Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K/A

Amendment No. 1

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 8, 2015

 

 

Strategic Storage Trust II, Inc.

(Exact name of registrant as specified in its charter)

 

 

Commission File Number: 333-190983

 

MD   46-1722812

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

111 Corporate Drive, Suite 120, Ladera Ranch, California 92694

(Address of principal executive offices, including zip code)

(877) 327-3485

(Registrant’s telephone number, including area code)

None

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Table of Contents

Table of Contents

EXPLANATORY NOTE:

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, Strategic Storage Trust II, Inc., a Maryland Corporation (the “Registrant”), hereby amends its Current Reports on Form 8-K dated May 14, 2015, May 26, 2015 and June 3, 2015, for the purpose of filing the financial statements and pro forma financial information with respect to the Registrant’s acquisition of five self storage facilities from unaffiliated third parties in accordance with Rule 3-14 and Article 11 of Regulation S-X, respectively.

In accordance with Rule 3-14 and Article 11 of Regulation S-X, the Registrant hereby files the following financial statements and pro forma financial information, respectively.

Item 9.01. Financial Statements

 

    

Page

 

(a)     Financial Statements Applicable to the Five Property Portfolio

  

•    Independent Auditor’s Report

     3   

•    Combined Statements of Revenue and Certain Operating Expenses

     5   

•    Notes to Combined Statements of Revenue and Certain Operating Expenses

     6   

(b)     Unaudited Pro Forma Financial Statements

  

•    Unaudited Pro Forma Consolidated Balance Sheet as of March 31, 2015

     9   

•     Unaudited Pro Forma Consolidated Statement of Operations for the Year Ended December 31, 2014

     10   

•     Unaudited Pro Forma Consolidated Statement of Operations for the Three Months Ended March 31, 2015

     11   

•    Notes to Unaudited Pro Forma Consolidated Financial Statements

     12   

 

2


Table of Contents

LOGO

Independent Auditor’s Report

To the Board of Directors and Stockholders

Strategic Storage Trust II, Inc.

We have audited the accompanying combined statement of revenue and certain operating expenses (the “combined financial statements”) of the self storage properties located in Troy, Warren and Sterling Heights, Michigan, and Beverly, New Jersey (the “Five Property Portfolio”) for the year ended December 31, 2014, and the related notes to the combined financial statements.

Management’s Responsibility for the Financial Statements

Management of the sellers of the Five Property Portfolio is responsible for the preparation and fair presentation of the combined financial statements in conformity with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of combined financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on the combined financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the combined financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the combined financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the combined financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the combined financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the combined financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

3


Table of Contents

Opinion

In our opinion, the combined financial statement referred to above presents fairly, in all material respects, the revenue and certain operating expenses as described in Note 1 to the combined financial statements of the Five Property Portfolio for the year ended December 31, 2014, in accordance with accounting principles generally accepted in the United States of America.

Other Matter

The accompanying combined financial statement was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission (for inclusion in Form 8-K/A) as described in Note 1 and is not intended to be a complete presentation of the Five Property Portfolio’s revenue and expenses. Our opinion is not modified with respect to that matter.

/s/ CohnReznick LLP

Los Angeles, California

July 9, 2015

 

4


Table of Contents

Five Property Portfolio

Combined Statements of Revenue and Certain Operating Expenses

Year Ended December 31, 2014 and Period from

January 1, 2015 through March 31, 2015 (Unaudited)

 

            Period from  
            January 1, 2015  
     Year Ended      through March  
     December 31,      31, 2015  
     2014      (unaudited)  

Revenue

     

Rental revenue

   $ 2,445,928       $ 616,887   

Other operating income

     306,324         45,915   
  

 

 

    

 

 

 

Total revenue

  2,752,252      662,802   
  

 

 

    

 

 

 

Certain operating expenses

Property operating expenses

  386,116      86,833   

Salaries and related expenses

  458,982      110,622   

Marketing expense

  110,170      16,956   

Property insurance

  45,100      13,088   

Real estate taxes

  215,597      66,063   
  

 

 

    

 

 

 

Total certain operating expenses

  1,215,965      293,562   
  

 

 

    

 

 

 

Revenue in excess of certain operating expenses

$ 1,536,287    $ 369,240   
  

 

 

    

 

 

 

See Notes to Combined Statements of Revenue and Certain Operating Expenses.

