Attached files

file filename
EX-32.1 - CERTIFICATION - Ethos Media Network, Inc.eye_ex321.htm
EX-31.1 - CERTIFICATION - Ethos Media Network, Inc.eye_ex311.htm

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

Form 10-Q 

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended May 31, 2015 

 

or 

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT 

 

For the transition period from __________ to __________. 

 

Commission file number 000-55035 

 

EYE ON MEDIA NETWORK, INC. 

(Name of small business issuer in its charter) 

  

Florida

(State or other jurisdiction of incorporation or organization)

 

46-3390293

(I.R.S. Employer Identification No.)

 

1500 NW 65th Avenue, Plantation, Florida 33313

(Address of principal executive offices and Zip Code) 

 

Registrant's telephone number, including area code: (754) 370-9900 

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes  ¨ No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes   ¨ No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one): 

 

Large accelerated filer

¨

Non-accelerated filer

¨

Accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)  

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes  ¨ No x.  

 

The number of shares of the issuer's common stock, par value $.001 per share, outstanding as of July 10, 2015 was 27,910,500. There are fifty million (50,000,000) shares of the issuer's Series A Convertible Preferred Stock issued and outstanding as of such date. 

 

 

 

TABLE OF CONTENTS 

 

 

 

 

Page

 

Part I. Financial Information. 

 

 

3

 

 

 

 

 

 

 

Item 1.

Condensed Unaudited Consolidated Financial Statements. 

 

 

3

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets for the periods ending May 31, 2015 and August 31, 2014 (audited). 

 

 

3

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations for the three and nine months ended May 31, 2015 and 2014. 

 

 

4

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the nine months period ended May 31, 2015 and 2014. 

 

 

5

 

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements. 

 

 

6

 

 

 

 

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations. 

 

 

15

 

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk. 

 

 

21

 

 

 

 

 

 

 

Item 4.

Controls and Procedures. 

 

 

21

 

 

 

 

 

 

 

Part II. Other Information.

 

 

22

 

 

 

 

 

 

 

Item 1.

Legal Proceedings. 

 

 

22

 

 

 

 

 

 

 

Item 1A.

Risk Factors. 

 

 

22

 

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds. 

 

 

22

 

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities. 

 

 

24

 

 

 

 

 

 

 

Item 4.

Mine Safety Disclosure. 

 

 

24

 

 

 

 

 

 

 

Item 5.

Other Information. 

 

 

24

 

 

 

 

 

 

 

Item 6.

Exhibits.

 

 

25

 

 

 

 

 

 

 

 

Signatures.

 

 

27

 

 

 
2
 

 

Part I. Financial Information 

 

Item 1. Financial Statements 

 

Eye On Media Network, Inc.

Condensed Consolidated Balance Sheets

 
  

 

May 31, 

 

 

August 31, 

 

  

 

2015 

 

 

2014 

 

 

 

(unaudited) 

 

 

(audited) 

 

ASSETS      

 

Current Assets 

 

 

 

 

 

 

Cash and cash equivalents 

 

$ 2,568

 

 

$ 10,600

 

Accounts receivable, net allowance for doubtful accounts of $-0- and $8,625, respectively 

 

 

---

 

 

 

77,625

 

Notes receivable 

 

 

---

 

 

 

497

 

Total Current Assets 

 

 

2,568

 

 

 

88,722

 

 

 

 

 

 

 

 

 

 

Property and equipment, net of accumulated  depreciation of $651,849 and $397,324, respectively 

 

 

1,422,747

 

 

 

1,677,272

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS 

 

$ 1,425,315

 

 

$ 1,765,994

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY        

 

Current Liabilities 

 

 

 

 

 

 

 

 

Accounts payable  

 

$ ---

 

 

$ 10,464

 

Total Current Liabilities 

 

 

---

 

 

 

10,464

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES 

 

 

---

 

 

 

10,464

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 9) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity Preferred stock: 500,000,000 authorized; $0.001 par value, 50,000,000 and 50,000,000 shares issued and outstanding, respectively 

 

 

50,000

 

 

 

50,000

 

Common stock: 750,000,000 authorized; $0.001 par value, 27,910,500 and 27,738,000 shares issued and outstanding, respectively 

 

 

27,911

 

 

 

27,738

 

Additional paid in capital 

 

 

2,388,475

 

 

 

2,196,147

 

Accumulated deficit 

 

 

(1,041,071 )

 

 

(518,355 )

Total Stockholders' Equity 

 

 

1,425,315

 

 

 

1,755,530

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 

 

$ 1,425,315

 

 

$ 1,765,994

 

 
See notes to unaudited condensed consolidated financial statements

 

 
3
 

 

Eye On Media Network, Inc. 

Condensed Consolidated Statements of Operations 

(Unaudited) 

 

 

 

For the Three Months Ended
May 31,

 

 

For the Nine Months Ended
May 31, 
    

 

  

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues 

 

$ 23,625

 

 

$ 21,234

 

 

$ 51,004

 

 

$ 42,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs 

 

 

29,898

 

 

 

24,082

 

 

 

112,168

 

 

 

24,082

 

Stock based compensation 

 

 

60,000

 

 

 

---

 

 

 

174,500

 

 

 

---

 

Professional fees 

 

 

4,900

 

 

 

17,266

 

 

 

10,439

 

 

 

56,710

 

General and administrative 

 

 

6,869

 

 

 

(21,466 )

 

 

28,284

 

 

 

42,343

 

Depreciation and amortization 

 

 

84,842

 

 

 

101,097

 

 

 

254,526

 

 

 

301,146

 

Total operating expenses 

 

 

186,509

 

 

 

120,979

 

 

 

579,917

 

 

 

424,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from operations 

 

 

(162,884 )

 

 

(99,745 )

 

 

(528,913 )

 

 

(381,897 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on settlement of payables 

 

 

(497 )

 

 

---

 

 

 

6,197

 

 

 

---

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss 

 

$ (163,381 )

 

$ (99,745 )

 

$ (522,716 )

 

$ (381,897 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share 

 

$ (0.01 )

 

$ (0.00 )

 

$ (0.02 )

 

$ (0.01 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of  shares outstanding 

 

 

27,880,500

 

 

 

27,725,000

 

 

 

27,811,723

 

 

 

27,711,107

 

 
See notes to unaudited condensed consolidated financial statements

 

 
4
 

 

Eye On Media Network, Inc. 

