80 | $ | 26.78 | $ | 26.71 | |||||||||||||||
Tangible book value per share (c/e) | 26.76 | 26.58 | 26.08 | 26.06 | 25.98 | ||||||||||||||||||||
(3) – The efficiency ratio equals total non-interest expense divided by the sum of net interest income and non-interest income. The ratio excludes net gain (loss) on sales, calls and impairment of investment securities, if applicable.
(4) – The cost of deposits ratio equals annualized total interest expense on deposits divided by total average interest-bearing deposits plus total average non interest-bearing deposits.
(5) – Ratio relates only to Core Banking operations, which consists of the Traditional Banking, Warehouse Lending and Mortgage Banking segments.
(6) – The delinquent loans to total loans ratio equals loans 30-days-or-more past due divided by total loans.
NM – Not meaningful
CONTACT:
Republic Bancorp, Inc.
Kevin Sipes, 502-560-8628
Executive
Vice President and Chief Financial Officer