 

5


Table of Contents

Five Property Portfolio

Notes to Combined Statements of Revenue and Certain Operating Expenses

Year Ended December 31, 2014 and Period from

January 1, 2015 through March 31, 2015 (Unaudited)

Note 1 - Organization and basis of presentation

The combined financial statements include the revenue and certain operating expenses of the self storage properties located in Troy, Warren and Sterling Heights, Michigan, and Beverly, New Jersey (the “Five Property Portfolio”). Strategic Storage Trust II, Inc. (the “Company”) acquired three self storage properties on May 8, 2015 for a purchase price of approximately $11.9 million, plus closing costs and acquisition fees. The Company acquired one self storage property on May 21, 2015 for a purchase price of approximately $3.9 million, plus closing costs and acquisition fees. The Company acquired one self storage property on May 28, 2015 for a purchase price of approximately $2.2 million, plus closing costs and acquisition fees.

The accompanying combined financial statements were prepared for the purpose of complying with Rule 3-14 of Regulation S-X of the Securities and Exchange Commission (for inclusion in Form 8-K/A) for the acquisition of real estate properties. The combined financial statements are not representative of the actual operations of the Five Property Portfolio for the period presented, because certain operating expenses that may not be comparable to the expenses to be incurred in the proposed future operations of the Five Property Portfolio have been excluded. Items excluded generally consist of management fees, interest and debt related costs, depreciation and amortization expense, interest income, income taxes and certain other allocated corporate expenses not directly related to the operations of the Five Property Portfolio. Therefore, the combined financial statements may not be comparable to the statements of operations for the Five Property Portfolio after its acquisition by the Company. Except as noted above, management of the sellers of the Five Property Portfolio is not aware of any material factors relating to the Five Property Portfolio for the year ended December 31, 2014 or the period from January 1, 2015 through March 31, 2015 (unaudited), that would cause the reported financial information not to be indicative of future operating results.

Note 2 - Summary of significant accounting policies

Basis of accounting

The combined financial statements have been prepared using the accrual method of accounting on the basis of presentation described in Note 1. As such, revenue is recorded when earned and expenses are recognized when incurred.

Revenue recognition

Rental revenue is recognized when due over the lease terms, which are generally month-to-month leases. Other operating income, consisting primarily of late fees and ancillary revenue, is recognized when earned.

 

6


Table of Contents

Five Property Portfolio

Notes to Combined Statements of Revenue and Certain Operating Expenses

Year Ended December 31, 2014 and Period from

January 1, 2015 through March 31, 2015 (Unaudited)

 

Property operations

Certain operating expenses represent the direct expenses of operating the Five Property Portfolio and consist primarily of repairs and maintenance, utilities, real estate taxes, property insurance, general and administrative, salaries, marketing and other operating expenses that are expected to continue in the ongoing operation of the Five Property Portfolio.

Use of estimates

The preparation of the combined financial statements in accordance with accounting principles generally accepted in the United States of America requires management of the sellers of the Five Property Portfolio to make certain estimates and assumptions that affect the reported amounts of revenue and certain operating expenses during the reporting period. Actual results could differ from those estimates.

Advertising and marketing

Advertising and marketing costs are charged to expense as incurred.

Note 3 - Commitments and contingencies

The Five Property Portfolio, from time to time, may be involved with lawsuits arising in the ordinary course of business. In the opinion of the management of the sellers of the Five Property Portfolio, any liability resulting from such litigation would not be material in relation to the Five Property Portfolio’s financial position and results of operations.

Note 4 - Subsequent events

The Company has evaluated subsequent events through July 9, 2015, the date the combined financial statements were available to be issued.

 

7


Table of Contents

STRATEGIC STORAGE TRUST II, INC.

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

The following Unaudited Pro Forma Consolidated Balance Sheet as of March 31, 2015 has been prepared to give effect to the acquisition of five self storage facilities (the “Five Property Portfolio”) from unaffiliated third parties as if they were completed on March 31, 2015 by Strategic Storage Trust II, Inc. (the “Company”). The Company acquired the Five Property Portfolio in three phases, three self storage properties were acquired on May 8, 2015, one self storage property was acquired on May 21, 2015, and one self storage property was acquired on May 28, 2015.

The following Unaudited Pro Forma Consolidated Statements of Operations for the year ended December 31, 2014, and for the three months ended March 31, 2015 gives effect to the acquisition of the Five Property Portfolio, the 21 Property Portfolio (acquired in four phases - seven properties on January 23, 2015, five on January 29, 2015, seven on February 5, 2015, and two on February 19, 2015), and the Raleigh/Myrtle Beach Portfolio (acquired on November 3, 2015) as if they were completed on January 1, 2014.