Condensed Consolidated Statements of Cash Flows 

(Unaudited) 

 

 

 

For the Nine Months Ended 

 

 

May 31, 

 

 

2015 

 

 

2014 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:  

 

 

 

 

 

 

Net loss 

 

$ (522,716 )

 

$ (381,897 )

Adjustment to reconcile net loss to net cash provided in operations: 

 

 

 

 

 

 

 

 

Depreciation and amortization 

 

 

254,526

 

 

 

271,288

 

Amortization of prepaid expenses 

 

 

---

 

 

 

20,833

 

Stock issued for service provided 

 

 

174,500

 

 

 

---

 

Changes in assets and liabilities: 

 

 

 

 

 

 

 

 

Accounts receivable, net allowance for doubtful accounts 

 

 

77,624

 

 

 

(14,150 )

Prepaid and other current assets 

 

 

497

 

 

 

9,580

 

Accounts payable 

 

 

(10,463 )

 

 

6,457

 

Accrued expense 

 

 

---

 

 

 

498

 

Net Cash Used in Operating Activities  

 

 

(26,032 )

 

 

(87,391 )

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES: 

 

 

 

 

 

 

 

 

Proceeds from notes and loans payable 

 

 

---

 

 

 

6,000

 

Proceeds from sale of common stock 

 

 

18,000

 

 

 

49,000

 

Net Cash Provided by Financing Activities 

 

 

18,000

 

 

 

55,000

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents  

 

 

(8,032 )

 

 

(32,391 )

 

 

 

 

 

 

 

 

 

Cash and cash equivalents  

 

 

 

 

 

 

 

 

Beginning of period  

 

 

10,600

 

 

 

49,445

 

End of period  

 

$ 2,568

 

 

$ 17,054

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information  

 

 

 

 

 

 

 

 

Cash paid for interest  

 

$ ---

 

 

$ ---

 

Cash paid for taxes  

 

$ ---

 

 

$ ---

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:  

 

 

 

 

 

 

 

 

Stock issued for assets 

 

$ ---

 

 

$ 2,032,515

 

 

See notes to unaudited condensed consolidated financial statements

 

 
5
 

 

Eye On Media Network, Inc.

Notes to Condensed Consolidated Financial Statements

For the period ending May 31, 2015

(Unaudited)

 

Note 1 - Nature of Operations and Principles of Consolidation

 

EYE ON MEDIA NETWORK INC. ("EYE" or the "Company") was incorporated in Florida on August 2, 2013, with an objective to acquire, or merge with, an operating business. On January 22, 2014 the Company acquired an operating company, Eye on South Florida in a reverse merger.  

 

Eye on South Florida, Inc. (EOSF), a corporation, was chartered in the State of Florida on January 18, 2013 as a media organization for the purpose of providing television services as an independent producer and distributor of television programming locally and nationally. The programming is based on content that is produced and filmed in South Florida, on subjects that are relevant to the South Florida area. 

 

As of January 22, 2014, the Company is in the business of providing television services to areas around the state and the country. 

 

These consolidated financial statements include the activity of Eye on South Florida from inception (January 18, 2013) and the activity of Eye on Media Network as of January 22, 2014, the date of the reverse merger. The balance sheet as of May 31, 2015 and August 31, 2014 contains the combined accounts both companies.  

 

All significant intercompany balances and transactions have been elimminated in consolidation. 

 

Note 2 – Summary of Significant Accounting Policies 

 

Going Concern 

 

The Company's consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating cost and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. 

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan to obtain such resources for the Company include, obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans. 

 

There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. 

 

Unaudited Interim Consolidated Financial Statements 

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the consolidated financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The interim financial statements should be read in conjunction with the annual financial statements included in the Form 10K as of August 31, 2014 and filed with the Securities and Exchange Commission on December 1, 2014. 

 

 
6
 

 

In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; and (c) cash flows, have been made in order to make the financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year. 

 

Basis of Presentation and Use of Estimates 

 

The Company prepares its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP"), which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 

 

Fiscal Year End 

 

The Company elected August 31 as its fiscal year ending date. 

 

Cash Flows Reporting 

 

The Company follows ASC 230, Statement of Cash Flows, for cash flows reporting, classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method ("Indirect method") as defined by ASC 230, Statement of Cash Flows, to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments. The Company reports the reporting currency equivalent of foreign currency cash flows, using the current exchange rate at the time of the cash flows and the effect of exchange rate changes on cash held in foreign currencies is reported as a separate item in the reconciliation of beginning and ending balances of cash and cash equivalents and separately provides information about investing and financing activities not resulting in cash receipts or payments in the period. 

 

Financial Instruments 

 

The Company's balance sheet includes certain financial instruments, including cash, accounts payable, accrued expenses and notes payable. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.  

 

ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:  

 

 
7
 

 

Level 1 

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. 

 

 

Level 2 

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means. 

 

 

Level 3 

Inputs that are both significant to the fair value measurement and unobservable. 

 

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of May 31, 2015. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments.  

 

Cash and Cash Equivalents 

 

The Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash equivalents. Cash and cash equivalents totaled $2,568 at May 31, 2015 and $10,600 at August 31, 2014. 

 

Accounts Receivable 

 

Accounts receivable consist of amounts due from the delivery of sales and service offerings to customers. An allowance for doubtful accounts is considered to be established for any amounts that may not be recoverable, which is based on an analysis of the Company's customer credit worthiness, and current economic trends. Receivables are determined to be past due, based on payment terms of original invoices. The Company does not typically charge interest on past due receivables. At May 31, 2015, the Company has estimated an $-0- allowance for doubtful accounts is warranted. 

 

Revenue Recognition 

 

The Company recognizes revenue when it is realized or realizable and earned. 

 

The Company considers revenue realized or realizable and earned when all of the following criteria are met:

  • persuasive evidence of an arrangement exists 
  • the product has been shipped or the services have been rendered to the customer 
  • the sales price is fixed or determinable 
  • collectability is reasonably assured. 

The Company generates revenue through four processes: (1) Media Production, (2) Commercial Production, Distribution and (3) Advertising Sales and Distribution (4) Live Broadcasting of Events.

  • Revenue for media production of original content. The company recognizes a sale when the production is completed and ready for distribution. The burden of distribution and risk of loss has passed to the customer. 
  • Revenue for production of television grade HD Commercials. Revenue is recognized when the services have been performed and passed on to the customer. 
  • Revenue for distribution of commercials and content service fees is recognized ratably over the term of the advertising agreement. 
  • Revenue for live broadcasting of original content. The company recognizes a sale when the live broadcast / production is contracted and completed. The burden of distribution and risk of loss has passed to the customer. 

 
8
 

 

Notes Receivable 

 

The notes receivable represent the balance of a loan to an unrelated party. At May 31, 2015 and August 31, 2014, notes receivable was $-0- and $497, respectively. Due to consolidation the note receivable was eliminated which resulted in a loss on settlement of receivable of $497. 

 

Property and Equipment 

 

Property and equipment is stated at cost. Depreciation is computed by the straight-line method over estimated useful lives.  

 

Long-lived assets such as property, equipment and identifiable intangibles are reviewed for impairment at least annually or whenever facts and circumstances indicate that the carrying value may not be recoverable. When required, impairment losses on assets to be held and used are recognized based on the fair value of the asset. The fair value is determined based on estimates of future cash flows, market value of similar assets, if available, or independent appraisals, if required. If the carrying amount of the long-lived asset is not recoverable, an impairment loss is recognized for the difference between the carrying amount and fair value of the asset. The Company did not recognize any impairment losses for any periods presented. 

 

Deferred Income Taxes and Valuation Allowance 

 

The Company accounts for income taxes under ASC 740, Income Taxes. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized as of May 31, 2015. 