The following unaudited pro forma consolidated financial statements are based on the historical consolidated statements of the Company and the historical combined statements of operations of the Five Property Portfolio, the 21 Property Portfolio, and the Raleigh/Myrtle Beach Portfolio.

The information included in the “Strategic Storage Trust II, Inc. Historical” column of the Unaudited Pro Forma Consolidated Balance Sheet as of March 31, 2015 and the Unaudited Pro Forma Consolidated Statement of Operations for the three months ended March 31, 2015 sets forth the Company’s historical consolidated statements of financial position and operations which are derived from the Company’s unaudited consolidated financial statements included in the Company’s Quarterly Report on Form 10-Q filed with the SEC for the three months ended March 31, 2015. The information included in the “Strategic Storage Trust II, Inc. Historical” column of the Unaudited Pro Forma Consolidated Statement of Operations for the year ended December 31, 2014 sets forth the Company’s historical consolidated statement of operations which is derived from the Company’s audited consolidated financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2014.

The unaudited pro forma adjustments are based on available information and certain estimates and assumptions that the Company believes are reasonable and factually supportable. These unaudited pro forma financial statements do not purport to represent what the actual financial position or results of the Company would have been assuming such transactions had been completed as set forth above nor does it purport to represent the results of the Company for future periods.

You should read the unaudited pro forma financial statements set forth below in conjunction with the consolidated financial statements and related notes of the Company included in the SEC filings discussed above.

 

8


Table of Contents

STRATEGIC STORAGE TRUST II, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET

MARCH 31, 2015

 

     Strategic Storage     Five Property               
     Trust II, Inc.     Portfolio            Strategic Storage  
     Historical     Acquisition            Trust II, Inc.  
     Note (1)     Notes (2) and (3)            Pro Forma  
ASSETS          

Real estate facilities:

         

Land

   $ 41,190,000      $ 1,370,000        a       $ 42,560,000   

Buildings

     72,497,076        13,674,375        a         86,171,451   

Site improvements

     7,940,725        790,000        a         8,730,725   
  

 

 

   

 

 

      

 

 

 
  121,627,801      15,834,375      137,462,176   

Accumulated depreciation

  (665,321   —        (665,321
  

 

 

   

 

 

      

 

 

 

Real estate facilities, net

  120,962,480      15,834,375      136,796,855   

Cash and cash equivalents

  11,816,148      154,754      b      11,970,902   

Restricted cash

  404,633      —        404,633   

Other assets

  6,421,472      (4,962,919   c      1,458,553   

Deferred financing costs, net of accumulated amortization

  1,727,394      111,596      d      1,838,990   

Intangible assets, net of accumulated amortization

  12,020,324      2,090,000      a      14,110,324   
  

 

 

   

 

 

      

 

 

 

Total assets

$ 153,352,451    $ 13,227,806    $ 166,580,257   
  

 

 

   

 

 

      

 

 

 
LIABILITIES AND EQUITY

Secured debt

$ 74,632,438    $ 10,095,000      e    $ 84,727,438   

Accounts payable and accrued liabilities

  2,409,157      132,806      f      2,541,963   

Due to affiliates

  6,441,741      332,427      g      6,774,168   

Distributions payable

  125,828      —        125,828   

Distributions payable to preferred unitholders in our Operating Partnership

  1,075,205      —        1,075,205   
  

 

 

   

 

 

      

 

 

 

Total liabilities

  84,684,369      10,560,233      95,244,602   
  

 

 

   

 

 

      

 

 

 

Commitments and contingencies

Redeemable common stock

  172,967      —        172,967   
  

 

 

   

 

 

      

 

 

 

Preferred equity units in our Operating Partnership

  55,177,799      3,000,000      e      58,177,799   
  

 

 

   

 

 

      

 

 

 

Equity:

Strategic Storage Trust II, Inc. equity:

Preferred Stock, $0.001 par value; 200,000,000 shares authorized; no shares issued and outstanding

  —        —        —     

Common stock, $0.001 par value; 700,000,000 shares authorized; 2,601,428 shares issued and outstanding

  2,602      —        2,602   

Additional paid-in capital

  21,294,465      —        21,294,465   

Distributions

  (637,429   —        (637,429

Accumulated deficit

  (7,376,114   (332,427   g      (7,708,541
  

 

 

   

 

 

      

 

 

 

Total Strategic Storage Trust II, Inc. equity

  13,283,524      (332,427   12,951,097   
  

 

 

   

 

 

      

 

 

 

Noncontrolling interest in Operating Partnership

  33,792      —        33,792   
  

 

 

   

 

 

      

 

 

 

Total equity

  13,317,316      (332,427   12,984,889   
  

 

 

   

 

 

      

 

 

 

Total liabilities and equity

$ 153,352,451    $ 13,227,806    $ 166,580,257   
  

 

 

   

 

 

      

 

 

 

See accompanying notes

 

9


Table of Contents

STRATEGIC STORAGE TRUST II, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2014

 

    Strategic Storage     Raleigh/Myrtle     21 Property     Five Property                    
    Trust II, Inc.     Beach Portfolio     Portfolio     Portfolio     Pro Forma           Strategic Storage  
    Historical     Historical     Historical     Historical     Adjustments           Trust II, Inc.  
    Note (1)     Note (2)     Note (2)     Note (2)     Note (4)           Pro Forma  

Revenues:

             

Self storage rental revenue

  $ 450,963      $ 1,926,602      $ 12,174,665      $ 2,445,928      $ 247,000        h      $ 17,245,158   

Ancillary operating revenue

    14,382        143,915        818,921        306,324        (75,096     i        1,208,446   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Total revenues

  465,345      2,070,517      12,993,586      2,752,252      171,904      18,453,604   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Operating expenses:

Property operating expenses

  167,434      789,231      5,227,884      1,215,965      151,696      j      7,552,210   

Property operating expenses - affiliates

  69,541      —        —        —        2,084,999      k      2,154,540   

General and administrative

  943,865      —        —        —        —        943,865   

Depreciation

  94,063      —        —        —        3,585,408      l      3,679,471   

Intangible amortization expense

  158,617      —        —        —        6,519,555      l      6,678,172   

Property acquisition expenses - affiliates

  1,089,783      —        —        —        (1,089,783   m      —     

Other property acquisition expenses

  198,907      —        —        —        (198,907   m      —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Total operating expenses

  2,722,210      789,231      5,227,884      1,215,965      11,052,968      21,008,258   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Operating income (loss)

  (2,256,865   1,281,286      7,765,702      1,536,287      (10,881,064   (2,554,654

Other income (expense):

Interest expense

  (116,920   —        —        —        (3,050,819   n      (3,167,739

Accretion of fair market value of secured debt

  16,543      —        —        —        75,180      o      91,723   

Deferred financing amortization expense

  (4,343   —        —        —        (591,683   p      (596,026
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Net income (loss)

  (2,361,585   1,281,286      7,765,702      1,536,287      (14,448,386   (6,226,696

Less: Distributions to preferred unitholders in Our Operating Partnership

  (117,472   —        —        —        (6,628,085   q      (6,745,557

Accretion of preferred equity costs

  (28,115   —        —        —        (854,121   r      (882,236

Net loss attributable to the noncontrolling interests in our Operating Partnership

  110,787      —        —        —        44,401      s      155,188   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Net income (loss) attributable to Strategic Storage Trust II, Inc. common shareholders

$ (2,396,385 $ 1,281,286    $ 7,765,702    $ 1,536,287    $ (21,886,191 $ (13,699,301
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Net loss per share - basic and diluted

$ (4.59 $ (7.76

Weighted average shares outstanding - basic and diluted

  522,223      1,765,515   

See accompanying notes

 

10


Table of Contents

STRATEGIC STORAGE TRUST II, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2015

 

     Strategic Storage     21 Property      Five Property                      
     Trust II, Inc.     Portfolio      Portfolio      Pro Forma            Strategic Storage  
     Historical     Historical      Historical      Adjustments            Trust II, Inc.  
     Note (1)     Note (2)      Note (2)      Note (4)            Pro Forma  

Revenues:

               

Self storage rental revenue

   $ 2,935,729      $ 1,160,311       $ 616,887       $ —           $ 4,712,927   

Ancillary operating revenue

     71,051        12,381         45,915         (8,077     i         121,270   
  

 

 

   

 

 

    

 

 

    

 

 

      

 

 

 

Total revenues

  3,006,780      1,172,692      662,802      (8,077   4,834,197   
  

 

 

   

 

 

    

 

 

    

 

 

      

 

 

 

Operating expenses:

Property operating expenses

  1,190,114      655,999      293,562      22,386      j      2,162,061   

Property operating expenses - affiliates

  424,933      —        —        209,196      k      634,129   

General and administrative

  395,673      —        —        —        395,673   

Depreciation

  574,934      —        —        347,557      l      922,491   

Intangible amortization expense

  991,059      —        —        642,977      l      1,634,036   

Property acquisition expenses - affiliates

  2,044,203      —        —        (2,044,203   m      —     

Other property acquisition expenses

  304,717      —        —        (304,717   m      —     
  

 