 

Net Income (Loss) Per Common Share 

 

Net income (loss) per share is calculated in accordance with ASC 260, "Earnings Per Share." The weighted-average number of common shares outstanding during each period is used to compute basic earning or loss per share. Diluted earnings or loss per share is computed using the weighted average number of shares and diluted potential common shares outstanding. Dilutive potential common shares are additional common shares assumed to be exercised. 

 

Basic net income (loss) per common share is based on the weighted average number of shares of common stock outstanding at May 31, 2015. At May 31, 2015, there were 50,000,000 of preferred convertible shares that were not included because they would be anti-dilutive. 

 

Share-Based Expense 

 

ASC 718, Compensation – Stock Compensation, prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period). 

 

 
9
 

 

The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, Equity – Based Payments to Non-Employees. Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.  

 

Share-based expense for the nine months ended May 31, 2015 was $174,500.  

 

Recent Accounting Pronouncements

   

In June 2014, FASB issued Accounting Standards Update (ASU) No. 2014-12 Compensation — Stock Compensation (Topic 718), Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. A performance target in a share-based payment that affects vesting and that could be achieved after the requisite service period should be accounted for as a performance condition under Accounting Standards Codification (ASC) 718, Compensation — Stock Compensation. As a result, the target is not reflected in the estimation of the award's grant date fair value. Compensation cost would be recognized over the required service period, if it is probable that the performance condition will be achieved. The guidance is effective for annual periods beginning after 15 December 2015 and interim periods within those annual periods. Early adoption is permitted. Management has reviewed the ASU and believes that they currently account for these awards in a manner consistent with the new guidance, therefore there is no anticipation of any effect to the consolidated financial statements.  

 

In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-10, which eliminated certain financial reporting requirements of companies previously identified as "Development Stage Entities" (Topic 915). The amendments in this ASU simplify accounting guidance by removing all incremental financial reporting requirements for development stage entities. The amendments also reduce data maintenance and, for those entities subject to audit, audit costs by eliminating the requirement for development stage entities to present inception-to-date information in the statements of income, cash flows, and shareholder equity. Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity's financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has adopted this standard. 

 

In August 2014,FASB issued Accounting Standards Update (ASU) No. 2014-15 Preparation of Financial Statements – Going Concern (Subtopic 205-40), Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern. Under generally accepted accounting principles (GAAP), continuation of a reporting entity as a going concern is presumed as the basis for preparing financial statements unless and until the entity's liquidation becomes imminent. Preparation of financial statements under this presumption is commonly referred to as the going concern basis of accounting. If and when an entity's liquidation becomes imminent, financial statements should be prepared under the liquidation basis of accounting in accordance with Subtopic 205-30, Presentation of Financial Statements—Liquidation Basis of Accounting. Even when an entity's liquidation is not imminent, there may be conditions or events that raise substantial doubt about the entity's ability to continue as a going concern. In those situations, financial statements should continue to be prepared under the going concern basis of accounting, but the amendments in this Update should be followed to determine whether to disclose information about the relevant conditions and events. The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company will evaluate the going concern considerations in this ASU, however, at the current period, management does not believe that it has met conditions which would subject these financial statements for additional disclosure. 

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements. 

 

 
10
 

 

Note 3 - Property, Plant and Equipment  

 

The Company has capitalized costs for property, plant and equipment as follows: 

 

 

 

May 31,
2015
 

 

 

August 31,
2014
 

 

Production equipment 

 

$ 1,708,272

 

 

$ 1,708,272

 

Office furniture and equipment 

 

 

7,899

 

 

 

7,899

 

Leasehold improvements 

 

 

34,321

 

 

 

34,321

 

Vehicles 

 

 

324,104

 

 

 

324,104

 

 

 

 

2,074,596

 

 

 

2,074,596

 

Accumulated depreciation 

 

 

651,849

 

 

 

397,324

 

 

 

$ 1,422,747

 

 

$ 1,677,272

 

 

Depreciation for the nine months ended May 31, 2015 and 2014 was $254,526, and $301,146, respectively. 

 

Note 4 – Accounts Payable 

 

At May 31, 2015 and August 31, 2014, accounts payable was $-0- and $10,464, respectively. Do to consolidation certain payables were eliminated which resulted in a gain on settlement of payables of $6,197.  

 

Note 5 – Income Taxes 

 

At May 31, 2015, the Company had a net operating loss carry–forward for Federal income tax purposes of approximately $1,041,071 that may be offset against future taxable income through 2032 No tax benefit has been reported with respect to these net operating loss carry-forwards in the accompanying financial statements because the Company believes that the realization of the Company's net deferred tax assets calculated at the effective rates note below, was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are fully offset by the valuation allowance. 

 

Deferred tax assets consist primarily of the tax effect of NOL carry-forwards. The Company has provided a full valuation allowance on the deferred tax assets because of the uncertainty regarding its realizability.  

 

The Company's tax expense differs from the "expected" tax expense for Federal income tax purposes (computed by applying the United States Federal tax rate of 34% and State tax rate of 3.6% to income before taxes), as follows: 

 

 

 

For the Period Ended May 31,
2015 

 

 

For the Period Ended May 31,
2014
 

 

Tax expense (benefit) at the statutory rate 

 

$ (178,000 )

 

$ (130,000 )

State income taxes, net of federal income tax benefit 

 

 

(19,000 )

 

 

(14,000 )

Change in valuation allowance 

 

 

197,000

 

 

 

144,000

 

Total 

 

$ ---

 

 

$ ---

 

 

 
11
 

 

The tax effects of the temporary differences between reportable financial statement income and taxable income are recognized as deferred tax assets and liabilities. 

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. 

 

For the period ending May 31, 2015 and for the year ended August 31, 2014, the Company has net operating losses from operations. The carry forwards expire through the year 2032. The Company's net operating loss carry forward may be subject to annual limitations, which could reduce or defer the utilization of the losses as a result of an ownership change as defined in Section 382 of the Internal Revenue Code. A valuation allowance has been applied due to the uncertainty of realization.  

 

The Company's net deferred tax asset as of May 31, 2015 and August 31, 2014 is as follows:  

 

 

 

May 31, 2015 

 

 

August 31, 2014 

 

Deferred tax assets 

 

$ 391,000

 

 

$ 194,000

 

Valuation allowance 

 

 

(391,000 )

 

 

(194,000 )

Net deferred tax asset 

 

$ ---

 

 

$ ---

 

 

The Company is currently open to audit under the statute of limitations by the Internal Revenue Service for the period from inception ended August 31, 2013 through the year ended August 31, 2014. The Company recognizes interest and penalties related to income taxes in income tax expense. The Company had incurred no penalties and interest through the year ended August 31, 2014. 

 

Note 6 – Equity 

 

Preferred Stock 

 

The Company has been authorized to issue 500,000,000 shares of $.001 par value Preferred Stock. The Board of Directors is expressly vested with the authority to divide any or all of the Preferred Stock into series and to fix and determine the relative rights and preferences of the shares of each series so established, within certain guidelines established in the Articles of Incorporation. As of May 31, 2015 there are 50,000,000 shares of Series "A" Convertible Preferred Stock issued and outstanding.  