 

   

 

 

    

 

 

    

 

 

      

 

 

 

Total operating expenses

  5,925,633      655,999      293,562      (1,126,804   5,748,390   
  

 

 

   

 

 

    

 

 

    

 

 

      

 

 

 

Operating income (loss)

  (2,918,853   516,693      369,240      1,118,727      (914,193

Other income (expense):

Interest expense

  (531,575   —        —        (264,634   n      (796,209

Accretion of fair market value of secured debt

  19,216      —        —        —        19,216   

Deferred financing amortization expense

  (96,749   —        —        (54,652   p      (151,401

Other

  (52,244   —        —        —        (52,244
  

 

 

   

 

 

    

 

 

    

 

 

      

 

 

 

Net income (loss)

  (3,580,205   516,693      369,240      799,441      (1,894,831

Less: Distributions to preferred unitholders in Our Operating Partnership

  (1,114,970   —        —        (551,262   q      (1,666,232

Accretion of preferred equity costs

  (329,684   —        —        109,125      r      (220,559

Net loss attributable to the noncontrolling interests in our Operating Partnership

  45,130      —        —        (11,060   s      34,070   
  

 

 

   

 

 

    

 

 

    

 

 

      

 

 

 

Net income (loss) attributable to Strategic Storage Trust II, Inc. common shareholders

$ (4,979,729 $ 516,693    $ 369,240    $ 346,244    $ (3,747,552
  

 

 

   

 

 

    

 

 

    

 

 

      

 

 

 

Net loss per share - basic and diluted

$ (2.26 $ (1.70

Weighted average shares outstanding - basic and diluted

  2,199,941      2,199,941   

See accompanying notes

 

11


Table of Contents

STRATEGIC STORAGE TRUST II, INC.

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2015 and for the Year Ended December 31, 2014 and the Three Months Ended March 31, 2015 (unaudited)

Note 1. Basis of Presentation

The Unaudited Pro Forma Consolidated Balance Sheet as of March 31, 2015 and the Unaudited Pro Forma Consolidated Statement of Operations for the three months ended March 31, 2015 were derived from the Company’s unaudited consolidated financial statements included in the Company’s Quarterly Report on Form 10-Q filed with the SEC for the three months ended March 31, 2015.

The Unaudited Pro Forma Consolidated Statement of Operations for the year ended December 31, 2014 was derived from the Company’s audited consolidated financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2014.

Note 2. Acquisitions

2014 Acquisition - Raleigh/Myrtle Beach Portfolio

On November 3, 2014, the Company closed on the acquisition of a portfolio of five self storage facilities located in North Carolina and South Carolina from an unaffiliated third party (the “Raleigh/Myrtle Beach Portfolio”). The consideration for the Raleigh/Myrtle Beach Portfolio was approximately $22.1 million plus closing costs and acquisition fees.

The purchase price for the Raleigh/Myrtle Beach Portfolio included the assumption of an existing loan (the “Loan”) encumbering the Raleigh/Myrtle Beach Portfolio having a principal balance of approximately $12.6 million. The Loan bears a fixed interest rate of 5.73% and matures in September 2023. In addition, in November 2014, a subsidiary of the Company’s sponsor (the “Preferred Investor”) invested approximately $6.5 million in the first tranche of its investment in the Company’s operating partnership (the “Operating Partnership”), of which approximately $5.0 million was used to fund a portion of the Raleigh/Myrtle Beach Portfolio acquisition, and approximately $1.5 million was used to pay expenses incurred by the Preferred Investor in accordance with the Amendment. The Preferred Investor received approximately 260,000 Preferred Units in the Operating Partnership.

2015 Acquisitions

On August 14, 2014, we, through 26 wholly-owned subsidiaries of our Operating Partnership, executed 26 partial assignments of the purchase and sale agreement originally executed by a subsidiary of our former sponsor on July 9, 2014, with unaffiliated third parties (the “26 Property Purchase Agreement”) for the acquisition of 14 self storage facilities located in California; four self storage facilities located in Michigan; three self storage facilities located in Colorado; two self storage facilities located in Illinois and one self storage facility located in each of New Jersey, Washington and Maryland (the “26 Property Portfolio”). The aggregate purchase price for the 26 Property Portfolio was approximately $129.4 million, plus closing costs and acquisition fees. In January and February 2015, we closed on 21 of the properties in the 26 Property Portfolio (the “21 Property Portfolio”) and the remaining five properties (the “Five Property Portfolio”) closed in May 2015.