 

 
12
 

 

Common Stock 

 

The Company has been authorized to issue 750,000,000 shares of common stock, $.001 par value. Each share of issued and outstanding common stock shall entitle the holder thereof to fully participate in all shareholder meetings, to cast one vote on each matter with respect to which shareholders have the right to vote, and to share ratably in all dividends and other distributions declared and paid with respect to common stock, as well as in the net assets of the corporation upon liquidation or dissolution. On August 2, 2013, the Company issued 3,000,000 shares of common stock, at par of $.001, for $3,000. 

 

On January 22, 2014, the Company issued 24,725,000 shares of common stock to the shareholders of Eye on South Florida in exchange for 100% of the outstanding stock in Eye on South Florida. The stock was issued on a one to one basis to the holders of EOSF stock. On April 15, 2014, the Company issued 13,000 shares of its common stock for services in the amount of $13,000. 

 

During the period ending November 30, 2014 the Company issued 4,000 shares of its common stock for service in the amount of $4,000. 

 

On January 10, 2015, the Company sold 18,000 shares of its common stock to various non-related parties in exchange for cash proceeds of $18,000. The shares were sold at $1.00 per share. 

 

On January 10, 2015, the Company issued 110,500 shares of its common stock to various non-related parties for services in the amount of $110,500. The shares were issued at $1.00 per share. 

 

On March 8, 2015, the Company issued 40,000 restricted shares of its common stock to Uptick Capital LLC in exchange for strategic planning services, recorded at the fair market value of the share price, in the amount of $60,000.  

 

As of May 31, 2015, there are 27,910,500 shares of common stock issued and outstanding. 

 

Options and Warrants 

 

There are no warrants or options outstanding to acquire any additional shares of common stock of the Company as of May 31, 2015. 

 

Note 7 – Related Party Transaction 

 

As described above, on August 2, 2013, the Company sold 1,000,000 shares of its $0.001 common stock to its sole officer and director of the Company for $1,000 in cash. 

 

The sole officer and director of the Company is involved in other business activities and may, in the future, become involved in other business opportunities that become available. They may face a conflict in selecting between the Company and other business interests. The Company has not formulateda policy for the resolution of such conflicts. 

 

The Company has been provided office space by a member of the Board of Directors at no cost. The management determined that such cost is nominal and did not recognize the rent expense in its financial statements. 

 

The above amount is not necessarily indicative of the amount that would have been incurred had a comparable transaction been entered into with independent parties.  

 

 
13
 

 

Our wholly-owned subsidiary, Eye on South Florida, has issued stock to major shareholders for the purchase of various property and equipment.  

 

A related party has provided $6,000 in funding for operations in the prior year.  

 

A major stockholder contributed leasehold improvements of $34,320 to the Company. The Company did not issue any common stock for this contribution.  

 

The above amounts are not necessarily indicative of the amount that would have been incurred had a comparable transaction been entered into with independent parties.  

 

Note 8 - Acquisition  

 

On January 22, 2014, the Company entered into Share Exchange Agreements (collectively referred to as the "Exchange Agreement") with the forty-three (43) shareholders ("Shareholders") of Eye On South Florida, Inc. ("EOSF"). Pursuant to the Exchange Agreement, the Shareholders agreed to exchange each of their shares of EOSF common stock (the "Target Shares") for one (1) share of restricted common stock of the Company. The Shareholders collectively held a total of 24,725,000 Target Shares. The Shareholders are all friends, business associates or family members of our sole officer and director, Jack Namer. Each Shareholder is a sophisticated investor and was a founding member or vendor of EOSF. 

 

Note 9 - Commitments and Contingencies 

 

From time to time the Company may be a party to litigation matters involving claims against the Company. Management believes that there are no current matters that would have a material effect on the Company's financial position or results of operations. 

 

Note 10 – Subsequent Events  

 

Management has evaluated subsequent events through the date the financial statements were available to be issued, considered to be the date of filing with the Securities and Exchange Commission. Based on our evaluation no events have occurred requiring adjustment to or disclosure in the financial statements. 

 

 
14
 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 

 

Note Regarding Forward Looking Statements. 

 

This quarterly report on Form 10-Q of Eye On Media Network, Inc. for the period ended May 31, 2015 contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"), which are intended to be covered by the safe harbors created thereby. To the extent that such statements are not recitations of historical fact, such statements constitute forward-looking statements which, by definition, involve risks and uncertainties. In particular, statements under the Sections: Description of Business, Management's Discussion and Analysis of Financial Condition and Results of Operations contain forward-looking statements. Where, in any forward-looking statement, the Company expresses an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will result or be achieved or accomplished. 

 

The following are factors that could cause actual results or events to differ materially from those anticipated, and include but are not limited to: general economic, financial and business conditions; changes in and compliance with governmental regulations; changes in tax laws; and the costs and effects of legal proceedings. 

 

You should not rely on forward-looking statements in this quarterly report. This quarterly report contains forward-looking statements that involve risks and uncertainties. We use words such as "anticipates," "believes," "plans," "expects," "future," "intends," and similar expressions to identify these forward-looking statements. Prospective investors should not place undue reliance on these forward-looking statements, which apply only as of the date of this report. Our actual results could differ materially from those anticipated in these forward-looking statements for many reasons, including the risks faced by Eye On Media Network, Inc. Financial information provided in this Form 10-Q, for periods subsequent to August 31, 2014, is preliminary and remains subject to audit. As such, this information is not final or complete, and remains subject to change, possibly materially.  

 

Our Business Overview. 

 

Eye On Media Network, Inc. is a company that was incorporated in the State of Florida on August 2, 2013. Since inception on August 2, 2013, the Company has been engaged in organizational efforts and obtaining initial financing. The Company was formed as a vehicle to pursue a business combination with an existing company. The Company selected August 31 as its fiscal year end. On September 3, 2013 we filed a Registration Statement on Form 10-12G with the United States Securities and Exchange Commission. We are a reporting company and file all reports required under sections 13 and 15d of the Securities Exchange Act of 1934. On January 22, 2014 we entered into share exchange agreements with the shareholders of Eye On South Florida, Inc. ("EOSF"), pursuant to which we acquired all of the issued and outstanding capital stock of EOSF. EOSF is now a wholly-owned subsidiary of our Company. 

 

Implications of Being an Emerging Growth Company 

 

We qualify as an emerging growth company as that term is used in the Jumpstart Our Business Startups Act. An emerging growth company may take advantage of specified reduced reporting and other burdens that are otherwise applicable generally to public companies. These provisions included: 

 

(i) A requirement to have only two years of audited financial statements and only two years of related Management Discussion & Analysis disclosures;
(ii) Exemption from the auditor attestation requirement in the assessment of the emerging growth company's internal control over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002;
(iii) Reduced disclosure about the emerging growth company's executive compensation arrangements; and
(iv) No non-binding advisory votes on executive compensation or golden parachute arrangements.

 

 
15
 

 

We have already taken advantage of these reduced reporting burdens, which are also available to us as a smaller reporting company as defined under Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). 

 

In addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the "Securities Act") for complying with new or revised accounting standards. We are choosing to utilize the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the JOBS Act. This election allows our Company to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates.  

 

We could remain an emerging growth company for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our annual gross revenues exceed $1 billion, (ii) the date that we become a "large accelerated filer" as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (iii) which issued more than $1 billion in non-convertible debt during the preceding three-year period. 

 

Business of Issuer 

 

The Company was organized as a vehicle to investigate and, if such investigation warrants, acquire a target company or business seeking the perceived advantages of being a publicly held corporation. On January 22, 2014, the Company entered into Share Exchange Agreements (collectively referred to as the "Exchange Agreement") with the shareholders ("Shareholders") of Eye On South Florida, Inc. Pursuant to the Exchange Agreement, the Shareholders agreed to exchange each of their shares of EOSF common stock (the "Target Shares") for one (1) share of restricted common stock of the Company. The Shareholders collectively held a total of 24,725,000 Target Shares. The Shareholders are all friends, business associates or family members of our sole officer and director, Jack Namer. Each Shareholder is a sophisticated investor and except as otherwise designated, was a founding member or vendor of EOSF. As of the consummation of the Exchange Agreements, EOSF became a wholly-owned subsidiary of the Company. Our principal business activities are now conducted through our operation of EOSF. 

 

Consideration for the Exchange Agreement consisted of one share of restricted common stock of the Company for each Target Share tendered by the Shareholders in the exchange. A total of 24,725,000 shares of restricted Company common stock were issued to forty-three (43) Shareholders for the Target Shares. The receipt of the Target Shares by the Company was determined by the Company Board of Directors to constitute adequate consideration for issuance of the Company common stock as a result of the value of the assets of EOSF. Prior to the execution of the Exchange Agreement there were three million (3,000,000) shares or our common stock issued and outstanding. Upon completion of the transaction involving the Exchange Agreement, there were 27,725,000 shares of our common stock issued and outstanding. The acquisition was accounted for by the Company as a reverse merger wherein an operating, private company (Eye on South Florida, Inc.) was acquired by the Registrant. 

 

Our subsidiary, Eye On South Florida, Inc. was incorporated in the State of Florida on January 18, 2013. EOSF is actively engaged in the acquisition, development, production and distribution of television and multi-media programming content. 

 

EOSF is generating revenue from banner advertisements on our website (www.eyeonsouthflorida.com), commercial productions, event planners, corporate videos, infomercials, public announcements, pay-per-view live broadcasted transmissions and advertisers, desiring to promote their productions, events and brands alongside the various distribution mediums. In addition, the Company is generating revenue from other production companies and/or television networks that request on-site filming and/or our original feeds with the use of our communication technology and equipment. Eye On South Florida has been assisting and providing valuable airtime pro-bono to non-profit organizations with sponsored ads, in order to promote their fund raising events for important causes in the community. Some of our clients currently include Hard Rock Hotel & Casino, AutoNation, Florida Metro Rail, Fort Lauderdale Chamber of Commerce, Shino Bay Dermatology, DelVecchio Pizza and Universal Insurance. 

 

 
16
 

 

EOMN is distributing its content thru the available delivery companies listed below: These statistics are available on Wikipedia and Nielsen ratings.  

 

a. COMCAST: the largest cable television company in the United States with over 22 million subscribers.
b. DIRECT TV, LLC: As of December 2012, DirecTV had 35.56 million subscribers.
c. DISH TV: As of October 2012, Dish TV had 13 million subscribers.
d. Roku network on March 5 2013, announced 5 million subscribers.

 

These distribution delivery companies do not include the international markets of China, South America and Africa, which we intend to target for additional distribution of our content. 

 

The Company subsidiary, Eye On South Florida, Inc. is a fully operational television network appearing over the air on Channel 16 Florida and widely viewed on the internet and all mobile devices. The viewing area of Channel 16 extends from Vero Beach, Florida through West Palm Beach, Fort Lauderdale, Miami to Key West and west Martin County Florida which comprises approximately 2,800,000 households. We also distribute streaming content separately on the internet through our website www.channel16live.com. For example, over the weekend of April 26-27, 2014, we covered the La Martina Miami Beach Polo World Cup. There were seven different advertisers for this event that are paying us for publication of their advertisements. We currently distribute our news and event coverage content to DIRECTV,DISHTVandtheRokunetwork. There is no written agreement with Comcast. As is customary in the industry, our content is sold through a media broker to the above networks. Our independent media buyer/broker is IHN Media Services, LLC of San Antonio, Texas. We have no ownership interest in such company. The agreement for services with IHN Media Services, LLC is verbal. The material terms are that certain services in connection with Company's planning, preparing and placing of advertising for the Company as follows: 

  1. Analyze present and potential television marketing and advertising opportunities; and 
  2. Provide television advertising on all cable carries including, but not limited to, Time Warner, Comcast, Cox, Verizon FIOS, Bright House Cable, Sudden Link, Grande, WOW Cable) with such services to include all broadcast stations as well as all ad-supported cable networks and syndicated programming; and 
  3. Provide all of its services at fair and competitive rates in markets both locally and nationally; and 
  4. Negotiate for appropriate weekly/monthly media schedules at the lowest possible media costs for the Company's advertising purposes; and. 
  5. Provide Company with written schedules of all media time placements made for the Client indicating the national and local media that is selected, and the dates, days, times, and costs of that media. Company will be given the opportunity to approve all advertising schedules for placement by Agency; and 
  6. Agency will provide the Company with weekly, monthly, or flight invoices for the gross amount of media time that is purchased for the Client's advertising purposes; and  
  7. Identify and procure clients for Company that seek advertising on its or other media networks and seek commercials that Company can produce for them for a fee. 
 
17
 

 

The Company will pay the Agency for its services on a monthly basis. Amounts paid for the Agency's services will vary from region to region where the Company's content is distributed. 

 

For a thorough listing of the types of television content we produce visit our website at www.eyeonsouthflorida.com. Selected examples of the types of products and services we provide include: 

  • Creation of television news and event coverage content for several charities including non-profit Children's Diagnostic & Treatment Center in Ft. Lauderdale, Florida, non-profit Go Riverwalk Fort Lauderdale, non-profit Guardian Behavioral Health Foundation in Ft. Lauderdale, Florida, non-profit Seafarer's House in Ft. Lauderdale, Florida and, non-profit Unicorn Children's Foundation in Boca Raton, Florida; and 
  • Event coverage of various artistic and entertainment events including the Palm Beach International Film Festival 2014, the Miami International Film Festival 2014, The Sundance Film Festival 2014 in Park City, Utah and Ban Cancer Concert 2014 hosted by the Richard J. Fox Foundation, the Delray Beach Garlic Festival, the 3rd Annual Stone Crab & Seafood Festival-Ft. Lauderdale and, the 26th Annual Las Olas Art Fair – Ft. Lauderdale, and the John Offerdahl Gridiron Grill-Off 2013; and 
  • Creation of documentary series including "Cooking With Fire" (about firefighter cooking contest), series on human trafficking with involvement of the Wasie Foundation of Ft. Lauderdale, and a documentary series regarding Wayne and Marti Huizenga; and 
  • Creation of commercials for various types of businesses including, for example, attorneys, doctors, dermatologists and motor vehicle dealerships.  