21 Property Portfolio

On January 23, 2015, we closed on seven self storage facilities located in California, Colorado, Illinois and Maryland representing the first phase (the “First Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of $26.3 million, plus closing costs and acquisition fees. On January 29, 2015, we closed on five self storage facilities located in California and Colorado representing the second phase (the “Second Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $28.6 million, plus closing costs and acquisition fees. On February 5, 2015, we closed on seven self storage facilities located in California, Colorado and

 

12


Table of Contents

Washington representing the third phase (the “Third Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $45.8 million, plus closing costs and acquisition fees. On February 19, 2015, we closed on two self storage facilities located in California and Illinois representing the fourth phase (the “Fourth Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $10.9 million, plus closing costs and acquisition fees.

The acquisitions of the 21 Property Portfolio was funded with a combination of approximately $50.0 million of the proceeds of an investment by the Preferred Investor in our Operating Partnership in which the Preferred Investor received approximately 2.0 million preferred units in our Operating Partnership, draws of approximately $61.2 million under the KeyBank Facility and proceeds from our primary offering.

Five Property Portfolio

On May 8, 2015, we closed on three self storage facilities located in Michigan representing the fifth phase (the “Fifth Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $11.9 million, plus closing costs and acquisition fees, which was funded with a combination of approximately $3.0 million of the proceeds of an investment by the Preferred Investor in our Operating Partnership in which the Preferred Investor received approximately 120,000 Preferred Units in our Operating Partnership, a draw of approximately $6.5 million under the KeyBank Facility and proceeds from our primary offering. We incurred acquisition fees of approximately $200,000 in connection with the Fifth Phase of the acquisition of the 26 Property Portfolio.

On May 21, 2015, we closed on one self storage facility located in Michigan, representing the sixth phase (the “Sixth Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $3.9 million, plus closing costs and acquisition fees, which was funded with the application of a portion of the earnest money deposit in connection with the 26 Property Portfolio. We incurred acquisition fees of approximately $70,000 in connection with the Sixth Phase of the acquisition of the 26 Property Portfolio.

On May 28, 2015, we closed on one self storage facility located in New Jersey, representing the seventh and final phase (the “Seventh Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $2.2 million, plus closing costs and acquisition fees, which was funded with the application of the remainder of the earnest money deposit in connection with the 26 Property Portfolio and a draw of approximately $3.6 million under the KeyBank Facility. The Registrant incurred acquisition fees of approximately $40,000 in connection with the Seventh Phase of the acquisition of the 26 Property Portfolio.

KeyBank Facility

On January 20, 2015, we, through our Operating Partnership and certain affiliated entities, entered into a credit facility (the “KeyBank Facility”) with KeyBank, National Association (“KeyBank”), as administrative agent, KeyBanc Capital Markets, LLC, as sole book runner and sole lead arranger and Texas Capital Bank, N.A. (“Texas Capital”), as documentation agent. Under the terms of the KeyBank Facility, we may borrow up to approximately $71.3 million, of which KeyBank committed up to approximately $46.3 million and Texas Capital committed up to $25 million (KeyBank and Texas Capital are collectively, the “Lenders”). The KeyBank Credit Facility must be fully funded through a maximum of seven loan advances no later than June 30, 2015. Each borrowing under the KeyBank Facility will be comprised of either ABR Loans or Eurodollar Loans (each as defined in the KeyBank Credit Agreement (as defined below)), as we may request. We may elect to convert a borrowing to a different type or to continue a borrowing under the same type and, in the case of a Eurodollar Loan, may elect the applicable Interest Periods (as defined in the KeyBank Credit Agreement).

The KeyBank Facility has an initial term of three years, maturing on January 20, 2018, with two one-year extension options subject to certain conditions outlined further in the credit agreement for the KeyBank Facility (the “KeyBank Credit Agreement”). Payments due pursuant to the KeyBank Facility are interest-only for the first 36 months and a 30-year amortization schedule thereafter. The KeyBank Facility bears interest based on the type of borrowing. The ABR Loans bear interest at the lesser of (x) the Alternate Base Rate (as defined in the KeyBank Credit Agreement) plus the Applicable Rate, or (y) the Maximum Rate (as defined in the KeyBank Credit Agreement). The Eurodollar Loans bear interest at the lesser of (a) the Adjusted LIBO Rate (as defined in the KeyBank Credit Agreement) for the Interest Period in effect plus the Applicable Rate, or (b) the Maximum Rate (as defined in the KeyBank Credit Agreement). The Applicable Rate means for any Eurodollar Loan, 325 basis points, and for any ABR Loan, 225 basis points.