Plan of Operation 

 

Our plan of operation for the next twelve months will be to expand our client base. As we continue to grow we will need to raise additional funds. We do anticipate obtaining additional financing to fund operations through common stock offerings, to the extent available, or to obtain additional financing to the extent necessary to augment our working capital. We intend to continue to use the income from our current clients to continue to meet our operating expenses. We do not have need for the purchase of any property or equipment at this time. We will not have any significant changes in the current number of employees.  

 

Our director has verbally agreed to continue to fund our operations as needed over the next 12 months until cash flows are sufficient to sustain operations. Pursuant to the agreement our CEO has agreed to only the return of his capital with no interest or other consideration. Thus far there has not been any need for funds beyond the $6,000 in loans previously provided to the Company by our CEO, Jack Namer. In addition, our Plan of Operation for the next twelve months is to raise capital to continue to expand our operations. Although we are not presently engaged in any capital raising activities, we anticipate that we may engage in one or more private offering of our company's securities after the completion of this offering. We would most likely rely upon the transaction exemptions from registration provided by Regulation D, Rule 506 or conduct another private offering under Section 4(2) of the Securities Act of 1933. See "Note 2 – Going Concern" in our financial statements for additional information as to the possibility that we may not be able to continue as a "going concern." 

 

While a strategic and wisely executed marketing campaign is key to expanding our customer base; providing new, cutting-edge, innovative strategies developed and implemented for our clients, will provide a solid platform upon which our operations will continue to grow and deliver long-term success. There is no guarantee that we will be able to fund the Company's expenses out of operations. In that case our CEO has agreed to fund the projects. We also will most likely rely upon the transaction exemptions from registration provided by Regulation D, Rule 506 or conduct another private offering under Section 4(2) of the Securities Act of 1933. 

 

 
18
 

 

Financial Condition 

 

Results of Operations for the three months ended May 31, 2015 and 2014.

 

Revenues.

 

Total Revenue. Total revenues for the three months ended May 31, 2015 and 2014 were $23,625 and $21,234, respectively. Revenues were the result of operations. 

 

Expenses.

 

Total Expenses. Total expenses for the three months ended May 31, 2015 were $186,012 and $120,979, respectively. Total expenses included personnel costs of $29,898 and $24,082, respectively; stock based compensation of $60,000 and $-0-, respectively; professional fees of $4,900 and $17,266, respectively; general and administrative of $6,869 and ($21,466), respectively; depreciationof $84,842 and $101,097, respectively and Gain (loss) on settlement of payables of $($497) and $-0-, respectively. Total expenses were the result of operations and increased significantly because the Company ceased to be a development stage enterprise and commenced planned principal operations as a result of the acquisition of EOSF.  

 

Results of Operations for the nine months ended May 31, 2015 and 2014.

 

Revenues.

 

Total Revenue. Total revenues for the nine months ended May 31, 2015 and 2014 were $51,004 and $42,384, respectively. Revenues were the result of operations. 

 

Expenses.

 

Total Expenses. Total expenses for the nine months ended May 31, 2015 and 2014 were $586,114 and $424,281, respectively. Total expenses included personnel costs of $112,168 and $24,082, respectively; stock based compensation of $174,500 and $-0-, respectively; professional fees of $10,439 and $56,710, respectively; general and administrative of $28,284 and $42,343, respectively; depreciationof $254,526 and $301,146, respectively and Gain on settlement of payables of $6,197 and $-0-, respectively. Total expenses were the result of operations and increased significantly because the Company ceased to be a development stage enterprise and commenced planned principal operations as a result of the acquisition of EOSF.  

 

Financial Condition.

 

Total Assets. Total assets at May 31, 2015 and August 31, 2014 were $1,425,315 and $1,765,994, respectively. Total assets consist of cash of $2,568 and $10,600, respectively; other current assets of $-0- and $78,122, respectively and property and equipment, net of depreciation in the amount of $1,422,747 and $1,677,272, respectively. The property and equipment was acquired through the issuance of stock.  

 

Total Liabilities. Total liabilities at May 31, 2015 and August 31, 2014 were $-0- and $10,464, respectively. Total liabilitiesconsist entirely to accounts payable. 

 

 
19
 
 

Liquidity and Capital Resources. 

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern which contemplates, among other things, the realization of assets and satisfaction of liabilities in the ordinary course of business.  

 

The Company sustained a loss for the nine months ended May 31, 2015 of $522,716 as compared to the loss for the nine months ended May 31, 2014 of $381,897. In addition, the Company has an accumulated deficit of $1,041,071 at May 31, 2015. Because of the absence of positive cash flows from operations, the Company will require additional funding for continuing the development and marketing of products. These factors raise substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. 

 

We are presently able to meet our obligations as they come due. At May 31, 2015 we had working capital of $2,568. Our working capital is expected to be used in operations.  

 

Net cash used in operating activities for the nine months ended May 31, 2015 and 2014 was ($26,032) and ($87,391), respectively. Net cash used in operating activities is our net loss, less depreciation and amortization, shares issued for services and further adjusted by increases and decreases in certain assets and liabilities. Cash for operating activities was provided by operating activities.  

 

Net cash provided by financing activities for the nine months ended May 31, 2015 and 2014 was $18,000 and $55,000, respectively. Net cash provided by financing for the nine months ended May 31, 2015 included proceeds from the issuance of common stock of $18,000. Net cash provided by financing for the nine months ended May 31, 2014 included proceeds from notes and loans payable of $6,000 and proceeds from the issuance of common stock of $55,000. 

 

We anticipate that our future liquidity requirements will arise from the need to fund our growth from operations, pay current obligations and future capital expenditures. The primary sources of funding for such requirements are expected to be cash generated from operations and raising additional funds from the private sources and/or debt financing. However, we can provide no assurances that we will be able to generate sufficient cash flow from operations and/or obtain additional financing on terms satisfactory to us, if at all, to remain a going concern. Our continuation as a going concern is dependent upon our ability to generate sufficient cash flow to meet our obligations on a timely basis and ultimately to attain profitability. Our Plan of Operation for the next twelve months is to raise capital to continue to expand our operations and to seek merger candidates and/or acquisitions.. Although we are not presently engaged in any capital raising activities, we anticipate that we may engage in one or more private offering of our company's securities. We would most likely rely upon the transaction exemptions from registration provided by Regulation D, Rule 506 or conduct another private offering under Section 4(2) of the Securities Act of 1933. See "Note 2 – Going Concern" in our financial statements for additional information as to the possibility that we may not be able to continue as a "going concern." 

 

We have no known demands or commitments and are not aware of any events or uncertainties that will result in or that are reasonably likely to materially increase or decrease our current liquidity. 

 

We are not aware of any trends or known demands, commitments, events or uncertainties that will result in or that are reasonably likely to result in material increases or decreases in liquidity. 

 

Capital Resources. 

 

We had no material commitments for capital expenditures as of May 31, 2015. 

 

 
20
 

 

Off-Balance Sheet Arrangements.

 

We have made no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors. 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk. 

 

We are a Smaller Reporting Company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item. 

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures. 

 

The management of the Company is responsible for establishing and maintaining adequate disclosure controls and procedures. The Company's disclosure controls and procedures is a process designed under the supervision of the Company's Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company's financial statements for external purposes in accordance with U.S. generally accepted accounting principles. 

 

With respect to the period ending May 31, 2015, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934.  

 

Based upon our evaluation regarding the period ending May 31, 2015, the Company's management, including its Principal Executive Officer and Principal Financial Officer, has concluded that its disclosure controls and procedures were not effective due to the Company's limited internal resources and lack of ability to have multiple levels of transaction review. Material weaknesses noted are lack of an audit committee, lack of a majority of outside directors on the board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; and management is dominated by two individuals, without adequate compensating controls. Through the use of external consultants and the review process, management believes that the financial statements and other information presented herewith are materially correct. 

 

Changes in internal control over financial reporting 

 

We have not made any significant changes to our internal controls subsequent to the Evaluation Date. We have not identified any significant deficiencies or material weaknesses or other factors that could significantly affect these controls, and therefore, no corrective action was taken. 

 

 
21
 

 

Part II. Other Information 

 

Item 1. Legal Proceedings 

 

None. 

 

Item 1A. Risk Factors 

 

We are a Smaller Reporting Company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item. 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

 

Set forth below is information regarding the issuance and sales of Eye On Media Network, Inc. capital stock without registration during the since inception, August 2, 2013. No sales involved the use of an underwriter and no commissions were paid in connection with the sale of any securities. The shares of our capital stock were issued pursuant to Section 4(2) of the Securities Act of 1933 and the exempt transaction provisions of applicable state law. 

 

On August 7, 2013, 1,000,000 shares each were issued to Jack Namer, James Fish and Newton Berwig for cash consideration of $1,000.00 each for an aggregate amount of $3,000.00. Such shares were issued pursuant to an exemption from registration at Section 4(2) of the Securities Act of 1933. These shares of our common stock qualified for exemption under Section 4(2) of the Securities Act of 1933 since the issuance of shares by us did not involve a public offering. The offering was not a "public offering" as defined in Section 4(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of shares offered. We did not undertake an offering in which we sold a high number of shares to a high number of investors. In addition, these shareholders had necessary investment intent as required by Section 4(2) since they agreed to and received share certificates bearing a legend stating that such shares are restricted pursuant to Rule 144 of the 1933. This restriction ensures that these shares would not be immediately redistributed into the market and therefore not be part of a "public offering." Based on an analysis of the above factors, we have met the requirements to qualify for exemption under section 4(2) of the Securities Act of 1933 for this transaction. 

 

On January 10, 2014, the Company issued 50,000,000 shares of our Series A Convertible Preferred Stock to Jack Namer, our sole officer and director. The Series A preferred stock has 10 votes per share and each share is convertible into 10 shares of our common stock. The shares of our Series A preferred stock were issued in exchange for services to be rendered by Mr. Namer in the present and next fiscal quarter. The aforementioned shares were issued pursuant to an exemption from registration at Section 4(2) of the Securities Act of 1933. These shares of our Series A preferred stock qualified for exemption under Section 4(2) of the Securities Act of 1933 since the issuance of shares by us did not involve a public offering. The offering was not a "public offering" as defined in Section 4(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of shares offered. We did not undertake an offering in which we sold a high number of shares to a high number of investors. In addition, this shareholder had necessary investment intent as required by Section 4(2) since he agreed to receive shares certificates bearing a legend stating that such shares are restricted pursuant to Rule 144 of the 1933 Act. This restriction ensures that these shares would not be immediately redistributed into the market and therefore not be part of a "public offering." Based on an analysis of the above factors, we believe we have met the requirements to qualify for exemption under section 4(2) of the Securities Act of 1933 for this transaction. 

 

On January 22, 2014, the Company entered into Share Exchange Agreements (collectively referred to as the "Exchange Agreement") with the forty-three (43) shareholders ("Shareholders") of Eye On South Florida, Inc. ("EOSF"). Pursuant to the Exchange Agreement, the Shareholders agreed to exchange each of their shares of EOSF common stock (the "Target Shares") for one (1) share of restricted common stock of the Company (one-for-one exchange). The Shareholders collectively held a total of 24,725,000 Target Shares. The Shareholders are all friends, business associates or family members of our sole officer and director, Jack Namer. Each Shareholder is a sophisticated investor and was a founding member or vendor of EOSF.  

 

 
22
 

 

Consideration for the Exchange Agreement consisted ofone share of restrictedcommon stock of the Company for eachTarget Share tendered by the Shareholders in the exchange. A total of 24,275,000 shares of restricted Company common stock were issued to forty-three (43) Shareholders for the Target Shares. The receipt of the Target Shares was determined by the Company Board of Directors to constitute adequate consideration for issuance of the Company common stock as a result of the value of the assets of EOSF. Such shares were issued pursuant to an exemption from registration at Section 4(2) of the Securities Act of 1933. These shares of our common stock qualified for exemption under Section 4(2) of the Securities Act of 1933 since the issuance of shares by us did not involve a public offering. The offering was not a "public offering" as defined in Section 4(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of shares offered. We did not undertake an offering in which we sold a high number of shares to a high number of investors. In addition, these shareholders had necessary investment intent as required by Section 4(2) since they agreed to and received share certificates bearing a legend stating that such shares are restricted pursuant to Rule 144 of the 1933. This restriction ensures that these shares would not be immediately redistributed into the market and therefore not be part of a "public offering." All shareholders that received shares pursuant to the Exchange Agreement are sophisticated investors who are personally known by our president, Jack Namer. Each shareholder had sufficient knowledge and experience in finance and business matters to evaluate the risks and merits of the investment or was otherwise able to bear the economic risks of an investment in our company. Based on an analysis of the above factors, we have met the requirements to qualify for exemption under section 4(2) of the Securities Act of 1933 for this transaction. The table below sets forth the identity of such shareholders and the number of shares receive pursuant to the Exchange Agreement on January 22, 2014. 

 

Name of security holder 

 

Shares Received On January 22, 2014 Pursuant to Exchange Agreement 

 

Steve Rahseparian 

 

 

1,535,000

 

Copens Motors  

 

 

250,000

 

Joe Benemerito 

 

 

40,000

 

Brian Wynn 

 

 

5,000

 

Jaclyn Namer 

 

 

5,000

 

ShariAnn Namer 

 

 

5,000

 

Nicole Namer 

 

 

5,000

 

Faith Chirico 

 

 

25,000

 

Terry Kemp 

 

 

25,000

 

Robert Cappeli 

 

 

25,000

 

David Carpenter 

 

 

25,000

 

Mita Del Fierro 

 

 

5,000

 

Michalene Leonardo 

 

 

5,000

 

Jacqueline J. McAniff 

 

 

5,000

 

Kathy Clark 

 

 

15,000

 

Andrew Sawyer 

 

 

250,000

 

Jason Leonardo 

 

 

5,000

 

Robert Nimkoff 

 

 

50,000

 

Frank Horkey 

 

 

25,000

 

Michael Mayville 

 

 

5,000

 

Sheila & Gill Roman 

 

 

25,000

 

Victor Levy 

 

 

25,000

 

Marisela Garcia 

 

 

50,000

 

Edwin L. Crammer 

 

 

10,000

 

Jeff Barnes 

 

 

100,000

 

Gineen Bresco 

 

 

25,000

 

Robert Schulman 

 

 

5,000

 

Evan Golden 

 

 

25,000

 

Gabriel Tyner 

 

 

10,000

 

Gary Deweese 

 

 

5,000

 

Aicon Investment Ltd. 