 

13


Table of Contents

The KeyBank Facility is fully recourse and is secured by cross-collateralized first mortgage liens on the Mortgaged Properties (as defined in the KeyBank Credit Agreement). The KeyBank Facility contains a cross-default provision in which an event of default will occur under the KeyBank Facility if we default under any other recourse debt until we have a tangible net worth equal to or greater than $100 million and then to any other recourse debt of $25 million or greater in the aggregate or non-recourse debt of $75 million or greater in the aggregate. The KeyBank Facility may be prepaid or terminated at any time without penalty, provided, however, that the Lenders shall be indemnified for any breakage costs. Pursuant to that certain guaranty, dated January 20, 2015, in favor of the Lenders, we serve as a guarantor of all obligations due under the KeyBank Facility.

Under certain conditions, we may cause the release of one or more of the properties serving as collateral for the KeyBank Credit Facility, subject to no default or event of default is then outstanding or would reasonably occur as a result of such release, including compliance with the Loan to Value Ratio and the Debt-Service Coverage Ratio (each as defined in the KeyBank Credit Agreement), and we pay the applicable release Price (as defined in the KeyBank Credit Agreement).

As of June 30, 2015, we have drawn down a total of $71.3 million under the KeyBank Facility.

Issuance of Preferred Units of our Operating Partnership

On November 3, 2014, we and our Operating Partnership entered into a Series A Cumulative Redeemable Preferred Unit Purchase Agreement (the “Unit Purchase Agreement”) with the Preferred Investor, a wholly-owned subsidiary of SmartStop Self Storage Operating Partnership, L.P. Pursuant to the Unit Purchase Agreement, the Preferred Investor agreed to provide up to $65 million through a preferred equity investment in our Operating Partnership (the “Preferred Equity Investment”), which amount may be invested in one or more tranches, to be used solely for investments in self storage properties, as described in the underlying documents, in exchange for up to 2.6 million preferred units of limited partnership interest of our Operating Partnership (the “Preferred Units”), each having a liquidation preference of $25.00 per Preferred Unit (the “Liquidation Amount”), plus all accumulated and unpaid distributions.

In addition to the Unit Purchase Agreement, we and our Operating Partnership entered into a Second Amended and Restated Limited Partnership Agreement of the Operating Partnership (the “Second Amended and Restated Limited Partnership Agreement”) and Amendment No. 1 to the Second Amended and Restated Limited Partnership Agreement (the “Amendment”). The Second Amended and Restated Limited Partnership Agreement authorizes the issuance of additional classes of units of limited partnership interest in the Operating Partnership, establishes a new series of preferred units of limited partnership interest in the Operating Partnership and sets forth other necessary corresponding changes. All other terms of the Second Amended and Restated Limited Partnership Agreement remained substantially the same.

The holders of the Preferred Units will receive current distributions (the “Current Distributions”) at a rate of a one-month LIBOR plus 6.5% per annum on the Liquidation Amount, payable monthly and calculated on an actual/360 basis. In addition to the Current Distributions, our Operating Partnership has the obligation to elect either (A) to pay the holder of the Preferred Units additional distributions monthly in an amount equal to: (i) 4.35% per annum of the Liquidation Amount through March 31, 2017; and (ii) beginning April 1, 2017, 6.35% per annum of the Liquidation Amount or (B) defer the additional distributions ( the “Deferred Distributions”) in an amount that will accumulate monthly in an amount equal to (i) LIBOR plus 10.85% of the Deferred Distributions through March 31, 2017; and (ii) beginning April 1, 2017, LIBOR plus 12.85% of the Deferred Distributions.

As of June 30, 2015, the Preferred Investor had invested an aggregate of approximately $59.5 million in our Operating Partnership and received approximately 2,380,000 preferred units in our Operating Partnership.

 

14


Table of Contents

Note 3. Unaudited Balance Sheet – Pro Forma Adjustments

 

  (a) The Company recorded the cost of tangible assets and identified intangibles assets acquired in the Five Property Portfolio based on their estimated fair values. The purchase price allocations are preliminary and subject to change.

 

  (b) Reflects the cash remaining from the purchase of the Five Property Portfolio after the issuance of debt, preferred interests in our Operating Partnership, and the application of the earnest money deposit.

 

  (c) Represents the application of the $5.0 million earnest money deposit offset by prepaid property insurance and prepaid property taxes acquired in the acquisition.

 

  (d) Reflects financing costs incurred in conjunction with debt issued to fund the acquisition of the Five Property Portfolio.