 

 

500,000

 

Anamco Ltd. 

 

 

500,000

 

Felice Crammer 

 

 

5,000

 

Dennis Muller 

 

 

70,000

 

Patricia Ghaffari 

 

 

50,000

 

Kenneth J. Haiko 

 

 

5,000

 

David Crammer 

 

 

2,000

 

LaShaundria D. Barfield 

 

 

1,000

 

Max J. Lembke 

 

 

2,000

 

Jack Namer 

 

 

10,000,000

 

Amy Nalewaik 

 

 

10,000,000

 

 

On March 8, 2015, the Company issued 40,000 restricted shares of its common stock to Uptick Capital LLC in exchange for strategic planning services, recorded at the fair market value of the share price, in the amount of $60,000.  

 

 
23
 

 

Item 3. Defaults Upon Senior Securities 

 

None. 

 

Item 4. Mine Safety Disclosure 

 

Not applicable. 

 

Item 5. Other Information. 

 

Unregistered Sales of Equity Securities. 

 

On January 10, 2014, the Company issued 50,000,000 shares of our Series A Convertible Preferred Stock to Jack Namer, our sole officer and director. The Series A preferred stock has 10 votes per share and each share is convertible into 10 shares of our common stock. The shares of our Series A preferred stock were issued in exchange for services to be rendered by Mr. Namer in the present and next fiscal quarter. The Company inadvertently omitted to file a Form 8-K regarding the issuance of the Series A preferred shares. A separate Form 8-K is being filed by the Company to address the disclosures required by sections 3.02, 3.03 and 5.03 of Form 8-K. The aforementioned shares were issued pursuant to an exemption from registration at Section 4(2) of the Securities Act of 1933. These shares of our Series A preferred stock qualified for exemption under Section 4(2) of the Securities Act of 1933 since the issuance of shares by us did not involve a public offering. The offering was not a "public offering" as defined in Section 4(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of shares offered. We did not undertake an offering in which we sold a high number of shares to a high number of investors. In addition, this shareholder had necessary investment intent as required by Section 4(2) since he agreed to receive shares certificates bearing a legend stating that such shares are restricted pursuant to Rule 144 of the 1933 Act. This restriction ensures that these shares would not be immediately redistributed into the market and therefore not be part of a "public offering." Based on an analysis of the above factors, we believe we have met the requirements to qualify for exemption under section 4(2) of the Securities Act of 1933 for this transaction. 

 

On March 8, 2015, the Company issued 40,000 restricted shares of its common stock to Uptick Capital LLC in exchange for strategic planning services, recorded at the fair market value of the share price, in the amount of $60,000.  

 

Material Modification to Rights of Security Holders. 

 

On January 10, 2014, the Company issued 50,000,000 shares of our Series A Convertible Preferred Stock to Jack Namer, our sole officer and director. The Series A preferred stock has 10 votes per share and each share is convertible into 10 shares of our common stock. At the time that these shares of Series A preferred stock were issued the Company had three shareholders, including Mr. Namer. As a result of the issuance of the Series A preferred shares to Mr. Namer, he has enough votes regarding any matter put to a vote of shareholders such that he controls the outcome of any shareholder vote and thus, he controls the Company. Accordingly, the issuance of the Series A preferred stock modified the rights of the other two shareholders of the Company to preclude them from jointly controlling the outcome of any vote regarding matters put to a vote by the shareholders of the Company. 

 

Subsequent to August 31, 2014, the Company issued 4,000 shares for services totaling $4,000. 

 

Amendments to Articles of Incorporation. 

 

On January 10, 2014, our Board of Directors executed resolutions to create a class of preferred stock known as Series A Convertible Preferred Stock. The Board of Directors also determined the preferences and designations of the Series A preferred stock on January 10, 2014 in accordance with the provisions of the Company's Articles of Incorporation. The Series A preferred stock has 10 votes per share and is convertible into 10 shares of our common stock. The designation was filed with the Florida Division of Corporations on May 31, 2014. 

 

 
24
 

 

Item 6. Exhibits 

 

Exhibit Number and Description 

Location Reference 

(a)  

Consolidated financial Statements 

Filed Herewith  

  

(b)  

Exhibits required by Item 601, Regulation SB; 

 

(3.0)  

Articles of Incorporation 

 

(3.1)  

Initial Articles of Incorporation filed with Form 10 Registration Statement on September 3, 2013  

See Exhibit Key  

 

(3.2)  

Amendment to Articles of Incorporation filed with Form 8-K/A No. 2 on April 11, 2014  

See Exhibit Key  

 

(3.3)  

Bylaws filed with Form 10 Registration Statement on September 3, 2013  

See Exhibit Key  

     

(10.0)  

Share Exchange Agreement filed With Form 8-K on January 27, 2014 

See Exhibit Key  

 

(11.0)  

Statement re: computation of per share Earnings 

Note 2 to Financial Stmts. 

 

(14.0)  

Code of Ethics filed with Form 10-Q on January 14, 2014 

See Exhibit Key  

 

(21.0)  

List of Subsidiaries Filed with Form 10-K on January 27, 2014 

See Exhibit Key  

   

(31.1)  

Certificate of Principal Executive Officer and Principal Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 

Filed herewith 

       

(32.1)  

Certification of Principal Executive Officer and Principal Financial and Accounting Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 

Filed herewith 

 

(101.INS) XBRL Instance Document Filed herewith
 
(101.SCH) XBRL Taxonomy Ext. Schema Document Filed herewith
 
(101.CAL) XBRL Taxonomy Ext. Calculation Linkbase Document Filed herewith
(101.DEF) XBRL Taxonomy Ext. Definition Linkbase Document Filed herewith
(101.LAB) XBRL Taxonomy Ext. Label Linkbase Document Filed herewith
(101.PRE) XBRL Taxonomy Ext. Presentation Linkbase Document Filed herewith

 

 
25
 

 

Exhibit Key 

 

3.1  

Incorporated by reference herein to the Company's Form 10 Registration Statement filed with the Securities and Exchange Commission on September 3, 2013.  

  

3.2  

Incorporated by reference herein to the Company's Form 8-K filed with the Securities and Exchange Commission on April 11, 2014.  

  

3.3  

Incorporated by reference herein to the Company's Form 10 Registration Statement filed with the Securities and Exchange Commission on September 3, 2013.  

 

10.0  

Incorporated by reference herein to the Company's Form 8-K filed with the Securities and Exchange Commission on January 27, 2014.  

 

14.0  

Incorporated by reference herein to the Company's Form 10-Q filed with the Securities and Exchange Commission on January 14, 2014. 

  

21.0  

Incorporated by reference herein to the Company's Form 8-K filed with the Securities and Exchange Commission on January 27, 2014. 

 

 
26
 

 

SIGNATURES 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 

 

 

EYE ON MEDIA NETWORK, INC. 

 

 

Date: July 13, 2015

By:  

/s/ Jack Namer 

 

Jack Namer, 

 

Principal Executive Officer 

 

Principal Financial and Accounting Officer 

 

 

 

27