 

  (e) In connection with the acquisition of the Five Property Portfolio the Company raised approximately $3.0 million from the issuance of approximately 120,000 preferred units in our Operating Partnership and drew approximately $10.1 million under the KeyBank Facility.

 

  (f) Represents prepaid customer rent assumed in the acquisition of the Five Property Portfolio.

 

  (g) Reflects acquisition fees and property management startup fees payable to our advisor.

Note 4. Unaudited Statements of Operations – Pro Forma Adjustments for the Year Ended December 31, 2014 and the Three Months Ended March 31, 2015

 

  (h) Reflects self storage rental revenue between October 1, 2014 and November 2, 2014 for the Raleigh/Myrtle Beach Portfolio as the historical column only includes operations for the nine months ended September 30, 2014.

 

  (i) Represents adjustments to the historical ancillary operating revenue for the 21 Property Portfolio and the Five Property Portfolio to exclude revenue from truck rentals which were not included in the acquisitions. For the year ended December 31, 2014, this also represents the ancillary operating revenue between October 1, 2014 and November 2, 2014 for the Raleigh/Myrtle Beach Portfolio as the historical column only includes operations for the nine months ended September 30, 2014.

 

  (j) Represents adjusted property operating expenses to include the estimated change in the cost of property taxes as compared to the respective property’s historical results under the previous owner. In addition the adjustment reflects the removal of historical operating expenses from truck rentals which were not included in the acquisition of the 21 Property Portfolio and the Five Property Portfolio. For the year ended December 31, 2014, this also adjusts for property operating expenses between October 1, 2014 and November 2, 2014 for the Raleigh/Myrtle Beach Portfolio as the historical column only includes the nine months ended September 30, 2014.

 

  (k) Reflects the additional fees pursuant to the Company’s property management and advisory agreements as compared to historical amounts. The Company’s property manager is paid a monthly fee generally equal to the greater of 6% of gross revenues or $3,000. In addition, the Company’s advisor is entitled to a monthly asset management fee of one-twelfth of 0.625% of average invested assets, as defined in the advisory agreement.

 

  (l) Reflects the additional depreciation and amortization expense resulting from the three acquisitions as if they were completed on January 1, 2014. Such depreciation and amortization expense for the Five Property Portfolio was based on a preliminary purchase price allocation of approximately $1.4 million to land, approximately $800,000 to site improvements, approximately $13.7 million to building, and approximately $2.1 million to intangible assets. Depreciation expense on the purchase price allocated to building is recognized using the straight-line method over a 30 to 35 year life and the depreciation for the site improvements is recognized using the straight-line method over a 10-year life. Amortization expense on the purchase price allocated to intangible assets is recognized using the straight-line method over the estimated benefit period. The purchase price allocation, and therefore depreciation and amortization expense, is preliminary and is subject to change.

 

  (m) Historical property acquisition expenses directly attributable to the Raleigh/Myrtle Beach Portfolio, the 21 Property Portfolio, and the Five Property Portfolio, have been excluded from the Unaudited Pro Forma Consolidated Statements of Operations because they are non-recurring costs directly attributable to the acquisitions.

 

15


Table of Contents
  (n) Adjustment reflects additional interest expense from the Key Bank Facility related to the 21 Property Portfolio and the Five Property Portfolio and to interest expense on the loan assumed in the acquisition of the Raleigh/Myrtle Beach Portfolio.

 

  (o) Reflects accretion of the fair market value of secured debt on the loan assumed in connection with the acquisition of the Raleigh/Myrtle Beach Portfolio.

 

  (p) Represents the amortization of deferred financing costs from the Key Bank Facility related to the 21 Property Portfolio and Five Property Portfolio and to the loan assumed in the acquisition of the Raleigh/Myrtle Beach Portfolio.

 

  (q) Adjustment reflects distributions to preferred unit holders in our Operating Partnership issued in conjunction with the acquisitions of the 21 Property Portfolio, the Five Property Portfolio, and the Raleigh/Myrtle Beach Portfolio.

 

  (r) Reflects the accretion of preferred equity costs from the issuance of preferred units in our Operating Partnership in conjunction with the acquisitions of the 21 Property Portfolio, the Five Property Portfolio, and the Raleigh/Myrtle Beach Portfolio.

 

  (s) Noncontrolling interest is adjusted based on the additional pro forma losses and weighted average shares outstanding.

 

16


Table of Contents

Signature(s)

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

STRATEGIC STORAGE TRUST II, INC.
Date: July 10, 2015 By:

/s/ Michael S. McClure

Michael S. McClure
Executive Vice President and Chief Financial Officer

 

17